NOV Income Statement (2009-2025) | NOV

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 3,481.00M3,010.00M3,087.00M3,134.00M3,032.00M2,941.00M3,011.00M3,172.00M3,146.00M3,513.00M3,740.00M4,259.00M4,303.00M4,734.00M5,319.00M5,685.00M4,376.00M4,680.00M4,863.00M5,302.00M4,889.00M5,255.00M5,587.00M5,709.00M4,820.00M3,909.00M3,306.00M2,722.00M2,189.00M1,724.00M1,646.00M1,692.00M1,741.00M1,759.00M1,835.00M1,969.00M1,795.00M2,106.00M2,154.00M2,398.00M1,940.00M2,132.00M2,126.00M2,281.00M1,883.00M1,496.00M1,384.00M1,327.00M1,249.00M1,417.00M1,341.00M1,517.00M1,548.00M1,727.00M1,889.00M2,073.00M1,962.00M2,093.00M2,185.00M2,343.00M2,155.00M2,216.00M2,191.00M2,308.00M2,103.00M2,188.00M2,176.00M2,277.00M
Cost of Revenue (Quarter) 2,442.00M8.00M2,196.00M1,612.00M2,070.00M2,013.00M2,066.00M449.00M2,171.00M2,430.00M2,576.00M2,984.00M3,036.00M3,428.00M3,948.00M-7595.00M4,043.00M3,507.00M3,503.00M-7209.00M3,599.00M3,800.00M4,059.00M-8239.00M3,643.00M3,054.00M2,634.00M2,334.00M1,945.00M1,689.00M1,567.00M2,151.00M1,532.00M1,528.00M1,550.00M1,802.00M1,508.00M1,751.00M1,761.00M1,989.00M1,684.00M2,070.00M1,975.00M1,905.00M1,659.00M1,359.00M1,245.00M1,393.00M1,093.00M1,186.00M1,156.00M1,315.00M1,334.00M1,418.00M1,521.00M1,301.00M1,551.00M1,636.00M1,717.00M1,569.00M1,621.00M1,547.00M1,642.00M1,498.00M1,656.00M1,664.00M1,764.00M1,496.00M
Gross Profit (Quarter) 1,039.00M875.00M891.00M979.00M962.00M928.00M945.00M997.00M975.00M1,083.00M1,164.00M1,275.00M1,267.00M1,306.00M1,371.00M1,395.00M1,167.00M1,173.00M1,360.00M1,404.00M1,290.00M1,455.00M1,528.00M1,536.00M1,177.00M855.00M672.00M359.00M244.00M35.00M79.00M-459.00M209.00M231.00M285.00M167.00M287.00M355.00M393.00M409.00M256.00M62.00M151.00M376.00M224.00M137.00M139.00M-66.00M156.00M231.00M185.00M202.00M214.00M309.00M368.00M443.00M411.00M457.00M468.00M497.00M458.00M590.00M469.00M493.00M447.00M446.00M412.00M462.00M
Operating items
Selling, General & Administrative (Quarter) 319.00M334.00M279.00M390.00M325.00M338.00M349.00M373.00M366.00M375.00M392.00M427.00M390.00M427.00M473.00M363.00M513.00M460.00M476.00M495.00M491.00M542.00M540.00M524.00M607.00M417.00M383.00M386.00M433.00M305.00M293.00M307.00M306.00M293.00M292.00M278.00M288.00M303.00M320.00M322.00M304.00M417.00M293.00M289.00M283.00M237.00M213.00M235.00M244.00M219.00M228.00M217.00M235.00M241.00M313.00M281.00M285.00M276.00M285.00M336.00M296.00M277.00M275.00M286.00M295.00M303.00M305.00M300.00M
