National Research Growth Metrics (2010-2025) | NRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.12%5.28%8.40%-0.63%0.12%-0.66%0.44%11.04%12.34%16.18%15.60%16.58%10.47%7.53%1.90%-1.13%-7.85%-11.10%-7.86%-5.80%6.50%6.93%7.91%5.55%3.90%-17.41%-15.55%-15.15%-20.16%1.35%-0.98%2.46%10.79%11.99%18.20%20.54%26.78%30.03%22.74%18.08%4.27%-10.28%-13.58%-17.19%-12.31%-1.91%-11.00%-6.15%-9.97%-10.87%9.71%8.25%11.80%18.71%2.98%
Assets Growth (3y) 5.07%6.71%7.97%8.76%7.51%7.46%5.77%8.57%4.58%3.56%2.77%2.78%2.73%0.74%0.44%-0.57%0.65%-7.75%-5.66%-5.51%-4.05%-3.63%-3.37%-2.83%-2.77%-2.13%-0.39%1.57%3.89%13.86%12.84%13.40%13.56%9.32%7.83%5.63%5.05%4.59%-1.90%-2.82%-6.28%-7.78%-5.50%-5.60%-4.08%1.25%0.18%
Assets Growth (5y) 5.98%3.04%3.40%3.68%4.05%3.36%3.30%4.94%4.82%-0.39%-0.22%-0.56%-2.10%-3.07%-3.26%-3.09%-2.04%-2.28%-0.35%0.83%4.41%5.44%5.54%5.49%3.97%1.81%0.95%0.49%0.50%5.37%2.02%2.53%2.95%2.69%4.13%3.67%3.13%3.90%1.30%
Assets (QoQ) 0.65%-0.27%2.68%2.14%3.63%-8.57%3.45%1.35%4.78%1.07%4.67%4.81%4.26%1.93%-0.82%2.02%-1.20%-1.10%-7.56%-1.58%2.41%1.11%4.51%-1.18%3.34%-1.11%2.87%-21.45%5.67%-0.63%-3.20%-0.28%3.24%2.82%4.67%0.80%8.96%4.85%10.08%3.38%2.86%0.87%-2.78%-11.05%-0.92%-3.35%2.95%-0.51%-10.10%1.92%-1.25%-1.50%10.66%0.56%1.99%4.60%-4.01%
Capital Expenditures Growth (1y) 90.37%21.27%-16.71%19.01%-37.46%-14.55%-34.28%-15.51%-1.82%36.90%45.43%49.09%13.45%-37.48%25.12%6.71%-14.81%86.73%43.20%29.49%47.65%23.91%31.46%-14.83%12.72%34.62%-8.91%52.85%117.87%-8.85%-12.63%-22.31%-44.89%10.24%-47.97%-26.96%-12.27%26.24%109.83%87.22%-1.59%10.85%105.33%-14.23%301.51%14.50%25.85%222.92%12.23%91.76%29.35%21.43%-64.30%17.88%-27.84%-42.88%124.87%
Capital Expenditures Growth (3y) 5.34%12.36%-7.32%14.45%-11.35%-9.90%6.14%10.36%-1.74%16.92%37.61%27.24%12.58%13.10%33.05%5.58%12.34%46.04%19.69%19.01%53.63%14.99%1.51%0.38%10.61%10.60%-25.47%-4.63%1.75%8.25%-1.57%2.04%-21.93%15.55%30.87%5.46%51.34%17.02%75.68%73.08%64.29%34.51%49.52%49.82%17.18%37.30%5.51%30.83%-3.41%
Capital Expenditures Growth (5y) 2.47%10.62%7.36%15.68%-2.61%11.09%17.62%8.19%9.57%21.67%25.56%21.81%28.50%12.16%13.39%6.92%11.23%25.64%-4.86%-0.88%11.88%16.17%2.69%6.70%3.16%13.61%12.27%6.85%33.00%10.00%19.77%24.09%16.48%27.63%29.55%35.68%6.79%29.36%38.31%29.17%28.91%
Capital Expenditures (QoQ) -13.16%71.95%-28.03%77.15%-44.69%18.10%2.84%-6.91%-24.42%-9.17%32.21%8.18%5.38%-3.51%35.54%-17.68%-41.93%93.11%15.59%-34.29%27.30%48.09%4.52%-25.07%6.83%57.11%-32.28%-0.83%27.59%6.31%13.64%41.36%-46.62%1.89%1.06%0.26%6.79%-51.92%41.86%20.43%53.67%-20.08%26.58%-36.69%73.08%48.05%-47.13%196.35%-50.64%62.72%35.67%3.00%-15.66%9.76%27.36%-69.72%178.45%-32.81%0.80%19.24%
Cash & Equivalents Growth (1y) -38.31%94.77%129.67%137.39%150.18%141.46%2.52%17.30%-3.28%26.01%166.62%186.47%191.97%106.31%81.25%39.91%28.59%-3.80%5.25%-31.46%-32.95%-23.16%-21.65%36.66%16.31%23.80%5.18%2.35%-78.82%-79.66%-62.60%-92.56%-39.98%14.92%4.05%279.44%197.44%161.49%156.64%333.63%308.96%140.14%56.71%8.83%-32.57%-45.90%-53.96%-49.83%-31.78%-86.52%-73.42%-92.84%-97.84%-9.59%-36.37%47.26%987.42%-35.89%
Cash & Equivalents Growth (3y) 14.29%80.96%84.48%99.81%91.89%84.47%70.48%67.52%53.71%35.74%71.98%40.05%36.03%15.11%14.34%9.43%0.09%-2.91%-4.63%-1.40%-45.13%-42.16%-32.45%-52.96%-47.12%-33.85%-25.75%-33.88%-27.69%-15.13%-0.04%6.99%93.99%93.24%61.14%161.62%101.67%50.32%22.79%33.28%23.45%-44.05%-42.33%-66.06%-78.51%-59.60%-57.30%-62.46%-45.72%-57.24%
Cash & Equivalents Growth (5y) 41.16%63.72%64.31%50.22%43.53%35.93%32.51%34.51%23.15%18.93%33.19%30.89%-9.12%-17.42%-10.07%-36.92%-33.77%-26.54%-19.52%-23.00%-21.67%-10.27%-3.82%11.37%12.45%12.69%10.48%6.41%0.84%-4.50%-6.35%-7.73%27.42%-12.05%-12.53%-8.44%-34.49%-16.17%-20.72%-24.23%-15.10%-36.71%
Cash & Equivalents (QoQ) -55.85%10.14%-5.77%34.62%39.40%29.87%-2.60%41.87%34.55%-44.86%11.44%16.98%75.28%16.68%19.74%19.23%23.86%2.51%-7.57%9.58%-7.34%12.15%-39.81%7.20%6.20%14.35%4.98%-8.76%13.03%-2.84%2.14%-81.12%8.58%78.62%-79.67%52.22%107.91%61.73%-25.86%19.32%82.78%58.73%25.26%12.53%7.33%3.58%-13.01%-30.27%-13.90%-11.86%-5.20%-5.18%-82.98%73.80%-74.46%-71.45%613.61%22.31%-40.89%110.79%-57.93%
Cash from Investing Activities Growth (1y) 93.12%-21.49%72.76%78.16%44.15%14.71%34.28%15.51%1.82%-36.90%-45.43%-49.09%-13.45%-477.83%-25.12%-6.71%14.81%124.32%-43.20%-29.49%-47.65%-177.64%-31.46%14.83%-195.29%-78.51%8.91%-52.85%16.83%8.85%12.63%22.31%44.89%-10.24%47.97%26.96%34.90%-26.24%-618.31%-87.22%-32.62%-10.85%40.02%14.23%-301.51%-14.50%-25.85%-222.84%-12.23%-91.76%-29.35%-21.46%-43.83%-17.88%27.84%42.88%44.17%
Cash from Investing Activities Growth (3y) 66.47%-12.36%36.15%34.96%14.63%-88.96%-6.14%-10.36%1.74%57.72%-37.61%-27.24%-12.58%-2.94%-33.05%-5.58%-54.86%30.41%-19.69%-19.01%-53.63%-48.33%-1.51%-0.38%-10.61%-21.51%25.47%4.63%33.18%-8.25%-48.35%-2.04%21.93%-15.55%-30.87%-5.46%-51.34%-17.02%-75.68%-73.07%-81.47%-34.51%0.79%-49.82%-86.44%-37.30%-5.51%-30.83%3.41%
Cash from Investing Activities Growth (5y) 48.44%31.91%14.15%17.59%4.79%-4.96%-17.62%-8.19%-32.84%-21.67%-25.56%-21.81%-28.50%-12.16%-13.39%-6.92%-11.23%19.47%4.86%0.88%-5.40%-30.32%-31.35%-6.70%-3.16%-20.21%-12.27%-6.85%-9.70%-10.00%-19.77%-24.09%-16.48%-27.63%-29.55%-35.68%-41.11%-29.36%-38.31%-29.17%-36.84%
Cash from Investing Activities (QoQ) 97.20%-425.79%-28.27%63.60%50.51%-17.88%-2.84%6.91%24.42%9.17%-32.21%-8.18%-5.38%3.51%-35.54%17.68%-436.74%79.11%-15.59%34.29%253.22%-223.04%-4.52%25.07%19.43%-108.33%32.28%-159.79%51.30%-6.31%-13.64%-41.36%46.62%-1.89%-1.06%-0.26%-6.79%51.92%-41.86%10.63%-107.09%-173.60%63.03%36.69%-73.08%-48.05%47.13%-196.35%50.64%-62.72%-35.64%-3.02%15.66%-9.76%-27.36%-21.99%30.88%32.81%-0.80%-19.24%
Cash from Operations Growth (1y) 90.78%83.10%-46.31%30.53%-5.11%34.48%49.01%-49.86%61.73%-28.19%66.49%116.56%-1.36%40.33%-69.44%23.25%-40.02%27.40%176.74%-10.41%22.57%24.11%86.47%-63.88%59.85%-25.08%1.04%310.29%-30.52%110.44%-11.28%-13.35%70.55%-14.15%-24.34%-4.84%-18.28%35.79%160.87%33.15%-17.23%-25.55%-42.46%-11.98%15.46%-32.88%-6.48%-10.04%-2.32%44.47%55.26%-23.18%-4.02%-45.52%-44.79%-116.78%46.08%
Cash from Operations Growth (3y) 43.06%20.93%10.03%12.33%14.82%10.66%-8.81%10.20%-1.46%8.69%12.09%33.72%-10.16%30.43%16.40%-26.39%5.52%5.81%73.41%9.91%10.83%25.08%18.68%8.69%23.73%10.62%-12.14%50.12%-1.07%34.87%20.53%3.16%4.88%-4.61%4.33%3.70%-7.91%-12.13%11.97%1.78%-2.27%-10.29%-5.82%-15.27%2.68%-19.16%-7.10%-28.38%11.05%
