Growth Metrics	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025

Noble Romans Growth Metrics (2010-2025) | NROM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Growth Ratios
Assets Growth (1y) (Quarter)																																									-3.60%	-12.38%	-15.04%	-16.61%	5.21%	0.95%	1.90%	0.78%	-5.33%	-1.38%	-1.98%	-5.10%	0.74%	-5.22%	-8.39%	-6.36%	-9.26%	-9.54%	-6.46%	-4.53%
Assets Growth (3y) (Quarter)																																									-0.83%	-0.55%	-1.85%	-0.57%	7.32%	-1.60%	-1.64%	-3.14%	-1.35%	-4.45%	-5.33%	-7.26%	0.11%	-1.92%	-2.92%	-3.61%	-4.70%	-5.44%	-5.65%	-5.33%
Assets Growth (5y) (Quarter)																																									-0.05%		-1.00%	-0.07%	-0.53%	-0.95%	-1.18%	-2.11%	-0.58%	-0.42%	-1.14%	-1.23%	3.34%	-2.29%	-3.09%	-4.18%	-2.57%	-5.65%	-6.17%	-6.54%
Assets (QoQ) (Quarter)																																									-18.36%	3.62%	-0.65%	-0.78%	2.99%	-0.58%	0.29%	-1.87%	-3.25%	3.57%	-0.32%	-4.99%	2.71%	-2.56%	-3.65%	-2.89%	-0.47%	-2.87%	-0.37%	-0.89%
Capital Expenditures Growth (1y) (Quarter)																																									6,766.59%	-96.02%	-77.20%	134.10%	-21.94%	2,009.85%	40.11%	-96.27%	-104.06%	-97.14%	-72.42%	-98.13%	55.54%	41.21%	57.18%	6,490.03%		3.26%	73.16%	121.44%
Capital Expenditures Growth (3y) (Quarter)																																									3.13%	-66.83%	-60.63%	72.05%	192.55%	208.47%	-5.67%	-53.59%	-61.06%	-71.15%	-55.50%	-88.22%	-26.29%	-5.20%	-15.31%	-64.17%		-65.32%	-9.12%	39.83%
Capital Expenditures Growth (5y) (Quarter)																																									255.36%	42.03%	93.66%	158.62%	20.05%	16.91%	72.74%	-32.31%	-15.27%	-53.38%	-52.74%	14.89%	-19.65%	3.46%	-18.31%	-34.20%		-48.85%	-24.84%	-24.92%
Capital Expenditures (QoQ) (Quarter)																																									427.04%	-98.05%	88.40%	1,107.01%	75.74%	-47.20%	-87.49%	-67.89%	-291.58%	137.16%	20.68%	-97.82%	-4,645.87%	218.02%	34.32%	-8.56%			125.26%	16.94%
Cash & Equivalents Growth (1y) (Quarter)																																									447.54%	64.31%	27.85%	8.77%	5.79%	-56.85%	-55.36%	-58.48%	-37.83%	-42.66%	-23.80%	-24.14%	11.05%	151.48%	16.78%	-2.16%	-18.58%	-51.54%	-20.65%	30.47%
Cash & Equivalents Growth (3y) (Quarter)																																									37.34%	110.70%	140.67%	97.46%	155.01%	76.97%	57.18%	39.38%	53.28%	-25.92%	-24.24%	-30.03%	-9.94%	-14.63%	-26.49%	-32.45%	-17.47%	-11.26%	-10.96%	-1.07%
Cash & Equivalents Growth (5y) (Quarter)																																									43.83%		26.38%	59.15%	21.46%	22.99%	32.17%	14.24%	11.24%	18.27%	36.52%	19.39%	62.84%	51.54%	28.15%	14.98%	26.63%	-13.11%	-16.62%	-15.24%
Cash & Equivalents (QoQ) (Quarter)																																									-27.40%	56.80%	7.69%	-11.28%	-29.38%	-36.05%	11.42%	-17.47%	5.72%	-41.02%	48.07%	-17.83%	54.77%	33.56%	-31.24%	-31.16%	28.79%	-20.50%	12.57%	13.19%
Cash from Investing Activities Growth (1y) (Quarter)																																									-6,766.59%	96.02%	77.20%	-134.10%	21.94%	-2,009.85%	-40.11%	96.27%	104.06%	97.14%	72.42%	98.13%	21.50%	-41.21%	-57.18%	-6,490.03%	-148.25%	-3.26%	-73.16%	-121.44%
Cash from Investing Activities Growth (3y) (Quarter)																																									-3.13%	66.83%	60.63%	-72.05%	-192.55%	-208.47%	5.67%	53.59%	61.06%	71.15%	55.50%	88.22%	26.80%	5.20%	15.31%	64.17%	71.23%	65.32%	9.12%	-39.83%
Cash from Investing Activities Growth (5y) (Quarter)																																									-255.36%	-42.03%	-93.66%	-158.62%	-20.05%	-16.91%	-72.74%	32.31%	15.27%	53.38%	52.74%	-14.89%	26.47%	-3.46%	18.31%	34.20%	-5.01%	48.85%	24.84%	24.92%