Operating Expenses (Quarter) 319.00M334.00M279.00M390.00M325.00M338.00M349.00M373.00M366.00M375.00M392.00M427.00M390.00M427.00M473.00M363.00M513.00M460.00M476.00M495.00M491.00M542.00M540.00M524.00M607.00M417.00M383.00M386.00M433.00M305.00M293.00M307.00M306.00M293.00M292.00M278.00M288.00M303.00M320.00M322.00M304.00M417.00M293.00M289.00M283.00M237.00M213.00M235.00M244.00M219.00M228.00M217.00M235.00M241.00M313.00M281.00M285.00M276.00M285.00M336.00M296.00M277.00M275.00M286.00M295.00M303.00M305.00M300.00M
Operating Income (Quarter) 720.00M386.00M601.00M608.00M637.00M590.00M596.00M624.00M609.00M708.00M772.00M848.00M877.00M879.00M898.00M735.00M751.00M713.00M884.00M909.00M799.00M913.00M988.00M913.00M570.00M438.00M234.00M-1632.00M-189.00M-270.00M-1186.00M-766.00M-97.00M-62.00M-7.00M-111.00M-1.00M52.00M73.00M87.00M-48.00M-5728.00M-154.00M-349.00M-1950.00M-100.00M-74.00M-301.00M-88.00M12.00M-43.00M-15.00M-21.00M68.00M55.00M162.00M126.00M181.00M183.00M161.00M162.00M313.00M194.00M-494.00M152.00M143.00M107.00M-323.00M
EBIT (Quarter) 720.00M386.00M601.00M608.00M637.00M590.00M596.00M624.00M609.00M708.00M772.00M848.00M877.00M879.00M898.00M735.00M751.00M713.00M884.00M909.00M799.00M913.00M988.00M913.00M570.00M438.00M234.00M-1632.00M-189.00M-270.00M-1186.00M-766.00M-97.00M-62.00M-7.00M-111.00M-1.00M52.00M73.00M87.00M-48.00M-5728.00M-154.00M-349.00M-1950.00M-100.00M-74.00M-301.00M-88.00M12.00M-43.00M-15.00M-21.00M68.00M55.00M162.00M126.00M181.00M183.00M161.00M162.00M313.00M194.00M-494.00M152.00M143.00M107.00M-323.00M
Non-operating items
Interest & Investment Income (Quarter) 2.00M2.00M4.00M1.00M2.00M3.00M4.00M4.00M4.00M4.00M5.00M5.00M3.00M3.00M2.00M2.00M3.00M3.00M2.00M4.00M4.00M5.00M4.00M5.00M5.00M2.00M2.00M5.00M5.00M3.00M3.00M4.00M4.00M4.00M11.00M6.00M7.00M5.00M6.00M7.00M6.00M6.00M4.00M4.00M3.00M2.00M2.00M2.00M2.00M3.00M2.00M1.00M5.00M6.00M7.00M8.00M8.00M5.00M7.00M8.00M8.00M11.00M11.00M11.00M10.00M11.00M19.00M
Other Non Operating Income (Quarter) -36.00M-38.00M-13.00M-23.00M-16.00M-3.00M-23.00M82.00M-19.00M-7.00M9.00M9.00M-16.00M10.00M-22.00M72.00M-21.00M8.00M-12.00M-59.00M11.00M-21.00M9.00M4.00M-56.00M12.00M-20.00M-140.00M-21.00M-34.00M-30.00M-16.00M-15.00M-5.00M-16.00M74.00M-47.00M-3.00M-20.00M90.00M-18.00M-8.00M-10.00M97.00M-3.00M-8.00M-8.00M2.00M-10.00M-16.00M1.00M2.00M-2.00M10.00M10.00M-16.00M-29.00M-25.00M88.00M-10.00M-14.00M-10.00M6.00M-20.00M-17.00M-12.00M-17.00M
