|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 827.00 | -451.00 | -79.00 | 0.13M | -0.14M | -0.05M | 0.00M | 0.08M | 0.87M | 0.33M | 0.15M | 0.11M | -0.09M | 0.06M | 0.19M | -0.17M | 0.13M | 0.37M | 0.64M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | | | -0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.01M | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | -0.13M | -0.05M | -0.02M | | -0.08M | 0.27M | | | -0.27M | | | | | 0.04M | 0.12M | 0.14M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.22M | | | | 0.32M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | | | | 5.32M | | | | 1.08M | 0.12M | 0.07M | -0.19M | -0.00M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.09M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.70M | 0.19M | 0.28M | 0.36M | 0.01M | 0.15M | -0.14M | 0.01M | -0.19M | 0.54M | 0.71M | 0.51M | 0.56M | -0.09M | 0.02M | 0.40M | 0.16M | 0.40M | 0.36M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 0.48M | 0.03M | 0.00M | 0.13M | -0.13M | 0.02M | -0.01M | 0.17M | -0.12M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.28M | 0.26M | 0.26M | 0.52M | 0.23M | 0.24M | 0.24M | -0.26M | 0.19M | 0.21M | -0.14M | 0.09M | 0.21M | 0.22M | -0.14M | 0.21M | 0.19M | | -0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.15M | -0.28M | 0.18M | -0.08M | 0.02M | -0.15M | 0.00M | 0.07M | -0.03M | 0.05M | 0.00M | 0.36M | -0.45M | -0.02M | 0.09M | -0.20M | -0.09M | 0.17M | 0.06M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.00M | -0.02M | 0.05M | -0.13M | -0.01M | 0.01M | -0.02M | 0.02M | -0.01M | 0.00M | -0.06M | 0.02M | 0.03M | -0.01M | -0.02M | 0.02M | -0.00M | 0.02M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.16M | -0.19M | -0.05M | 0.44M | 0.03M | 0.13M | -0.34M | 0.51M | -0.06M | -0.03M | -0.38M | -0.06M | -0.20M | -0.47M | -0.16M | 0.38M | -0.32M | 0.04M | -0.09M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | -0.10M | 0.05M | 0.00M | -0.03M | -0.01M | -0.01M | -0.04M | 0.02M | -0.01M | -0.82M | 0.83M | -0.05M | -0.07M | -0.04M | 0.03M | -0.02M | 0.06M | 0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.02M | 0.04M | 0.50M | 0.88M | 0.47M | 0.06M | 0.02M | -0.04M | 0.01M | 0.02M | 351.00 | -0.02M | 0.02M | 0.03M | 0.02M | | 0.02M | 0.04M | 0.05M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -0.02M | -0.04M | -0.50M | -0.88M | -0.47M | -0.06M | -0.02M | 0.04M | -0.01M | -0.02M | -351.00 | 0.04M | -0.02M | -0.03M | -0.02M | -0.02M | -0.02M | -0.04M | -0.05M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | -0.12M | -0.30M | -0.83M | -0.25M | -0.25M | -0.25M | -0.25M | -0.14M | -0.28M | -0.28M | -0.22M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 0.68M | 0.14M | -0.23M | -0.53M | -0.46M | 0.09M | -0.16M | 0.04M | -0.32M | 0.22M | -0.12M | 0.31M | 0.29M | -0.36M | -0.25M | 0.24M | -0.15M | 0.07M | 0.08M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 0.68M | 0.14M | -0.23M | -0.53M | -0.46M | 0.09M | -0.16M | 0.04M | -0.21M | 0.52M | 0.71M | 0.53M | 0.54M | -0.11M | 408.00 | 0.40M | 0.14M | 0.35M | 0.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 0.68M | 0.14M | -0.23M | -0.53M | -0.46M | 0.09M | -0.16M | 0.04M | -0.32M | 0.22M | -0.12M | 0.31M | 0.29M | -0.36M | -0.25M | 0.24M | -0.15M | 0.07M | 0.08M |