|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.90M | 52.48M | 54.36M | 47.29M | 32.97M | 28.39M | 25.03M | 23.72M | 22.50M | 3.83M | 6.65M | 1.70M | 0.48M | 3.46M | 4.23M | 2.50M | 5.27M | 2.22M | 4.14M | 2.55M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.90M | 52.48M | 54.36M | 47.29M | 32.97M | 28.39M | 25.03M | 23.72M | 22.50M | 3.83M | 6.65M | 1.70M | 0.48M | 3.46M | 4.23M | 2.50M | 5.27M | 2.22M | 4.14M | 2.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 16.26M | 13.73M | 15.91M | 13.11M | 15.38M | 14.46M | 14.22M | 11.89M | 14.47M | 12.38M | 11.13M | 10.06M | 11.06M | 11.05M | 11.33M | 12.42M | 12.75M | 11.11M | 10.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.10M | 0.07M | 0.06M | 0.02M | 0.10M | 0.15M | 0.07M | 0.04M | 0.08M | 0.08M | 0.03M | 0.01M | 0.19M | 0.09M | 0.09M | 0.11M | 0.13M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 16.43M | 13.83M | 15.98M | 13.18M | 15.40M | 14.56M | 14.37M | 11.96M | 14.51M | 12.46M | 11.20M | 10.08M | 11.07M | 11.24M | 11.41M | 12.50M | 12.86M | 11.24M | 10.83M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 1.02M | 0.98M | 4.48M | 1.20M | 3.59M | 1.11M | 6.08M | 5.55M | 0.37M | 0.94M | 0.78M | 1.21M | 0.66M | 0.69M | 5.84M | 2.22M | 0.97M | 3.91M | 0.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.59M | 72.73M | 73.71M | 68.92M | 51.78M | 49.10M | 43.72M | 45.17M | 40.99M | 24.74M | 24.36M | 20.01M | 16.95M | 20.70M | 19.60M | 20.40M | 25.32M | 20.40M | 20.21M | 19.98M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.53M | 11.45M | 12.39M | 12.85M | 13.60M | 15.76M | 17.25M | 19.49M | 22.61M | 25.59M | 28.20M | 31.53M | 33.74M | 36.32M | 38.27M | 40.39M | 42.23M | 41.41M | 40.47M | 40.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.64M | 62.33M | 62.33M | 62.33M | 62.33M | 61.61M | 62.33M | 62.33M | 61.61M | 62.33M | 61.61M | 61.61M | 61.61M | 66.21M | 66.20M | 66.15M | 66.15M | 66.15M | 66.20M | 66.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.85M | 12.98M | 12.98M | 1.70M | 12.96M | 0.42M | 1.58M | 1.54M | 1.51M | 0.28M | 1.44M | 12.72M | 2.71M | 14.13M | 2.52M | 2.42M | 2.32M | 15.32M | 2.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.58M | 64.18M | 75.30M | 75.31M | 64.02M | 74.57M | 62.75M | 63.90M | 63.16M | 63.83M | 61.89M | 63.05M | 74.34M | 68.92M | 80.33M | 68.67M | 68.57M | 68.48M | 81.53M | 68.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 3.25M | 3.80M | 3.59M | 3.57M | 3.39M | 3.26M | 2.23M | 4.58M | 1.60M | 1.50M | 3.13M | 1.20M | 5.86M | 4.34M | 1.50M | 2.28M | 1.92M | 3.32M | 3.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.26M | 83.46M | 83.83M | 84.23M | 84.45M | 85.88M | 81.03M | 89.13M | 92.64M | 95.39M | 93.35M | 100.90M | 102.15M | 111.10M | 108.66M | 114.77M | 116.07M | 115.32M | 114.67M | 114.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.85M | 156.19M | 157.54M | 153.15M | 136.23M | 134.98M | 130.46M | 134.31M | 133.63M | 120.14M | 122.44M | 120.91M | 119.10M | 131.80M | 132.54M | 135.18M | 141.39M | 135.72M | 134.88M | 134.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.96M | 1.94M | 1.13M | 1.66M | 1.06M | 1.15M | 1.38M | 2.15M | 1.42M | 1.30M | 2.40M | 1.24M | 2.59M | 1.19M | 2.03M | 1.18M | 1.09M | 1.17M | 2.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.22M | 4.28M | 4.33M | 4.39M | 4.43M | 4.49M | 4.55M | 4.61M | 4.67M | 7.21M | 7.50M | 7.57M | 3.72M | 4.79M | 3.04M | 3.93M | 4.01M | 4.01M | 4.01M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.05M | 3.04M | 6.05M | 5.94M | 5.93M | 2.96M | 2.95M | 2.95M | 2.95M | 2.91M | 2.87M | 2.87M | 2.82M | 2.77M | 2.73M | 2.78M | 2.70M | 3.62M | 3.61M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | 8.24M | 9.27M | 11.51M | 11.99M | 11.42M | 8.60M | 8.88M | 9.71M | 9.04M | 11.42M | 12.77M | 11.67M | 9.13M | 8.75M | 7.80M | 7.88M | 7.80M | 8.81M | 9.