Cash from Investing Activities (QoQ) (Quarter)																																									-427.04%	98.05%	-88.40%	-1,107.01%	-75.74%	47.20%	87.49%	67.89%	291.58%	-137.16%	-20.68%	97.82%	12,523.36%	-143.19%	-34.32%	8.56%	9.03%	7.59%	-125.26%	-16.94%
Cash from Operations Growth (1y) (Quarter)																																									186.07%	3,622.89%	-74.30%	-4.69%	-47.77%	-98.45%	-18.83%	-150.34%	-98.14%	-1,870.79%	257.64%	612.29%	7,609.41%	392.13%	-116.46%	-96.68%	-21.79%	-71.84%	547.97%	1,429.75%
Cash from Operations Growth (3y) (Quarter)																																									35.70%	9.45%	-18.40%	-17.65%	47.21%	-67.05%	-26.83%	-30.81%	-69.72%	-113.04%	-9.30%	34.96%	-9.23%	-7.10%	-35.32%	-55.94%	3.85%	144.22%	38.17%	66.29%
Cash from Operations Growth (5y) (Quarter)																																									76.55%	30.95%	17.24%	32.13%	24.56%	16.78%	-9.34%	3.29%	-52.47%	-18.73%	9.54%	7.57%	35.51%	13.11%	-17.41%	-47.34%	10.85%	58.34%	-11.26%	4.51%
Cash from Operations (QoQ) (Quarter)																																									137.09%	2.30%	-73.50%	48.30%	29.92%	-96.96%	1,287.72%	-191.98%	104.79%	-2,993.83%	380.27%	31.75%	-27.85%	9.65%	-115.80%	126.53%	1,601.70%	-60.52%	151.30%	-9.39%
Dividends Paid - Common Growth (1y) (Quarter)
Dividends Paid - Common (QoQ) (Quarter)
EBITDA Margin Growth (1y) (Quarter)																																									35.00	3.54M	1.18M	0.77M	-0.00M	-3.54M	-1.18M	-0.77M	-892.00	0.00M	0.00M	397.00	0.00M	-0.00M	-427.00	-301.00	-0.00M	155.00	811.00	903.00
EBITDA Margin Growth (3y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-0.00M	-25.00	0.00M	-3.54M	-1.18M	-0.77M	480.00	875.00	0.00M	0.00M
EBITDA Margin Growth (5y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-357.00	-806.00	309.00	-0.00M	-0.00M	-0.00M	-683.00	-832.00	-0.00M	578.00
EBITDA Margin (QoQ) (Quarter)																																									-496.00	3.54M	-2.36M	-0.41M	-0.77M	754.00	292.00	226.00	-0.00M	0.01M	-0.00M	-481.00	712.00	-908.00	250.00	-355.00	-889.00	0.00M	906.00	-263.00
EBIT Growth (1y) (Quarter)																																									31.70%	97.28%	-58.39%	-35.77%	-100.04%	-86.30%	-33.59%	44.64%	-272.64%	858.73%	150.14%	34.59%	176,208.61%	-71.67%	-20.79%	-18.94%	-90.18%	16.07%	63.82%	96.60%
EBIT Growth (3y) (Quarter)																																									-28.11%	18.46%	-15.51%	-28.23%	-26.00%	-40.46%	-29.42%	-22.96%	-26.03%	37.34%	-11.58%	7.74%	33.10%	-28.08%	9.58%	16.43%	764.53%	46.62%	48.06%	28.96%
EBIT Growth (5y) (Quarter)																																									-14.19%	11.91%	-13.61%	-20.96%	-14.87%	-24.51%	-17.55%	-12.88%	-14.88%	16.90%	0.04%	-6.36%	5.16%	-10.53%	-6.98%	-12.98%	-21.15%	-3.16%	-2.15%	14.79%
EBIT Margin Growth (1y) (Quarter)																																									35.00	3.54M	1.18M	0.77M	-0.00M	-3.54M	-1.18M	-0.77M	-892.00	0.00M	0.00M	397.00	0.00M	-0.00M	-427.00	-301.00	-0.00M	155.00	811.00	903.00
EBIT Margin Growth (3y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-0.00M	-25.00	0.00M	-3.54M	-1.18M	-0.77M	480.00	875.00	0.00M	0.00M
EBIT Margin Growth (5y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-357.00	-806.00	309.00	-0.00M	-0.00M	-0.00M	-683.00	-832.00	-0.00M	578.00
EBIT Margin (QoQ) (Quarter)																																									-496.00	3.54M	-2.36M	-0.41M	-0.77M	754.00	292.00	226.00	-0.00M	0.01M	-0.00M	-481.00	712.00	-908.00	250.00	-355.00	-889.00	0.00M	906.00	-263.00
EBIT (QoQ) (Quarter)																																									-28.22%	293.90%	-63.51%	-37.74%	-100.04%	150,233.96%	76.94%	35.61%	-100.10%	386,365.57%	-53.84%	-27.03%	35.35%	-37.87%	29.09%	-25.33%	-83.61%	634.66%	82.20%	-10.39%
