Nov reported revenue growth of -2.47% and asset growth of -1.44% for the quarter ended Jun 2026. These growth metrics cover 69 quarters of results from Jun 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -5.91% | -3.82% | -1.23% | 1.03% | 2.03% | 6.13% | 6.53% | 7.69% | 7.55% | 11.44% | 11.08% | 8.15% | 8.80% | 0.59% | -0.28% | 0.58% | -0.74% | -0.62% | -1.15% | -1.44% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -21.65% | -21.57% | -21.83% | -12.24% | -11.34% | -8.31% | -1.63% | 0.00% | 1.07% | 4.39% | 5.34% | 5.57% | 6.09% | 5.96% | 5.67% | 5.42% | 5.12% | 3.67% | 3.07% | 2.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -15.49% | -14.69% | -14.50% | -14.22% | -14.15% | -12.89% | -12.65% | -11.97% | -12.00% | -10.62% | -10.78% | -4.67% | -4.00% | -2.88% | 1.07% | 1.70% | 2.20% | 2.60% | 2.87% | 3.13% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.35% | -0.18% | 0.03% | 1.54% | 0.63% | 3.83% | 0.41% | 2.64% | 0.50% | 7.58% | 0.10% | -0.07% | 1.11% | -0.53% | -0.77% | 0.80% | -0.22% | -0.41% | -1.31% | 0.50% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -20.41% | 20.75% | -6.12% | -12.24% | 51.28% | 3.13% | 23.91% | 76.74% | 25.42% | 15.15% | 21.05% | 7.89% | 10.81% | 55.26% | 21.74% | 1.22% | 30.49% | -14.41% | -22.62% | -2.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -18.10% | -3.40% | 2.27% | -7.31% | -5.09% | -0.50% | -5.71% | 10.72% | 14.73% | 12.77% | 12.09% | 18.72% | 28.11% | 22.62% | 22.23% | 24.51% | 21.95% | 15.24% | 4.48% | 2.15% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -8.25% | 0.32% | 1.84% | 0.00% | 7.03% | 0.31% | 7.89% | 3.82% | 0.83% | 1.37% | 9.92% | 8.71% | 3.51% | 11.99% | 4.32% | 8.19% | 16.91% | 13.77% | 5.81% | 10.58% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -20.41% | 64.10% | -28.13% | -6.52% | 37.21% | 11.86% | -13.64% | 33.33% | -2.63% | 2.70% | -9.21% | 18.84% | 0.00% | 43.90% | -28.81% | -1.19% | 28.92% | -5.61% | -35.64% | 24.62% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 12.32% | -5.97% | -12.51% | -22.52% | -40.17% | -32.81% | -44.95% | -51.40% | -48.60% | -23.67% | -39.53% | 39.70% | 92.01% | 50.74% | 147.22% | 30.59% | 22.54% | 26.18% | 15.99% | 7.78% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 8.86% | 3.69% | 3.45% | 2.80% | -8.74% | -2.99% | -11.46% | -25.76% | -29.83% | -21.58% | -33.72% | -19.27% | -16.10% | -8.22% | -6.29% | -3.93% | 6.54% | 13.23% | 20.14% | 25.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 2.01% | 2.47% | -1.01% | -4.46% | -10.34% | -5.75% | -8.94% | -12.24% | -16.88% | -10.58% | -18.10% | -5.90% | -5.59% | 0.99% | 0.74% | -5.68% | -4.06% | -1.71% | -3.54% | -5.83% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 6.11% | -4.62% | -11.63% | -13.37% | -18.06% | 7.11% | -27.60% | -23.51% | -13.34% | 59.06% | -42.65% | 76.71% | 19.11% | 24.87% | -5.93% | -6.66% | 11.76% | 28.58% | -13.53% | -13.26% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 73.47% | -687.50% | 3.92% | -5.26% | -546.15% | 30.85% | -6.12% | -90.00% | 1.19% | -26.15% | -498.08% | 211.84% | 1.20% | -98.78% | 73.95% | -195.29% | -26.83% | 41.10% | 20.99% | 38.27% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 25.94% | -13.08% | 22.92% | 6.54% | 9.14% | -11.41% | 0.63% | -9.43% | -19.20% | -92.43% | -82.70% | 61.81% | -84.77% | -20.14% | -18.24% | -26.51% | -7.38% | -13.88% | -7.17% | 13.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 30.98% | 14.93% | -3.13% | 17.71% | -18.47% | -1.28% | 3.14% | 23.96% | -21.00% | -4.76% | -23.79% | 30.15% | 6.05% | -28.24% | -8.85% | -6.91% | -16.24% | -51.57% | -4.65% | -5.64% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 65.79% | -623.08% | 47.87% | 18.37% | -110.00% | 22.62% | 20.00% | -46.15% | -9.21% | 1.20% | -279.27% | 127.33% | -196.47% | -98.78% | 50.31% | 0.00% | -28.40% | 7.69% | 33.33% | 21.88% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -67.49% | -80.65% | -281.48% | -170.06% | -200.95% | 327.78% | -96.12% | 41.94% | 137.74% | 144.81% | 61.39% | 700.00% | 797.50% | 56.76% | 273.08% | -55.79% | -1.95% | -3.05% | -119.26% | -91.10% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -17.94% | -45.39% | -39.43% | -19.32% | -32.02% | -31.21% | -92.91% | -29.87% | -50.16% | 26.55% | -42.42% | 34.64% | 50.65% | 154.15% | 49.04% | 52.41% | 74.58% | 54.96% | 49.51% | 30.77% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 12.60% | -25.13% | -23.97% | -22.32% | -19.70% | -13.66% | -9.38% | -18.14% | -26.77% | 11.27% | -15.47% | 51.26% | 0.39% | 4.56% | 28.19% | -12.76% | 1.73% | 25.24% | 0.75% | -37.