Nov Balance Sheet (2009-2025) | NOV

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 2.29B3.19B2.62B2.61B2.69B3.07B3.33B3.06B3.44B3.87B3.54B3.39B1.92B1.70B3.32B2.44B2.33B2.74B3.44B3.69B3.88B4.09B3.54B3.02B2.54B1.85B2.08B1.76B1.66B1.51B1.41B1.48B1.53B1.72B1.44B1.24B1.14B1.29B1.43B1.27B1.12B1.31B1.17B1.11B1.45B1.49B1.69B1.61B1.57B1.67B1.59B1.41B1.22B1.00B1.07B0.77B0.59B0.51B0.82B0.47B0.83B0.98B1.23B1.16B1.08B1.21B1.55B
Cash & Current Investments 2.29B3.19B2.62B2.61B2.69B3.07B3.33B3.06B3.44B3.87B3.54B3.39B1.92B1.70B3.32B2.44B2.33B2.74B3.44B3.69B3.88B4.09B3.54B3.02B2.54B1.85B2.08B1.76B1.66B1.51B1.41B1.48B1.53B1.72B1.44B1.24B1.14B1.29B1.43B1.27B1.12B1.31B1.17B1.11B1.45B1.49B1.69B1.61B1.57B1.67B1.59B1.41B1.22B1.00B1.07B0.77B0.59B0.51B0.82B0.47B0.83B0.98B1.23B1.16B1.08B1.21B1.55B
Receivables - Net 2.60B2.20B2.19B2.11B2.39B2.41B2.42B2.76B2.85B3.11B3.29B3.33B3.86B4.03B4.32B4.28B4.42B4.80B4.90B5.31B4.43B4.48B4.42B4.02B3.48B3.33B2.93B2.21B2.04B1.81B2.08B1.98B2.09B2.06B2.02B2.10B1.97B2.00B2.10B1.79B1.97B1.80B1.85B1.88B1.50B1.38B1.27B1.26B1.26B1.28B1.32B1.47B1.58B1.62B1.74B1.78B1.89B1.98B1.91B1.87B1.85B1.90B1.82B1.79B1.90B1.87B1.70B
Receivables - Other 0.59B0.61B6.28B0.92B6.97B7.11B6.68B6.41B6.87B7.57B5.84B5.87B6.10B1.06B5.73B6.17B6.94B7.51B7.61B8.52B1.57B1.61B1.88B10.74B10.99B10.90B9.08B9.14B7.94B8.13B8.13B0.65B7.16B6.81B0.49B0.41B0.45B0.48B0.56B0.54B0.58B0.61B0.64B0.64B0.51B0.56B0.61B0.58B0.53B0.47B0.46B0.43B0.48B0.59B0.69B0.64B0.70B0.68B0.74B0.81B0.77B0.68B0.58B0.68B0.66B0.58B0.60B
Receivables 3.19B2.82B8.46B3.03B9.36B9.52B9.10B9.16B9.72B10.68B9.13B9.20B9.96B5.10B10.05B10.45B11.37B12.32B12.50B13.83B5.99B6.10B6.29B14.76B14.47B14.23B12.01B11.35B9.98B9.94B10.21B2.63B9.24B8.87B2.51B2.52B2.41B2.49B2.67B2.33B2.56B2.41B2.50B2.52B2.01B1.94B1.89B1.84B1.79B1.75B1.78B1.90B2.06B2.21B2.42B2.41B2.60B2.66B2.64B2.68B2.63B2.58B2.40B2.47B2.56B2.45B2.30B
Raw Materials 0.74B0.70B0.67B0.66B0.72B0.77B0.82B0.91B0.99B1.17B1.25B1.27B1.25B1.23B1.19B1.18B1.41B1.27B1.31B1.25B1.25B1.23B1.14B1.07B1.04B1.07B1.04B0.96B0.90B0.79B0.72B0.66B0.66B0.66B0.63B0.61B0.63B
Work In Process 1.33B1.11B1.18B0.95B1.09B1.14B0.83B0.85B0.99B1.10B1.15B0.91B1.06B1.01B1.06B0.80B0.66B1.03B1.15B1.03B1.01B0.98B0.89B0.63B0.59B0.60B0.70B0.56B0.53B0.52B0.50B0.51B0.60B0.57B0.60B0.50B0.56B
Finished Goods 1.43B1.63B1.71B1.77B1.76B1.84B2.25B2.27B2.54B3.23B3.59B3.72B3.83B3.84B3.83B3.63B3.59B2.90B3.00B3.00B3.12B3.19B3.14B2.98B2.90B2.62B2.42B1.80B1.82B1.90B2.00B1.83B1.88B1.93B1.95B1.87B1.95B
