|
Gross Margin
|
-7,992.31% | 29.07% | 28.86% | 31.24% | 31.73% | 31.55% | 31.38% | 31.43% | 30.99% | 30.83% | 31.12% | 29.94% | 29.44% | 27.59% | 25.78% | 24.54% | 26.67% | 25.06% | 27.97% | 26.48% | 26.39% | 27.69% | 27.35% | 26.90% | 24.42% | 21.87% | 20.33% | 13.19% | 11.15% | 2.03% | 4.80% | -27.13% | 12.00% | 13.13% | 15.53% | 8.48% | 15.99% | 16.86% | 18.25% | 17.06% | 13.20% | 2.91% | 7.10% | 16.48% | 11.90% | 9.16% | 10.04% | -4.97% | 12.49% | 16.30% | 13.80% | 13.32% | 13.82% | 17.89% | 19.48% | 21.37% | 20.95% | 21.83% | 21.42% | 21.21% | 21.25% | 26.62% | 21.41% | 21.36% | 21.26% | 20.38% | 18.93% | 20.29% |
|
EBT Margin
|
-5,392.31% | 11.73% | 18.76% | 18.35% | 20.32% | 19.89% | 19.03% | 19.64% | 18.85% | 20.10% | 20.86% | 19.79% | 20.29% | 18.74% | 16.43% | 12.42% | 16.54% | 15.21% | 17.71% | 16.73% | 16.10% | 16.99% | 17.61% | 14.54% | 10.41% | 10.00% | 5.81% | -61.50% | -10.78% | -19.61% | -75.58% | -47.58% | -7.64% | -5.17% | -2.18% | -6.50% | -3.51% | 1.42% | 1.53% | 1.71% | -4.38% | -270.03% | -8.89% | -18.90% | -117.10% | -8.96% | -8.24% | -24.57% | -9.61% | -1.48% | -4.47% | -1.91% | -2.26% | 3.94% | 3.39% | 6.80% | 7.39% | 8.41% | 7.14% | 5.76% | 7.66% | 13.22% | 7.94% | 8.62% | 5.75% | 5.26% | 3.35% | 2.90% |
|
EBIT Margin
|
-5,538.46% | 12.82% | 19.47% | 19.40% | 21.01% | 20.06% | 19.79% | 19.67% | 19.36% | 20.15% | 20.64% | 19.91% | 20.38% | 18.57% | 16.88% | 12.93% | 17.16% | 15.24% | 18.18% | 17.14% | 16.34% | 17.37% | 17.68% | 15.99% | 11.83% | 11.20% | 7.08% | -59.96% | -8.63% | -15.66% | -72.05% | -45.27% | -5.57% | -3.52% | -0.38% | -5.64% | -0.06% | 2.47% | 3.39% | 3.63% | -2.47% | -268.67% | -7.24% | -15.30% | -103.56% | -6.68% | -5.35% | -22.68% | -7.05% | 0.85% | -3.21% | -0.99% | -1.36% | 3.94% | 2.91% | 7.81% | 6.42% | 8.65% | 8.38% | 6.87% | 7.52% | 14.12% | 8.85% | 8.97% | 7.23% | 6.54% | 4.92% | 4.04% |
|
EBITDA Margin
|
-3,384.62% | 12.82% | 19.47% | 19.40% | 21.01% | 20.06% | 19.79% | 19.67% | 19.36% | 20.15% | 20.64% | 19.91% | 20.38% | 18.57% | 16.88% | 12.93% | 17.16% | 15.24% | 18.18% | 17.14% | 16.34% | 17.37% | 17.68% | 15.99% | 11.83% | 11.20% | 7.08% | -59.96% | -8.63% | -15.66% | -72.05% | -45.27% | -5.57% | -3.52% | -0.38% | -5.64% | -0.06% | 2.47% | 3.39% | 3.63% | -2.47% | -268.67% | -7.24% | -15.30% | -103.56% | -6.68% | -5.35% | -22.68% | -7.05% | 0.85% | -3.21% | -0.99% | -1.36% | 3.94% | 2.91% | 7.81% | 6.42% | 8.65% | 8.38% | 6.87% | 7.52% | 14.12% | 8.85% | 8.97% | 7.23% | 6.54% | 4.92% | 4.04% |
|
Operating Margin
|