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -40.68% | -65.71% | -386.11% | -20.39% | 14.52% | 245.28% | -231.17% | 64.36% | 155.56% | 842.50% | -120.69% | 653.85% | -16.90% | 64.62% | -77.16% | 41.48% | 84.29% | 62.78% | -104.54% | 165.38% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 355.10% | 113.07% | 208.57% | 513.40% | -3.20% | -5.31% | -16.99% | -82.27% | -56.32% | -85.67% | -64.95% | -154.04% | -77.07% | 70.12% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 14.70% | 26.26% | 28.88% | -45.61% | 27.20% | 45.48% | -33.87% | -3.52% | -37.29% | -54.06% | -38.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 17.25% | 24.12% | 26.44% | 5.56% | 30.60% | 42.93% | 91.35% | 70.47% | 28.71% | 15.17% | 18.74% | -29.44% | 15.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 250.38% | -52.50% | 191.73% | 22.42% | 25.60% | -31.21% | 479.92% | -80.68% | 22.87% | -39.69% | 23.85% | -52.40% | -59.69% | 47.49% | -290.91% | 120.20% | 199.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 5.26% | 0.00% | 0.00% | 0.00% | 50.00% | 45.00% | 52.63% | 40.00% | 256.67% | -3.45% | -6.90% | 17.86% | -40.19% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 1.72% | 0.00% | 0.00% | 0.00% | 1.72% | 11.87% | 77.91% | 11.87% | 12.43% | 18.17% | 47.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 1.03% | 0.00% | 1.03% | 0.00% | 1.03% | 1.03% | 1.03% | 0.00% | 1.03% | 9.57% | 7.71% | 8.83% | 8.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -5.00% | 5.26% | -5.00% | 5.26% | 0.00% | 0.00% | -5.00% | 5.26% | 50.00% | -3.33% | 0.00% | -3.45% | 282.14% | -73.83% | -3.57% | 22.22% | 93.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 214.00 | 2,169.00 | 569.00 | 309.00 | 612.00 | 880.00 | 778.00 | 471.00 | 546.00 | -94.00 | 110.00 | 548.00 | 48.00 | 210.00 | 280.00 | -476.00 | -394.00 | -493.00 | -452.00 | 291.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -660.00 | -462.00 | 112.00 | 27,261.00 | 1,016.00 | 2,312.00 | 10,998.00 | 1,533.00 | 1,372.00 | 2,955.00 | 1,456.00 | 1,328.00 | 1,206.00 | 996.00 | 1,168.00 | 543.00 | 201.00 | -377.00 | -62.00 | 363.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 6,885.00 | 4,428.00 | 421.00 | 746.00 | 329.00 | 1,345.00 | 648.00 | 618.00 | 499.00 | 324.00 | 999.00 | 28,279.00 | 1,610.00 | 2,427.00 | 11,388.00 | 1,605.00 | 1,026.00 | 2,672.00 | 1,284.00 | 1,143.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -405.00 | 222.00 | -37.00 | 529.00 | -103.00 | 490.00 | -139.00 | 223.00 | -27.00 | -150.00 | 65.00 | 661.00 | -527.00 | 11.00 | 135.00 | -95.00 | -445.00 | -88.00 | 176.00 | 648.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 41.89% | 95.02% | 76.14% | 466.67% | 227.91% | 1,180.00% | 700.00% | 166.18% | 232.73% | -0.62% | 28.57% | 72.93% | 6.01% | 28.57% | 33.95% | -34.50% | -44.85% | -55.56% | -45.16% | 27.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -37.31% | -29.51% | 24.09% | 26.24% | 33.08% | 35.07% | 27.33% | 56.19% | 64.77% | 36.35% | 56.61% | 196.57% | 86.74% | 150.93% | 131.04% | 44.46% | 24.84% | -17.19% | -1.89% | 13.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 48.49% | 54.46% | 26.36% | 25.37% | 58.03% | 28.17% | 163.90% | 28.33% | 20.18% | 13.10% | 39.98% | 15.49% | 26.66% | 20.99% | 16.12% | 32.28% | 28.07% | 18.18% | 27.37% | 85.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 214.00 | 2,169.00 | 569.00 | 309.00 | 612.00 | 880.00 | 778.00 | 471.00 | 546.00 | -94.00 | 110.00 | 548.00 | 48.00 | 210.00 | 280.00 | -476.00 | -394.00 | -493.00 | -452.00 | 291.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -660.00 | -462.00 | 112.00 | 27,261.00 | 1,016.00 | 2,312.00 | 10,998.00 | 1,533.00 | 1,372.00 | 2,955.00 | 1,456.00 | 1,328.00 | 1,206.00 | 996.00 | 1,168.00 | 543.00 | 201.00 | -377.00 | -62.00 | 363.