Inventory 3.83B3.77B3.49B3.42B3.44B3.56B3.39B3.57B3.76B3.91B4.03B4.53B5.50B5.99B5.89B6.13B6.08B6.08B5.60B5.66B5.20B5.46B5.28B5.38B5.39B5.17B4.68B4.53B4.29B4.16B3.33B3.25B3.21B3.22B3.00B3.15B3.16B3.18B3.63B3.13B3.77B3.58B3.04B2.89B2.67B2.37B1.99B1.91B1.83B1.80B1.77B1.90B2.03B2.15B2.19B2.42B2.58B2.65B2.50B2.60B2.45B2.43B2.22B2.23B2.21B2.15B2.06B
Current Deferred Tax Assets 0.21B0.23B0.29B0.23B0.23B0.23B0.32B0.30B0.30B0.28B0.34B0.35B0.28B0.29B0.35B0.33B0.36B0.37B0.37B0.33B0.33B0.40B0.45B0.38B0.38B0.39B0.38B
Prepaid Assets 0.39B0.41B0.27B0.26B0.28B0.28B0.26B0.31B0.38B0.34B0.33B0.43B0.50B0.59B0.57B0.47B0.58B0.62B0.58B0.71B0.59B0.62B0.60B0.57B0.56B0.53B0.49B0.50B0.42B0.47B0.40B0.38B0.32B0.31B0.27B0.29B0.30B0.26B0.20B0.20B0.23B0.25B0.25B0.24B0.20B0.21B0.22B0.19B0.22B0.20B0.20B0.20B0.23B0.21B0.19B0.20B0.22B0.21B0.23B0.26B0.23B0.23B0.21B0.21B0.21B0.22B0.17B
Current Assets 9.91B10.41B9.60B9.54B9.83B10.33B10.54B10.74B11.23B12.04B12.11B12.84B13.01B13.67B15.68B14.99B15.22B16.25B16.42B17.21B16.00B16.67B16.16B15.30B14.17B12.93B11.43B10.05B9.20B8.71B7.88B7.74B7.74B7.83B7.22B7.19B7.01B7.22B7.28B6.94B6.77B6.51B6.11B5.90B5.59B5.38B5.21B5.00B4.91B4.94B4.90B4.95B5.09B5.18B5.49B5.42B5.61B5.66B5.84B5.69B5.84B5.92B5.77B5.78B5.78B5.76B5.82B
Non-Current Assets
Property, Plant & Equipment (Net) 1.76B1.75B1.84B1.81B1.79B1.81B1.84B1.86B1.92B1.97B2.44B2.53B2.70B2.82B2.94B3.21B3.21B3.33B3.41B3.44B3.44B3.38B3.36B3.22B3.25B3.12B3.12B3.30B3.28B3.26B3.15B3.11B3.05B3.03B3.00B2.93B2.86B2.81B2.80B2.60B2.36B2.36B2.35B2.00B2.01B1.99B1.93B1.89B1.87B1.82B1.82B1.81B1.76B1.76B1.78B1.81B1.84B1.84B1.86B1.88B1.88B1.91B1.92B1.95B1.99B2.02B2.05B
Long-Term Investments 0.39B0.39B0.39B0.39B0.36B0.36B0.39B0.40B0.36B0.37B0.39B0.41B0.36B0.37B0.39B0.41B0.36B0.37B0.39B0.40B0.35B0.36B0.36B0.36B0.33B0.33B0.33B0.32B0.31B0.31B0.31B0.30B0.31B0.31B0.31B0.31B0.31B0.30B0.30B0.30B0.29B0.29B0.28B0.06B0.07B0.06B0.05B0.05B0.04B0.05B0.05B0.06B0.07B0.08B0.12B0.14B0.18B0.20B0.21B0.25B0.17B0.17B0.16B0.16B0.18B0.17B0.16B
Goodwill 5.47B5.41B5.49B5.54B5.53B5.53B5.79B5.91B5.95B5.94B6.15B6.21B6.92B6.94B7.17B9.01B9.00B9.04B9.05B8.88B8.64B8.61B8.54B8.51B8.51B8.46B6.98B7.00B6.99B8.46B6.07B6.07B6.13B6.17B6.23B6.22B6.27B0.28B6.26B6.29B3.21B3.24B2.81B1.52B1.49B1.49B1.49B1.50B1.50B1.50B1.53B1.52B1.50B1.50B1.50B1.55B1.55B1.56B1.56B1.60B1.62B1.61B1.63B1.62B1.62B1.62B1.60B
