|
Gross Margin
|
54.19% | 49.15% | 51.77% | 92.82% | 56.75% | 57.57% | 58.73% | 48.25% | 55.41% | 56.40% | 56.96% | 57.24% | 59.23% | 58.50% | 58.07% | 59.00% | 56.90% | 57.05% | 59.07% | 54.69% | 56.69% | 55.82% | 56.32% | 57.17% | 57.33% | 56.45% | 55.96% | 54.51% | 56.16% | 56.32% | 55.16% | 49.90% | 53.46% | 53.08% | 51.45% | 49.36% | 51.46% | 48.05% | 47.64% | 43.78% | 44.84% | 44.88% | 43.63% | 45.88% | 42.55% | 42.29% | 41.14% | 39.93% | 37.86% | 38.59% | 38.62% | 34.63% | 38.84% | 40.00% | 37.70% | 35.10% | 38.43% | 38.64% | 37.24% | 20.21% | 36.73% | 37.48% | 37.17% | 33.47% | 32.76% | 36.95% | 36.38% |
|
EBT Margin
|
6.98% | 6.52% | 6.99% | 4.20% | 8.81% | 9.30% | 9.50% | 5.94% | 11.26% | 12.01% | 11.42% | 12.02% | 12.20% | 11.59% | 11.08% | 12.15% | 11.66% | 11.50% | 11.79% | 11.48% | 13.44% | 12.52% | 11.60% | 11.48% | 11.82% | 12.48% | 12.19% | 10.91% | 11.35% | 12.17% | 12.49% | 7.91% | 12.29% | 12.54% | 11.90% | 28.19% | 14.83% | 13.71% | 16.87% | 4.94% | 12.63% | 12.16% | 12.45% | -6.52% | 12.22% | 13.54% | 12.85% | 2.99% | 32.94% | 14.23% | 14.62% | 38.72% | 13.00% | 13.07% | 12.15% | 24.44% | 10.73% | 10.31% | 11.44% | -7.12% | 11.16% | 11.22% | 11.88% | 14.51% | 6.10% | 13.79% | 12.69% |
|
EBIT Margin
|
7.80% | 7.19% | 7.41% | 7.07% | 9.84% | 10.32% | 10.22% | 9.78% | 12.04% | 12.82% | 12.48% | 12.28% | 12.84% | 12.34% | 11.74% | 12.72% | 12.43% | 12.81% | 12.94% | 12.47% | 14.45% | 13.58% | 12.85% | 12.48% | 13.09% | 13.79% | 13.28% | 12.10% | 12.41% | 13.28% | 13.42% | 12.99% | 13.31% | 13.35% | 12.62% | 10.26% | 12.59% | 11.48% | 14.50% | 11.56% | 11.43% | 11.19% | 11.22% | 13.03% | 10.84% | 11.19% | 10.84% | 11.28% | 30.82% | 11.41% | 11.96% | 8.59% | 10.20% | 10.84% | 9.41% | 9.03% | 10.18% | 10.10% | 10.39% | -3.69% | 10.57% | 10.67% | 11.20% | 10.19% | 6.05% | 13.77% | 11.92% |
|
EBITDA Margin
|
5.48% | 6.00% | 6.74% | 9.00% | 6.96% | 10.01% | 7.83% | 7.95% | 8.55% | 8.14% | 7.82% | -11.77% | 9.07% | 8.27% | 8.29% | -14.21% | 9.06% | 9.15% | 9.65% | 33.08% | 10.98% | 9.04% | 8.04% | -32.29% | 9.23% | 10.85% | 10.00% | 4.18% | 10.95% | 10.15% | 11.31% | -0.42% | 11.78% | 10.10% | 11.30% | 10.26% | 12.20% | 10.83% | 15.16% | 4.12% | 10.45% | 9.99% | 10.87% | -4.80% | 9.85% | 11.30% | 10.81% | 3.16% | 23.94% | 11.32% | 12.10% | 31.33% | 10.82% | 10.60% | 10.12% | 20.86% | 9.07% | 8.49% | 9.62% | -4.85% | 9.17% | 9.17% | 10.36% | 11.68% | 5.19% | 11.52% | 10.56% |
