|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 4.05B | 3.53B | 2.17B | 1.17B | 1.67B | 2.58B | 2.50B | 3.38B | 2.08B | 3.11B | 3.06B | 3.27B | 3.33B | 4.35B | 1.69B | 1.90B | 1.96B | 4.40B | 2.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 4.05B | 3.53B | 2.17B | 1.17B | 1.67B | 2.58B | 2.50B | 3.38B | 2.08B | 3.11B | 3.06B | 3.27B | 3.33B | 4.35B | 1.69B | 1.90B | 1.96B | 4.40B | 2.09B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.59B | 1.47B | 1.71B | 2.39B | 1.94B | 1.51B | 2.06B | 2.10B | 1.76B | 1.45B | 1.83B | 1.69B | 1.61B | 1.27B | 1.80B | 2.20B | 1.98B | 1.38B | 1.81B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42B | 5.67B | 5.49B | 6.12B | 6.21B | 6.43B | 5.98B | 6.21B | 5.87B | 6.27B | 5.69B | 6.45B | 6.43B | 6.52B | 5.91B | 6.86B | 7.13B | 7.03B | 6.54B | 7.56B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33B | 7.26B | 6.96B | 7.83B | 8.60B | 8.37B | 7.49B | 8.28B | 7.97B | 8.03B | 7.15B | 8.28B | 8.13B | 8.13B | 7.18B | 8.66B | 9.33B | 9.01B | 7.92B | 9.36B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.87B | 0.81B | 0.84B | 0.91B | 0.99B | 0.98B | 1.11B | 1.29B | 1.35B | 1.11B | 1.37B | 1.50B | 1.65B | 1.46B | 1.58B | 1.55B | 1.61B | 1.31B | 1.45B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.74B | 1.13B | 0.71B | 0.96B | 1.28B | 1.44B | 0.92B | 1.23B | 1.68B | 2.34B | 2.08B | 1.36B | 1.23B | 1.29B | 1.34B | 1.25B | 1.52B | 1.66B | 1.87B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 12.93B | 12.43B | 11.56B | 11.64B | 12.30B | 12.49B | 12.81B | 13.87B | 13.15B | 13.71B | 14.80B | 14.27B | 14.33B | 14.27B | 13.27B | 14.03B | 14.11B | 15.29B | 14.77B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16B | 7.28B | 7.89B | 8.02B | 8.12B | 8.32B | 8.80B | 8.84B | 8.98B | 9.17B | 9.65B | 9.69B | 9.77B | 10.08B | 10.54B | 10.52B | 10.54B | 10.54B | 10.97B | 10.24B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.51B | 17.52B | 17.52B | 17.52B | 17.52B | 17.51B | 17.43B | 17.43B | 17.44B | 17.44B | 17.44B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.63B | 0.58B | 0.53B | 0.48B | 0.43B | 0.38B | 0.36B | 0.34B | 0.32B | 0.30B | 0.29B | 0.28B | 0.27B | 0.25B | 0.24B | 0.23B | 0.22B | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20B | 18.14B | 18.09B | 18.06B | 18.00B | 17.95B | 17.90B | 17.88B | 17.86B | 17.84B | 17.82B | 17.80B | 17.80B | 17.79B | 17.77B | 17.68B | 17.67B | 17.66B | 17.44B | 17.44B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.20B | 0.22B | 0.24B | 0.23B | 0.16B | 0.23B | 0.45B | 0.33B | 1.02B | 1.12B | 1.25B | 1.41B | 1.60B | 1.63B | 1.71B | 1.25B | 1.05B | 0.74B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 2.03B | 2.31B | 2.35B | 2.24B | 2.25B | 2.59B | 2.70B | 2.69B | 2.69B | 1.19B | 2.64B | 2.76B | 2.91B | 2.18B | 2.29B | 2.39B | 2.50B | 1.60B | 3.31B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.38B | 29.42B | 30.15B | 30.35B | 30.28B | 30.43B | 31.27B | 31.43B | 31.74B | 31.75B | 32.84B | 33.02B | 33.40B | 33.96B | 35.09B | 35.20B | 35.42B | 35.20B | 36.09B | 35.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.14B | 42.35B | 42.58B | 41.90B | 41.91B | 42.73B | 43.76B | 44.24B | 45.61B | 44.90B | 46.54B | 47.82B | 47.67B | 48.29B | 49.36B | 48.47B | 49.45B | 49.30B | 51.38B | 50.