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 6,885.00 | 4,428.00 | 421.00 | 746.00 | 329.00 | 1,345.00 | 648.00 | 618.00 | 499.00 | 324.00 | 999.00 | 28,279.00 | 1,610.00 | 2,427.00 | 11,388.00 | 1,605.00 | 1,026.00 | 2,672.00 | 1,284.00 | 1,143.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -405.00 | 222.00 | -37.00 | 529.00 | -103.00 | 490.00 | -139.00 | 223.00 | -27.00 | -150.00 | 65.00 | 661.00 | -527.00 | 11.00 | 135.00 | -95.00 | -445.00 | -88.00 | 176.00 | 648.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -458.33% | 65.12% | -40.00% | 423.81% | -19.12% | 194.55% | -22.22% | 43.65% | 1.10% | -12.02% | 0.62% | 93.21% | -38.02% | 6.70% | 4.83% | -5.53% | -47.80% | -14.02% | 29.35% | 120.17% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 47.37% | 91.10% | 70.83% | 423.81% | 206.67% | 586.21% | 514.29% | 158.82% | 143.75% | -4.26% | 13.79% | 66.48% | 11.54% | 47.41% | -26.67% | -60.75% | -58.05% | -66.83% | -71.07% | 36.52% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -56.30% | -39.37% | 25.60% | 26.24% | 32.74% | 32.52% | 27.36% | 49.08% | 49.90% | 34.15% | 50.00% | 151.73% | 69.85% | 106.94% | 76.06% | 19.14% | 4.48% | -22.36% | -37.74% | -3.74% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 45.47% | 48.56% | 23.43% | 22.40% | 29.20% | 25.41% | 33.88% | 42.46% | 36.43% | 26.91% | 31.56% | 15.45% | 23.91% | 19.74% | 15.49% | 23.37% | 21.43% | 17.11% | 18.04% | 56.79% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 376.00 | 2,266.00 | 735.00 | 542.00 | 786.00 | 871.00 | 965.00 | 447.00 | 375.00 | -104.00 | 27.00 | 481.00 | 80.00 | 286.00 | -190.00 | -797.00 | -459.00 | -572.00 | -405.00 | 210.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -601.00 | -362.00 | 212.00 | 27,397.00 | 1,228.00 | 2,570.00 | 12,449.00 | 1,737.00 | 1,538.00 | 3,033.00 | 1,726.00 | 1,470.00 | 1,242.00 | 1,053.00 | 801.00 | 132.00 | -3.00 | -390.00 | -568.00 | -105.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 7,110.00 | 4,567.00 | 538.00 | 911.00 | 557.00 | 1,330.00 | 1,090.00 | 698.00 | 561.00 | 405.00 | 1,204.00 | 28,325.00 | 1,683.00 | 2,752.00 | 12,285.00 | 1,421.00 | 1,159.00 | 2,747.00 | 1,131.00 | 884.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -299.00 | 256.00 | -35.00 | 620.00 | -55.00 | 341.00 | 59.00 | 102.00 | -127.00 | -138.00 | 189.00 | 557.00 | -528.00 | 68.00 | -287.00 | -50.00 | -190.00 | -46.00 | -119.00 | 565.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -185.71% | 51.67% | -20.69% | 294.29% | -5.88% | 120.31% | 2.84% | 21.38% | -11.36% | -13.46% | 22.22% | 77.58% | -40.61% | 14.37% | -39.20% | -4.96% | -36.52% | -9.59% | -46.97% | 348.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -22.01% | 431.61% | 57.24% | 401.23% | 153.30% | 380.03% | 351.85% | 122.57% | 207.00% | 508.72% | -3.69% | 41.32% | 20.68% | -72.87% | -36.76% | -46.15% | -64.14% | -153.02% | -71.48% | 6.29% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -161.66% | 34.04% | 13.75% | 26.26% | 28.81% | -45.99% | 27.23% | 55.61% | 58.69% | 362.44% | 44.82% | 125.55% | 58.40% | 99.39% | 52.32% | 19.20% | 9.93% | -42.20% | -44.20% | -6.83% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 45.91% | 39.31% | 16.88% | 23.85% | 26.58% | 4.85% | 30.75% | 43.29% | 91.92% | 69.33% | 28.88% | 15.33% | 20.20% | -23.61% | 15.28% | 27.32% | 23.42% | -69.37% | 16.94% | 49.32% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -181.88% | 130.85% | -344.37% | 241.76% | -50.13% | 177.85% | 28.21% | 25.28% | -31.21% | 450.93% | -79.72% | 83.83% | -41.26% | 23.85% | -52.71% | 56.52% | -60.88% | -283.10% | 125.44% | 483.23% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -22.01% | 431.61% | 57.24% | 398.93% | 153.02% | 375.15% | 349.30% | 123.15% | 206.23% | 508.77% | -3.44% | 41.32% | 20.68% | -72.87% | -36.61% | -46.02% | -63.96% | -153.13% | -71.56% | 5.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -162.47% | 34.04% | 13.75% | 26.26% | 28.80% | -46.17% | 27.22% | 55.48% | 58.49% | 360.92% | 44.69% | 125.24% | 58.20% | 98.71% | 52.20% | 19.40% | 10.02% | -42.23% | -44.17% | -6.93% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 45.91% | 39.31% | 16.88% | 23.79% | 26.53% | 4.64% | 30.63% | 43.37% | 92.03% | 69.04% | 28.80% | 15.32% | 20.16% | -23.76% | 15.28% | 27.29% | 23.40% | -69.09% | 16.93% | 49.