-5,538.46% | 12.82% | 19.47% | 19.40% | 21.01% | 20.06% | 19.79% | 19.67% | 19.36% | 20.15% | 20.64% | 19.91% | 20.38% | 18.57% | 16.88% | 12.93% | 17.16% | 15.24% | 18.18% | 17.14% | 16.34% | 17.37% | 17.68% | 15.99% | 11.83% | 11.20% | 7.08% | -59.96% | -8.63% | -15.66% | -72.05% | -45.27% | -5.57% | -3.52% | -0.38% | -5.64% | -0.06% | 2.47% | 3.39% | 3.63% | -2.47% | -268.67% | -7.24% | -15.30% | -103.56% | -6.68% | -5.35% | -22.68% | -7.05% | 0.85% | -3.21% | -0.99% | -1.36% | 3.94% | 2.91% | 7.81% | 6.42% | 8.65% | 8.38% | 6.87% | 7.52% | 14.12% | 8.85% | 8.97% | 7.23% | 6.54% | 4.92% | 4.04% |
|
Net Margin
|
-3,638.46% | 7.38% | 12.54% | 12.48% | 13.82% | 13.57% | 13.42% | 8.58% | 12.84% | 13.66% | 13.56% | 6.62% | 13.18% | 12.19% | 10.68% | 8.07% | 0.94% | 0.79% | 0.78% | 0.58% | 0.84% | 0.21% | | | 6.49% | 6.50% | 3.78% | -63.56% | -5.39% | -12.59% | -82.87% | -0.35% | -6.89% | -4.21% | -1.47% | -18.08% | -3.68% | 1.19% | 0.19% | -2.00% | -3.87% | -252.53% | -11.71% | 26.44% | -108.82% | -5.82% | -3.83% | -0.45% | -9.13% | -1.62% | -4.85% | 1.32% | -3.17% | 4.05% | 1.85% | 4.68% | 6.37% | 7.50% | 4.94% | 25.39% | 5.61% | 10.06% | 5.93% | 6.98% | 3.52% | 5.21% | 2.02% | -3.56% |
|
FCF Margin
|
-5,430.77% | 14.49% | 20.76% | 1.98% | 2.11% | 4.76% | 12.99% | 22.54% | -3.31% | 22.74% | 13.61% | 10.71% | -4.11% | -8.30% | 0.15% | 10.99% | 7.72% | 5.30% | 17.66% | 25.24% | 7.42% | 13.24% | 6.28% | 8.85% | -0.33% | 2.30% | 9.44% | 18.11% | 24.53% | 2.96% | -0.12% | 5.32% | 3.96% | 7.11% | 10.35% | 13.00% | -9.36% | 8.36% | 5.52% | 6.26% | -4.18% | -5.96% | 13.31% | 17.80% | -1.54% | 21.52% | 19.80% | 10.02% | -6.08% | 9.03% | 4.92% | -1.85% | -9.63% | -9.67% | -8.73% | 4.25% | -13.20% | -7.07% | -1.56% | 12.85% | -6.82% | 15.79% | 12.64% | 20.49% | 2.43% | 4.94% | 11.26% | 20.73% |
|
Inventory Average
|
| | 3.80B | 3.63B | 3.46B | 3.43B | 3.50B | 3.48B | 3.48B | 3.66B | 3.83B | 3.97B | 4.28B | 5.01B | 5.75B | 5.94B | 6.01B | 6.11B | 6.08B | 5.84B | 5.63B | 5.43B | 5.33B | 5.37B | 5.33B | 5.39B | 5.28B | 4.92B | 4.61B | 4.41B | 4.22B | 3.74B | 3.29B | 3.23B | 3.21B | 3.11B | 3.07B | 3.15B | 3.17B | 3.40B | 3.38B | 3.45B | 3.67B | 3.31B | 2.97B | 2.78B | 2.52B | 2.17B | 1.95B | 1.87B | 1.81B | 1.79B | 1.84B | 1.96B | 2.09B | 2.17B | 2.30B | 2.50B | 2.62B | 2.58B | 2.55B | 2.53B | 2.44B | 2.32B | 2.22B | 2.22B | 2.18B | 2.10B |
|
Assets Average
|