|
Operating Margin
|
7.80% | 7.19% | 7.41% | 7.07% | 9.84% | 10.32% | 10.22% | 9.78% | 12.04% | 12.82% | 12.48% | 12.28% | 12.84% | 12.34% | 11.74% | 12.72% | 12.43% | 12.81% | 12.94% | 12.47% | 14.45% | 13.58% | 12.85% | 12.48% | 13.09% | 13.79% | 13.28% | 12.10% | 12.41% | 13.28% | 13.42% | 12.99% | 13.31% | 13.35% | 12.62% | 10.26% | 12.59% | 11.48% | 14.50% | 11.56% | 11.43% | 11.19% | 11.22% | 13.03% | 10.84% | 11.19% | 10.84% | 11.28% | 30.82% | 11.41% | 11.96% | 8.59% | 10.20% | 10.84% | 9.41% | 9.03% | 10.18% | 10.10% | 10.39% | -3.69% | 10.57% | 10.67% | 11.20% | 10.19% | 6.05% | 13.77% | 11.92% |
|
Net Margin
|
0.29% | 0.30% | 0.31% | 1.98% | 0.85% | -0.40% | 0.69% | 1.01% | 0.50% | 7.93% | 7.86% | -0.03% | 8.16% | 7.65% | 7.32% | 8.23% | 8.01% | 7.75% | 8.14% | 7.76% | 9.90% | 8.46% | 7.90% | 8.28% | 8.12% | 9.01% | 8.63% | 8.06% | 9.34% | 8.62% | 9.78% | 5.75% | 10.14% | 8.57% | 9.79% | 15.58% | 12.47% | 11.08% | 15.39% | 4.36% | 10.54% | 10.18% | 11.01% | -4.69% | 10.07% | 11.31% | 10.86% | 3.23% | 23.97% | 11.33% | 12.19% | 31.37% | 10.86% | 10.75% | 10.20% | 20.73% | 9.05% | 8.48% | 9.59% | -5.03% | 9.32% | 9.20% | 10.26% | 11.83% | 5.08% | 11.34% | 10.55% |
|
FCF Margin
|
-4.76% | 8.65% | 4.85% | 10.02% | -9.17% | 7.66% | 11.92% | 15.98% | -3.61% | -1.95% | 16.20% | 17.75% | -3.00% | 13.15% | 11.93% | 14.24% | -0.64% | 4.45% | 14.08% | 16.53% | -7.90% | 7.55% | 13.77% | 19.88% | -12.94% | 8.67% | 7.61% | 26.27% | -6.01% | 7.18% | 9.76% | 19.06% | -10.22% | 4.48% | 10.98% | 20.28% | -8.05% | 9.50% | 6.56% | 23.47% | -14.62% | 16.02% | 10.41% | 22.85% | -14.68% | 23.28% | 11.80% | 9.89% | -2.96% | 8.72% | 10.50% | 8.21% | -8.32% | -5.23% | 11.58% | 16.14% | -10.87% | 6.42% | 8.89% | 15.29% | -9.63% | 10.81% | 7.30% | 16.49% | -19.23% | 6.15% | 12.05% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.85B | 0.94B | 0.89B | 0.81B | 0.87B | 0.99B | 1.02B | 0.70B | 0.42B | 0.56B | 0.70B | 0.69B | 0.72B | 0.79B | 0.81B | 0.80B | 0.78B | 0.81B | 0.84B | 0.81B | 0.81B | 0.86B | 0.87B | 0.84B | 0.82B | 0.87B | 0.95B | 0.98B | 1.05B | 1.20B | 1.32B | 1.23B | 1.24B | 1.44B | 1.57B | 1.55B | 1.52B | 1.57B | 1.58B |
|
Assets Average
|