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -181.88% | 130.85% | -344.37% | 240.68% | -50.00% | 176.44% | 28.22% | 25.92% | -31.38% | 449.54% | -79.66% | 84.30% | -41.41% | 23.53% | -52.48% | 56.92% | -60.88% | -282.13% | 125.44% | 483.20% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1488.00 | -1187.00 | -354.00 | -1870.00 | -1366.00 | 609.00 | -358.00 | 260.00 | 718.00 | 860.00 | 638.00 | 2,287.00 | 1,420.00 | 765.00 | 925.00 | -1086.00 | -138.00 | 24.00 | -686.00 | -794.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -60.00 | -810.00 | -545.00 | -371.00 | -2205.00 | -1355.00 | -1166.00 | -2860.00 | -2135.00 | 282.00 | -74.00 | 676.00 | 772.00 | 2,234.00 | 1,205.00 | 1,461.00 | 1,999.00 | 1,648.00 | 877.00 | 407.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 504.00 | -716.00 | -1359.00 | -1678.00 | -1909.00 | -876.00 | -384.00 | -1543.00 | -708.00 | 659.00 | -265.00 | 2,175.00 | -67.00 | 269.00 | 397.00 | -1659.00 | -854.00 | 1,071.00 | 165.00 | -1203.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -411.00 | -677.00 | -778.00 | -4.00 | 94.00 | 1,298.00 | -1745.00 | 613.00 | 552.00 | 1,440.00 | -1967.00 | 2,262.00 | -315.00 | 785.00 | -1807.00 | 251.00 | 632.00 | 947.00 | -2516.00 | 144.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 42.47% | -18.78% | -385.29% | -70.76% | -76.19% | 163.43% | 117.80% | -2.87% | 503.53% | 1,055.86% | 9.16% | -6.70% | -166.05% | -200.93% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 16.98% | 8.72% | -54.88% | 66.47% | 50.97% | 82.62% | 120.41% | 43.30% | -35.77% | -67.46% | -94.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -19.99% | -22.41% | -26.29% | 23.81% | 7.35% | -26.60% | -41.56% | -13.00% | 10.32% | 20.81% | 8.18% | 5.55% | 23.20% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 15.24% | -6.54% | 278.13% | -135.77% | -75.00% | -335.29% | 110.73% | -315.54% | 163.00% | 22.14% | -41.44% | 795.47% | 80.46% | -88.46% | -49.95% | -733.94% | -175.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -75.91% | -121.05% | -96.05% | -230.47% | -350.00% | 414.29% | -73.83% | 11.38% | 79.39% | 242.05% | 43.24% | 336.49% | 914.71% | 57.14% | 134.69% | -69.14% | -11.55% | -0.21% | -278.43% | -159.26% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -17.84% | -29.80% | -22.53% | -9.56% | -37.21% | -39.93% | -107.48% | -34.99% | -28.55% | 31.29% | -24.60% | 39.84% | 61.30% | 166.34% | 32.80% | 38.33% | 51.61% | 75.05% | 29.44% | 24.38% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 103.62% | -18.24% | -32.99% | -27.25% | -23.46% | -19.23% | -9.04% | -23.22% | -17.98% | 14.95% | -12.66% | 36.60% | -0.43% | 3.10% | 30.32% | -19.63% | -2.21% | 28.83% | -3.67% | -20.11% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -48.44% | -142.42% | -432.14% | -12.08% | 1.20% | 153.33% | -394.32% | 42.86% | 77.03% | 985.29% | -148.84% | 338.10% | -20.86% | 70.76% | -89.22% | 111.76% | 126.85% | 92.65% | -119.28% | 29.67% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 375.00 | 1,829.00 | 133.00 | 159.00 | 569.00 | 805.00 | 712.00 | 394.00 | 194.00 | -16.00 | 30.00 | 479.00 | -1.00 | 15.00 | 0.00 | -624.00 | -247.00 | -107.00 | -279.00 | 403.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -445.00 | -374.00 | 63.00 | 1,498.00 | 1,238.00 | 489.00 | 905.00 | 1,268.00 | 1,138.00 | 2,619.00 | 876.00 | 1,032.00 | 761.00 | 804.00 | 743.00 | 249.00 | -55.00 | -108.00 | -248.00 | 258.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 900.00 | 4,044.00 | 182.00 | 476.00 | 395.00 | 1,289.00 | 496.00 | 498.00 | 317.00 | 416.00 | 806.00 | 2,372.00 | 1,430.00 | 488.00 | 936.00 | 1,123.00 | 889.00 | 2,526.00 | 598.00 | 811.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -251.00 | -48.00 | 51.00 | 407.00 | 159.00 | 189.00 | -42.00 | 89.00 | -42.00 | -21.00 | 4.00 | 537.00 | -522.00 | -5.00 | -11.00 | -87.00 | -145.00 | 136.00 | -182.00 | 594.