Cash from Operations Growth (5y) 11.61%25.89%2.41%9.37%2.16%16.47%31.37%-15.41%13.39%3.61%21.55%28.79%-4.24%28.46%7.17%7.23%6.84%16.43%28.47%1.83%13.66%17.93%26.97%10.22%5.08%6.47%0.36%31.72%-1.54%4.16%-1.18%-2.76%5.41%-3.39%10.52%-5.08%-6.04%-11.79%3.77%-16.39%5.53%
Cash from Operations (QoQ) -29.72%72.34%13.05%39.32%-32.55%-49.47%174.87%1.28%-4.40%-44.01%-7.51%226.67%-57.55%29.82%20.30%48.80%-39.61%-71.73%385.11%-27.59%28.27%-38.58%57.04%-0.93%29.88%-7.72%-69.58%338.43%-39.13%24.46%23.52%-25.76%84.39%-47.53%20.63%46.13%-7.19%-53.76%51.73%25.49%54.21%-11.15%-22.56%-21.99%38.72%-31.34%18.47%2.33%-19.36%-4.33%13.96%11.11%19.26%2.81%-43.62%38.82%-32.30%4.19%-117.14%1,308.43%
Dividends Paid - Common Growth (1y) 16.92%16.57%19.30%19.20%19.95%716.79%21.57%634.37%33.80%33.98%34.40%-77.15%25.20%25.13%25.09%0.19%0.14%-0.31%-0.21%305.40%11.86%12.41%12.50%-69.38%11.70%94.76%94.04%-2.89%-51.20%362.85%-50.27%-1.69%-2.88%-89.59%-4.41%-4.68%-4.61%-3.07%
Dividends Paid - Common Growth (3y) 12.53%12.62%12.35%-40.75%104.95%18.90%18.82%18.67%18.82%-2.46%11.94%11.93%11.98%7.54%7.76%-10.13%-10.14%-43.76%8.57%7.94%7.77%-17.37%-17.62%-2.10%-2.66%-3.10%-23.25%-22.41%
Dividends Paid - Common Growth (5y) 14.74%14.64%65.68%17.90%17.91%17.95%19.05%19.06%18.91%-18.96%14.53%15.85%15.95%-1.97%-1.96%-6.29%7.47%7.10%7.04%-6.88%-6.92%45.60%-6.88%-29.85%-9.52%-9.54%-9.87%-11.97%-12.33%
Dividends Paid - Common (QoQ) 0.16%16.57%0.14%0.00%-0.14%19.30%0.06%0.62%580.05%-82.24%0.28%-0.08%-0.28%634.95%-81.73%0.06%0.03%24.94%0.12%0.00%0.00%0.07%0.07%-0.45%0.10%306.56%-72.39%0.04%0.17%10.64%0.74%0.07%-0.33%98.65%-1.70%-0.30%-50.12%-0.17%832.29%-89.29%-1.39%-1.38%-0.07%-1.64%-1.67%-1.30%1.54%
Dividends payables Growth (1y) 634.08%-77.15%25.20%25.13%25.09%0.21%0.12%-0.28%-0.21%305.33%11.86%12.39%12.50%-69.39%11.73%94.69%94.04%-2.89%-51.17%-50.39%-50.27%-1.69%-2.98%-2.85%-4.41%-4.68%-4.54%-3.11%-4.22%
Dividends payables Growth (3y) 18.90%-2.46%11.93%11.93%11.98%7.54%7.76%-10.13%-10.14%-43.76%8.58%7.94%7.77%-17.37%-17.60%-2.10%-2.66%-3.10%-23.24%-22.41%-23.07%
Dividends payables Growth (5y) 15.84%-1.96%-1.96%-6.29%7.47%7.10%7.04%-6.88%-6.90%-6.85%-6.88%-29.86%-9.52%-9.53%-9.87%-11.97%-12.32%
Dividends payables (QoQ) -81.73%0.06%0.03%24.94%0.12%0.00%0.00%0.09%0.02%-0.40%0.07%306.58%-72.40%0.06%0.17%10.64%0.74%0.03%-0.33%98.65%-1.70%-0.30%-50.12%-0.10%-0.14%-0.07%-1.39%-1.41%0.00%-1.68%-1.67%-1.26%1.50%-2.81%
EBITDA Margin Growth (1y) 212.0079.001,136.00-166.00436.00379.004.00183.00-52.0050.004.00329.00157.00332.00-74.00-1008.00-31.00-429.00368.00654.0086.00121.00191.00425.00285.00-255.00-217.00-410.00-204.00594.00170.00512.00462.0094.00600.00-94.00-255.00443.00-737.0083.00384.00-112.00432.00-347.00-277.00-531.00-152.00-571.00-493.00-324.00-128.009.00-58.00-396.00-483.0081.00-2065.008.00
EBITDA Margin Growth (3y) 596.00508.001,144.00347.00541.00762.00-67.00-495.0073.00-47.00298.00-25.00212.0024.00485.0071.00340.00-563.00342.00669.00167.00460.00143.00528.00543.00433.00553.008.004.001,131.0033.00501.00592.00425.00295.00-357.00-148.00-201.00-457.00-834.00-386.00-967.00152.00-909.00-829.00-1251.00-764.00-481.00-2616.00-711.00
EBITDA Margin Growth (5y) 721.00412.001,438.00-7.00596.00454.00493.00583.00444.00-180.00272.00-10.00293.00363.00438.00173.00598.00125.001,112.001,087.00375.00997.007.00517.00673.00764.00247.00-255.00110.00487.00313.00-416.00-179.00-430.0015.00-920.00-699.00-920.00-1069.00-744.00-2509.00-1355.00
EBITDA Margin (QoQ) 302.00-697.001,395.00-788.00169.00360.0093.00-186.00112.00-15.00273.00-422.00215.00-62.00598.00-595.00391.00-468.00-336.00382.00-7.00329.00-50.00-185.0027.00399.00184.00-325.00-512.00437.00-9.00-120.00286.0012.00334.00-170.00-83.00519.00-361.00-330.00615.00-661.00460.00-29.00119.00-117.00-319.0040.00-135.00262.00-737.00118.0034.00458.00-601.0051.00-303.00370.00-36.00-2096.001,769.00
EBIT Growth (1y) 44.13%20.07%112.38%6.70%36.15%34.64%15.25%18.66%6.10%6.76%4.36%16.39%14.17%18.74%6.51%-30.61%0.73%-8.53%20.07%37.35%10.28%12.08%14.64%24.71%20.43%-2.96%-1.96%-10.28%-8.23%28.70%8.47%19.49%30.85%11.50%27.32%4.58%-8.61%17.62%-14.84%7.38%31.96%9.29%26.38%-2.69%-6.07%-15.44%-4.91%-22.92%-18.54%-10.39%-4.35%-2.84%-5.34%-19.84%-18.11%-1.87%-82.09%-3.03%
EBIT Growth (3y) 27.69%19.95%36.70%13.80%18.15%19.51%8.61%-1.41%6.86%5.06%10.10%3.52%8.24%6.77%13.60%5.93%10.19%-0.17%10.51%15.40%6.82%11.86%6.83%10.16%13.08%11.67%10.63%3.89%3.15%19.06%5.56%10.30%16.42%12.75%11.07%3.00%4.24%2.82%0.77%-6.96%0.32%-6.09%4.75%-10.01%-10.19%-15.31%-9.36%-9.76%-48.31%-11.36%
EBIT Growth (5y) 19.08%13.39%26.71%7.03%12.87%11.84%12.01%10.42%10.13%4.75%8.45%4.42%6.98%8.74%9.29%4.97%9.94%7.38%13.26%13.94%7.82%12.92%5.74%8.47%11.77%12.35%7.82%3.22%6.35%9.30%7.17%0.13%3.84%1.67%4.50%-3.93%-2.67%-4.83%-4.33%-5.14%-29.74%-8.43%
EBIT Margin Growth (1y) 212.0079.001,136.00-166.00436.00379.004.00183.00-52.0050.004.00329.00157.00332.00-74.00-1008.00-31.00-429.00368.00654.0086.00121.00191.00425.00285.00-255.00-217.00-410.00-204.00594.00170.00512.00462.0094.00600.00-94.00-255.00443.00-737.0083.00384.00-112.00432.00-347.00-277.00-531.00-152.00-571.00-493.00-324.00-128.009.00-58.00-396.00-483.0081.00-2065.008.00
EBIT Margin Growth (3y) 596.00508.001,144.00347.00541.00762.00-67.00-495.0073.00-47.00298.00-25.00212.0024.00485.0071.00340.00-563.00342.00669.00167.00460.00143.00528.00543.00433.00553.008.004.001,131.0033.00501.00592.00425.00295.00-357.00-148.00-201.00-457.00-834.00-386.00-967.00152.00-909.00-829.00-1251.00-764.00-481.00-2616.00-711.00
EBIT Margin Growth (5y) 721.00412.001,438.00-7.00596.00454.00493.00583.00444.00-180.00272.00-10.00293.00363.00438.00173.00598.00125.001,112.001,087.00375.00997.007.00517.00673.00764.00247.00-255.00110.00487.00313.00-416.00-179.00-430.0015.00-920.00-699.00-920.00-1069.00-744.00-2509.00-1355.00
EBIT Margin (QoQ) 302.00-697.001,395.00-788.00169.00360.0093.00-186.00112.00-15.00273.00-422.00215.00-62.00598.00-595.00391.00-468.00-336.00382.00-7.00329.00-50.00-185.0027.00399.00184.00-325.00-512.00437.00-9.00-120.00286.0012.00334.00-170.00-83.00519.00-361.00-330.00615.00-661.00460.00-29.00119.00-117.00-319.0040.00-135.00262.00-737.00118.0034.00458.00-601.0051.00-303.00370.00-36.00-2096.001,769.00
EBIT (QoQ) 31.41%-32.46%141.63%-32.79%9.48%19.46%21.40%-14.24%8.26%2.25%24.99%-23.32%8.94%-0.05%39.40%-24.79%13.31%-10.35%-9.18%9.18%2.89%17.68%3.89%-12.34%4.57%20.37%13.02%-15.34%-15.74%21.61%3.43%-13.42%18.18%2.50%13.93%-5.18%0.70%17.05%-6.42%-17.14%29.61%-15.26%17.99%1.82%7.35%-2.01%-9.14%-1.72%-3.37%10.20%-26.35%3.87%6.30%17.62%-25.19%1.20%-9.98%20.15%-10.35%-81.53%387.28%