EBT Growth (1y) (Quarter)																																									-288.46%	100.25%	-100.06%	-100.09%	100.00%	-22,196.37%	-14,563.64%	4,975.95%	-1,221.18%	725.19%	592.30%	3,911.32%	-16,926.97%	-107.57%	-82.54%	25.11%	-99.81%	298.76%	762.53%	303.97%
EBT Growth (3y) (Quarter)																																									-95.59%	-88.47%	-26.01%	95.29%	25.99%	-31.84%	-28.34%	-81.57%	90.94%	75.33%	-22.36%	22.77%	68.07%	-374.10%	404.06%	1,247.92%	-1,462.74%	43.27%	111.16%	487.46%
EBT Growth (5y) (Quarter)																																									-219.76%	-72.94%	-14.98%	-14.87%	14.89%	-20.94%	-15.86%	14.91%	-14.88%	16.21%	-9.96%	17.13%	41.79%	-16.41%	-37.15%	-20.66%	24.05%	20.21%	-6.76%	56.38%
EBT Margin Growth (1y) (Quarter)																																									-0.01M	0.00M	-0.00M	-515.00	0.02M	-0.00M	0.00M	241.00	-0.00M	0.00M	0.00M	403.00	0.00M	-0.00M	-712.00	85.00	-390.00	693.00	0.00M	0.00M
EBT Margin Growth (3y) (Quarter)																																									-0.02M	695.00	-0.00M	0.00M	0.01M	-0.00M	-0.00M	-0.00M	0.00M	0.00M	-0.00M	129.00	0.01M	-0.00M	0.00M	729.00	-0.00M	984.00	0.00M	0.00M
EBT Margin Growth (5y) (Quarter)																																									-0.02M	-684.00	-0.00M	-0.00M	437.00	-0.00M	-0.00M	0.00M	-0.01M	0.00M	-873.00	0.00M	0.01M	-0.00M	-0.00M	-0.00M	0.00M	0.00M	-0.00M	0.00M
EBT Margin (QoQ) (Quarter)																																									-0.02M	0.02M	-0.00M	0.00M	467.00	-764.00	351.00	186.00	-0.00M	0.01M	-0.00M	-445.00	-900.00	251.00	381.00	353.00	-0.00M	0.00M	745.00	683.00
EBT (QoQ) (Quarter)																																									-6,069.01%	100.02%	-154.53%	82.48%	207.59%	-215,084.71%	63.81%	105.82%	-124.74%	119,980.38%	-71.50%	-52.54%	-205.02%	46.71%	165.75%	239.99%	-267.72%	153.01%	185.32%	59.24%
Enterprise Value Growth (1y) (Quarter)																																									-447.54%	-64.31%	-27.85%	-8.77%	-5.79%	56.85%	55.36%	58.48%	37.83%	42.66%	23.80%	24.14%	-11.05%	-151.48%	-16.78%	2.16%	18.58%	51.54%	20.65%	-30.47%
Enterprise Value Growth (3y) (Quarter)																																									-37.34%	-110.70%	-140.67%	-97.46%	-155.01%	-76.97%	-57.18%	-39.38%	-53.28%	25.92%	24.24%	30.03%	9.94%	14.63%	26.49%	32.45%	17.47%	11.26%	10.96%	1.07%
Enterprise Value Growth (5y) (Quarter)																																									-43.83%		-26.38%	-59.15%	-21.46%	-22.99%	-32.17%	-14.24%	-11.24%	-18.27%	-36.52%	-19.39%	-62.84%	-51.54%	-28.15%	-14.98%	-26.63%	13.11%	16.62%	15.24%
Enterprise Value (QoQ) (Quarter)																																									27.40%	-56.80%	-7.69%	11.28%	29.38%	36.05%	-11.42%	17.47%	-5.72%	41.02%	-48.07%	17.83%	-54.77%	-33.56%	31.24%	31.16%	-28.79%	20.50%	-12.57%	-13.19%
EPS (Basic) Growth (1y) (Quarter)																																									-225.00%	500.00%	-100.07%	-164.35%	96.15%	-125.00%	-11,044.35%	106.04%	-400.00%	500.00%	984.01%	5,667.27%	120.00%	-108.11%	-83.83%	0.00%	-200.00%	408.11%	518.32%	200.00%
EPS (Basic) Growth (3y) (Quarter)																																									-22.92%	25.99%	-26.01%	54.26%	59.45%	-35.72%	-28.32%	-79.46%	14.50%	81.71%	-12.64%	30.87%	26.79%	-27.67%	444.38%	76.33%	0.00%	44.22%	121.31%	457.22%
EPS (Basic) Growth (5y) (Quarter)																																									-94.63%	14.87%	-15.02%	-16.47%	0.00%	-24.57%	-15.72%	14.91%	18.61%	14.87%	0.00%	18.47%	15.63%	-16.68%	-30.54%	-12.94%	34.02%	24.57%	-7.79%	46.39%