Intangibles 4.13B4.10B4.05B3.99B3.93B3.88B4.10B4.03B4.06B4.00B4.07B4.00B4.51B4.43B4.74B5.40B5.30B5.18B5.05B4.95B4.81B4.70B4.44B4.29B4.26B4.09B3.85B3.80B3.71B3.63B3.53B3.47B3.44B3.38B3.30B3.21B3.17B3.07B3.02B2.94B0.90B0.87B0.85B0.53B0.53B0.52B0.53B0.52B0.51B0.50B0.50B0.49B0.52B0.50B0.49B0.48B0.47B0.46B0.45B0.51B0.50B0.49B1.20B0.51B0.50B0.47B1.18B
Goodwill & Intangibles 9.60B9.51B9.54B9.53B9.46B9.40B9.89B9.93B10.01B9.94B10.22B10.21B11.43B11.37B11.91B14.40B14.30B14.22B14.10B13.83B13.45B13.31B12.98B12.80B12.76B12.55B10.83B10.80B10.70B12.09B9.60B9.53B9.57B9.54B9.53B9.43B9.44B3.35B9.28B9.23B4.11B4.10B3.66B2.05B2.02B2.01B2.02B2.01B2.00B1.99B2.03B2.02B2.01B2.01B2.00B2.03B2.02B2.02B2.01B2.11B2.12B2.10B2.83B2.13B2.12B2.09B2.78B
Long-Term Deferred Tax 0.20B0.19B0.38B0.13B0.17B0.27B1.68B0.16B0.18B0.19B1.46B0.20B0.24B0.32B0.41B0.40B0.40B0.37B0.37B0.48B0.47B0.43B0.50B0.56B0.54B0.52B0.13B0.14B0.15B0.14B0.09B0.09B0.07B0.07B0.01B0.01B0.01B0.01B0.01B0.01B0.49B0.48B0.40B0.41B0.41B0.39B0.41B0.39B0.36B
Other Non-Current Assets 0.09B0.12B0.07B0.06B0.04B0.06B0.06B0.06B0.06B0.04B0.08B0.10B0.09B0.12B0.14B0.14B0.11B0.12B0.12B0.12B0.11B0.12B0.19B0.19B0.18B0.17B0.14B0.13B0.15B0.14B0.12B0.13B0.15B0.16B0.14B0.14B0.13B0.13B0.12B0.13B0.13B0.06B0.07B0.07B0.16B0.15B0.16B0.18B0.22B0.21B0.21B0.19B0.24B0.22B0.23B0.24B0.25B0.24B0.33B0.34B0.34B0.36B0.41B0.32B0.34B0.37B0.36B
Non-Current Assets 12.03B11.96B11.93B11.92B11.82B11.90B12.52B12.42B12.53B12.51B13.40B13.45B14.82B14.99B15.81B18.56B18.37B18.42B18.39B18.27B17.82B17.60B17.40B17.12B17.06B16.70B14.54B14.71B14.58B13.48B13.26B13.16B13.15B13.11B12.99B12.82B12.75B12.67B12.52B13.06B7.58B7.49B7.04B4.79B4.86B4.79B4.72B4.68B4.69B4.63B4.65B4.60B4.61B4.58B4.64B4.75B4.84B4.84B5.45B5.62B5.45B5.50B5.59B5.49B5.58B5.58B5.47B
Assets 21.94B22.36B21.53B21.47B21.65B22.23B23.05B23.16B23.76B24.54B25.52B26.29B27.83B28.66B31.48B33.56B33.59B34.67B34.81B35.48B33.83B34.27B33.56B32.42B31.23B29.63B25.97B24.75B23.78B22.19B21.14B20.90B20.89B20.93B20.21B20.01B19.76B19.89B19.80B20.00B14.35B14.01B13.15B10.69B10.45B10.17B9.93B9.67B9.60B9.57B9.55B9.55B9.70B9.76B10.13B10.18B10.45B10.50B11.29B11.30B11.30B11.42B11.36B11.27B11.36B11.34B11.29B
Liabilities
Current Liabilities
Accounts Payables 0.76B0.51B0.58B0.54B0.60B0.58B0.63B0.66B0.74B0.80B0.90B1.01B1.26B1.36B1.20B1.28B1.23B1.31B1.27B1.39B1.18B1.26B1.19B0.99B0.85B0.73B0.62B0.47B0.43B0.40B0.41B0.39B0.45B0.45B0.51B0.53B0.62B0.68B0.72B0.68B0.69B0.72B0.71B0.66B0.56B0.48B0.49B0.47B0.53B0.52B0.61B0.64B0.75B0.77B0.91B0.96B1.01B0.93B0.90B0.82B0.81B0.83B0.84B0.80B0.82B0.80B0.83B