EBT Growth (1y) 40.94%23.52%124.84%7.74%38.62%33.40%16.94%20.29%6.89%8.30%4.76%16.96%14.70%19.49%7.27%-30.70%0.94%-8.75%37.50%38.46%11.24%12.71%2.71%24.66%20.40%-1.86%-3.84%-10.15%-7.70%16.87%10.17%9.96%21.31%17.01%19.13%15.31%-9.78%18.93%-13.12%2.13%39.00%8.21%26.50%-1.54%-6.98%-14.08%-21.44%-21.18%-14.64%-7.45%17.57%-9.07%-11.86%-27.32%-23.07%-5.75%-93.02%-14.02%
EBT Growth (3y) 27.82%21.30%40.18%14.87%19.34%19.96%9.53%-0.84%7.36%5.70%15.61%3.92%8.80%7.11%14.85%6.15%10.57%0.31%10.74%15.75%7.32%8.93%2.86%7.19%10.47%10.30%8.07%4.44%0.34%17.60%4.47%9.00%15.01%14.62%9.40%5.06%5.27%3.41%-4.78%-7.46%3.34%-4.88%5.33%-10.97%-11.22%-16.70%-10.77%-12.26%-62.55%-16.69%
EBT Growth (5y) 19.31%14.24%32.36%7.78%13.80%12.16%13.17%10.97%10.63%5.49%8.82%4.68%7.43%7.10%9.92%3.40%8.64%6.66%12.25%14.48%6.23%12.46%2.41%7.72%11.07%11.55%6.76%2.76%5.49%8.62%2.53%0.10%3.85%3.67%3.87%-3.63%-2.58%-5.75%-4.83%-7.44%-41.61%-11.67%
EBT Margin Growth (1y) 163.00137.001,180.00-135.00464.00349.0041.00217.00-33.0086.0013.00341.00167.00346.00-55.00-1004.00-25.00-432.00788.00672.00109.00135.00-151.00424.00285.00-226.00-278.00-405.00-188.00315.00217.00241.00229.00228.00370.00226.00-274.00463.00-644.00-84.00520.00-142.00422.00-300.00-298.00-465.00-689.00-504.00-355.00-232.00463.00-150.00-235.00-609.00-631.00-19.00-2206.00-224.00
EBT Margin Growth (3y) 594.00572.001,234.00424.00598.00781.00-1.00-446.00108.001.00746.009.00250.0049.00581.0091.00368.00-523.00358.00690.00205.00224.00-212.00260.00325.00318.00309.0062.00-233.001,007.00-57.00383.00475.00549.00148.00-158.00-52.00-144.00-911.00-887.00-134.00-839.00196.00-954.00-888.00-1306.00-857.00-672.00-2796.00-1065.00
EBT Margin Growth (5y) 735.00487.001,967.0092.00681.00484.00636.00650.00502.00-90.00317.0027.00347.00139.00521.00-73.00409.0020.00946.001,157.00160.00916.00-486.00402.00571.00639.0087.00-322.00-12.00400.00-324.00-420.00-179.00-147.00-78.00-812.00-642.00-984.00-1079.00-1056.00-2575.00-1672.00
EBT Margin (QoQ) 232.00-724.001,422.00-768.00207.00319.00108.00-169.0091.0012.00284.00-420.00211.00-61.00612.00-594.00390.00-463.00-337.00384.00-17.00756.00-453.00-178.009.00471.00122.00-317.00-501.00419.00-5.00-100.002.00321.0018.00-113.002.00462.00-126.00-612.00739.00-645.00435.00-9.0077.00-81.00-287.00-7.00-89.00-305.00-102.00141.0034.00390.00-716.0056.00-340.00368.00-103.00-2131.001,642.00
EBT (QoQ) 27.41%-35.25%155.05%-33.01%11.66%17.85%22.22%-13.81%7.45%3.31%25.71%-23.41%8.88%-0.07%40.36%-24.90%13.42%-10.29%-9.32%9.39%2.53%35.19%-8.68%-12.12%3.88%23.20%10.83%-15.12%-15.32%20.72%3.56%-12.80%7.21%13.80%3.35%-3.80%3.42%15.86%0.04%-24.74%36.33%-15.36%17.60%2.43%6.14%-1.05%-8.47%-3.23%-1.96%-9.53%-8.17%4.81%6.30%14.92%-28.98%1.59%-12.35%21.64%-12.98%-92.48%979.69%
Enterprise Value Growth (1y) 38.31%-94.77%-129.67%-137.39%-150.18%-141.46%-2.52%-17.30%3.28%-26.01%-166.62%-186.47%-191.97%-106.31%-81.25%-39.91%-28.59%3.80%-5.25%31.46%32.95%23.16%21.65%-36.66%-16.31%-23.80%-5.18%-2.35%78.82%79.66%62.60%92.56%39.98%-14.92%-4.05%-279.44%-197.44%-161.49%-156.64%-333.63%-308.96%-140.14%-56.71%-8.83%32.57%45.90%53.96%49.83%31.78%86.52%73.42%92.84%97.84%9.59%36.37%-47.26%-987.42%35.89%
Enterprise Value Growth (3y) -14.29%-80.96%-84.48%-99.81%-91.89%-84.47%-70.48%-67.52%-53.71%-35.74%-71.98%-40.05%-36.03%-15.11%-14.34%-9.43%-0.09%2.91%4.63%1.40%45.13%42.16%32.45%52.96%47.12%33.85%25.75%33.88%27.69%15.13%0.04%-6.99%-93.99%-93.24%-61.14%-161.62%-101.67%-50.32%-22.79%-33.28%-23.45%44.05%42.33%66.06%78.51%59.60%57.30%62.46%45.72%57.24%
Enterprise Value Growth (5y) -41.16%-63.72%-64.31%-50.22%-43.53%-35.93%-32.51%-34.51%-23.15%-18.93%-33.19%-30.89%9.12%17.42%10.07%36.92%33.77%26.54%19.52%23.00%21.67%10.27%3.82%-11.37%-12.45%-12.69%-10.48%-6.41%-0.84%4.50%6.35%7.73%-27.42%12.05%12.53%8.44%34.49%16.17%20.72%24.23%15.10%36.71%
Enterprise Value (QoQ) 55.85%-10.14%5.77%-34.62%-39.40%-29.87%2.60%-41.87%-34.55%44.86%-11.44%-16.98%-75.28%-16.68%-19.74%-19.23%-23.86%-2.51%7.57%-9.58%7.34%-12.15%39.81%-7.20%-6.20%-14.35%-4.98%8.76%-13.03%2.84%-2.14%81.12%-8.58%-78.62%79.67%-52.22%-107.91%-61.73%25.86%-19.32%-82.78%-58.73%-25.26%-12.53%-7.33%-3.58%13.01%30.27%13.90%11.86%5.20%5.18%82.98%-73.80%74.46%71.45%-613.61%-22.31%40.89%-110.79%57.93%
EPS (Basic) Growth (1y) 40.00%25.00%-33.77%9.62%65.71%32.50%16.43%14.04%-13.79%3.77%0.00%21.54%16.00%20.00%-45.73%-36.71%0.00%-10.61%44.19%58.00%12.07%13.56%-3.05%17.72%26.15%-11.94%565.59%11.83%-64.63%-52.54%-64.01%-68.27%3.45%17.86%5.71%42.42%3.33%15.15%-5.71%-23.40%12.90%0.00%15.15%-5.56%-5.71%-10.53%-28.95%-17.65%-9.09%-5.88%33.33%-3.57%-13.33%-25.00%-23.12%-7.41%-103.85%-25.00%
EPS (Basic) Growth (3y) 25.99%19.79%-8.30%14.96%18.34%18.17%-14.19%-4.27%0.00%3.64%-7.85%6.72%9.14%6.80%-8.79%5.59%12.24%-3.67%110.33%27.65%-20.63%-22.00%32.43%-25.25%-22.72%-21.03%36.30%-20.35%-27.69%-13.64%-28.95%-29.79%6.47%10.72%4.70%1.00%3.23%1.00%-8.29%-15.86%-1.09%-5.57%2.94%-9.14%-9.43%-14.20%-10.03%-9.74%-26.63%-19.10%
EPS (Basic) Growth (5y) 18.33%13.02%-9.61%8.72%13.18%10.87%-2.45%10.29%7.17%2.17%38.25%9.86%-10.32%-12.63%12.69%-16.02%-12.35%-12.94%28.77%-1.23%-11.78%-8.42%18.28%-14.55%-11.65%-10.72%22.42%-18.23%-16.64%-10.44%-21.74%-23.08%0.68%2.71%1.69%-3.93%-2.82%-6.17%-4.59%-11.86%-15.24%-13.88%
EPS (Basic) (QoQ) 28.00%-26.17%120.10%-32.69%14.29%-60.88%264.28%1.75%-8.62%-65.62%256.77%-23.08%10.00%-66.88%333.63%-26.58%13.79%-85.02%405.70%16.00%1.72%-75.84%454.12%-17.72%3.08%-79.37%572.83%-11.83%-28.05%55.93%13.04%-72.12%-3.45%18.24%-0.33%-9.09%10.00%6.06%34.29%-34.04%22.58%-13.16%9.09%-2.78%8.57%0.00%-10.53%-2.94%3.03%-20.59%3.70%7.14%6.67%12.50%-25.00%-3.70%-7.69%15.32%-9.67%-104.00%1,900.00%
EPS (Weighted Average and Diluted) Growth (1y) 36.00%21.88%-34.45%9.80%67.65%30.77%16.37%14.29%-14.04%5.88%0.55%20.31%16.33%18.52%-45.44%-36.36%0.00%-7.81%44.69%57.14%12.28%11.86%-3.44%18.18%25.00%-13.64%561.31%10.99%-65.00%-52.63%-64.55%-68.32%3.57%14.81%6.55%43.75%3.45%19.35%-5.88%-21.74%16.67%2.70%18.75%-5.56%-5.71%-13.16%-28.95%-17.65%-12.12%-3.03%33.33%-3.57%-10.34%-25.00%-23.25%-7.41%-103.85%-25.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.15%19.06%-8.46%14.72%18.80%17.95%-13.90%-4.35%0.00%4.98%-7.41%6.36%9.31%6.92%-8.65%5.73%11.96%-3.79%109.84%27.26%-21.10%-22.94%31.31%-25.37%-23.19%-22.27%35.69%-20.34%-27.89%-13.42%-29.16%-29.10%7.72%12.07%6.00%2.04%4.40%2.11%-7.40%-15.25%-1.12%-4.72%4.00%-9.14%-9.43%-14.20%-10.08%-9.74%-26.63%-18.29%