EPS (Basic) (QoQ) (Quarter)																																									-5,927.14%	115.38%	-100.05%	-14,044.12%	-248.26%	0.00%	77.38%	107.66%	-28,936.33%	180.00%	-50.00%	-50.00%	0.00%	-132.46%	199.66%	209.16%	-200.00%	200.00%	100.00%	50.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																																									-225.00%	500.00%	-100.06%	-165.02%	96.15%	-125.00%	-10,990.65%	106.04%	-400.00%	500.00%	569.13%	6,004.35%	120.00%	-108.11%	-69.70%	0.00%	-200.00%	408.11%	560.01%	200.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																																									-22.92%	25.99%	-26.01%	48.63%	59.45%	-35.72%	-28.19%	-79.84%	14.50%	81.71%	-30.66%	33.84%	26.79%	-27.67%	442.50%	78.50%	0.00%	44.22%	124.95%	467.88%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																																									-96.35%	14.87%	-15.01%	-16.39%		-24.57%	-16.07%	14.91%	18.61%	14.87%	-12.94%	20.11%	15.63%	-16.68%	-31.44%	-12.94%	34.02%	24.57%	-7.79%	48.38%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																																									-6,333.70%	115.38%	-100.05%	-14,010.14%	-268.74%	0.00%	78.68%	107.69%	-30,621.75%	180.00%	-75.00%	0.00%	0.00%	-132.46%	193.37%	230.01%	-200.00%	200.00%	100.00%	50.00%
FCF Margin Growth (1y) (Quarter)																																									-0.00M	2.07M	0.40M	-0.66M	-1.46M	-2.07M	-0.40M	0.66M	1.59M	693.00	0.00M	0.00M	-0.13M	0.00M	-0.00M	-0.00M	-501.00	-0.00M	0.00M	744.00
FCF Margin Growth (3y) (Quarter)																																									0.00M	2.07M	0.40M	-0.67M	-1.46M	-0.00M	-763.00	-0.00M	0.13M	0.00M	-690.00	0.00M	0.00M	-2.07M	-0.40M	0.66M	1.46M	0.00M	620.00	0.00M
FCF Margin Growth (5y) (Quarter)																																									-0.00M	2.07M	0.41M	-0.66M	-1.46M	-64.00	-769.00	774.00	0.13M	-380.00	0.00M	-104.00	0.00M	497.00	-0.00M	-0.00M	220.00	0.00M	-0.00M	493.00
FCF Margin (QoQ) (Quarter)																																									-0.00M	2.07M	-1.67M	-1.07M	-0.80M	1.46M	0.00M	-649.00	0.13M	-0.13M	0.00M	520.00	-313.00	-104.00	-0.00M	293.00	0.00M	-714.00	498.00	-121.00
FCF Payout Ratio Growth (1y) (Quarter)
FCF Payout Ratio (QoQ) (Quarter)
Free Cash Flow Growth (1y) (Quarter)																																									-300.55%	217.87%	-73.31%	-406.98%	-17.63%	-167.15%	-35.88%	30.83%	108.09%	54.87%	466.29%	551.06%	1,141.61%	364.01%	-121.81%	-99.94%	-24.15%	-74.45%	410.15%	75,602.94%
Free Cash Flow Growth (3y) (Quarter)																																									16.13%	125.69%	34.29%	-32.89%	-106.80%	-53.04%	-33.58%	-33.88%	-42.43%	29.05%	-1.05%	112.37%	47.08%	-7.16%	-40.81%	26.03%	40.30%	32.09%	56.47%	58.26%
Free Cash Flow Growth (5y) (Quarter)																																									-56.78%	30.43%	16.72%	-40.90%	5.89%	-10.48%	-18.09%	11.85%	15.51%	-23.54%	28.71%	1.60%	47.05%	13.55%	-18.75%	-74.70%	12.44%	17.51%	-8.10%	33.05%
Free Cash Flow (QoQ) (Quarter)																																									-703.38%	251.77%	-78.78%	-257.96%	-131.20%	13.36%	120.26%	-270.42%	127.04%	-583.33%	354.26%	35.74%	-25.57%	2.77%	-121.01%	100.36%	98,076.96%	-65.38%	154.95%	-12.65%
Gross Margin Growth (1y) (Quarter)
Gross Margin Growth (3y) (Quarter)
Gross Margin Growth (5y) (Quarter)
Gross Margin (QoQ) (Quarter)
Gross Profit Growth (1y) (Quarter)
Gross Profit Growth (3y) (Quarter)
Gross Profit Growth (5y) (Quarter)
Gross Profit (QoQ) (Quarter)
Interest Coverage Ratio Growth (1y) (Quarter)																																									-18.84%	446.82%	-60.32%	-38.64%	-100.04%	-86.61%	-93.51%	31.32%	65.44%	755.15%	2,190.40%	41.55%	1,052,815.81%	-72.46%	-31.05%	-29.88%	-84.42%	38.74%	68.31%	101.44%
Interest Coverage Ratio Growth (3y) (Quarter)																																									-34.66%	-7.27%	-35.13%	-42.92%	-25.99%	-57.21%	-71.84%	-35.71%	-25.99%	84.30%	-16.14%	4.48%	8.46%	-31.93%	0.81%	9.23%	728.59%	48.40%	198.43%	25.98%
Interest Coverage Ratio Growth (5y) (Quarter)																																										-21.93%	-34.83%	-32.68%		-25.45%	-49.51%	-4.41%	-14.87%	-1.81%	-16.51%	-19.14%	-19.00%	-28.68%	-18.82%	-23.40%	-30.57%	19.06%	-7.31%	10.01%