Non Operating Income (Quarter) -36.00M-38.00M-13.00M-23.00M-16.00M-3.00M-23.00M-7.00M-19.00M-7.00M-13.00M-16.00M-5.00M-22.00M-25.00M-21.00M11.00M-12.00M-15.00M-21.00M9.00M-78.00M-56.00M-30.00M-20.00M-17.00M-21.00M-34.00M-30.00M117.00M-15.00M-5.00M-16.00M3.00M-47.00M-3.00M-20.00M67.00M-18.00M-8.00M-10.00M-54.00M-3.00M-8.00M-8.00M-11.00M-10.00M-16.00M1.00M16.00M-2.00M10.00M-43.00M-16.00M-29.00M-25.00M-28.00M-10.00M-14.00M-10.00M6.00M-20.00M-17.00M-12.00M-17.00M
Net income details
EBT (Quarter) 701.00M353.00M579.00M575.00M616.00M585.00M573.00M623.00M593.00M706.00M780.00M843.00M873.00M887.00M874.00M706.00M724.00M712.00M861.00M887.00M787.00M893.00M984.00M830.00M502.00M391.00M192.00M-1674.00M-236.00M-338.00M-1244.00M-805.00M-133.00M-91.00M-40.00M-128.00M-63.00M30.00M33.00M41.00M-85.00M-5757.00M-189.00M-431.00M-2205.00M-134.00M-114.00M-326.00M-120.00M-21.00M-60.00M-29.00M-35.00M68.00M64.00M141.00M145.00M176.00M156.00M135.00M165.00M293.00M174.00M199.00M121.00M115.00M73.00M66.00M
Tax Provisions (Quarter) 228.00M131.00M192.00M184.00M197.00M186.00M169.00M-535.00M189.00M226.00M252.00M622.00M8.00M9.00M7.00M941.00M224.00M4.00M301.00M160.00M239.00M312.00M344.00M1,316.00M176.00M137.00M36.00M106.00M-118.00M-121.00M120.00M110.00M-13.00M-17.00M-13.00M-94.00M3.00M5.00M29.00M-28.00M-10.00M-373.00M60.00M380.00M-156.00M-47.00M-61.00M-320.00M-6.00M2.00M5.00M14.00M14.00M-2.00M29.00M44.00M20.00M19.00M48.00M29.00M44.00M70.00M44.00M-11.00M47.00M1.00M29.00M147.00M
Profit After Tax (Quarter) 470.00M220.00M385.00M394.00M422.00M401.00M404.00M440.00M407.00M481.00M532.00M574.00M606.00M605.00M612.00M668.00M502.00M531.00M636.00M627.00M548.00M619.00M701.00M595.00M310.00M289.00M155.00M-1523.00M-119.00M-217.00M-1362.00M-714.00M-122.00M-75.00M-26.00M-14.00M-68.00M24.00M1.00M12.00M-75.00M-5384.00M-244.00M-385.00M-2049.00M-87.00M-53.00M-353.00M-114.00M-23.00M-65.00M-35.00M-49.00M70.00M35.00M99.00M125.00M157.00M108.00M590.00M121.00M223.00M130.00M161.00M74.00M114.00M44.00M-81.00M
Equity Income (Quarter) 28.00M16.00M1.00M2.00M6.00M8.00M8.00M14.00M13.00M10.00M11.00M12.00M17.00M19.00M7.00M15.00M19.00M15.00M13.00M16.00M10.00M23.00M9.00M16.00M9.00M7.00M-3.00M-6.00M-7.00M-6.00M-2.00M-2.00M-2.00M-1.00M2.00M-1.00M-2.00M-2.00M-2.00M-4.00M-7.00M-233.00M-6.00M-11.00M-10.00M-4.00M-2.00M1.00M6.00M14.00M12.00M36.00M48.00M37.00M16.00M18.00M29.00M8.00M1.00M-1.00M1.00M-11.00M-6.00M
Income from Non-Controlling Interests (Quarter) 3.00M2.00M2.00M-3.00M-3.00M-2.00M-3.00M-3.00M-1.00M-4.00M17.00M-2.00M-3.00M-3.00M-2.00M3.00M1.00M2.00M2.00M3.00M-3.00M1.00M1.00M1.00M-2.00M-3.00M2.00M1.00M-1.00M-1.00M2.00M1.00M3.00M3.00M2.00M5.00M-5.00M-2.00M6.00M2.00M-1.00M1.00M3.00M4.00M-3.00M1.00M1.00M3.00M-5.00M-1.00M2.00M-6.00M-3.00M2.00M-3.00M1.00M1.00M6.00M2.00M-3.00M