EPS (Weighted Average and Diluted) Growth (5y) 17.92%13.02%-9.55%8.59%13.49%11.10%-2.26%10.20%7.01%2.25%38.35%9.55%-10.59%-12.94%12.31%-16.11%-12.64%-13.50%28.40%-1.26%-12.05%-8.91%17.82%-14.11%-11.37%-10.45%22.80%-17.87%-16.23%-10.35%-21.40%-22.63%0.70%3.46%2.44%-3.34%-2.16%-4.99%-4.06%-11.48%-15.25%-13.42%
EPS (Weighted Average and Diluted) (QoQ) 28.00%-27.26%119.09%-33.33%14.71%-60.88%267.00%1.79%-10.53%-65.18%260.43%-23.44%10.20%-66.94%331.28%-25.97%12.28%-84.78%403.03%16.33%3.51%-76.11%446.34%-16.88%3.13%-79.38%568.66%-12.09%-28.75%57.89%12.22%-72.28%-3.57%18.18%0.29%-9.38%6.90%9.68%35.29%-34.78%23.33%-13.51%12.50%-2.78%8.57%0.00%-10.53%-2.94%0.00%-18.18%3.70%3.57%10.34%12.50%-25.00%-3.70%-7.69%15.12%-9.52%-104.00%1,900.00%
FCF Margin Growth (1y) 1,088.00737.00-928.00363.00-343.00435.00432.00-1420.001,490.00-848.00673.001,209.00-298.00604.00-1439.00525.00-1650.00354.00865.00-579.00231.00372.001,041.00-1661.001,221.00-988.0015.002,569.00-1601.002,375.00-276.00-663.001,791.00-893.00-502.00-18.00-770.00933.002,257.00213.00-798.00-1514.00-2218.00-360.00-432.00-1095.00-247.00-1030.00-201.00480.00988.00-810.00776.00-1565.00-1146.00-1652.00755.00
FCF Margin Growth (3y) 2,234.00324.00177.00152.00849.00191.00-334.00315.00-457.00110.00100.001,155.00-1716.001,329.00468.00-1714.00-197.00-263.001,922.00330.00-149.001,758.00781.00246.001,410.00494.00-762.001,889.00-580.002,415.001,479.00-468.00223.00-1473.00-463.00-165.00-2000.00-1676.00-208.00-1177.00-1431.00-2129.00-1477.00-2200.00143.00-2180.00-404.00-3492.001,330.00
FCF Margin Growth (5y) 287.001,282.00-396.0099.00-570.00917.001,573.00-1925.00995.00-507.001,156.002,064.00-2097.002,716.00208.00192.00-8.001,219.001,144.00-351.00872.001,799.002,536.00441.00-157.00-87.00-724.001,741.00-1811.00-194.00-986.00-1858.00-410.00-2088.00278.00-2005.00-1425.00-2760.00-366.00-3639.00100.00
FCF Margin (QoQ) -544.00437.00519.00675.00-895.00-1228.001,811.00-31.00-116.00-1231.00-41.002,879.00-2454.00290.00495.001,371.00-1552.00-1753.002,459.00-803.00451.00-1241.001,014.007.00592.00-572.00-1687.002,889.00-1618.00431.00867.00-1282.002,358.00-2219.00480.001,171.00-325.00-1828.00963.00420.001,378.00-504.00-1081.00-591.00662.00-1209.00778.00-663.00-1.00-361.00-6.00166.00680.00148.00-1804.001,752.00-1661.00567.00-2310.004,159.00
FCF Payout Ratio Growth (1y) -38.74%-41.19%156.72%-9.82%18.77%475.93%-34.44%83.65%58.45%11.96%8.27%-88.83%374.06%-24.88%83.73%-2.88%-82.57%80.81%-57.98%355.63%26.87%-47.63%34.36%-61.73%13.44%147.56%227.42%22.57%-7.97%425.18%-61.55%-43.32%187.77%-92.89%292.14%105.72%-134.88%-25.45%
FCF Payout Ratio Growth (3y) 35.96%2.21%13.98%-45.08%91.66%-41.60%9.39%15.00%-5.80%-20.94%1.58%-10.73%1.23%19.20%-36.93%-19.90%-3.57%-42.43%4.96%34.42%29.76%-15.14%-2.10%-2.57%70.28%12.64%-42.99%-34.70%
FCF Payout Ratio Growth (5y) 1.50%-10.92%63.96%8.82%14.51%0.65%-12.42%51.65%4.49%-19.91%-5.25%-19.07%13.51%-6.94%-7.09%-3.32%-23.87%18.13%4.29%1.28%6.19%46.21%2.46%-33.24%25.09%-1.93%26.93%-6.55%-24.09%
FCF Payout Ratio (QoQ) 49.16%-32.40%-18.64%-25.33%43.19%195.11%-71.42%-1.67%594.37%-66.41%-87.86%36.37%-22.32%1,327.82%-89.52%-3.64%-24.89%47.24%344.84%-84.73%83.73%-22.17%-20.18%58.41%-57.30%743.91%-77.77%-34.61%9.54%140.35%-34.11%-25.49%79.59%34.70%37.34%-1.46%-32.77%1.14%683.74%-92.78%-0.90%413.53%-80.63%297.81%-48.01%-187.07%141.40%
Free Cash Flow Growth (1y) 90.86%98.23%-53.53%32.18%0.99%41.82%85.43%-54.27%69.15%-34.06%69.76%132.57%-2.36%54.90%-81.99%25.77%-42.01%22.91%299.88%-15.56%19.67%24.13%104.63%-73.59%66.58%-31.92%3.16%474.60%-44.87%137.46%-11.02%-11.83%114.63%-16.27%-20.00%-1.53%-18.87%36.88%166.98%27.15%-18.89%-29.39%-56.36%-11.62%-21.33%-40.74%-20.77%-46.97%-11.87%29.33%73.45%-66.25%46.36%-75.62%-53.67%-373.50%30.02%
Free Cash Flow Growth (3y) 48.28%22.85%13.52%12.02%18.60%13.15%-17.23%10.18%-1.43%7.88%6.93%35.17%-12.17%33.20%13.80%-34.54%4.95%1.27%103.61%8.62%3.20%26.13%23.38%10.19%25.39%10.62%-9.78%70.87%-1.35%39.61%23.87%3.35%12.20%-6.81%-2.31%3.44%-19.70%-16.95%-2.63%-15.85%-17.46%-18.51%-15.67%-45.92%0.49%-42.83%-13.97%-35.53%18.81%
Free Cash Flow Growth (5y) 13.05%28.69%1.05%8.34%2.97%17.19%35.92%-21.49%13.81%1.19%20.88%30.25%-9.05%30.75%6.23%7.28%6.47%15.61%43.14%2.16%13.86%18.12%32.03%10.87%5.34%5.52%-3.07%41.17%-9.33%2.63%-8.05%-12.35%-0.42%-9.11%5.08%-27.66%-7.76%-28.99%-5.79%-20.59%1.37%
Free Cash Flow (QoQ) -32.85%72.44%23.07%33.92%-30.26%-59.58%250.07%2.33%-2.06%-47.15%-13.67%278.52%-61.82%36.06%18.28%58.91%-39.43%-84.18%725.82%-26.73%28.38%-48.53%74.38%3.84%33.17%-15.14%-77.49%554.96%-45.57%28.57%25.37%-37.15%134.41%-51.82%24.23%52.99%-8.56%-53.97%52.91%26.05%54.27%-10.21%-27.18%-19.59%34.30%-44.50%47.48%-28.43%1.17%-25.81%-1.30%18.95%48.46%-0.49%-80.80%415.89%-75.27%89.15%-213.36%345.24%
Gross Margin Growth (1y) 193.00-255.00189.00-571.00-221.00-73.00-394.00-128.00-65.00-118.00-59.00146.00-240.0093.00-109.00-523.00221.00-235.007.00351.00157.00117.00138.0012.00-88.005.0038.00-33.00274.00312.00253.00460.00262.00195.00459.00-3.00-70.0089.00-263.00338.00291.0012.00-13.00-478.00-248.00-224.0032.00-71.009.00-3.0037.00-9.00-152.00-417.00-259.0032.0021.00689.00
Gross Margin Growth (3y) -92.00-446.00-264.00-553.00-525.00-97.00-562.00-506.00-83.00-260.00-161.00-26.00138.00-24.0037.00-161.00290.00-112.00183.00330.00343.00435.00429.00438.00448.00513.00750.00423.00466.00596.00449.00795.00483.00296.00182.00-143.00-27.00-124.00-244.00-210.0052.00-215.0056.00-557.00-391.00-644.00-189.00-47.00-122.00269.00
Gross Margin Growth (5y) -111.00-588.00-366.00-726.00-147.00-215.00-417.00-143.00-14.00-137.0015.00-48.00324.00293.00328.00266.00826.00395.00895.00786.00535.00719.00624.00773.00669.00613.00473.00284.00509.00384.00468.00247.00244.0069.00252.00-222.00-170.00-543.00-466.00-186.00-79.0057.00
Gross Margin (QoQ) 384.00-172.00530.00-549.00-64.00272.00-230.00-198.0084.00-49.0036.00-135.0031.009.00241.00-520.00363.00-193.00-174.00224.00-92.0049.00170.0030.00-132.0070.0044.00-70.00-38.00102.00-27.00237.000.0044.00179.0039.00-67.00307.00-283.00-28.0092.00-45.00319.00-75.00-188.00-70.00-146.00155.00-164.00187.00-248.00235.00-176.00227.00-294.0091.00-440.00385.00-3.0080.00227.00
Gross Profit Growth (1y) 33.82%11.14%24.08%3.40%8.53%13.89%7.83%8.79%7.14%2.68%3.16%7.10%2.89%7.39%7.54%-7.83%6.02%2.34%5.07%12.85%9.67%9.31%10.21%8.85%7.26%7.20%6.07%1.87%3.18%9.28%6.91%9.49%16.96%11.64%14.46%7.51%-1.89%4.58%2.33%10.37%22.31%13.02%9.91%0.59%-1.49%-3.71%0.10%-6.21%-2.90%0.63%0.21%-3.32%-5.48%-12.00%-6.82%-4.49%-2.48%8.24%