Interest Coverage Ratio (QoQ) (Quarter)																																									-30.19%	297.28%	-64.01%	-38.52%	-100.04%	151,785.02%	-82.56%	1,144.26%	-100.01%	3,752,994.88%	-53.29%	-23.10%	-21.91%	-1.80%	16.93%	-21.79%	-82.65%	774.47%	41.84%	-6.40%
Net Cash Flow Growth (1y) (Quarter)																																									-700.66%	-26.39%	-67.11%	-436.21%	-16.65%	-167.15%	-35.88%	30.83%	108.09%	29.26%	141.27%	22.23%	625.76%	190.85%	-263.46%	-104.03%	-21.57%	-149.73%	119.50%	133.60%
Net Cash Flow Growth (3y) (Quarter)																																									-82.01%	68.20%	77.07%	-61.52%	-51.50%	-104.44%	2.37%	-78.55%	40.20%	-32.94%	-20.17%	-56.17%	38.99%	-24.43%	-65.44%	-3.15%	35.00%	31.63%	-8.38%	36.32%
Net Cash Flow Growth (5y) (Quarter)																																									-31.69%	154.11%	-21.94%	-9.05%	-26.40%	-30.90%	134.81%	-22.28%	-17.58%	-5.56%	49.61%	-26.12%	32.22%	33.28%	-44.18%	-51.03%	44.50%	-16.63%	-30.50%	4.40%
Net Cash Flow (QoQ) (Quarter)																																									-766.35%	250.51%	-78.78%	-257.96%	-131.20%	13.36%	120.26%	-270.42%	127.04%	-857.62%	169.11%	-154.93%	352.34%	-5.17%	-224.34%	31.43%	197.00%	-160.13%	148.76%	18.14%
Net Income Growth (1y) (Quarter)																																									-235.05%	100.32%	-100.06%	-100.09%	102.16%	-16,629.14%	-11,044.35%	4,975.95%	-37.64%	735.18%	747.77%	3,911.32%	40.66%	-109.96%	-82.54%	25.11%	-249.09%	251.06%	552.29%	230.96%
Net Income Growth (3y) (Quarter)																																									-449.65%				74.98%	-31.75%	-28.34%	-79.80%	26.93%	75.49%	-22.36%	22.77%	26.39%	-374.10%	404.06%	1,247.92%	-49.00%	43.51%	110.89%	449.69%
Net Income Growth (5y) (Quarter)																																									-98.63%	15.13%						15.21%	17.19%				37.67%	-16.88%	-33.61%	-16.18%	37.59%	20.23%	-11.82%	50.27%
Net Income (QoQ) (Quarter)																																									-7,173.12%	100.01%	-154.53%	82.48%	161,602.53%	-207.14%	63.23%	107.66%	1,965.65%	991.22%	-62.50%	-52.54%	-27.57%	-177.26%	165.75%	239.99%	-186.32%	178.28%	183.91%	72.51%
Net Income towards Common Stockholders Growth (1y) (Quarter)																																									-221.17%	506.20%	-100.06%	-164.35%	75.51%	-116.21%	-11,044.35%	106.04%	105.48%	735.18%	747.77%	3,911.32%	40.66%	-108.30%	-77.93%	34.41%	-197.72%	358.39%	426.78%	214.97%
Net Income towards Common Stockholders Growth (3y) (Quarter)																																									-28.91%	21.70%	-26.01%	50.00%	23.69%	-31.24%	-28.11%	-80.44%	26.89%	83.55%	-22.94%	15.95%	26.39%	-27.76%	444.38%	73.87%	57.77%	49.82%	112.02%	453.78%
Net Income towards Common Stockholders Growth (5y) (Quarter)																																									-98.79%	19.24%	-15.03%	42.24%		-22.07%	-15.79%	14.91%	15.20%	13.17%	-6.97%	18.15%	15.26%	-16.41%	-31.88%	-16.61%	43.18%	23.71%	-11.85%	45.85%
Net Income towards Common Stockholders (QoQ) (Quarter)																																									-6,081.58%	114.22%	-100.05%	-14,044.12%	-2,176.22%	90.59%	63.23%	107.66%	1,965.65%	991.22%	-62.50%	-52.54%	-27.57%	-164.42%	199.66%	189.03%	-152.66%	270.34%	103.18%	72.82%
Net Margin Growth (1y) (Quarter)																																									-0.01M	2.57M	-0.00M	-0.19M	-4.02M	-2.57M	0.00M	0.19M	4.28M	0.00M	992.00	403.00	-0.24M	-0.00M	-674.00	122.00	-631.00	692.00	744.00	0.00M
Net Margin Growth (3y) (Quarter)																																									-0.01M	2.57M	-0.00M	-0.18M	-4.03M	-0.00M	-0.00M	-0.00M	0.25M	0.00M	-0.00M	76.00	0.02M	-2.57M	0.00M	0.19M	4.04M	890.00	0.00M	0.00M
Net Margin Growth (5y) (Quarter)																																									-0.02M	2.57M	-0.00M	-0.18M		-0.00M	-0.00M	0.00M	0.25M	0.00M	-613.00	0.00M	0.01M	-0.00M	-0.00M	-0.00M	0.01M	0.00M	-0.00M	0.00M