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 33.09% | 406.06% | 37.18% | 33.77% | 98.92% | 119.31% | 92.06% | 47.90% | 27.17% | 12.19% | 11.44% | 29.10% | 0.21% | -0.80% | -2.40% | -24.41% | -12.15% | -6.29% | -15.21% | 16.82% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -22.21% | -20.95% | -5.80% | 70.81% | 34.57% | 5.62% | 22.42% | 49.42% | 49.88% | 112.02% | 43.19% | 36.69% | 36.35% | 34.64% | 27.83% | 13.01% | 3.84% | 1.41% | -2.67% | 4.47% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 18.55% | 19.53% | 0.47% | 5.99% | 5.24% | 21.55% | 7.45% | 5.18% | 3.55% | 3.97% | 12.34% | 56.92% | 25.44% | 5.57% | 14.82% | 26.63% | 24.27% | 55.18% | 19.43% | 17.66% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -19.91% | 9.19% | 5.94% | 44.39% | 19.09% | 20.38% | -7.22% | 11.19% | 2.41% | 6.20% | -7.85% | 28.82% | -20.51% | 5.12% | -9.33% | -0.22% | -7.62% | 12.14% | -17.97% | 37.47% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 35.78% | 95.02% | 74.88% | 466.67% | 227.91% | 1,077.14% | 642.86% | 140.83% | 174.86% | -9.26% | 12.50% | 65.07% | 16.11% | 23.21% | 46.13% | -34.50% | -47.35% | -51.52% | -45.16% | 33.89% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -40.00% | -30.05% | 16.81% | 26.32% | 35.17% | 36.67% | 27.40% | 57.35% | 62.08% | 34.66% | 52.32% | 182.42% | 82.54% | 134.68% | 121.89% | 37.57% | 18.88% | -18.46% | -3.40% | 13.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 45.59% | 51.89% | 22.21% | 28.48% | 66.39% | 30.17% | 170.94% | 30.69% | 21.21% | 12.10% | 40.71% | 15.57% | 28.47% | 21.22% | 16.12% | 32.28% | 27.58% | 17.75% | 26.42% | 81.61% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -458.33% | 65.12% | -40.00% | 423.81% | -19.12% | 166.49% | -22.22% | 43.65% | -7.69% | -12.02% | -3.57% | 110.77% | -35.07% | -6.64% | 14.36% | -5.53% | -47.80% | -14.02% | 29.35% | 130.65% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 126.67% | -137.69% | -132.10% | -350.00% | -305.88% | 186.67% | -56.91% | 0.00% | 63.81% | 358.46% | -17.29% | 300.56% | 303.95% | -13.76% | 76.59% | -124.38% | -16.13% | 33.85% | -153.09% | -105.68% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -14.98% | -36.50% | -4.45% | -8.48% | -44.54% | 34.61% | -72.97% | -36.36% | -54.51% | 14.41% | -62.25% | 122.57% | 14.97% | 75.73% | 24.47% | 21.22% | 37.84% | 74.27% | 11.43% | -0.18% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 21.75% | 2.01% | -39.89% | -43.53% | -26.19% | 17.39% | -7.24% | -23.76% | -19.70% | 16.65% | -15.96% | 35.46% | -5.53% | 30.16% | -7.28% | -17.73% | 23.64% | 11.57% | -20.41% | -35.25% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 355.00% | -173.53% | -150.67% | 4.26% | -16.67% | 130.95% | -553.85% | 38.98% | 57.78% | 492.11% | -216.11% | 204.34% | -57.06% | 65.81% | -131.52% | -8.64% | 247.73% | 164.62% | -159.59% | 11.71% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -22.64% | 433.33% | 57.02% | 404.35% | 153.85% | 385.00% | 355.10% | 124.29% | 208.57% | 513.40% | -3.20% | 42.04% | 20.37% | -72.94% | -38.84% | -48.88% | -66.15% | -150.31% | -72.97% | 1.75% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -163.28% | 34.20% | 13.23% | 26.26% | 28.88% | -45.61% | 27.26% | 56.11% | 59.24% | 365.96% | 45.20% | 126.99% | 58.74% | 100.42% | 51.98% | 17.65% | 7.93% | -41.53% | -45.71% | -9.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 45.60% | 39.77% | 16.40% | 24.12% | 26.94% | 5.56% | 31.24% | 44.41% | 93.32% | 70.47% | 29.29% | 15.34% | 20.32% | -23.21% | 15.28% | 27.05% | 23.13% | -68.29% | 16.82% | 47.76% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -182.61% | 130.77% | -345.00% | 242.86% | -50.00% | 177.14% | 28.87% | 25.60% | -31.21% | 450.93% | -79.66% | 84.30% | -41.70% | 23.85% | -54.04% | 54.05% | -61.40% | -284.09% | 124.69% | 480.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -22.64% | 433.33% | 57.02% | 404.35% | 153.85% | 385.00% | 355.10% | 124.29% | 208.57% | 513.40% | -3.20% | 42.04% | 20.37% | -72.94% | -38.84% | -48.88% | -66.15% | -150.31% | -72.97% | 1.75% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -163.28% | 34.20% | 13.23% | 26.26% | 28.88% | -45.61% | 27.26% | 56.11% | 59.24% | 365.96% | 45.20% | 126.99% | 58.74% | 100.42% | 51.98% | 17.65% | 7.93% | -41.53% | -45.71% | -9.