Payables 0.76B0.51B0.58B0.54B0.60B0.58B0.63B0.66B0.74B0.80B0.90B1.01B1.26B1.36B1.20B1.28B1.23B1.31B1.27B1.39B1.18B1.26B1.19B0.99B0.85B0.73B0.62B0.47B0.43B0.40B0.41B0.39B0.45B0.45B0.51B0.53B0.62B0.68B0.72B0.68B0.69B0.72B0.71B0.66B0.56B0.48B0.49B0.47B0.53B0.52B0.61B0.64B0.75B0.77B0.91B0.96B1.01B0.93B0.90B0.82B0.81B0.83B0.84B0.80B0.82B0.80B0.83B
Accumulated Expenses 2.08B2.45B2.27B2.25B2.30B2.29B0.21B1.99B2.18B2.15B0.21B2.17B2.42B2.36B0.19B2.47B2.68B2.86B0.23B2.72B2.86B3.31B0.27B3.30B3.03B2.81B0.24B2.06B1.77B1.63B0.17B1.51B1.49B1.54B0.14B0.96B0.95B1.02B0.10B0.88B0.95B0.98B0.09B0.89B0.81B0.85B0.09B0.79B0.77B0.79B0.07B0.81B0.83B0.90B0.07B0.78B0.77B0.82B0.07B0.77B0.78B0.82B0.86B0.69B0.74B0.76B0.82B
Other Accumulated Expenses 0.42B0.44B0.36B0.48B0.47B0.47B0.36B0.40B0.39B0.35B0.32B0.32B0.33B0.30B0.29B0.29B0.30B0.29B0.35B0.29B0.32B0.32B0.31B0.24B0.25B0.26B0.28B0.25B0.34B0.35B0.24B0.21B0.24B0.23B0.21B0.20B0.18B0.18B0.18B0.17B0.17B0.20B0.20B0.20B0.19B0.20B0.17B0.17B0.17B0.16B0.17B0.13B0.13B0.13B0.13B
Short term Debt 0.01B0.01B0.01B0.16B0.35B0.35B0.37B0.20B0.00B0.00B0.35B0.35B1.29B0.35B0.00B0.00B0.15B0.15B0.15B0.15B0.00B0.00B0.01B0.01B0.01B0.51B0.51B0.51B0.51B0.01B0.01B0.01B0.01B0.01B0.18B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.02B0.03B0.04B0.04B0.04B0.03B0.03B
Current Leases 0.01B0.09B0.09B0.08B0.03B0.08B0.08B0.08B0.08B0.03B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B
Current Taxes 0.24B0.40B0.23B0.12B0.23B0.35B0.47B0.28B0.18B0.40B0.71B0.65B0.21B0.19B0.35B0.41B0.25B0.26B0.56B0.48B0.26B0.27B0.43B0.43B0.02B0.11B0.26B0.20B0.07B0.04B0.12B0.08B0.07B0.06B0.08B0.04B0.01B0.07B0.02B0.01B0.04B0.03B0.06B0.07B0.05B0.04B0.02B0.02B0.02B0.03B0.03B0.04B0.03B0.02B0.01B0.03B0.02B0.01B0.02B0.02B0.02B0.04B0.02B0.01B0.06B
Current Deferred Revenue 0.69B0.69B0.70B0.69B0.67B0.79B0.67B0.76B0.81B0.77B0.70B0.61B0.57B0.51B0.43B0.39B0.35B0.31B0.22B0.23B0.24B0.26B0.52B0.60B0.61B0.57B0.46B0.41B0.46B0.46B0.43B0.47B0.41B0.37B0.35B0.35B0.39B0.42B0.39B0.40B0.46B0.43B0.44B0.45B0.49B0.49B0.53B0.53B0.51B0.49B0.49B0.52B0.51B0.56B0.56B
Curent Deferred Tax Liability 0.34B0.45B0.43B0.37B0.27B0.21B0.30B0.22B0.37B0.33B0.30B0.30B0.34B0.31B0.43B0.44B0.41B0.31B0.30B0.35B0.36B0.29B