Net Margin (QoQ) (Quarter)																																									-0.02M	2.59M	-2.57M	-0.19M	-3.85M	4.04M	260.00	144.00	0.24M	-0.24M	-0.00M	-445.00	-77.00	-532.00	381.00	351.00	-831.00	791.00	432.00	651.00
Operating Income Growth (1y) (Quarter)																																									31.70%	97.28%	-58.39%	-35.77%	-100.04%	-86.30%	-33.59%	44.64%	-272.64%	858.73%	150.14%	34.59%	176,208.61%	-71.67%	-20.79%	-18.94%	-90.18%	16.07%	63.82%	96.60%
Operating Income Growth (3y) (Quarter)																																									-28.11%	18.46%	-15.51%	-28.23%	-26.00%	-40.46%	-29.42%	-22.96%	-26.03%	37.34%	-11.58%	7.74%	33.10%	-28.08%	9.58%	16.43%	764.53%	46.62%	48.06%	28.96%
Operating Income Growth (5y) (Quarter)																																									-14.19%	11.91%	-13.61%	-20.96%	-14.87%	-24.51%	-17.55%	-12.88%	-14.88%	16.90%	0.04%	-6.36%	5.16%	-10.53%	-6.98%	-12.98%	-21.15%	-3.16%	-2.15%	14.79%
Operating Income (QoQ) (Quarter)																																									-28.22%	293.90%	-63.51%	-37.74%	-100.04%	150,233.96%	76.94%	35.61%	-100.10%	386,365.57%	-53.84%	-27.03%	35.35%	-37.87%	29.09%	-25.33%	-83.61%	634.66%	82.20%	-10.39%
Operating Margin Growth (1y) (Quarter)																																									35.00	3.54M	1.18M	0.77M	-0.00M	-3.54M	-1.18M	-0.77M	-892.00	0.00M	0.00M	397.00	0.00M	-0.00M	-427.00	-301.00	-0.00M	155.00	811.00	903.00
Operating Margin Growth (3y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-0.00M	-25.00	0.00M	-3.54M	-1.18M	-0.77M	480.00	875.00	0.00M	0.00M
Operating Margin Growth (5y) (Quarter)																																									-0.00M	3.54M	1.18M	0.77M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	-357.00	-806.00	309.00	-0.00M	-0.00M	-0.00M	-683.00	-832.00	-0.00M	578.00
Operating Margin (QoQ) (Quarter)																																									-496.00	3.54M	-2.36M	-0.41M	-0.77M	754.00	292.00	226.00	-0.00M	0.01M	-0.00M	-481.00	712.00	-908.00	250.00	-355.00	-889.00	0.00M	906.00	-263.00
Profit After Tax Growth (1y) (Quarter)																																									-235.00%	424.31%	-87.79%	-195.18%	100.01%	-116.53%	-159.13%	104.88%	-369.44%	735.18%	747.77%	3,911.32%	12,920.50%	-109.96%	-82.54%	25.11%	-249.09%	251.06%	552.29%	230.96%
Profit After Tax Growth (3y) (Quarter)																																									-25.09%	27.08%	-40.91%	48.00%	25.99%	-31.75%	-28.34%	-79.80%	92.09%	75.49%	-22.37%	23.02%	26.39%	-28.15%	-12.54%	64.45%	-702.61%	43.51%	110.89%	449.69%
Profit After Tax Growth (5y) (Quarter)																																									-198.31%	18.76%	22.35%	-16.89%	15.01%	-22.05%	-15.85%	14.91%	80.40%	16.59%	-4.60%	17.87%	15.26%	-16.88%	-33.61%	-16.17%	37.59%	20.23%	-11.83%	50.45%
Profit After Tax (QoQ) (Quarter)																																									-7,215.66%	114.00%	-89.72%	-192.94%	100.41%	-42,290.12%	63.23%	107.66%	-122.66%	99,558.19%	-62.50%	-52.54%	-27.57%	-177.26%	165.75%	239.99%	-186.32%	178.28%	183.91%	72.51%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																																									64.13%	35.43%	28.06%	32.63%	13.21%	17.06%	18.59%	7.93%	-8.48%	-10.22%	-10.82%	-11.05%	-8.35%	-8.39%	-8.35%	-8.03%	-9.52%	-9.66%	-9.50%	-9.03%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																																									25.51%	18.78%	10.55%	17.03%	22.93%	24.17%	24.03%	22.11%	19.36%	12.49%	10.64%	8.39%	-1.71%	-1.26%	-1.04%	-4.07%	-8.78%	-9.43%	-9.56%	-9.38%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																																									64.99%		40.39%	43.59%	33.61%	32.18%	32.92%	30.61%	15.42%	11.99%	7.40%	9.00%	9.28%	9.50%	9.29%	8.30%	7.12%	3.33%	2.35%	1.27%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																																									29.98%	-3.13%	-2.33%	7.86%	10.94%	0.16%	-1.05%	-1.84%	-5.93%	-1.74%	-1.72%	-2.09%	-3.06%	-1.79%	-1.67%	-1.75%	-4.64%	-1.95%	-1.49%	-1.24%