| | 22.15B | 21.95B | 21.50B | 21.56B | 21.94B | 22.64B | 23.10B | 23.46B | 24.15B | 25.03B | 25.90B | 27.06B | 28.25B | 30.07B | 32.52B | 33.57B | 34.13B | 34.74B | 35.15B | 34.65B | 34.05B | 33.92B | 32.99B | 31.82B | 30.43B | 27.80B | 25.36B | 24.27B | 22.99B | 21.67B | 21.02B | 20.90B | 20.91B | 20.57B | 20.11B | 19.88B | 19.83B | 19.84B | 19.90B | 17.18B | 14.18B | 13.58B | 11.92B | 10.57B | 10.31B | 10.05B | 9.80B | 9.64B | 9.58B | 9.56B | 9.55B | 9.63B | 9.73B | 9.95B | 10.16B | 10.31B | 10.47B | 10.90B | 11.30B | 11.30B | 11.36B | 11.39B | 11.32B | 11.32B | 11.35B | 11.31B |
|
Equity Average
|
| | 13.94B | 14.25B | 14.40B | 14.71B | 15.12B | 15.63B | 16.13B | 16.65B | 17.07B | 17.48B | 18.12B | 18.73B | 19.31B | 20.02B | 20.52B | 20.82B | 21.34B | 22.03B | 22.56B | 22.11B | 21.52B | 21.20B | 19.95B | 19.06B | 18.61B | 17.33B | 16.45B | 16.31B | 15.54B | 14.45B | 13.99B | 14.00B | 14.09B | 14.16B | 14.16B | 14.06B | 13.97B | 13.93B | 13.86B | 11.16B | 8.31B | 7.99B | 6.70B | 5.54B | 5.54B | 5.41B | 5.21B | 5.16B | 5.13B | 5.07B | 5.04B | 4.99B | 4.95B | 5.03B | 5.22B | 5.40B | 5.53B | 5.90B | 6.28B | 6.38B | 6.47B | 6.47B | 6.46B | 6.53B | 6.54B | 6.42B |
|
Invested Capital
|
| 13.61B | 14.29B | 15.11B | 14.74B | 15.71B | 16.27B | 16.75B | 17.12B | 17.42B | 17.75B | 18.24B | 19.03B | 20.38B | 21.21B | 23.50B | 25.03B | 25.07B | 25.47B | 25.48B | 25.94B | 24.57B | 21.77B | 20.92B | 19.27B | 19.16B | 18.21B | 16.46B | 16.44B | 16.20B | 14.89B | 14.51B | 14.49B | 14.53B | 14.66B | 14.17B | 14.16B | 13.98B | 13.98B | 13.90B | 13.84B | 8.49B | 8.13B | 7.85B | 5.55B | 5.53B | 5.54B | 5.28B | 5.33B | 5.18B | 5.08B | 5.07B | 5.01B | 4.98B | 4.94B | 5.15B | 5.32B | 5.51B | 5.58B | 6.25B | 6.37B | 6.46B | 6.54B | 6.46B | 6.53B | 6.60B | 6.55B | 6.35B |
|
Asset Utilization Ratio
|
| | 0.27 | 0.42 | 0.57 | 0.57 | 0.55 | 0.54 | 0.53 | 0.55 | 0.56 | 0.59 | 0.61 | 0.63 | 0.66 | 0.67 | 0.62 | 0.60 | 0.57 | 0.55 | 0.56 | 0.59 | 0.62 | 0.63 | 0.65 | 0.63 | 0.58 | 0.53 | 0.48 | 0.41 | 0.36 | 0.33 | 0.32 | 0.33 | 0.34 | 0.36 | 0.37 | 0.39 | 0.40 | 0.43 | 0.43 | 0.50 | 0.61 | 0.62 | 0.71 | 0.74 | 0.68 | 0.61 | 0.56 | 0.56 | 0.56 | 0.58 | 0.61 | 0.64 | 0.69 | 0.73 | 0.75 | 0.78 | 0.79 | 0.79 | 0.78 | 0.79 | 0.78 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 |
|
Interest Coverage Ratio
|
55.38 | 29.69 | 42.93 | 46.77 | 49.00 | 45.38 | 49.67 | 52.00 | 43.50 | 78.67 | 96.50 | 94.22 | 109.63 | 97.67 | 81.64 | 35.00 | 26.82 | 23.77 | 34.00 | 33.67 | 30.73 | 33.81 | 38.00 | 35.12 | 21.92 | 16.85 | 9.75 | -60.44 | -7.56 | -9.00 | -47.44 | -30.64 | -3.88 | -2.38 | -0.27 | -4.44 | -0.04 | 2.26 | 3.04 | 3.95 | -1.92 | -229.12 | -6.16 | -13.96 | -88.64 | -4.55 | -3.52 | -15.84 | -4.40 | 0.63 | -2.26 | -0.79 | -1.11 | 3.58 | 2.89 | 7.71 | 6.00 | 8.62 | 7.96 | 7.00 | 6.75 | 14.23 | 9.24 | 8.63 | 6.91 | 6.50 | 4.86 | 4.18 |