Total Current Liabilities 5.17B4.99B4.51B3.74B3.94B3.87B4.54B4.13B4.25B4.74B5.42B5.45B6.48B5.68B5.65B5.55B5.62B6.32B6.68B7.10B6.92B7.20B7.37B6.67B5.67B5.19B3.96B3.44B2.95B2.62B3.05B2.85B2.85B2.84B2.35B2.13B2.19B2.28B2.34B2.10B2.22B2.28B2.25B2.16B1.95B1.88B1.87B1.93B1.81B1.85B1.91B1.98B2.17B2.25B2.44B2.31B2.38B2.37B2.44B2.27B2.24B2.30B2.35B2.18B2.24B2.26B2.41B
Non-Current Liabilities
Capital Leases 0.22B0.26B0.27B0.26B0.25B0.25B0.25B0.24B0.24B0.23B0.22B0.22B0.22B0.22B0.21B0.21B0.21B0.21B0.22B0.22B0.21B0.22B0.21B0.21B0.24B0.24B0.24B0.24B0.23B
Non-Current Debt 0.87B0.88B0.88B0.72B0.52B0.52B0.51B0.51B0.51B0.51B0.16B0.16B0.16B1.18B3.15B4.35B4.12B3.75B3.15B3.15B3.15B3.00B3.01B4.09B4.15B3.98B3.91B3.37B3.27B3.21B2.71B2.71B2.71B2.71B2.71B2.71B2.71B2.71B2.48B2.48B2.48B2.48B1.99B2.00B2.03B1.82B1.83B1.67B1.69B1.70B1.71B1.71B1.71B1.72B1.72B1.72B1.72B1.72B1.71B1.76B1.72B1.72B1.70B1.70B1.69B1.69B1.69B
Minority Interest 0.09B0.11B0.12B0.11B0.11B0.12B0.11B0.11B0.12B0.10B0.11B0.10B0.11B0.11B0.12B0.13B0.09B0.10B0.10B0.10B0.09B0.10B0.08B0.09B0.08B0.08B0.08B0.08B0.07B0.07B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.04B0.07B0.06B0.05B0.07B0.07B0.05B0.05B0.05B0.05B0.05B0.06B0.05B
Non-Current Deferred Tax Liability 2.15B2.10B2.09B2.17B2.09B2.20B2.34B1.83B1.81B1.78B1.85B1.85B1.94B1.80B2.00B2.54B2.46B2.44B2.29B2.09B2.00B2.09B1.97B2.01B1.98B1.83B1.36B1.24B1.10B1.16B1.06B1.04B1.00B0.93B0.68B0.69B0.67B0.67B0.56B0.56B0.18B0.17B0.14B0.07B0.07B0.07B0.08B0.08B0.07B0.08B0.07B0.07B0.05B0.05B0.07B0.07B0.07B0.07B0.07B0.09B0.06B0.04B0.06B0.06B0.07B0.07B0.09B
Operating Leases 0.22B0.73B0.70B0.67B0.67B0.65B0.64B0.62B0.61B0.59B0.59B0.59B0.58B0.57B0.56B0.55B0.55B0.56B0.57B0.56B0.56B0.56B0.55B0.55B0.54B0.53B0.54B0.53B0.52B
Other Non-Current Liabilities 0.14B0.12B0.16B0.25B0.26B0.24B0.25B0.28B0.28B0.28B0.36B0.32B0.33B0.32B0.33B0.44B0.45B0.44B0.36B0.35B0.34B0.37B0.43B0.53B0.42B0.42B0.28B0.28B0.28B0.33B0.32B0.32B0.31B0.31B0.31B0.34B0.22B0.26B0.30B0.28B0.28B0.27B0.25B0.26B0.22B0.23B0.26B0.25B0.26B0.26B0.23B0.22B0.23B0.27B0.23B0.22B0.21B0.22B0.28B0.29B0.29B0.29B0.28B0.30B0.27B0.27B0.26B
Total Non-Current Liabilities 8.19B7.96B7.14B6.63B6.55B6.58B6.93B6.48B6.58B7.03B7.43B7.45B8.57B8.66B10.79B12.44B12.20B12.51B12.12B12.34B12.06B12.28B12.36B12.78B11.80B11.00B9.23B8.05B7.32B6.98B6.82B6.60B6.56B6.47B5.74B5.52B5.57B5.65B5.61B5.88B5.58B5.61B5.05B4.88B4.69B4.40B4.39B4.27B4.16B4.23B4.26B4.32B4.50B4.56B4.77B4.65B4.74B4.71B4.78B4.69B4.58B4.62B4.65B4.48B4.54B4.56B4.71B