Return on Assets Growth (1y) (Quarter)																																									-24.00	-22.00	-27.00	-26.00	27.00	27.00	30.00	31.00	-1.00	5.00	7.00	8.00	9.00	-2.00	-5.00	-6.00	-8.00	-1.00	2.00	4.00
Return on Assets Growth (3y) (Quarter)																																									-26.00	-27.00	-30.00	-31.00	1.00	-2.00	-5.00	-7.00	1.00	10.00	11.00	13.00	34.00	30.00	32.00	33.00	-1.00	1.00	4.00	6.00
Return on Assets Growth (5y) (Quarter)																																												-30.00	1.00			0.00M	0.00M	5.00	7.00	8.00	8.00	0.00M	-3.00	-5.00	2.00	7.00	7.00	12.00
Return on Assets (QoQ) (Quarter)																																									-21.00	-1.00	-3.00	-1.00	32.00	-1.00	0.00M	0.00M	0.00M	5.00	2.00	1.00	0.00M	-5.00	-1.00	0.00M	-2.00	1.00	2.00	3.00
Return on Capital Employed Growth (1y) (Quarter)																																									-2.00	4.00	0.00M	2.00	-1.00	-12.00	-9.00	-7.00	-5.00	9.00	12.00	12.00	18.00	16.00	12.00	10.00	-13.00	-18.00	-13.00	3.00
Return on Capital Employed Growth (3y) (Quarter)																																									-4.00	0.00M	-3.00	-4.00	-6.00	-12.00	-11.00	-11.00	-9.00	1.00	3.00	6.00	11.00	13.00	15.00	15.00	0.00M	7.00	11.00	24.00
Return on Capital Employed Growth (5y) (Quarter)																																												-7.00	-7.00	-13.00	-13.00	-10.00	-10.00	-3.00	0.00M	1.00	7.00	13.00	13.00	11.00	-4.00	-1.00	2.00	19.00
Return on Capital Employed (QoQ) (Quarter)																																									2.00	4.00	-4.00	-1.00	-1.00	-6.00	-1.00	1.00	1.00	8.00	2.00	1.00	7.00	6.00	-2.00	-1.00	-16.00	1.00	3.00	15.00
Return on Equity Growth (1y) (Quarter)																																									-97.00	-170.00	-169.00	-167.00	106.00	184.00	178.00	180.00	-10.00	53.00	57.00	74.00	74.00	-29.00	-44.00	-59.00	-69.00	-14.00	10.00	20.00
Return on Equity Growth (3y) (Quarter)																																									-101.00	-184.00	-179.00	-182.00	5.00	-6.00	-12.00	-16.00	-2.00	67.00	66.00	87.00	170.00	208.00	191.00	194.00	-4.00	10.00	23.00	34.00
Return on Equity Growth (5y) (Quarter)																																												-180.00	4.00			-1.00	-5.00	53.00	56.00	71.00	69.00	18.00	1.00	-2.00	4.00	24.00	32.00	47.00
Return on Equity (QoQ) (Quarter)																																									-86.00	-83.00	5.00	-2.00	186.00	-5.00	-2.00	0.00M	-4.00	58.00	3.00	17.00	-3.00	-45.00	-12.00	1.00	-12.00	9.00	11.00	11.00
Return on Invested Capital Growth (1y) (Quarter)																																									73.00	43.00	-10.00	38.00	0.02M	-125.00	-78.00	-71.00	-0.02M	83.00	91.00	114.00		-1.00	-344.00	0.02M		17.00	298.00	-0.02M
Return on Invested Capital Growth (3y) (Quarter)																																									145.00	205.00	179.00	134.00	0.02M	-46.00	-41.00	-91.00	37.00	1.00	3.00	81.00		-44.00	-331.00	0.02M	-0.02M	99.00	46.00	24.00
Return on Invested Capital Growth (5y) (Quarter)																																												66.00	0.02M	-11.00	-8.00	-55.00	109.00	162.00	192.00	177.00		36.00	-294.00	0.02M	22.00	17.00	-42.00	-9.00
Return on Invested Capital (QoQ) (Quarter)																																									11.00	75.00	-43.00	-6.00	0.02M	-0.02M	5.00	1.00	9.00	69.00	13.00	24.00			-330.00	0.02M	-0.02M	99.00	-49.00	-21.00
Return on Sales Growth (1y) (Quarter)																																									-112.00	35.00	-39.00	-5.00	0.00M	-29.00	11.00	2.00	-0.00M	30.00	10.00	4.00	-0.00M	-29.00	-7.00	1.00	-8.00	6.00	8.00	10.00