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 6.83M | 7.14M | 5.93M | 6.91M | 6.02M | 4.55M | 3.81M | 4.58M | 4.60M | 3.95M | 5.73M | 4.37M | 5.39M | 4.77M | 4.92M | 5.61M | 7.12M | 7.22M | 6.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.35M | 1.32M | 1.33M | 1.31M | 1.25M | 1.08M | 0.90M | 0.90M | 0.90M | 0.88M | 0.81M | 0.74M | 0.67M | 1.10M | 1.06M | 1.14M | 0.47M | 0.95M | 0.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.98M | | | | | | | | 5.00M | | 7.00M | 9.00M | 5.00M | | 3.50M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.46M | | 2.56M | 0.56M | 0.31M | | 1.65M | | | 0.22M | 1.97M | | | 0.35M | 0.27M | | 1.46M | 0.55M | 1.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 17.31M | 17.21M | 16.69M | 15.50M | 17.37M | 15.20M | 15.90M | 14.83M | 16.24M | 14.83M | 15.19M | 14.51M | 17.30M | 15.79M | 15.51M | 15.60M | 17.81M | 16.20M | 17.19M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.98M | 39.17M | 40.39M | 41.57M | 39.59M | 41.08M | 33.42M | 36.11M | 33.74M | 40.80M | 36.20M | 48.85M | 45.73M | 44.28M | 35.86M | 37.77M | 35.93M | 38.57M | 36.62M | 38.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.43M | 23.36M | 22.27M | 21.16M | 20.04M | 18.84M | 17.69M | 16.53M | 15.36M | 14.16M | 29.47M | 27.57M | 25.66M | 44.91M | 57.90M | 58.67M | 77.03M | 76.03M | 75.02M | 74.02M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.15M | 7.00M | 6.51M | 5.73M | 5.24M | 5.27M | 4.89M | 4.52M | 4.54M | 4.14M | 3.89M | 4.00M | 4.13M | 3.53M | 5.39M | 3.50M | 3.45M | 5.98M | 6.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.38M | 2.54M | 2.43M | 2.25M | 2.06M | 2.05M | 2.10M | 2.27M | 2.75M | 3.67M | 3.65M | 3.52M | 3.56M | 3.97M | 3.67M | 3.60M | 3.36M | 3.26M | 2.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.82M | 69.68M | 69.66M | 69.24M | 65.36M | 65.16M | 56.38M | 57.54M | 53.61M | 59.51M | 69.81M | 80.31M | 75.39M | 93.61M | 97.28M | 101.83M | 116.45M | 118.04M | 117.62M | 118.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.48M | 73.06M | 72.20M | 71.67M | 67.61M | 67.22M | 58.43M | 59.64M | 55.88M | 62.26M | 73.48M | 83.97M | 78.90M | 97.17M | 101.25M | 105.50M | 120.06M | 121.41M | 120.89M | 121.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41M | 25.34M | 22.27M | 21.16M | 20.04M | 18.84M | 17.69M | 16.53M | 15.36M | 19.16M | 29.47M | 34.57M | 34.66M | 49.91M | 57.90M | 62.17M | 77.03M | 76.03M | 75.02M | 74.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.36M | 83.13M | 85.34M | 81.49M | 68.62M | 67.77M | 72.03M | 74.67M | 77.75M | 57.87M | 48.95M | 36.95M | 40.20M | 34.62M | 31.28M | 29.67M | 21.33M | 14.31M | 13.99M | 13.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.36M | 83.13M | 85.34M | 81.49M | 68.62M | 67.77M | 72.03M | 74.67M | 77.75M | 57.87M | 48.95M | 36.95M | 40.20M | 34.62M | 31.28M | 29.67M | 21.33M | 14.31M | 13.99M | 13.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.85M | 156.19M | 157.54M | 153.15M | 136.23M | 134.98M | 130.46M | 134.31M | 133.63M | 120.14M | 122.44M | 120.91M | 119.10M | 131.80M | 132.54M | 135.18M | 141.39M | 135.72M | 134.88M | 134.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 5.41M | 0.15M | 5.70M | 0.43M | 0.10M | 0.76M | 6.34M | 0.04M | 6.39M | 0.49M | 0.42M | | | 7.99M | 8.30M | 8.68M | 9.30M | 9.33M | 9.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.30M | -42.70M | -36.11M | -33.62M | -31.24M | -28.87M | -25.18M | -21.17M | -16.85M | -36.48M | -30.53M | -27.04M | -23.73M | -20.86M | -17.06M | -14.01M | -16.89M | -15.47M | -17.30M | -17.68M |