Income from Continuing Operations (Quarter) 473.00M222.00M387.00M391.00M419.00M399.00M404.00M1,158.00M404.00M480.00M528.00M221.00M865.00M878.00M867.00M-235.00M500.00M708.00M560.00M727.00M548.00M581.00M640.00M-486.00M326.00M254.00M156.00M-1780.00M-118.00M-217.00M-1364.00M-915.00M-120.00M-74.00M-27.00M-34.00M-66.00M25.00M4.00M69.00M-75.00M-5384.00M-249.00M-811.00M-2049.00M-87.00M-53.00M-6.00M-114.00M-23.00M-65.00M-43.00M-49.00M70.00M35.00M97.00M125.00M157.00M108.00M106.00M121.00M223.00M130.00M210.00M74.00M114.00M44.00M-81.00M
Consolidated Net Income (Quarter) 473.00M222.00M387.00M391.00M419.00M399.00M404.00M1,158.00M404.00M480.00M528.00M221.00M865.00M878.00M867.00M-235.00M41.00M37.00M38.00M31.00M41.00M11.00M326.00M254.00M156.00M-1780.00M-118.00M-217.00M-1364.00M-915.00M-120.00M-74.00M-27.00M-34.00M-66.00M25.00M4.00M69.00M-75.00M-5384.00M-249.00M-811.00M-2049.00M-87.00M-53.00M-6.00M-114.00M-23.00M-65.00M-43.00M-49.00M70.00M35.00M97.00M125.00M157.00M108.00M106.00M121.00M223.00M130.00M210.00M74.00M114.00M44.00M-81.00M
Income towards Parent Company (Quarter) 473.00M222.00M387.00M391.00M419.00M399.00M404.00M1,158.00M404.00M480.00M528.00M221.00M865.00M878.00M867.00M-235.00M41.00M37.00M38.00M31.00M41.00M11.00M326.00M254.00M156.00M-1780.00M-118.00M-217.00M-1364.00M-915.00M-120.00M-74.00M-27.00M-34.00M-66.00M25.00M4.00M69.00M-75.00M-5384.00M-249.00M-811.00M-2049.00M-87.00M-53.00M-6.00M-114.00M-23.00M-65.00M-43.00M-49.00M70.00M35.00M97.00M125.00M157.00M108.00M106.00M121.00M223.00M130.00M210.00M74.00M114.00M44.00M-81.00M
Net Income towards Common Stockholders (Quarter) 473.00M222.00M387.00M391.00M419.00M399.00M404.00M1,158.00M404.00M480.00M528.00M221.00M865.00M878.00M867.00M-235.00M41.00M37.00M38.00M31.00M41.00M11.00M326.00M254.00M156.00M-1780.00M-118.00M-217.00M-1364.00M-915.00M-120.00M-74.00M-27.00M-34.00M-66.00M25.00M4.00M69.00M-75.00M-5384.00M-249.00M-811.00M-2049.00M-87.00M-53.00M-6.00M-114.00M-23.00M-65.00M-43.00M-49.00M70.00M35.00M97.00M125.00M157.00M108.00M106.00M121.00M223.00M130.00M210.00M74.00M114.00M44.00M-81.00M
Additional items
EPS (Basic) (Quarter) 1.130.530.930.951.010.960.971.050.971.141.261.361.431.421.441.571.081.251.491.541.381.451.631.390.760.750.41-4.06-0.32-0.58-3.62-1.90-0.32-0.20-0.07-0.04-0.180.060.010.03-0.20-14.11-0.64-1.01-5.34-0.24-0.14-0.90-0.30-0.07-0.18-0.11-0.130.180.080.270.320.390.291.520.300.570.330.410.190.290.11-0.20