|
Debt to Equity
|
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 | 0.15 | 0.21 | 0.20 | 0.17 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.22 | 0.23 | 0.22 | 0.24 | 0.21 | 0.20 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.29 | 0.31 | 0.25 | 0.36 | 0.37 | 0.33 | 0.35 | 0.36 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.28 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.27 |
|
Debt Ratio
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.10 | 0.13 | 0.12 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.13 | 0.14 | 0.13 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.17 | 0.18 | 0.15 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Equity Ratio
|
| 0.62 | 0.64 | 0.66 | 0.68 | 0.69 | 0.69 | 0.69 | 0.71 | 0.71 | 0.70 | 0.69 | 0.70 | 0.68 | 0.69 | 0.65 | 0.62 | 0.62 | 0.63 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.59 | 0.61 | 0.61 | 0.63 | 0.66 | 0.68 | 0.67 | 0.66 | 0.67 | 0.67 | 0.68 | 0.70 | 0.71 | 0.71 | 0.70 | 0.70 | 0.69 | 0.59 | 0.58 | 0.60 | 0.52 | 0.53 | 0.54 | 0.53 | 0.53 | 0.54 | 0.53 | 0.53 | 0.52 | 0.51 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.58 | 0.57 | 0.56 |
|
Times Interest Earned
|
55.38 | 29.69 | 42.93 | 46.77 | 49.00 | 45.38 | 49.67 | 52.00 | 43.50 | 78.67 | 96.50 | 94.22 | 109.63 | 97.67 | 81.64 | 35.00 | 26.82 | 23.77 | 34.00 | 33.67 | 30.73 | 33.81 | 38.00 | 35.12 | 21.92 | 16.85 | 9.75 | -60.44 | -7.56 | -9.00 | -47.44 | -30.64 | -3.88 | -2.38 | -0.27 | -4.44 | -0.04 | 2.26 | 3.04 | 3.95 | -1.92 | -229.12 | -6.16 | -13.96 | -88.64 | -4.55 | -3.52 | -15.84 | -4.40 | 0.63 | -2.26 | -0.79 | -1.11 | 3.58 | 2.89 | 7.71 | 6.00 | 8.62 | 7.96 | 7.00 | 6.75 | 14.23 | 9.24 | 8.63 | 6.91 | 6.50 | 4.86 | 4.18 |
|
FCF Payout Ratio
|
| | | | 0.66 | 0.30 | 0.11 | 0.06 | -0.44 | 0.06 | 0.09 | 0.11 | -0.29 | -0.13 | 6.38 | 0.09 | 0.17 | 0.45 | 0.13 | 0.08 | 0.31 | 0.28 | 0.56 | 0.39 | -11.56 | 1.98 | 0.56 | 0.35 | 0.32 | 0.37 | -9.50 | 0.21 | 0.28 | 0.15 | 0.10 | 0.07 | -0.11 | 0.11 | 0.16 | 0.13 | -0.23 | -0.15 | 0.07 | 0.05 | -0.66 | | | | | | | | -0.13 | -0.11 | -0.12 | 0.22 | -0.08 | -0.14 | -0.59 | 0.06 | -0.14 | 0.09 | 0.10 | 0.06 | 0.55 | 0.99 | 0.11 | 0.06 |
|
Enterprise Value
|
| -2.20B | -3.08B | -2.51B | -2.50B | -2.58B | -2.95B | -3.22B | -2.95B | -3.33B | -3.77B | -3.43B | -3.29B | -1.81B | -1.59B | -3.20B | -2.31B | -2.23B | -2.64B | -3.34B | -3.59B | -3.80B | -4.00B | -3.46B | -2.94B | -2.47B | -1.77B | -2.00B | -1.68B | -1.59B | -1.44B | -1.34B | -1.42B | -1.46B | -1.66B | -1.37B | -1.17B | -1.07B | -1.22B | -1.36B | -1.20B | -1.04B | -1.24B | -1.10B | -1.05B | -1.37B | -1.41B | -1.62B | -1.54B | -1.50B | -1.60B | -1.52B | -1.34B | -1.16B | -0.94B | -1.03B | -0.71B | -0.53B | -0.47B | -0.74B | -0.39B | -0.77B | -0.93B | -1.18B | -1.10B | -1.03B | -1.15B | -1.50B |