Total Liabilities 8.33B8.08B7.30B6.89B6.81B6.83B7.19B6.75B6.85B7.30B7.79B7.77B8.90B8.98B11.13B12.88B12.64B12.95B12.48B12.69B12.41B12.65B12.79B13.30B12.22B11.42B9.51B8.32B7.60B7.31B7.14B6.92B6.87B6.78B6.05B5.86B5.79B5.92B5.91B6.16B5.86B5.88B5.30B5.14B4.91B4.63B4.65B4.52B4.42B4.49B4.49B4.54B4.73B4.83B5.00B4.87B4.95B4.93B5.05B4.98B4.87B4.91B4.93B4.78B4.80B4.83B4.97B
Shareholder's Equity
Total Debt 0.88B0.88B0.88B0.88B0.87B0.87B0.89B0.71B0.51B0.51B0.51B0.51B1.45B1.53B3.15B4.35B4.12B3.75B3.15B3.15B3.15B3.15B3.17B4.25B4.30B3.98B3.91B3.38B3.28B3.22B3.21B3.21B3.21B3.21B2.71B2.71B2.71B2.71B2.49B2.48B2.48B2.48B1.99B2.00B2.03B1.82B1.83B1.85B1.69B1.70B1.71B1.71B1.72B1.73B1.73B1.73B1.73B1.73B1.73B1.81B1.75B1.75B1.74B1.74B1.73B1.73B1.72B
Common Equity 13.61B14.28B14.23B14.58B14.84B15.40B15.86B16.40B16.91B17.24B17.73B18.52B18.93B19.68B20.36B20.68B20.95B21.73B22.33B22.79B21.42B21.62B20.77B19.12B19.00B18.21B16.46B16.43B16.19B14.89B14.00B13.98B14.02B14.15B14.16B14.15B13.97B13.98B13.89B13.84B8.49B8.13B7.85B5.55B5.53B5.54B5.28B5.15B5.18B5.08B5.06B5.01B4.97B4.93B5.13B5.31B5.50B5.57B6.24B6.32B6.43B6.52B6.43B6.49B6.56B6.51B6.32B
Shareholder's Equity 13.61B14.28B14.23B14.58B14.84B15.40B15.86B16.40B16.91B17.24B17.73B18.52B18.93B19.68B20.36B20.68B20.95B21.73B22.33B22.79B21.42B21.62B20.77B19.12B19.00B18.21B16.46B16.43B16.19B14.89B14.00B13.98B14.02B14.15B14.16B14.15B13.97B13.98B13.89B13.84B8.49B8.13B7.85B5.55B5.53B5.54B5.28B5.15B5.18B5.08B5.06B5.01B4.97B4.93B5.13B5.31B5.50B5.57B6.24B6.32B6.43B6.52B6.43B6.49B6.56B6.51B6.32B
Liabilities and Shareholders Equity 21.94B22.36B21.53B21.47B21.65B22.23B23.05B23.16B23.76B24.54B25.52B26.29B27.83B28.66B31.48B33.56B33.59B34.67B34.81B35.48B33.83B34.27B33.56B32.42B31.23B29.63B25.97B24.75B23.78B22.19B21.14B20.90B20.89B20.93B20.21B20.01B19.76B19.89B19.80B20.00B14.35B14.01B13.15B10.69B10.45B10.17B9.93B9.67B9.60B9.57B9.55B9.55B9.70B9.76B10.13B10.18B10.45B10.50B11.29B11.30B11.30B11.42B11.36B11.27B11.36B11.34B11.29B
Retained Earnings 5.49B5.87B0.09B6.18B6.54B6.91B0.09B7.66B8.10B8.58B-0.02B0.10B10.21B10.77B0.11B11.83B12.25B12.78B-0.00B13.80B12.28B12.78B-0.83B13.31B13.42B13.40B-1.55B9.63B9.40B8.02B7.29B7.14B7.04B7.00B6.97B6.88B6.89B6.87B6.86B6.77B-1.39B-1.52B-1.42B-1.66B-1.61B-1.58B-1.88B-1.99B-2.02B-2.09B-2.15B-2.22B-2.17B-2.15B-2.07B-1.96B-1.83B-1.73B-1.49B-1.52B-1.55B-1.50B-1.62B-1.53B-1.41B-1.41B-1.42B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.03B0.04B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B