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 45.60% | 39.77% | 16.40% | 24.12% | 26.94% | 5.56% | 31.24% | 44.41% | 93.32% | 70.47% | 29.29% | 15.34% | 20.32% | -23.21% | 15.28% | 27.05% | 23.13% | -68.29% | 16.82% | 47.76% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -182.61% | 130.77% | -345.00% | 242.86% | -50.00% | 177.14% | 28.87% | 25.60% | -31.21% | 450.93% | -79.66% | 84.30% | -41.70% | 23.85% | -54.04% | 54.05% | -61.40% | -284.09% | 124.69% | 480.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -102.00 | 177.00 | 596.00 | 568.00 | 670.00 | 336.00 | 954.00 | 345.00 | 309.00 | 2,072.00 | -76.00 | 256.00 | 99.00 | -1842.00 | -210.00 | -485.00 | -391.00 | -1053.00 | -254.00 | 23.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -503.00 | 332.00 | 70.00 | 25,659.00 | 1,356.00 | -2176.00 | 11,519.00 | 1,332.00 | 877.00 | 2,585.00 | 1,474.00 | 1,169.00 | 1,078.00 | 566.00 | 668.00 | 116.00 | 17.00 | -824.00 | -540.00 | -207.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 7,802.00 | 167.00 | 373.00 | 826.00 | 332.00 | 92.00 | 1,005.00 | 631.00 | 476.00 | 2,740.00 | 948.00 | 26,260.00 | 1,765.00 | -1946.00 | 11,233.00 | 1,103.00 | 585.00 | -311.00 | 1,010.00 | 706.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -322.00 | 617.00 | -448.00 | 722.00 | -220.00 | 283.00 | 169.00 | 113.00 | -256.00 | 2,045.00 | -1978.00 | 445.00 | -413.00 | 104.00 | -346.00 | 169.00 | -319.00 | -558.00 | 453.00 | 446.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 41.89% | 95.02% | 76.14% | 466.67% | 227.91% | 1,180.00% | 700.00% | 166.18% | 232.73% | -0.62% | 28.57% | 72.93% | 6.01% | 28.57% | 33.95% | -34.50% | -44.85% | -55.56% | -45.16% | 27.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -37.31% | -29.51% | 24.09% | 26.24% | 33.08% | 35.07% | 27.33% | 56.19% | 64.77% | 36.35% | 56.61% | 196.57% | 86.74% | 150.93% | 131.04% | 44.46% | 24.84% | -17.19% | -1.89% | 13.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 48.49% | 54.46% | 26.36% | 25.37% | 58.03% | 28.17% | 163.90% | 28.33% | 20.18% | 13.10% | 39.98% | 15.49% | 26.66% | 20.99% | 16.12% | 32.28% | 28.07% | 18.18% | 27.37% | 85.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -458.33% | 65.12% | -40.00% | 423.81% | -19.12% | 194.55% | -22.22% | 43.65% | 1.10% | -12.02% | 0.62% | 93.21% | -38.02% | 6.70% | 4.83% | -5.53% | -47.80% | -14.02% | 29.35% | 120.17% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 214.00 | 2,169.00 | 569.00 | 309.00 | 612.00 | 880.00 | 778.00 | 471.00 | 546.00 | -94.00 | 110.00 | 548.00 | 48.00 | 210.00 | 280.00 | -476.00 | -394.00 | -493.00 | -452.00 | 291.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -660.00 | -462.00 | 112.00 | 27,261.00 | 1,016.00 | 2,312.00 | 10,998.00 | 1,533.00 | 1,372.00 | 2,955.00 | 1,456.00 | 1,328.00 | 1,206.00 | 996.00 | 1,168.00 | 543.00 | 201.00 | -377.00 | -62.00 | 363.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 6,885.00 | 4,428.00 | 421.00 | 746.00 | 329.00 | 1,345.00 | 648.00 | 618.00 | 499.00 | 324.00 | 999.00 | 28,279.00 | 1,610.00 | 2,427.00 | 11,388.00 | 1,605.00 | 1,026.00 | 2,672.00 | 1,284.00 | 1,143.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -405.00 | 222.00 | -37.00 | 529.00 | -103.00 | 490.00 | -139.00 | 223.00 | -27.00 | -150.00 | 65.00 | 661.00 | -527.00 | 11.00 | 135.00 | -95.00 | -445.00 | -88.00 | 176.00 | 648.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -25.45% | 88.47% | 57.02% | 404.35% | 150.72% | 347.50% | 355.10% | 124.29% | 225.71% | 504.04% | -3.20% | 42.04% | 14.04% | -73.24% | -38.84% | -48.88% | -66.15% | -150.63% | -72.97% | 1.75% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -314.08% | -74.72% | 13.23% | 26.26% | 28.88% | 31.18% | 27.26% | 56.11% | 59.70% | 54.99% | 45.20% | 126.99% | 57.19% | 81.71% | 51.98% | 17.65% | 7.93% | -41.25% | -45.71% | -9.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 44.93% | 43.81% | 16.68% | 24.01% | 27.32% | 55.43% | 30.87% | 45.59% | 157.86% | 118.53% | 29.29% | 15.34% | 20.32% | 19.29% | 15.28% | 27.05% | 22.87% | 25.25% | 16.82% | 47.76% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -200.00% | 42.03% | -22.50% | 242.86% | -50.00% | 182.86% | 26.26% | 25.60% | -27.39% | 424.56% | -79.77% | 84.30% | -41.70% | 23.08% | -53.75% | 54.05% | -61.40% | -284.09% | 124.69% | 480.