Gross Profit Growth (3y) 15.88%9.13%11.34%6.40%6.16%7.89%6.15%2.40%5.34%4.11%5.24%3.66%6.16%6.31%7.59%4.22%7.64%6.24%7.10%7.76%6.67%8.59%7.72%6.68%8.98%9.36%9.08%6.24%5.79%8.46%7.78%9.11%11.96%9.68%8.78%6.07%5.74%4.41%4.03%1.36%5.37%3.07%3.31%-3.02%-3.30%-5.18%-2.23%-4.68%-3.63%-1.41%
Gross Profit Growth (5y) 11.16%7.39%9.30%4.61%6.82%7.04%6.74%5.70%6.57%5.75%6.39%4.32%5.77%7.07%7.15%4.78%8.52%7.91%8.49%8.05%6.85%8.38%7.92%7.57%9.21%9.10%7.86%5.89%7.37%6.79%6.62%4.15%6.07%5.04%5.25%1.59%1.64%0.15%1.00%-0.78%1.52%0.85%
Gross Profit (QoQ) 20.65%-3.51%35.51%-15.17%0.20%7.73%12.92%-10.96%5.15%1.99%13.93%-12.31%0.77%2.47%18.27%-15.75%5.18%2.61%1.37%-3.09%1.53%5.35%8.87%-5.82%1.20%6.22%7.52%-7.20%1.14%5.11%3.26%-6.00%7.12%2.82%5.76%0.41%2.25%5.41%-0.67%-8.36%8.99%3.14%7.14%1.55%0.72%0.30%-1.95%-0.54%-1.56%4.27%-8.13%2.97%2.01%3.84%-11.36%0.66%-5.02%9.95%-9.14%2.78%5.41%
Interest Coverage Ratio Growth (1y) -14.08%6.13%132.33%26.99%51.71%55.75%37.38%44.02%47.06%57.21%48.24%68.12%47.83%42.18%35.83%-10.78%37.84%33.68%72.60%1.80%74.60%53.37%71.96%292.59%88.50%104.87%124.10%202.82%-95.19%-95.74%-97.10%-98.32%7.78%18.93%39.31%28.19%8.24%33.01%-8.93%15.58%40.38%19.35%41.58%32.62%24.94%21.26%32.66%1.39%34.92%61.30%2.07%-61.30%-67.25%-81.83%-69.90%-33.96%-90.37%-53.14%
Interest Coverage Ratio Growth (3y) 24.23%37.48%67.88%45.41%48.86%51.56%40.38%29.27%44.17%44.03%51.47%15.15%52.66%42.85%59.16%52.77%65.54%61.35%88.06%129.59%-45.91%-48.85%-51.81%-41.58%-53.95%-53.01%-55.08%-59.77%-61.72%-59.31%-66.73%-70.82%17.87%23.59%21.56%25.25%23.82%24.39%19.59%15.83%33.26%32.65%24.23%-19.57%-17.97%-29.17%-25.85%-36.25%-65.08%-48.41%
Interest Coverage Ratio Growth (5y) 31.33%37.63%61.81%22.80%51.34%48.15%52.36%53.90%58.05%56.50%68.03%78.56%-20.26%-23.95%-23.48%-28.95%-25.14%-26.62%-23.09%-23.61%-28.67%-26.70%-32.32%-21.64%-31.72%-30.28%-34.91%-36.93%-37.11%-37.22%-41.38%-49.33%22.52%29.86%19.45%-5.07%-3.45%-10.82%-12.07%-16.86%-40.49%-27.62%
Interest Coverage Ratio (QoQ) -10.79%-43.24%133.05%-27.19%10.18%24.27%27.38%-13.01%13.11%9.61%33.54%-11.17%20.92%3.36%51.44%-21.89%16.29%-1.26%-0.53%20.67%12.78%27.49%-41.33%106.97%-0.93%42.94%33.95%-0.62%7.67%56.35%81.00%-98.42%-4.63%6.61%4.54%1.40%5.24%24.88%-3.80%-14.38%29.32%-14.50%22.09%3.99%9.94%1.43%14.36%-2.03%6.70%10.97%-12.60%30.38%27.56%-29.78%-66.86%10.32%-29.24%16.36%-27.30%-83.91%244.20%
Net Cash Flow Growth (1y) 148.17%618.11%-2.68%194.67%85.30%-466.94%453.42%-47.90%118.63%151.01%323.78%168.72%-0.91%-58.99%-150.33%-29.84%-129.23%254.14%-650.91%-48.44%181.31%-12.42%108.96%-292.80%95.60%-124.04%-30.70%-751.57%-91.20%722.13%-1,087.40%104.07%1,272.92%-23.86%75.57%30.55%118.47%157.78%435.80%255.97%-62.54%-85.29%-181.34%-363.50%-220.65%-281.76%81.69%91.37%-323.69%182.92%-280.57%1.22%115.94%-72.68%65.07%328.52%-202.65%
Net Cash Flow Growth (3y) 58.10%137.76%159.02%60.38%58.93%-8.44%-96.07%-0.60%-38.09%39.95%-162.15%-0.94%-38.25%8.34%-30.30%-39.20%-22.53%-40.03%35.11%-118.73%28.87%9.42%15.05%-12.54%33.20%4.43%-54.27%34.86%38.20%142.21%100.84%29.85%123.98%-33.91%12.61%-142.41%-44.02%-39.06%20.62%-41.11%-57.61%-39.48%-36.92%-30.54%-6.60%-25.61%37.56%29.96%11.49%
Net Cash Flow Growth (5y) 10.78%81.17%-125.35%8.34%-0.94%18.94%47.88%-24.38%0.14%31.04%-0.11%-78.18%-47.33%13.73%-33.98%-24.71%-10.90%28.71%-2.38%-14.75%44.03%20.79%20.14%25.46%14.11%-15.46%-45.70%-33.55%-26.14%-26.70%-26.24%46.69%-126.37%-15.33%14.20%-24.94%-7.78%-31.03%7.84%12.81%-18.26%
Net Cash Flow (QoQ) 106.18%-217.72%489.30%70.02%-7.83%-116.83%1,217.26%6.91%-282.52%116.21%64.70%348.63%-57.42%34.68%4.44%65.43%-82.38%-265.29%245.59%-168.92%313.52%-450.46%110.00%8.69%129.98%-64.14%-315.09%210.27%-128.27%203.35%-2,743.10%101.14%1,898.46%-264.03%110.91%283.99%10.82%-152.64%158.28%542.58%30.77%-31.43%-38.22%-32.37%-48.66%-479.20%-100.13%69.04%22.65%61.80%5.68%-1,420.20%115.14%-275.34%75.52%345.34%-74.06%-324.22%260.14%-210.21%
Net Income Growth (1y) 40.30%23.58%99.74%11.37%69.13%35.13%18.23%16.13%-12.82%6.60%1.73%21.99%17.97%19.38%8.81%-36.18%0.32%-9.07%44.60%58.22%12.16%14.25%-3.41%18.43%26.20%-12.18%13.83%12.04%38.18%68.36%19.70%12.18%-6.98%16.12%11.50%43.42%4.36%17.97%-5.59%-21.46%15.93%0.82%17.30%-7.51%-6.95%-14.07%-27.52%-18.44%-12.61%-5.09%27.86%-8.69%-15.10%-27.78%-26.52%-9.00%-101.72%-27.53%
Net Income Growth (3y) 27.42%21.19%33.93%16.42%20.26%19.81%9.38%-3.30%1.05%4.98%16.98%7.20%9.90%7.44%14.97%6.14%12.40%-3.01%16.71%28.05%25.06%19.10%9.59%14.18%17.49%19.74%14.96%21.70%10.28%32.12%8.01%8.11%4.01%11.36%7.28%1.38%4.02%0.73%-7.06%-16.01%-1.95%-6.31%2.82%-11.69%-11.62%-16.18%-12.02%-12.16%-26.26%-20.80%
Net Income Growth (5y) 19.61%14.08%30.47%9.76%14.37%12.31%12.82%11.12%7.87%3.03%11.97%10.33%18.27%12.89%15.67%8.49%12.79%12.27%16.24%27.56%13.68%18.27%6.74%10.89%14.43%15.35%10.97%5.54%7.67%14.85%1.39%-0.95%-1.76%2.41%2.73%-4.95%-3.54%-6.87%-5.49%-13.21%-15.03%-15.52%
Net Income (QoQ) 29.04%-26.80%120.41%-32.61%13.65%18.32%22.89%2.34%-9.19%3.52%20.71%-23.18%11.04%-1.21%44.76%-25.71%12.37%-9.95%-15.10%16.78%1.85%43.20%-7.10%-17.22%3.75%21.06%13.90%-11.79%-27.80%56.92%12.11%8.79%-12.03%11.57%5.06%-9.80%9.82%7.13%35.15%-34.37%24.15%-14.26%12.42%-3.12%7.97%-0.25%-11.36%-2.54%-0.29%-15.86%-0.26%4.44%8.29%13.34%-28.77%-2.89%-7.89%15.33%-11.78%-101.83%3,988.68%
Net Income towards Common Stockholders Growth (1y) 40.30%23.58%99.74%11.37%69.13%35.13%18.23%16.13%-12.82%6.60%1.73%-38.90%-40.91%-40.20%-45.50%-36.58%-0.34%-9.47%44.03%58.72%12.66%14.49%-3.18%18.59%26.21%75.75%127.63%124.11%176.45%68.36%19.70%12.18%-6.98%16.12%11.50%43.42%4.36%17.97%-5.59%-21.46%15.93%0.82%17.30%-7.51%-6.95%-14.07%-27.52%-18.44%-12.61%-5.09%27.86%-8.69%-15.10%-27.78%-26.52%-9.00%-101.72%-27.53%
Net Income towards Common Stockholders Growth (3y) 27.42%21.19%33.93%-7.55%-4.49%-4.85%-13.13%-23.37%-19.93%-16.75%-7.22%-14.96%-12.79%-14.74%-8.74%6.08%12.32%22.13%46.97%61.58%57.82%50.19%38.18%43.93%48.05%50.90%44.83%53.34%38.96%32.12%8.01%8.11%4.01%11.36%7.28%1.38%4.02%0.73%-7.06%-16.01%-1.95%-6.31%2.82%-11.69%-11.62%-16.18%-12.02%-12.16%-26.26%-20.80%
Net Income towards Common Stockholders Growth (5y) 4.02%-0.74%13.53%-4.47%-0.44%-2.24%-1.78%-3.27%-6.10%3.03%11.97%10.33%18.27%12.89%15.67%24.58%29.51%28.92%33.48%46.67%30.71%35.93%22.66%27.42%31.46%32.52%27.46%21.24%23.69%14.85%1.39%-0.95%-1.76%2.41%2.73%-4.95%-3.54%-6.87%-5.49%-13.21%-15.03%-15.52%
