|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.87M | 2.02M | 1.79M | 1.26M | 0.81M | 0.90M | 0.74M | 0.79M | 0.46M | 0.69M | 0.56M | 0.87M | 1.17M | 0.80M | 0.55M | 0.71M | 0.56M | 0.64M | 0.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.87M | 2.02M | 1.79M | 1.26M | 0.81M | 0.90M | 0.74M | 0.79M | 0.46M | 0.69M | 0.56M | 0.87M | 1.17M | 0.80M | 0.55M | 0.71M | 0.56M | 0.64M | 0.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.03M | 1.01M | 0.93M | 0.32M | 0.89M | 1.03M | 1.03M | 0.82M | 0.85M | 0.39M | 0.81M | 1.17M | 0.72M | 0.70M | 0.78M | 0.59M | 0.53M | 0.66M | 0.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.03M | 1.01M | 0.93M | 0.32M | 0.89M | 1.03M | 1.03M | 0.82M | 0.85M | 0.39M | 0.81M | 1.17M | 0.72M | 0.70M | 0.78M | 0.59M | 0.53M | 0.66M | 0.72M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.89M | 0.91M | 0.92M | 0.99M | 1.00M | 0.99M | 1.01M | 1.00M | 1.01M | 1.01M | 0.94M | 0.97M | 1.00M | 0.99M | 0.97M | 0.99M | 0.98M | 1.00M | 1.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | | | 1.40M | 1.41M | 1.43M | 1.40M | | 1.60M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.48M | 0.47M | 0.37M | 0.42M | 0.44M | 0.45M | 0.47M | 0.42M | 0.40M | 0.41M | 0.69M | 0.32M | 0.28M | 0.20M | 0.16M | 0.19M | 0.18M | 0.23M | 0.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 4.27M | 4.40M | 4.01M | 3.58M | 3.14M | 3.38M | 3.26M | 3.03M | 4.18M | 4.37M | 3.52M | 3.83M | 3.67M | 3.19M | 2.97M | 2.99M | 2.76M | 3.04M | 3.25M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.43M | 0.41M | 0.53M | 0.24M | 0.27M | 0.26M | 0.26M | 0.06M | 0.06M | 0.07M | 0.06M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 4.41M | 4.30M | 4.64M | 5.15M | 5.16M | 5.10M | 5.01M | 4.71M | 4.63M | 4.55M | 4.46M | 4.32M | 4.24M | 4.17M | 4.10M | 3.91M | 3.83M | 3.78M | 3.73M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.10M | 3.10M | 3.10M | 3.23M | 3.28M | 3.29M | 3.29M | 3.37M | 3.10M | 3.10M | 3.10M | 3.37M | 3.37M | 3.37M | 3.37M | 3.53M | 3.49M | 3.37M | 3.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | 0.83M | 0.83M | 0.81M | 0.85M | 0.86M | 0.88M | 0.34M | 0.94M | 0.94M | 1.12M | 0.34M | 1.41M | 0.35M | 1.40M | 0.30M | 0.32M | 1.68M | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06M | 14.81M | 14.56M | 14.80M | 15.80M | 16.13M | 15.94M | 15.70M | 18.34M | 14.82M | 14.57M | 14.48M | 18.48M | 14.33M | 14.16M | 13.88M | 13.78M | 13.53M | 13.19M | 12.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 19.08M | 18.96M | 18.81M | 19.38M | 19.26M | 19.32M | 18.96M | 18.34M | 19.00M | 18.94M | 17.99M | 18.48M | 18.01M | 17.35M | 16.85M | 16.77M | 16.29M | 16.23M | 16.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.72M | 0.53M | 0.48M | 0.92M | 0.61M | 0.74M | 0.40M | 1.81M | 0.60M | 0.57M | 0.19M | 1.28M | 1.09M | 0.62M | 0.46M | 0.84M | 0.54M | 0.56M | 0.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.72M | 0.53M | 0.48M | 0.92M | 0.61M | 0.74M | 0.40M | 1.81M | 0.60M | 0.57M | 0.19M | 1.28M | 1.09M | 0.62M | 0.46M | 0.84M | 0.54M | 0.56M | 0.