|
Return on Sales
|
-36.38% | 0.07% | 0.13% | 0.12% | 0.14% | 0.14% | 0.13% | 0.09% | 0.13% | 0.14% | 0.14% | 0.07% | 0.13% | 0.12% | 0.11% | 0.08% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.04% | -0.64% | -0.05% | -0.13% | -0.83% | 0.00% | -0.07% | -0.04% | -0.01% | -0.18% | -0.04% | 0.01% | 0.00% | -0.02% | -0.04% | -2.53% | -0.12% | 0.26% | -1.09% | -0.06% | -0.04% | 0.00% | -0.09% | -0.02% | -0.05% | 0.01% | -0.03% | 0.04% | 0.02% | 0.05% | 0.06% | 0.08% | 0.05% | 0.25% | 0.06% | 0.10% | 0.06% | 0.07% | 0.04% | 0.05% | 0.02% | -0.04% |
|
Return on Capital Employed
|
| | 0.15% | 0.13% | 0.13% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.14% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.11% | 0.09% | -0.02% | -0.05% | -0.09% | -0.16% | -0.13% | -0.13% | -0.12% | -0.05% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | -0.38% | -0.49% | -0.55% | -0.84% | -0.30% | -0.29% | -0.30% | -0.07% | -0.06% | -0.05% | -0.02% | -0.01% | 0.00% | 0.01% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% |
|
Return on Invested Capital
|
0.31% | 0.27% | 0.12% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.07% | -0.04% | -0.08% | -0.11% | -0.21% | -0.11% | -0.11% | -0.10% | -0.01% | -0.03% | -0.02% | -0.01% | 0.00% | -0.03% | -0.06% | -0.48% | -0.68% | -0.62% | -1.01% | -0.28% | -0.25% | -0.35% | -0.04% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.06% | 0.08% | 0.09% | 0.18% | 0.17% | 0.18% | 0.18% | 0.10% | 0.10% | 0.08% | 0.07% | 0.03% |
|
Return on Assets
|
| | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | -0.04% | -0.06% | -0.08% | -0.15% | -0.08% | -0.08% | -0.07% | -0.01% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | -0.32% | -0.41% | -0.38% | -0.59% | -0.17% | -0.15% | -0.22% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% |
|
Return on Equity
|
| | 0.12% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.08% | 0.05% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | -0.06% | -0.09% | -0.12% | -0.22% | -0.12% | -0.12% | -0.11% | -0.02% | -0.04% | -0.04% | -0.03% | -0.03% | -0.01% | -0.01% | -0.49% | -0.69% | -0.64% | -1.06% | -0.32% | -0.29% | -0.41% | -0.05% | -0.04% | -0.04% | -0.04% | -0.02% | 0.00% | 0.02% | 0.03% | 0.06% | 0.08% | 0.09% | 0.17% | 0.16% | 0.16% | 0.17% | 0.10% | 0.09% | 0.07% | 0.06% | 0.02% |