Net Income towards Common Stockholders (QoQ) 29.04%-26.80%120.41%-32.61%13.65%18.32%22.89%2.34%-9.19%3.52%20.71%-23.18%11.04%-1.21%-27.50%-25.70%12.37%-9.96%-15.64%16.74%2.08%43.27%-7.03%-17.13%3.73%21.16%13.87%-11.81%44.45%56.92%12.11%8.79%-12.03%11.57%5.06%-9.80%9.82%7.13%35.15%-34.37%24.15%-14.26%12.42%-3.12%7.97%-0.25%-11.36%-2.54%-0.29%-15.86%-0.26%4.44%8.29%13.34%-28.77%-2.89%-7.89%15.33%-11.78%-101.83%3,988.68%
Net Margin Growth (1y) 98.0089.00652.00-28.00638.00246.0045.0077.00-373.0029.00-40.00-746.00-691.00-739.00-826.00-390.00-19.00-145.00304.00327.0046.0057.00-112.0090.00139.00560.001,171.001,279.001,826.00895.00366.00248.00-483.00171.00120.00868.00122.00360.00-305.00-868.00-20.00-304.00154.00-382.00-224.00-355.00-685.00-312.00-220.00-126.00519.00-109.00-248.00-488.00-572.00-76.00-1794.00-397.00
Net Margin Growth (3y) 362.00363.00656.00-697.00-426.00-464.00-822.00-1058.00-1083.00-855.00-562.00-808.00-664.00-828.00-634.0028.00166.00472.001,363.001,696.002,010.001,512.001,424.001,617.001,481.001,627.001,657.002,395.001,464.001,427.00182.00248.00-381.00227.00-31.00-382.00-122.00-299.00-836.00-1562.00-464.00-785.00-12.00-802.00-692.00-969.00-738.00-496.00-2263.00-1011.00
Net Margin Growth (5y) -348.00-521.00134.00-760.00-399.00-553.00-630.00-641.00-898.00-238.00496.00561.001,301.00628.00903.001,554.001,508.001,538.001,849.002,812.001,649.002,043.001,240.001,617.001,583.001,683.001,506.001,145.001,220.00767.00-349.00-446.00-826.00-254.00-197.00-803.00-590.00-913.00-889.00-1747.00-2507.00-1670.00
Net Margin (QoQ) 164.00-351.00759.00-475.00155.00212.0079.00191.00-237.0011.00111.00-259.00166.00-58.00-594.00-204.00117.00-146.00-158.00167.00-9.00304.00-135.00-114.002.00135.0068.00-66.00423.00745.00176.00481.00-507.00216.0057.00-250.00147.00165.00805.00-996.00386.00-500.00242.00-148.00102.00-42.00-294.0010.00-30.00-371.0079.00102.0064.00274.00-548.00-38.00-175.00190.00-53.00-1756.001,222.00
Operating Income Growth (1y) 44.13%20.07%112.38%6.70%36.15%34.64%15.25%18.66%6.10%6.76%4.36%16.39%14.17%18.74%6.51%-30.61%0.73%-8.53%20.07%37.35%10.28%12.08%14.64%24.71%20.43%-2.96%-1.96%-10.28%-8.23%28.70%8.47%19.49%30.85%11.50%27.32%4.58%-8.61%17.62%-14.84%7.38%31.96%9.29%26.38%-2.69%-6.07%-15.44%-4.91%-22.92%-18.54%-10.39%-4.35%-2.84%-5.34%-19.84%-18.11%-1.87%-82.09%-3.03%
Operating Income Growth (3y) 27.69%19.95%36.70%13.80%18.15%19.51%8.61%-1.41%6.86%5.06%10.10%3.52%8.24%6.77%13.60%5.93%10.19%-0.17%10.51%15.40%6.82%11.86%6.83%10.16%13.08%11.67%10.63%3.89%3.15%19.06%5.56%10.30%16.42%12.75%11.07%3.00%4.24%2.82%0.77%-6.96%0.32%-6.09%4.75%-10.01%-10.19%-15.31%-9.36%-9.76%-48.31%-11.36%
Operating Income Growth (5y) 19.08%13.39%26.71%7.03%12.87%11.84%12.01%10.42%10.13%4.75%8.45%4.42%6.98%8.74%9.29%4.97%9.94%7.38%13.26%13.94%7.82%12.92%5.74%8.47%11.77%12.35%7.82%3.22%6.35%9.30%7.17%0.13%3.84%1.67%4.50%-3.93%-2.67%-4.83%-4.33%-5.14%-29.74%-8.43%
Operating Income (QoQ) 31.41%-32.46%141.63%-32.79%9.48%19.46%21.40%-14.24%8.26%2.25%24.99%-23.32%8.94%-0.05%39.40%-24.79%13.31%-10.35%-9.18%9.18%2.89%17.68%3.89%-12.34%4.57%20.37%13.02%-15.34%-15.74%21.61%3.43%-13.42%18.18%2.50%13.93%-5.18%0.70%17.05%-6.42%-17.14%29.61%-15.26%17.99%1.82%7.35%-2.01%-9.14%-1.72%-3.37%10.20%-26.35%3.87%6.30%17.62%-25.19%1.20%-9.98%20.15%-10.35%-81.53%387.28%
Operating Margin Growth (1y) 212.0079.001,136.00-166.00436.00379.004.00183.00-52.0050.004.00329.00157.00332.00-74.00-1008.00-31.00-429.00368.00654.0086.00121.00191.00425.00285.00-255.00-217.00-410.00-204.00594.00170.00512.00462.0094.00600.00-94.00-255.00443.00-737.0083.00384.00-112.00432.00-347.00-277.00-531.00-152.00-571.00-493.00-324.00-128.009.00-58.00-396.00-483.0081.00-2065.008.00
Operating Margin Growth (3y) 596.00508.001,144.00347.00541.00762.00-67.00-495.0073.00-47.00298.00-25.00212.0024.00485.0071.00340.00-563.00342.00669.00167.00460.00143.00528.00543.00433.00553.008.004.001,131.0033.00501.00592.00425.00295.00-357.00-148.00-201.00-457.00-834.00-386.00-967.00152.00-909.00-829.00-1251.00-764.00-481.00-2616.00-711.00
Operating Margin Growth (5y) 721.00412.001,438.00-7.00596.00454.00493.00583.00444.00-180.00272.00-10.00293.00363.00438.00173.00598.00125.001,112.001,087.00375.00997.007.00517.00673.00764.00247.00-255.00110.00487.00313.00-416.00-179.00-430.0015.00-920.00-699.00-920.00-1069.00-744.00-2509.00-1355.00
Operating Margin (QoQ) 302.00-697.001,395.00-788.00169.00360.0093.00-186.00112.00-15.00273.00-422.00215.00-62.00598.00-595.00391.00-468.00-336.00382.00-7.00329.00-50.00-185.0027.00399.00184.00-325.00-512.00437.00-9.00-120.00286.0012.00334.00-170.00-83.00519.00-361.00-330.00615.00-661.00460.00-29.00119.00-117.00-319.0040.00-135.00262.00-737.00118.0034.00458.00-601.0051.00-303.00370.00-36.00-2096.001,769.00
Profit After Tax Growth (1y) 40.30%23.58%99.74%11.37%69.13%35.13%18.23%16.13%-12.82%6.60%1.73%21.99%17.97%19.38%8.81%-36.18%0.32%-9.07%44.60%58.22%12.16%14.25%-3.41%18.43%26.20%-12.18%13.83%12.04%38.18%68.36%19.70%12.18%-6.98%16.12%11.50%43.42%4.36%17.97%-5.59%-21.46%15.93%0.82%17.30%-7.51%-6.95%-14.07%-31.06%-18.44%-12.61%-5.09%33.38%-8.69%-15.10%-27.78%-25.94%-9.00%-101.72%-27.53%
Profit After Tax Growth (3y) 27.42%21.19%33.93%16.42%20.26%19.81%9.38%-3.30%1.05%4.98%16.98%7.20%9.90%7.44%14.97%6.14%12.40%-3.01%16.71%28.05%25.06%19.10%9.59%14.18%17.49%19.74%14.96%21.70%10.28%32.12%8.01%8.11%4.01%11.36%7.28%1.38%4.02%0.73%-8.60%-16.01%-1.95%-6.31%2.56%-11.69%-11.62%-16.18%-12.02%-12.16%-26.26%-20.80%
Profit After Tax Growth (5y) 19.61%14.08%30.47%9.76%14.37%12.31%12.82%11.12%7.87%3.03%11.97%10.33%18.27%12.89%15.67%8.49%12.79%12.27%16.24%27.56%13.68%18.27%6.74%10.89%14.43%15.35%10.97%5.54%7.67%14.85%0.38%-0.95%-1.76%2.41%2.57%-4.95%-3.54%-6.87%-5.49%-13.21%-15.03%-15.52%
Profit After Tax (QoQ) 29.04%-26.80%120.41%-32.61%13.65%18.32%22.89%2.34%-9.19%3.52%20.71%-23.18%11.04%-1.21%44.76%-25.71%12.37%-9.95%-15.10%16.78%1.85%43.20%-7.10%-17.22%3.75%21.06%13.90%-11.79%-27.80%56.92%12.11%8.79%-12.03%11.57%5.06%-9.80%9.82%7.13%35.15%-34.37%24.15%-14.26%12.42%-3.12%7.97%-0.25%-11.36%-2.54%-0.29%-19.97%4.86%4.44%8.29%12.47%-28.21%-2.89%-7.89%15.33%-11.78%-101.83%3,988.68%
Property, Plant & Equipment (Net) Growth (1y) -6.00%-4.93%-7.06%-8.23%-9.76%-7.89%-6.72%-4.76%-3.83%0.74%-0.81%2.06%-1.03%-3.58%-6.55%-8.38%0.23%0.85%4.46%6.12%4.32%2.49%3.69%4.68%2.66%9.74%18.03%14.52%12.14%4.14%-4.02%-4.40%-9.40%-10.94%-10.43%-13.33%-8.87%-6.72%-6.68%5.67%11.45%18.02%37.69%39.20%51.61%66.22%62.36%63.53%61.81%49.24%41.94%35.68%28.10%25.17%14.02%
Property, Plant & Equipment (Net) Growth (3y) -6.34%-4.09%-4.90%-3.74%-4.95%-3.64%-4.73%-3.79%-1.56%-0.68%-1.07%-0.26%1.15%-0.11%0.41%0.59%2.39%4.29%8.53%8.36%6.29%5.41%5.51%4.65%1.41%0.59%0.49%-1.74%-2.53%-4.71%-7.08%-4.34%-2.73%-0.65%4.79%8.43%15.47%22.31%27.77%33.99%39.83%43.06%46.94%45.63%46.47%45.89%37.99%
Property, Plant & Equipment (Net) Growth (5y) -5.14%-3.02%-3.44%-2.81%-2.13%-1.55%-1.30%-0.22%0.43%1.96%3.46%3.53%3.56%2.64%2.78%2.19%1.75%1.02%1.91%1.06%-0.17%-0.54%-0.37%0.97%1.16%2.30%5.45%6.89%9.36%11.16%12.39%14.79%17.68%19.45%21.54%23.11%26.13%27.87%27.55%
Property, Plant & Equipment (Net) (QoQ) 0.61%-1.98%-0.75%-2.86%-1.65%-3.21%-2.41%-0.84%-0.41%-1.18%-1.45%3.87%-1.94%1.67%-4.44%1.20%-4.96%-0.32%4.55%1.82%-1.55%1.26%2.77%0.04%-0.40%2.23%0.78%6.94%7.12%-0.81%-1.31%-0.69%-1.27%-1.21%-6.47%-2.37%-0.71%-4.41%-1.65%-0.07%-0.68%8.25%3.73%5.83%15.87%9.43%12.98%16.03%13.18%10.22%11.79%7.01%7.64%5.37%5.54%4.56%-1.94%
Return on Assets Growth (1y) 4.003.004.002.001.000.00-1.000.000.000.00-2.00-2.00-2.000.003.005.005.003.002.001.000.001.001.004.0010.0010.0011.007.003.002.003.002.001.00-1.00-7.00-7.00-8.00-5.00-1.001.002.000.00-1.00-3.00-3.001.002.002.00-1.00-7.00-7.00-11.00-10.00
Return on Assets Growth (3y) 4.003.001.00-1.00-1.00-1.001.003.003.003.003.004.003.004.006.0010.0015.0014.0013.0012.0012.0013.0014.0013.0013.0011.006.002.00-4.00-4.00-5.00-4.00-4.00-5.00-9.00-9.00-8.00-3.000.000.00-2.00-5.00-6.00-12.00-14.00
Return on Assets Growth (5y) 8.006.006.005.004.004.003.008.0013.0014.0015.0015.0015.0016.0019.0019.0019.0015.009.007.006.007.006.007.008.006.005.000.00-4.00-2.00-4.00-5.00-8.00-11.00-14.00-18.00-19.00
Return on Assets (QoQ) 2.000.001.000.001.001.00-1.000.000.000.000.000.000.00-2.000.000.002.002.001.000.000.000.001.00-1.000.000.004.005.001.001.000.001.000.002.00-1.000.00-2.00-4.00-1.00-1.000.000.001.001.00-1.00-1.00-1.001.003.00-1.00-1.00-3.00-3.00-1.00-5.00-1.00
Return on Capital Employed Growth (1y) 10.008.0011.005.00-1.00-4.00-7.00-2.00-2.000.00-4.00-3.00-3.003.006.008.009.004.006.003.003.000.00-4.002.0012.0022.0022.0020.0011.003.004.00-8.00-10.00-17.00-17.00-8.00-8.000.002.004.008.004.002.00-5.00-3.000.009.0011.00-1.00-11.00-18.00-26.00-18.00
Return on Capital Employed Growth (3y) 7.004.001.000.00-6.00-1.00-5.003.004.007.008.008.009.008.008.0013.0024.0026.0024.0025.0025.0025.0022.0014.0012.008.009.004.00-8.00-14.00-11.00-12.00-10.00-14.00-14.00-9.00-2.004.0012.0010.005.00-7.00-7.00-20.00-22.00
Return on Capital Employed Growth (5y) 13.0011.0013.0011.006.003.00-3.008.0019.0029.0026.0030.0031.0032.0034.0025.0024.0012.0011.009.007.008.007.0010.0013.0011.0012.003.00-2.00-11.00-1.00-6.00-14.00-24.00-23.00-24.00-22.00
Return on Capital Employed (QoQ) 3.000.001.006.001.003.00-6.000.00-2.000.000.000.000.00-3.000.000.006.000.002.001.001.002.00-1.001.00-1.00-2.005.0010.008.00-2.003.001.001.00-1.00-9.00-1.00-6.00-1.000.00-1.002.001.003.003.00-3.00-1.00-4.006.000.008.00-2.00-7.00-9.000.00-9.000.00
Return on Equity Growth (1y) 4.004.006.002.000.00-3.00-5.00-3.00-2.00-1.00-4.00-3.00-3.001.008.008.008.003.00-1.000.00-1.001.000.0016.0076.0096.00122.0082.0014.00-17.00-45.00-37.00-41.00-43.00-52.00-39.00-29.00-17.00-6.000.006.002.00-2.00-9.00-8.0012.0029.0037.0030.0017.009.00-6.0019.00
Return on Equity Growth (3y) 2.000.00-3.00-4.00-5.00-3.00-1.001.002.003.003.005.004.005.007.0024.0083.00100.00122.0099.0089.0080.0077.0061.0049.0036.0025.006.00-56.00-78.00-104.00-77.00-64.00-59.00-61.00-49.00-31.00-3.0020.0028.0027.0031.0035.0022.0041.00
Return on Equity Growth (5y) 7.004.005.004.002.001.00-1.0018.0077.00100.00126.00103.0094.0084.0084.0069.0056.0040.0024.0022.0019.0019.0019.0022.0026.0020.0016.00-4.00-58.00-64.00-77.00-49.00-42.00-30.00-23.00-17.0018.00
Return on Equity (QoQ) 2.000.002.000.002.002.00-2.00-1.00-1.000.00-1.000.000.00-2.000.000.004.004.000.000.00-1.001.001.00-1.001.000.0017.0059.0021.0026.00-23.00-10.00-10.00-2.00-15.00-14.00-12.00-11.00-2.00-3.00-1.000.004.003.00-5.00-4.00-3.004.0015.0013.005.00-3.003.004.00-9.0022.00
Return on Invested Capital Growth (1y) 2.000.001.000.002.001.00-1.00-1.00-2.00-1.00-3.00-3.00-3.000.007.007.007.004.000.001.000.001.000.0016.0078.0098.00122.0083.0015.00-13.00-42.00-34.00-41.00-48.00-54.00-43.00-31.00-18.00-6.001.007.004.00-1.00-8.00-9.006.0022.0024.0021.0020.0015.0010.0043.00
Return on Invested Capital Growth (3y) 2.000.00-3.00-4.00-3.000.003.003.002.003.004.005.004.005.007.0024.0085.00103.00122.00100.0093.0086.0081.0065.0051.0038.0026.006.00-58.00-79.00-102.00-75.00-65.00-62.00-61.00-50.00-33.00-8.0015.0017.0019.0030.0036.0025.0055.00
Return on Invested Capital Growth (5y) 5.003.004.003.004.005.003.0020.0080.00102.00126.00104.0096.0090.0088.0073.0058.0042.0027.0023.0021.0021.0020.0024.0028.0024.0019.00-1.00-59.00-69.00-81.00-60.00-53.00-36.00-24.00-16.0031.00
Return on Invested Capital (QoQ) 2.000.002.00-2.000.002.000.001.00-1.000.000.000.000.00-2.000.000.003.004.000.000.000.001.001.00-1.001.000.0017.0061.0021.0024.00-23.00-7.00-7.00-5.00-15.00-15.00-13.00-11.00-4.00-3.000.000.004.003.00-3.00-5.00-4.003.0012.0011.00-2.000.0011.006.00-7.0033.00
Return on Sales Growth (1y) 1.001.007.000.006.002.000.001.00-4.000.000.003.002.002.000.00-8.000.00-3.006.007.001.001.00-2.002.003.00-3.002.002.008.009.004.002.00-5.002.001.009.001.004.00-3.00-9.000.00-3.002.00-4.00-2.00-4.00-7.00-3.00-2.00-1.005.00-1.00-2.00-5.00-6.00-1.00-18.00-4.00
Return on Sales Growth (3y) 4.004.007.003.004.005.000.00-4.00-2.000.006.002.002.000.004.001.003.00-5.005.0010.0012.007.003.006.006.008.006.0013.005.0014.002.002.00-4.002.000.00-4.00-1.00-3.00-8.00-16.00-5.00-8.000.00-8.00-7.00-10.00-7.00-5.00-23.00-10.00
Return on Sales Growth (5y) 5.003.0013.002.005.003.004.004.001.00-2.005.006.0013.006.009.005.007.006.0010.0021.008.0012.001.006.007.008.005.001.002.008.00-3.00-4.00-8.00-3.00-2.00-8.00-6.00-9.00-9.00-17.00-25.00-17.00
Return on Sales (QoQ) 2.00-4.008.00-5.002.002.001.002.00-2.000.001.00-3.002.00-1.005.00-4.002.00-3.00-3.003.000.006.00-3.00-2.000.003.001.00-1.00-6.007.002.005.00-5.002.001.00-3.001.002.008.00-10.004.00-5.002.00-1.001.000.00-3.000.000.00-4.001.001.001.003.00-5.000.00-2.002.00-1.00-18.0012.00
Revenue Growth (1y) 29.54%15.89%20.33%13.22%12.64%15.29%15.09%11.15%8.35%4.77%4.21%4.51%7.37%5.69%9.60%0.92%1.93%6.60%4.94%6.09%6.74%7.08%7.60%8.63%8.89%7.10%5.39%2.45%-1.47%3.67%2.48%1.49%12.12%8.17%6.48%7.56%-0.79%3.12%6.59%4.74%16.87%12.81%10.13%8.39%2.38%-0.20%-0.40%-5.12%-3.03%0.67%-0.37%-3.18%-3.15%-5.60%-2.88%-4.99%-2.81%-3.38%
Revenue Growth (3y) 16.50%11.87%13.01%9.56%9.43%8.48%9.55%5.44%5.84%5.68%6.22%3.82%5.32%6.45%7.36%5.17%5.81%6.93%5.97%5.69%4.62%5.94%5.14%4.14%6.35%6.29%4.77%3.80%3.10%4.96%5.16%4.57%9.14%7.96%7.72%6.89%5.88%5.10%5.35%2.51%5.08%4.26%3.00%-0.14%-1.30%-1.75%-1.23%-4.43%-3.00%-2.80%
Revenue Growth (5y) 11.59%9.54%10.67%7.09%7.35%7.82%8.22%6.20%6.63%6.24%6.33%4.49%4.62%6.02%5.97%3.88%5.53%6.51%5.36%5.21%4.96%5.81%5.69%4.94%6.88%6.92%6.19%4.89%5.57%5.42%4.99%3.29%5.24%4.80%4.40%2.32%2.20%1.99%2.50%-0.18%1.78%0.67%
Revenue (QoQ) 13.20%-0.77%24.60%-7.45%1.27%3.04%17.24%-7.92%3.65%2.85%13.23%-10.25%0.24%2.30%13.55%-7.79%-1.33%6.09%4.56%-6.87%3.19%4.44%5.71%-6.30%3.52%4.94%6.73%-6.08%1.81%3.27%3.74%-9.67%7.12%2.09%2.74%-0.21%3.35%0.49%3.79%-7.96%7.42%3.87%1.98%2.71%3.68%1.41%0.37%-2.99%1.07%1.20%-4.38%-0.86%4.93%0.15%-7.07%-0.83%2.28%3.03%-9.09%1.45%1.67%
Share-based Compensation Growth (1y) -79.80%5.63%-76.36%-89.21%142.50%-7.11%319.23%696.67%156.70%19.14%-151.38%1.26%7.63%38.15%264.29%52.48%38.81%33.14%191.30%47.70%25.54%-16.81%-16.04%-37.25%3.00%50.13%0.89%58.19%-45.95%-54.72%-33.48%-43.25%18.46%18.53%9.93%-54.07%-11.04%-121.82%-116.27%43.97%-54.01%619.40%627.78%64.53%130.95%-16.67%6.67%-8.68%-76.63%-11.03%-111.84%-118.69%177.94%-27.13%575.00%638.60%389.42%
Share-based Compensation Growth (3y) 7.94%5.34%-35.89%-4.52%88.52%15.20%52.38%130.84%56.53%29.89%34.97%31.62%23.32%15.23%81.89%12.22%21.53%18.47%35.13%13.60%-11.26%-17.31%-17.41%-17.41%-12.95%-6.95%-9.64%-25.57%-17.10%-28.41%-28.44%-27.87%-21.45%10.35%-1.91%2.85%-1.87%-1.88%-2.89%29.33%-37.16%80.19%12.64%-31.63%14.47%-18.56%-15.66%-2.77%47.03%
Share-based Compensation Growth (5y) 13.44%16.55%19.49%14.41%63.48%11.11%53.97%62.70%37.74%22.31%15.80%17.75%0.87%0.79%36.26%4.87%2.82%-2.25%12.53%-17.50%-5.93%-16.50%-16.00%-17.92%-23.05%-1.80%-8.73%-0.47%-9.56%-12.70%-7.71%-10.83%-23.53%-0.08%-16.21%-16.93%-9.31%-9.34%-12.43%16.84%27.55%
Share-based Compensation (QoQ) 7.58%3.29%26.36%-85.61%462.50%-76.89%-42.31%223.33%115.46%4.31%9.63%4.18%0.00%-144.98%316.07%10.74%28.36%-46.51%100.54%0.81%23.12%17.03%1.68%-14.31%-18.42%18.11%-24.00%40.64%18.92%-20.63%19.16%-51.94%-0.38%16.60%1.66%0.33%-0.32%8.14%-57.53%94.33%-124.45%19.40%475.93%-37.93%176.19%-18.10%17.19%-12.87%-0.34%4.83%0.33%-77.70%279.41%-113.95%-58.33%431.58%-0.53%-9.04%79.53%201.30%
Shareholder's Equity Growth (1y) 14.35%16.21%19.73%2.14%2.64%3.56%5.41%26.46%28.98%29.80%27.79%22.29%13.61%9.28%0.33%-15.41%-13.29%-11.19%-6.20%11.57%12.34%10.26%9.38%8.74%11.44%-69.47%-66.08%-78.81%-76.16%-3.17%-3.86%72.36%64.02%75.51%95.79%95.53%96.40%67.56%46.54%32.69%11.24%-10.14%-18.48%-15.59%-8.37%13.30%-14.60%-32.04%-50.52%-48.30%-40.17%-36.10%-19.69%-46.94%-58.66%
Shareholder's Equity Growth (3y) 13.88%16.03%17.27%16.46%14.57%13.67%10.56%9.36%8.31%8.00%6.34%4.89%3.44%2.28%0.97%0.86%2.78%-33.13%-29.66%-36.41%-33.17%-31.18%-29.08%-26.49%-24.18%-19.64%-13.89%-10.61%-8.42%41.74%40.24%64.75%53.03%38.26%32.74%29.86%26.03%19.49%0.67%-8.69%-20.40%-19.26%-25.32%-28.43%-28.59%-32.26%-40.45%
Shareholder's Equity Growth (5y) 8.84%8.68%8.71%8.31%7.94%7.54%6.76%9.67%9.73%-15.77%-14.90%-23.27%-21.71%-20.56%-19.61%-17.82%-15.75%-12.66%-8.11%-2.82%-0.78%-0.84%0.46%0.60%-0.97%-4.82%-5.27%-4.36%-4.78%23.73%13.94%20.73%10.19%9.13%3.63%-1.00%-4.47%-14.09%-24.07%
Shareholder's Equity (QoQ) 1.84%3.82%5.14%4.55%4.92%-11.44%5.65%5.48%6.80%6.24%7.75%6.16%5.15%1.67%0.11%2.11%-3.46%-14.28%2.62%4.58%1.97%1.95%3.34%2.64%1.15%1.35%5.91%-71.88%12.39%-36.68%19.16%14.20%11.58%13.52%13.39%22.19%24.48%13.37%13.89%4.25%8.86%2.66%-4.51%-15.78%-1.25%6.30%3.65%4.13%-25.57%-15.41%-24.53%8.80%-13.87%-9.64%-5.15%-28.12%-32.89%
Tax Rate Growth (1y) 29.00-3.00811.00-212.00-1390.00-84.00-71.00224.001,421.00103.00189.00-269.00-179.006.00-91.00517.0040.0023.00-332.00-859.00-53.00-88.00403.00343.00-312.00680.00-1169.00-1614.00-3375.00-2551.00-651.00-165.002,371.0064.00524.00-2026.00-1222.0067.00-663.002,388.001,496.00560.00605.00482.00-2.000.00597.00-260.00-179.00-195.00-623.00-32.00283.0049.00346.00267.009,243.001,225.00
Tax Rate Growth (3y) 60.0016.00929.00-257.00-148.0024.0026.00472.001,282.00131.00-234.00-611.00-192.00-60.00-20.002.00-325.00615.00-1097.00-2129.00-3740.00-1958.00-1417.00-1435.00-1316.00-1807.00-1296.00-3805.00-2226.00-2420.00-791.00197.002,645.00691.00465.00844.00273.00627.00538.002,610.001,315.00365.00579.00190.00101.00-146.00320.00-24.009,346.001,079.00
Tax Rate Growth (5y) -80.0044.00505.00-598.00-161.00-41.0097.00-43.00917.00723.00-1000.00-1881.00-3879.00-1930.00-1840.00-1776.00-1329.00-1872.00-1225.00-4320.00-2591.00-1828.00-1556.00-1073.00-1042.00-1180.00-1354.00-935.00-731.00-1860.00411.00419.002,464.00495.00439.00552.00376.00481.00262.002,845.0010,840.001,639.00
Tax Rate (QoQ) -81.00-839.00987.00-38.00-113.00-26.00-36.00-1216.001,194.00-13.00260.00-19.00-125.0073.00-199.0071.0060.00-24.00410.00-407.0043.00-378.00-117.00399.008.00113.00-176.00-256.001,000.00-1737.00-621.00-2017.001,824.00164.00-135.00518.00-483.00624.00-2685.001,323.00806.00-107.00366.00431.00-130.00-62.00243.00-53.00-128.00535.00-613.0027.00-144.00108.00-23.00342.00-378.00405.00-102.009,318.00-8395.00
Total Debt Growth (1y) 1.07%1.18%1.24%36.19%1.36%-14.35%-16.82%-47.67%-19.36%-40.44%-41.82%-44.40%-47.30%-34.20%-37.66%-41.86%-47.07%-53.67%-62.36%-74.32%-91.74%-8.02%-11.77%-12.82%-18.24%-13.62%-10.96%-10.90%-3.98%-7.75%-8.12%-16.11%-22.92%-24.10%-25.67%-20.56%-21.88%-23.38%1.74%66.59%109.13%125.65%160.44%96.45%79.84%122.27%52.32%
Total Debt Growth (3y) -10.36%-19.79%-21.17%-26.55%-24.48%-30.50%-32.93%-44.70%-39.18%-43.38%-48.51%-56.38%-71.54%99.35%107.23%117.16%134.16%150.55%175.28%226.38%402.76%-9.84%-10.29%-13.31%-15.42%-15.43%-15.28%-15.95%-16.70%-18.74%-11.43%3.54%7.98%9.48%25.34%37.50%43.22%56.64%59.21%
Total Debt Growth (5y) -25.29%-30.92%-35.12%-43.19%-54.82%25.43%26.41%27.05%29.07%36.82%37.39%39.01%40.92%44.47%47.54%51.40%58.74%65.81%76.37%91.84%148.13%-15.68%-11.40%-2.92%-0.23%0.90%10.01%14.21%16.81%21.89%22.48%
Total Debt (QoQ) -3.55%12.16%-17.52%13.41%-3.50%50.88%-38.62%-4.16%-6.29%-5.08%-5.41%-29.22%-8.45%-9.29%-10.35%-11.62%-13.26%-15.41%-18.37%-22.65%-29.52%-42.29%-73.75%-2.55%-2.66%2.33%-5.24%-6.52%-3.82%-4.03%0.12%-3.65%-3.76%3.42%-3.82%-4.03%-12.13%-4.98%-5.28%-6.02%-6.09%-6.56%-7.09%24.78%53.78%17.30%0.25%44.02%16.00%7.38%23.90%-1.30%