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -8.48% | -5.40% | -4.65% | -5.88% | -3.73% | -2.30% | 0.44% | 4.43% | 4.89% | 4.72% | 3.53% | 2.34% | 3.53% | 3.06% | 3.99% | 5.74% | 6.13% | 6.66% | 3.28% | 1.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -13.43% | -13.30% | -11.49% | -9.25% | -9.38% | -8.88% | -3.25% | -2.92% | -2.59% | -1.08% | -0.28% | 0.20% | 1.49% | 1.78% | 2.64% | 4.16% | 4.85% | 4.80% | 3.60% | 3.11% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -10.96% | -10.36% | -10.29% | -10.42% | -10.33% | -9.92% | -9.12% | -8.45% | -8.11% | -7.79% | -6.33% | -4.39% | -4.17% | -3.97% | -0.50% | -0.20% | 0.31% | 1.25% | 1.27% | 1.50% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -2.46% | -0.11% | -0.93% | -2.49% | -0.23% | 1.37% | 1.85% | 1.38% | 0.22% | 1.19% | 0.70% | 0.21% | 1.38% | 0.73% | 1.61% | 1.89% | 1.76% | 1.23% | -1.61% | -0.05% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 1,322.00 | 1,994.00 | 143.00 | 178.00 | 295.00 | 344.00 | 444.00 | 426.00 | 387.00 | 750.00 | 546.00 | 525.00 | 476.00 | -347.00 | -349.00 | -503.00 | -595.00 | -424.00 | -433.00 | -335.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -236.00 | -148.00 | -75.00 | 3,179.00 | 4,138.00 | 3,914.00 | 6,261.00 | 2,088.00 | 2,004.00 | 3,088.00 | 1,133.00 | 1,130.00 | 1,158.00 | 748.00 | 642.00 | 448.00 | 268.00 | -20.00 | -236.00 | -313.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,275.00 | 597.00 | 690.00 | 724.00 | 187.00 | 225.00 | 368.00 | 398.00 | 446.00 | 947.00 | 915.00 | 4,130.00 | 5,001.00 | 4,317.00 | 6,459.00 | 2,109.00 | 1,885.00 | 2,318.00 | 352.00 | 292.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -14.00 | 27.00 | 68.00 | 98.00 | 103.00 | 76.00 | 168.00 | 80.00 | 64.00 | 439.00 | -36.00 | 58.00 | 15.00 | -384.00 | -38.00 | -96.00 | -77.00 | -213.00 | -47.00 | 2.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 2,393.00 | 2,789.00 | 627.00 | 561.00 | 660.00 | 527.00 | 612.00 | 676.00 | 688.00 | 418.00 | 237.00 | 243.00 | 112.00 | 199.00 | 258.00 | 2.00 | -106.00 | -271.00 | -432.00 | -246.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -551.00 | -296.00 | -181.00 | 3,741.00 | 5,026.00 | 5,893.00 | 8,909.00 | 3,625.00 | 3,740.00 | 3,733.00 | 1,477.00 | 1,480.00 | 1,459.00 | 1,144.00 | 1,108.00 | 921.00 | 694.00 | 346.00 | 64.00 | -1.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,065.00 | 1,120.00 | 1,188.00 | 1,155.00 | 632.00 | 504.00 | 624.00 | 699.00 | 797.00 | 649.00 | 669.00 | 4,659.00 | 5,826.00 | 6,510.00 | 9,404.00 | 3,870.00 | 3,746.00 | 3,661.00 | 1,303.00 | 1,237.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 33.00 | 368.00 | 87.00 | 74.00 | 131.00 | 235.00 | 172.00 | 137.00 | 144.00 | -35.00 | -8.00 | 143.00 | 12.00 | 52.00 | 51.00 | -113.00 | -96.00 | -113.00 | -110.00 | 73.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,579.00 | 2,490.00 | 219.00 | 212.00 | 389.00 | 407.00 | 543.00 | 585.00 | 562.00 | 1,122.00 | 863.00 | 826.00 | 699.00 | -558.00 | -477.00 | -620.00 | -718.00 | -507.00 | -629.00 | -566.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -241.00 | 108.00 | 416.00 | 3,919.00 | 5,349.00 | 5,103.00 | 8,224.00 | 2,612.00 | 2,530.00 | 4,019.00 | 1,624.00 | 1,623.00 | 1,650.00 | 971.00 | 928.00 | 791.00 | 544.00 | 56.00 | -243.00 | -361.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,470.00 | 731.00 | 833.00 | 837.00 | 260.00 | 312.00 | 493.00 | 577.00 | 710.00 | 1,638.00 | 1,821.00 | 5,330.00 | 6,610.00 | 5,666.00 | 8,610.00 | 2,818.00 | 2,511.00 | 2,953.00 | 518.00 | 437.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -23.00 | 87.00 | 76.00 | 73.00 | 153.00 | 105.00 | 212.00 | 116.00 | 129.00 | 665.00 | -48.00 | 79.00 | 3.00 | -592.00 | 34.00 | -65.00 | -95.00 | -382.00 | -88.00 | -2.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 214.00 | 2,169.00 | 569.00 | 309.00 | 612.00 | 880.00 | 778.00 | 471.00 | 546.00 | -94.00 | 110.00 | 548.00 | 48.00 | 210.00 | 280.00 | -476.00 | -394.00 | -493.00 | -452.00 | 291.