Return on Sales Growth (3y) (Quarter)																																									-182.00	26.00	-12.00	-3.00	0.00M	-20.00	-15.00	-15.00	0.00M	36.00	-18.00	1.00	184.00	-28.00	14.00	7.00	-0.00M	7.00	10.00	15.00
Return on Sales Growth (5y) (Quarter)																																									-171.00	27.00	-10.00	1.00	0.00M			5.00	0.00M	27.00	9.00	4.00	5.00	-19.00	-13.00	-10.00	64.00	13.00	-18.00	13.00
Return on Sales (QoQ) (Quarter)																																									-184.00	206.00	-38.00	10.00	0.00M	-0.00M	3.00	1.00	0.00M	-0.00M	-18.00	-4.00	-1.00	-6.00	4.00	4.00	-9.00	8.00	6.00	6.00
Revenue Growth (1y) (Quarter)																																									26.57%	-99.88%	-99.86%	-99.88%	-99.89%	105,481.54%	104,499.50%	114,052.54%	-7.37%	-4.54%	1.22%	-4.33%	100,047.67%	10.83%	2.88%	3.76%	10.94%	2.57%	4.50%	6.79%
Revenue Growth (3y) (Quarter)																																									7.29%	-89.64%	-89.59%	-89.85%	-89.43%	5.84%	6.31%	8.28%	-89.12%	6.75%	13.30%	8.37%	0.67%	937.58%	928.88%	942.57%	909.61%	2.76%	2.86%	1.97%
Revenue Growth (5y) (Quarter)																																									11.60%	-71.61%	-71.60%	-72.09%	-72.02%	9.38%	8.74%	9.24%	-73.70%	2.30%	3.62%	2.69%	1.84%	4.63%	4.58%	4.73%	7.45%	6.70%	9.35%	7.12%
Revenue (QoQ) (Quarter)																																									11.23%	-99.90%	9.23%	-4.49%	4.96%	96,315.86%	8.22%	4.23%	-99.91%	99,263.26%	14.75%	-1.48%	-10.84%	9.96%	6.51%	-0.63%	-4.68%	1.66%	8.52%	1.55%
Share-based Compensation Growth (1y) (Quarter)																																																									296.31%
Shareholder's Equity Growth (1y) (Quarter)																																									-69.91%	-57.27%	-59.82%	-61.11%	22.81%	-13.33%	-17.02%	-14.87%	-75.46%	-0.87%	-29.62%	-24.04%	208.48%	-23.12%	13.06%	14.25%	1.12%	11.80%	26.28%	42.73%
Shareholder's Equity Growth (3y) (Quarter)																																									-39.51%	-34.38%	-34.76%	-34.56%	-29.17%	-31.54%	-33.03%	-34.19%	-55.08%	-28.40%	-38.32%	-36.88%	-2.41%	-12.91%	-12.92%	-9.60%	-8.53%	-5.20%	0.16%	7.39%
Shareholder's Equity Growth (5y) (Quarter)																																									-30.82%		-26.46%	-25.80%	-27.06%	-27.92%	-28.72%	-27.48%	-41.81%	-24.66%	-30.50%	-28.94%	-23.10%	-24.55%	-24.89%	-24.38%	-22.32%	-20.60%	-19.64%	-16.33%
Shareholder's Equity (QoQ) (Quarter)																																									-71.45%	35.37%	2.87%	-2.17%	-9.85%	-4.46%	-1.51%	0.36%	-74.02%	285.99%	-30.08%	8.33%	5.51%	-3.81%	2.84%	9.46%	-6.61%	6.35%	16.17%	23.71%
Tax Rate Growth (1y) (Quarter)																																									0.00M				-15.00M				15.85M	-120.00			-0.83M				-0.01M
Tax Rate Growth (3y) (Quarter)																																									-0.05M				-15.00M	121.00	-2.00		0.85M	-33.00			0.02M				15.01M	-120.00	37.00
Tax Rate Growth (5y) (Quarter)																																									-0.01M				-15.00M	-0.00M	92.00		0.80M	-134.00			0.02M				0.01M	-33.00
Tax Rate (QoQ) (Quarter)																																														15.00M	-120.00			-0.84M								-0.00M	37.00	-630.00
Total Debt Growth (1y) (Quarter)																																									149.02%		5.62%		5.76%	5.70%	3.49%	2.18%	5.55%				-88.01%				561.84%	-15.04%	975.53%	889.85%
Total Debt Growth (3y) (Quarter)																																									20.71%	23.22%	21.45%	23.94%	26.54%	29.28%	31.29%	34.31%	40.61%				-48.84%	0.13%	-57.86%	-58.05%	-5.73%	-6.91%	-8.03%	-10.58%
Total Debt Growth (5y) (Quarter)																																									65.58%		37.73%		33.81%				14.45%				-23.82%	15.46%	-30.37%	-29.43%	17.15%		-3.19%
Total Debt (QoQ) (Quarter)																																										1.42%	1.41%	1.41%	1.40%	1.37%	-0.72%	0.13%	4.74%					660.35%	-92.44%	0.00%	1,051.03%	-2.39%	-4.27%	-7.97%