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 1.00M | 7.03M | | | 1.07M | 1.09M | 1.10M | 5.69M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.40M | 0.39M | 0.66M | 0.67M | 0.69M | 0.70M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.82M | 0.83M | 0.85M | 0.87M | 0.92M | 0.98M | 0.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | | | 1.58M | 1.56M | 1.58M | 1.56M | 1.60M | 1.60M | 1.68M | 1.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.14M | 0.94M | 0.88M | 1.58M | 1.28M | 1.59M | 1.37M | 3.50M | 2.40M | 2.37M | 1.99M | 3.62M | 10.18M | 9.65M | 9.18M | 3.32M | 3.09M | 3.18M | 8.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 7.57M | 7.68M | 7.79M | 7.90M | 8.01M | 7.95M | 7.96M | 7.47M | | | | | 0.57M | 0.57M | 0.57M | 5.55M | 5.37M | 5.08M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.58M | 0.59M | 0.59M | 0.60M | 0.60M | 0.61M | 0.62M | 0.62M | 0.03M | 0.57M | 0.57M | 0.57M | | | | 0.57M | 0.57M | 0.57M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | 0.83M | 0.83M | 0.81M | 0.85M | 0.86M | 0.88M | 0.93M | 0.94M | 0.94M | 1.12M | 1.58M | 1.56M | 1.58M | 1.56M | 1.60M | 1.60M | 1.68M | 1.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 5.74M | 5.62M | 5.49M | 5.57M | 5.73M | 5.55M | 5.37M | 5.10M | 4.93M | 4.76M | 4.57M | 4.38M | 4.17M | 3.95M | 3.73M | 3.51M | 3.30M | 2.97M | 2.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | 0.54M | 0.67M | 0.73M | 0.54M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77M | 14.76M | 14.74M | 14.73M | 14.91M | 15.22M | 15.00M | 14.85M | 14.13M | 13.86M | 13.49M | 12.77M | 12.66M | 5.72M | 5.53M | 5.29M | 11.24M | 10.84M | 10.31M | 4.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 15.89M | 15.68M | 15.60M | 16.48M | 16.50M | 16.60M | 16.23M | 17.63M | 16.26M | 17.02M | 15.92M | 16.29M | 15.90M | 15.18M | 14.48M | 14.55M | 13.93M | 13.49M | 12.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 7.57M | 7.68M | 7.79M | 7.90M | 8.01M | 7.95M | 7.96M | 8.34M | | | | 1.00M | 7.60M | 0.57M | 0.57M | 6.62M | 6.46M | 6.18M | 5.69M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.19M | 3.28M | 3.21M | 2.89M | 2.77M | 2.72M | 2.73M | 0.71M | 2.74M | 1.92M | 2.08M | 2.19M | 2.11M | 2.17M | 2.37M | 2.22M | 2.36M | 2.74M | 3.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.19M | 3.28M | 3.21M | 2.89M | 2.77M | 2.72M | 2.73M | 0.71M | 2.74M | 1.92M | 2.08M | 2.19M | 2.11M | 2.17M | 2.37M | 2.22M | 2.36M | 2.74M | 3.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 19.08M | 18.96M | 18.81M | 19.38M | 19.26M | 19.32M | 18.96M | 18.34M | 19.00M | 18.94M | 17.99M | 18.48M | 18.01M | 17.35M | 16.85M | 16.77M | 16.29M | 16.23M | 16.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.41M | -21.58M | -21.49M | -21.57M | -21.90M | -22.03M | -22.08M | -22.08M | -24.11M | -22.08M | -21.76M | -21.60M | -22.65M | -22.74M | -22.68M | -22.49M | -22.65M | -22.52M | -22.15M | -21.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | | | | 1.04M | | | | 1.18M | | | | 0.56M | | | | 0.92M | | | |