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -660.00 | -462.00 | 112.00 | 27,261.00 | 1,016.00 | 2,312.00 | 10,998.00 | 1,533.00 | 1,372.00 | 2,955.00 | 1,456.00 | 1,328.00 | 1,206.00 | 996.00 | 1,168.00 | 543.00 | 201.00 | -377.00 | -62.00 | 363.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 6,885.00 | 4,428.00 | 421.00 | 746.00 | 329.00 | 1,345.00 | 648.00 | 618.00 | 499.00 | 324.00 | 999.00 | 28,279.00 | 1,610.00 | 2,427.00 | 11,388.00 | 1,605.00 | 1,026.00 | 2,672.00 | 1,284.00 | 1,143.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -405.00 | 222.00 | -37.00 | 529.00 | -103.00 | 490.00 | -139.00 | 223.00 | -27.00 | -150.00 | 65.00 | 661.00 | -527.00 | 11.00 | 135.00 | -95.00 | -445.00 | -88.00 | 176.00 | 648.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -3.11% | 14.32% | 23.94% | 21.88% | 40.87% | 36.65% | 26.74% | 21.19% | 15.67% | 13.02% | 9.84% | 5.88% | 0.27% | -1.49% | -2.41% | -1.26% | -0.68% | -1.34% | -2.43% | -2.47% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -14.61% | -14.16% | -7.25% | -6.78% | -3.86% | -3.14% | 1.38% | 11.84% | 16.44% | 20.86% | 19.94% | 16.07% | 17.78% | 15.01% | 10.75% | 8.21% | 4.83% | 3.18% | 1.51% | 0.65% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -4.02% | -2.16% | -2.32% | -0.37% | 0.58% | 1.03% | 1.80% | -0.12% | 0.29% | -0.46% | 2.12% | 0.78% | 0.60% | 0.24% | 2.23% | 7.90% | 9.47% | 11.40% | 10.44% | 8.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -5.36% | 13.12% | 2.04% | 11.56% | 9.38% | 9.74% | -5.35% | 6.68% | 4.40% | 7.23% | -8.02% | 2.83% | -1.13% | 5.34% | -8.88% | 4.04% | -0.55% | 4.64% | -9.88% | 4.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -9.55% | -9.47% | -10.53% | 248.13% | 227.65% | 223.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 27.29% | 27.29% | 0.00% | 27.29% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -3.30% | -7.26% | -6.81% | 43.12% | -3.64% | 51.56% | 60.97% | 60.34% | 0.00% | 8.38% | 8.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 1.73% | -5.43% | -4.15% | -4.42% | -4.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.00% | -15.79% | 6.25% | 1.18% | -1.16% | 227.65% | 0.00% | 0.00% | -69.48% | 227.65% | 0.00% | 0.00% | -69.48% | 227.65% | 27.29% | 0.00% | -76.02% | 317.06% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -6184.00 | 7,081.00 | -4500.00 | 658.00 | 5,365.00 | -13776.00 | 5,379.00 | 1,374.00 | -1454.00 | -37195.00 | 1,287.00 | 1,310.00 | -548.00 | 35,984.00 | 1,218.00 | -2302.00 | 1,444.00 | 20,363.00 | 401.00 | 2,525.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -9621.00 | -4811.00 | -5176.00 | -942.00 | 7,706.00 | -20870.00 | 672.00 | -2428.00 | -2274.00 | -43890.00 | 2,167.00 | 3,341.00 | 3,362.00 | -14987.00 | 7,884.00 | 381.00 | -559.00 | 19,152.00 | 2,906.00 | 1,532.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 131.00 | 6,971.00 | -4977.00 | -2162.00 | 1,281.00 | -12661.00 | 1,856.00 | -587.00 | -5711.00 | -55781.00 | 1,490.00 | 1,741.00 | 5,703.00 | -22081.00 | 3,177.00 | -3421.00 | -1378.00 | 12,457.00 | 3,786.00 | 3,564.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 119.00 | 17,730.00 | -20897.00 | 3,706.00 | 4,825.00 | -1411.00 | -1741.00 | -300.00 | 1,997.00 | -37151.00 | 36,741.00 | -278.00 | 140.00 | -619.00 | 1,975.00 | -3797.00 | 3,886.00 | 18,300.00 | -17987.00 | -1674.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -6.58% | -6.60% | -7.40% | 2.25% | 1.53% | 0.99% | 1.05% | 0.23% | -0.06% | -0.29% | 4.39% | 1.16% | 1.16% | 0.87% | -3.93% | -1.14% | -1.32% | -1.26% | -1.27% | -1.27% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -14.37% | -11.71% | -11.62% | -11.45% | -11.36% | -4.54% | -4.71% | -5.21% | -1.77% | -2.02% | -0.78% | 1.21% | 0.87% | 0.52% | 0.45% | 0.08% | -0.08% | -0.23% | -0.33% | -0.43% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -11.93% | -11.83% | -11.81% | -11.71% | -11.65% | -8.60% | -8.58% | -8.64% | -8.62% | -7.07% | -6.15% | -6.78% | -6.78% | -2.64% | -2.80% | -3.16% | -1.10% | -1.30% | -1.51% | 0.24% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 1.07% | 0.53% | 0.06% | 0.58% | 0.35% | 0.00% | 0.12% | -0.23% | 0.06% | -0.23% | 4.81% | -3.32% | 0.06% | -0.51% | -0.17% | -0.52% | -0.12% | -0.46% | -0.17% | -0.52% |