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.18B | 2.20B | 2.05B | 2.10B | 2.33B | 2.59B | 2.14B | 2.06B | 2.26B | 2.11B | 2.58B | 2.35B | 2.52B | 2.60B | 2.50B | 2.59B | 2.80B | 3.24B | 2.68B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.18B | 2.20B | 2.05B | 2.10B | 2.33B | 2.59B | 2.14B | 2.06B | 2.26B | 2.11B | 2.58B | 2.35B | 2.52B | 2.60B | 2.50B | 2.59B | 2.80B | 3.24B | 2.68B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.81B | 1.99B | 1.53B | 1.74B | 1.83B | 2.06B | 1.65B | 1.88B | 1.93B | 2.25B | 1.70B | 1.90B | 1.92B | 2.27B | 1.60B | 1.86B | 1.95B | 2.31B | 1.73B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.23B | 2.31B | 2.39B | 2.40B | 3.54B | 3.33B | 3.49B | 4.23B | 2.66B | 3.39B | 5.32B | 5.36B | 5.50B | 5.19B | 6.16B | 5.01B | 4.41B | 4.25B | 4.71B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.59B | 3.03B | 2.88B | 2.73B | 3.11B | 3.61B | 3.21B | 3.40B | 3.46B | 4.19B | 3.53B | 3.29B | 3.16B | 4.07B | 3.71B | 4.00B | 3.56B | 4.09B | 3.70B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59B | 8.82B | 9.53B | 8.85B | 8.98B | 10.81B | 11.59B | 10.48B | 11.56B | 10.30B | 11.94B | 13.13B | 12.91B | 13.10B | 14.13B | 13.97B | 13.46B | 12.72B | 13.88B | 12.82B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 12.77B | 12.78B | 12.82B | 12.83B | 11.80B | 11.80B | 13.77B | 13.80B | 13.79B | 13.79B | 14.74B | 14.71B | 14.69B | 14.69B | 14.17B | 15.16B | 15.16B | 15.16B | 14.41B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94B | 5.67B | 3.27B | 2.98B | 2.69B | 2.40B | 1.19B | 1.17B | 1.16B | 1.15B | 1.29B | 1.25B | 1.21B | 1.19B | 1.12B | 1.11B | 1.11B | 1.10B | 1.11B | 1.09B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.31B | 0.13B | 0.09B | 0.13B | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.37B | 1.59B | 1.66B | 1.65B | 1.70B | 2.12B | 1.79B | 1.77B | 1.74B | 2.19B | 1.83B | 1.87B | 1.82B | 2.12B | 1.85B | 1.80B | 1.80B | 1.86B | 1.91B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.30B | 2.00B | 1.99B | 1.98B | 1.99B | 2.04B | 1.89B | 1.84B | 1.99B | 2.84B | 2.64B | 2.67B | 2.74B | 2.33B | 2.38B | 2.45B | 2.54B | 2.69B | 2.66B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.69B | 28.63B | 27.66B | 26.62B | 26.29B | 26.80B | 26.40B | 27.21B | 28.29B | 26.98B | 28.91B | 30.95B | 30.70B | 30.80B | 31.74B | 31.11B | 31.53B | 30.78B | 32.01B | 30.23B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.97B | 30.93B | 29.65B | 28.62B | 28.26B | 28.79B | 28.44B | 29.11B | 30.12B | 28.97B | 31.75B | 33.59B | 33.37B | 33.54B | 34.07B | 33.48B | 33.98B | 33.31B | 34.70B | 32.89B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 12.77B | 12.78B | 12.82B | 12.83B | 11.80B | 11.80B | 13.77B | 13.80B | 13.79B | 13.79B | 14.74B | 14.71B | 14.69B | 14.69B | 14.17B | 15.16B | 15.16B | 15.16B | 14.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 11.42B | | 13.28B | | 13.94B | -0.15B | 0.15B | -0.15B | 15.93B | 14.79B | 14.22B | 0.15B | 14.75B | | 14.98B | | 15.99B | 16.67B | 17.11B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14B | 11.42B | | 13.28B | 0.15B | 13.94B | -0.15B | 0.15B | -0.15B | 15.93B | 14.79B | -0.14B | 0.15B | 14.75B | | 14.98B | | 15.99B | 16.67B | 17.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.14B | 42.35B | 42.58B | 41.90B | 41.91B | 42.73B | 43.76B | 44.24B | 45.61B | 44.90B | 46.54B | 47.82B | 47.67B | 48.29B | 49.36B | 48.47B | 49.45B | 49.30B | 51.38B | 50.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14B | -0.14B | -0.14B | 13.28B | 13.65B | 13.96B | 15.31B | -0.15B | -0.15B | -0.15B | -0.13B | -0.14B | 14.30B | 14.74B | -0.15B | 14.98B | 15.45B | -0.12B | 16.66B | 17.10B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |