Northrop Grumman Corp /De/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 27.65B28.14B26.41B25.22B24.66B23.98B23.53B24.71B26.00B30.09B33.84B36.80B35.67B36.60B39.29B41.03B
Cost of Revenue 12.65B12.56B11.49B10.41B10.62B10.43B10.33B11.20B12.53B15.79B18.68B21.56B22.31B22.76B26.23B26.19B
Gross Profit 15.00B15.59B14.92B14.80B14.04B13.55B13.19B13.51B13.48B14.31B15.17B15.24B13.36B13.84B13.06B14.85B
Operating items
Selling, General & Administrative 2.57B2.47B2.35B2.45B2.26B2.40B2.57B2.63B2.71B3.01B3.29B3.41B3.60B3.87B4.01B3.99B
Other Operating Expenses 26.58B29.32B1.98B29.13B32.74B32.67B
Operating Expenses 2.57B2.47B2.35B2.45B2.26B2.40B2.57B2.63B2.71B3.01B29.87B32.73B32.00B33.00B36.75B36.66B
Operating Income 2.27B2.83B3.28B3.13B3.12B3.20B3.08B3.28B3.22B3.78B3.97B4.07B5.65B3.60B2.54B4.37B
EBIT 2.27B2.83B3.28B3.13B3.12B3.20B3.08B3.28B3.22B3.78B3.97B4.07B5.65B3.60B2.54B4.37B
Non-operating items
Other Non Operating Income 0.07B-0.23B0.03B0.05B-0.00B0.02B0.01B-0.95B0.54B-0.66B-1.80B-1.03B2.35B1.23B-0.42B0.44B
Non Operating Income 0.07B0.04B0.03B0.05B-0.00B0.02B0.01B0.04B0.14B0.13B0.11B0.09B0.02B0.00B0.25B0.17B
Net income details
EBT 2.07B2.37B3.08B2.96B2.86B2.94B2.79B2.68B4.23B3.74B2.55B3.73B8.94B5.84B2.35B5.02B
Tax Provisions 0.64B0.46B1.00B0.99B0.91B0.87B0.80B0.64B1.36B0.51B0.30B0.54B1.93B0.94B0.29B0.84B
Profit After Tax 1.69B2.05B2.12B1.98B1.95B2.07B1.99B2.04B2.87B3.23B2.25B3.19B7.00B4.90B2.06B4.17B
Income from Continuing Operations 1.43B1.90B2.09B1.98B1.95B2.07B1.99B2.04B2.87B3.23B2.25B3.19B7.00B4.90B2.06B4.17B
Consolidated Net Income 0.25B0.15B0.03B1.98B1.95B2.07B1.99B2.04B2.87B3.23B2.25B3.19B7.00B4.90B2.06B4.17B
Income towards Parent Company 0.25B0.15B0.03B1.98B1.95B2.07B1.99B2.04B2.87B3.23B2.25B3.19B7.00B4.90B2.06B4.17B
Net Income towards Common Stockholders 0.25B0.15B0.03B1.98B1.95B2.07B1.99B2.04B2.87B3.23B2.25B3.19B7.00B4.90B2.06B4.17B
Additional items
EPS (Basic) 5.286.917.657.968.509.9110.5111.4216.4518.5913.2819.0843.7031.6113.5728.39
EPS (Weighted Average and Diluted) 5.216.827.527.818.359.7510.3911.3216.3418.4913.2219.0343.5431.4713.5328.34
Shares Outstanding (Weighted Average) 0.31B0.29B0.26B0.25B0.22B0.20B0.18B0.18B0.17B0.17B0.17B0.17B0.16B0.15B0.15B0.15B
Shares Outstanding (Diluted Average) 0.32B0.30B0.28B0.25B0.23B0.21B0.19B0.18B0.18B0.17B0.17B0.17B0.16B0.16B0.15B0.15B
EBITDA 2.31B2.31B0.86B0.68B3.75B-0.30B2.03B1.93B2.82B3.15B2.20B3.16B6.99B4.89B2.08B4.15B
Interest Expenses 0.27B0.27B0.22B0.21B0.26B0.28B0.30B0.30B0.36B0.56B0.53B0.59B0.56B0.51B0.55B0.62B
Tax Rate 30.72%19.53%32.34%33.29%31.82%29.55%28.67%23.80%32.16%13.71%11.77%14.46%21.63%16.11%12.36%16.79%