EPS (Weighted Average and Diluted) (Quarter) 1.130.530.920.941.010.960.961.050.961.131.251.351.421.421.431.561.071.151.491.531.371.421.621.390.760.740.41-4.06-0.32-0.58-3.62-1.90-0.32-0.20-0.07-0.04-0.180.060.03-0.20-14.11-0.64-1.01-5.34-0.24-0.14-0.90-0.30-0.07-0.18-0.11-0.130.180.080.260.320.390.291.500.300.570.330.400.190.290.11-0.20
Shares Outstanding (Weighted Average) (Quarter) 416.00M416.00M416.00M416.00M417.00M417.00M417.00M417.00M420.00M421.00M421.00M422.00M423.00M424.00M425.00M425.00M426.00M426.00M426.00M426.00M428.00M428.00M428.00M428.00M407.00M387.00M380.00M387.00M375.00M375.00M375.00M376.00M376.00M377.00M377.00M377.00M377.00M377.00M378.00M378.00M380.00M382.00M382.00M382.00M383.00M385.00M385.00M384.00M385.00M386.00M386.00M386.00M387.00M390.00M389.00M390.00M392.00M392.00M393.00M393.00M394.00M394.00M392.00M392.00M381.00M378.00M370.00M372.00M
Shares Outstanding (Diluted Average) (Quarter) 418.00M417.00M418.00M417.00M419.00M419.00M419.00M419.00M423.00M425.00M425.00M424.00M426.00M427.00M
EBITDA (Quarter) 720.00M386.00M601.00M608.00M637.00M590.00M596.00M624.00M609.00M708.00M772.00M848.00M877.00M879.00M898.00M735.00M751.00M713.00M884.00M909.00M799.00M913.00M988.00M913.00M570.00M438.00M234.00M-1632.00M-189.00M-270.00M-1186.00M-766.00M-97.00M-62.00M-7.00M-111.00M-1.00M52.00M73.00M87.00M-48.00M-5728.00M-154.00M-349.00M-1950.00M-100.00M-74.00M-301.00M-88.00M12.00M-43.00M-15.00M-21.00M68.00M55.00M162.00M126.00M181.00M183.00M161.00M162.00M313.00M194.00M-494.00M152.00M143.00M107.00M-323.00M
Interest Expenses (Quarter) 13.00M13.00M14.00M13.00M13.00M13.00M12.00M12.00M14.00M9.00M8.00M9.00M8.00M9.00M11.00M21.00M28.00M30.00M26.00M27.00M26.00M27.00M26.00M26.00M26.00M26.00M24.00M27.00M25.00M30.00M25.00M25.00M25.00M26.00M26.00M25.00M24.00M23.00M24.00M22.00M25.00M25.00M25.00M25.00M22.00M22.00M21.00M19.00M20.00M19.00M19.00M19.00M19.00M19.00M19.00M21.00M21.00M21.00M23.00M23.00M24.00M22.00M21.00M24.00M22.00M22.00M22.00M22.00M
Tax Rate (Quarter) 32.52%37.11%33.16%32.00%31.98%31.79%29.49%-85.87%31.87%32.01%32.31%73.78%0.92%1.01%0.80%133.29%30.94%0.56%34.96%18.04%30.37%34.94%34.96%158.55%35.06%35.04%18.75%-6.33%50.00%35.80%-9.65%-13.66%9.77%18.68%32.50%73.44%-4.76%16.67%87.88%-68.29%11.76%6.48%-31.75%-88.17%7.07%35.07%53.51%98.16%5.00%-9.52%-8.33%-48.28%-40.00%-2.94%45.31%31.21%13.79%10.80%30.77%21.48%26.67%23.89%25.29%-5.53%38.84%0.87%39.73%222.73%