|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 9.66M | -29.52M | 8.54M | 8.32M | 8.30M | -28.04M | 6.96M | 7.27M | 7.88M | -32.29M | 6.36M | 6.17M | 5.69M | -26.79M | 5.79M | -0.11M | 4.12M | 1.80M | 3.22M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.03M | 0.35M | 0.28M | 0.31M | 0.03M | 0.29M | 0.30M | 0.03M | 0.13M | 0.26M | -0.04M | -0.06M | 0.19M | 0.19M | 0.17M | 0.31M | 0.93M | 1.91M | 1.61M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.16M | -0.50M | -0.78M | -0.49M | 0.04M | -0.38M | -0.37M | 0.03M | -0.17M | -0.25M | 0.11M | 0.02M | -0.60M | 1.86M | -1.89M | -0.05M | 2.53M | -0.04M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 10.28M | 0.05M | 0.13M | 0.13M | 3.29M | 0.12M | 0.10M | 0.10M | | | | 0.05M | 0.00M | 0.62M | 0.05M | 0.05M | 0.28M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 7.70M | 6.34M | 5.71M | 5.67M | 0.32M | 0.32M | 0.34M | 6.27M | 0.39M | 3.97M | | 0.34M | | 0.32M | 0.27M | 0.03M | 0.32M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 8.70M | 12.07M | 8.29M | 9.82M | 10.05M | 8.10M | 7.75M | 8.84M | 9.82M | 11.71M | 12.04M | 6.79M | 9.42M | 6.38M | 6.65M | -1.14M | 13.76M | 7.18M | 7.18M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.00M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.40M | 1.36M | 1.32M | 1.29M | 1.30M | 1.38M | 1.39M | 1.52M | 1.55M | 1.43M | 1.45M | 1.51M | 1.55M | 1.52M | 1.54M | 1.74M | 2.19M | 2.15M | 2.17M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 2.15M | -2.53M | 2.16M | -2.78M | 2.27M | -0.92M | -0.24M | -2.33M | 2.58M | -2.09M | -1.25M | -1.07M | 0.57M | -0.01M | 0.27M | 1.09M | 0.33M | -1.64M | -0.28M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 0.51M | 0.21M | -0.48M | 0.62M | -0.70M | -0.03M | 0.17M | 0.34M | -0.28M | -0.05M | -0.15M | 0.18M | 0.57M | -0.71M | 0.63M | -0.47M | -0.09M | 0.10M | 0.94M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | -2.17M | -0.08M | -0.78M | 0.06M | 0.84M | -3.07M | -0.10M | -0.36M | 0.95M | -1.30M | 2.48M | -0.87M | 0.15M | -1.59M | -0.47M | 1.14M | 1.48M | -0.48M | -0.89M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | 0.01M | -1.12M | 3.21M | -2.30M | -0.26M | -0.65M | 2.27M | -1.75M | -0.13M | 0.40M | 1.87M | -2.22M | -0.36M | 0.86M | -0.08M | -0.57M | 1.90M | -1.44M | 1.26M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 1.07M | 0.99M | -2.70M | 1.88M | -2.17M | 0.70M | 3.16M | -0.60M | -1.49M | 1.62M | -1.50M | -0.21M | 0.31M | 0.06M | 0.06M | 0.06M | -1.04M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 0.99M | 1.72M | 2.54M | 1.34M | 3.98M | 1.97M | 3.20M | 4.34M | 4.47M | 3.77M | 4.14M | 5.27M | 1.60M | 4.44M | 2.99M | 3.01M | 3.59M | 1.12M | 1.83M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57M | -0.99M | -1.72M | -2.54M | -1.34M | -3.98M | -1.97M | -3.20M | -4.34M | -4.47M | -3.77M | -4.14M | -5.27M | -6.43M | -4.44M | -2.99M | -3.01M | -3.59M | -1.12M | -1.83M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | 0.04M | 0.01M | 0.06M | 0.07M | | -0.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.19M | -4.06M | -8.48M | -12.86M | -22.71M | -10.47M | -9.55M | -5.86M | -5.72M | -24.02M | -5.11M | -12.85M | -2.73M | -0.02M | -1.16M | -5.39M | 6.92M | -13.23M | -4.14M | -6.94M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.05M | 3.04M | 6.05M | 5.94M | 5.93M | 2.96M | 2.95M | 27.51M | 2.95M | 2.91M | 2.87M | 2.86M | 2.82M | 2.77M | 2.73M | 2.78M | 2.70M | 3.62M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.07M | 0.00M | 0.04M | -0.09M | -0.18M | 0.04M | | | | -0.00M | 0.00M | -0.00M | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 3.58M | 1.88M | -7.07M | -14.32M | -4.58M | -3.37M | -1.30M | -1.23M | -18.67M | 2.83M | -4.95M | -1.21M | 2.98M | 0.77M | -1.73M | 2.77M | -3.06M | 1.92M | -1.59M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 7.71M | 10.36M | 5.75M | 8.48M | 6.07M | 6.14M | 4.55M | 4.50M | 5.35M | 7.94M | 7.90M | 1.52M | 7.83M | 1.94M | 3.66M | -4.15M | 10.18M | 6.06M | 5.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 3.65M | 1.88M | -7.11M | -14.23M | -4.41M | -3.41M | -1.30M | -1.23M | -18.67M | 2.83M | -4.96M | -1.21M | 2.98M | 0.77M | -1.73M | 2.77M | -3.06M | 1.92M | -1.59M |