|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 0.00M | 0.00M | 0.00M | 0.00M | 3.47M | 3.75M | 3.91M | 0.00M | 3.31M | 3.80M | 3.74M | 3.33M | 3.67M | 3.90M | 3.88M | 3.70M | 3.76M | 4.08M | 4.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.30M | 0.48M | 0.51M | 0.50M | 0.54M | 0.54M | 0.52M | 0.57M | 0.52M | 0.53M | 0.52M | -0.02M | 0.58M | 0.57M | 0.57M | 0.93M | 0.42M | 0.39M | 0.47M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.08M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.36M | 2.05M | 2.01M | 2.29M | 2.11M | 2.28M | 2.38M | 2.47M | 0.65M | 2.56M | 2.09M | 2.41M | 2.57M | 2.78M | 2.90M | 1.56M | 2.22M | 2.78M | 2.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.66M | 2.54M | 2.51M | 2.80M | 2.65M | 2.82M | 2.90M | 3.04M | 1.17M | 3.09M | 2.61M | 2.39M | 3.23M | 3.35M | 3.46M | 2.49M | 2.73M | 3.17M | 3.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.16M | 0.42M | 0.26M | -106.00 | 0.16M | 0.28M | 0.38M | -395.00 | 1.53M | 0.70M | 0.51M | 0.70M | 0.43M | 0.56M | 0.42M | 0.07M | 0.50M | 0.91M | 0.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.16M | 0.42M | 0.26M | -106.00 | 0.16M | 0.28M | 0.38M | -395.00 | 1.53M | 0.70M | 0.51M | 0.70M | 0.43M | 0.56M | 0.42M | 0.07M | 0.50M | 0.91M | 0.82M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 3.16M | 3.16M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.98M | 827.00 | -451.00 | -79.00 | 85.00 | -0.18M | -0.07M | 0.00M | -953.00 | 1.14M | 0.33M | 0.15M | -0.16M | -0.09M | 0.06M | 0.19M | -0.32M | 0.17M | 0.49M | 0.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | -0.13M | -0.05M | -0.02M | | -0.08M | 0.27M | | | -0.27M | | | | -0.16M | 0.04M | 0.12M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 0.83M | 0.09M | -0.08M | 324.00 | -0.14M | -0.05M | 0.00M | -873.00 | 0.87M | 0.33M | 0.15M | 0.11M | -0.09M | 0.06M | 0.19M | -0.17M | 0.13M | 0.37M | 0.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 827.00 | -451.00 | -79.00 | 0.13M | -0.14M | -0.05M | 0.00M | 0.08M | 0.87M | 0.33M | 0.15M | 0.11M | -0.09M | 0.06M | 0.19M | -0.17M | 0.13M | 0.37M | 0.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 827.00 | -451.00 | -79.00 | 0.13M | -0.14M | -0.05M | 0.00M | 0.08M | 0.87M | 0.33M | 0.15M | 0.11M | -0.09M | 0.06M | 0.19M | -0.17M | 0.13M | 0.37M | 0.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 827.00 | -451.00 | -79.00 | 0.13M | -0.14M | -0.05M | 0.00M | 0.08M | 0.87M | 0.33M | 0.15M | 0.11M | -0.09M | 0.06M | 0.19M | -0.17M | 0.13M | 0.37M | 0.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.93M | 0.84M | -451.00 | -0.06M | -1.45M | -0.14M | -0.05M | 0.00M | 0.08M | 0.87M | 0.33M | 0.15M | 0.11M | -0.07M | 0.07M | 0.21M | -0.11M | 0.19M | 0.38M | 0.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | 0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | 0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M | 22.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 23.47M | 23.47M | 23.52M | 23.64M | 23.47M | 23.58M | 23.51M | 22.22M | 23.63M | 23.50M | 23.58M | 23.60M | 22.22M | 23.71M | 24.37M | 24.31M | 25.28M | 25.01M | 25.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.16M | 0.42M | 0.26M | -106.00 | 0.16M | 0.28M | 0.38M | -395.00 | 1.53M | 0.70M | 0.51M | 0.70M | 0.43M | 0.56M | 0.42M | 0.07M | 0.50M | 0.91M | 0.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.33M | 0.34M | 0.34M | 0.35M | 0.34M | 3.47M | 0.38M | 3.72M | 0.38M | 0.38M | 0.36M | 0.62M | 0.39M | 0.44M | 0.42M | 0.39M | 0.33M | 0.42M | 0.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.50% | | | | -150,002.35% | 25.20% | 24.00% | | 8,449.32% | 24.00% | | | 168.97% | | | | 48.53% | 24.00% | 24.37% | 18.07% |