| | 30.50B | 30.55B | 30.01B | 29.73B | 29.93B | 30.79B | 29.10B | 26.08B | 25.24B | 25.26B | 25.23B | 25.14B | 25.24B | 25.90B | 26.23B | 26.71B | 27.46B | 26.89B | 25.96B | 25.44B | 25.20B | 25.81B | 25.92B | 24.91B | 24.26B | 24.20B | 24.18B | 24.01B | 24.09B | 24.86B | 25.51B | 25.61B | 26.16B | 30.82B | 34.96B | 36.09B | 37.66B | 37.80B | 38.70B | 39.67B | 40.07B | 40.82B | 42.15B | 43.34B | 44.12B | 44.62B | 42.95B | 41.78B | 42.24B | 42.46B | 42.24B | 41.91B | 42.32B | 43.24B | 44.00B | 44.93B | 45.25B | 45.72B | 47.18B | 47.74B | 47.98B | 48.82B | 48.91B | 48.96B | 49.38B |
|
Equity Average
|
10.85B | 12.12B | 12.31B | 10.54B | 10.65B | 12.77B | 13.05B | 10.66B | 10.34B | 12.29B | 11.93B | 10.76B | 10.12B | 10.63B | 10.83B | 11.04B | 10.30B | 9.51B | 9.46B | 10.95B | 11.55B | 10.42B | 10.08B | 11.14B | 9.57B | 6.46B | 5.93B | 8.18B | 8.14B | 5.65B | 5.72B | 5.45B | 5.41B | 5.85B | 6.32B | 6.76B | 7.30B | 7.95B | 8.66B | 8.59B | 8.40B | 8.98B | 9.47B | 9.24B | 8.90B | 9.39B | 10.09B | 10.47B | 10.50B | 10.85B | 11.29B | 12.16B | 13.10B | 13.47B | 13.80B | 14.63B | 15.22B | 15.31B | 15.71B | 15.36B | 14.51B | 14.26B | 14.52B | 15.02B | 15.14B | 15.23B | 15.73B |
|
Invested Capital
|
12.62B | 12.68B | 12.92B | 12.94B | 13.40B | 13.66B | 13.95B | 12.94B | 13.13B | 12.60B | 12.40B | 13.63B | 10.54B | 10.71B | 10.95B | 15.07B | 9.47B | 9.56B | 9.36B | 18.47B | 10.57B | 10.27B | 9.89B | 18.32B | 6.75B | 6.17B | 5.70B | 17.16B | 5.62B | 12.07B | 5.77B | 12.21B | 12.77B | 13.14B | 13.71B | 22.18B | 22.98B | 23.33B | 23.50B | 22.47B | 23.14B | 23.61B | 23.63B | 11.00B | 9.06B | 9.71B | 10.47B | 12.73B | 10.53B | 11.17B | 11.42B | 15.16B | 13.29B | 13.65B | 13.94B | 17.56B | 15.14B | 15.49B | 15.93B | 17.05B | 14.22B | 14.30B | 14.75B | 31.56B | 14.98B | 15.47B | 15.99B |
|
Asset Utilization Ratio
|
| | 1.06 | 1.10 | 1.09 | 1.06 | 1.01 | 0.91 | 0.96 | 1.05 | 1.06 | 1.05 | 1.03 | 1.02 | 1.00 | 0.97 | 0.96 | 0.94 | 0.91 | 0.92 | 0.94 | 0.95 | 0.95 | 0.93 | 0.93 | 0.96 | 0.99 | 0.97 | 0.97 | 0.98 | 0.99 | 0.99 | 0.98 | 0.99 | 0.99 | 0.84 | 0.75 | 0.75 | 0.76 | 0.80 | 0.82 | 0.83 | 0.83 | 0.83 | 0.81 | 0.80 | 0.80 | 0.82 | 0.87 | 0.90 | 0.88 | 0.84 | 0.84 | 0.83 | 0.83 | 0.85 | 0.84 | 0.84 | 0.85 | 0.86 | 0.85 | 0.85 | 0.85 | 0.84 | 0.83 | 0.83 | 0.83 |
|
Interest Coverage Ratio
|
8.48 | 8.77 | 8.14 | 12.62 | 8.83 | 11.52 | 11.30 | 10.71 | 13.98 | 15.87 | 14.47 | 15.08 | 15.02 | 14.88 | 13.89 | 15.26 | 14.32 | 13.43 | 11.29 | 10.38 | 12.25 | 11.71 | 11.14 | 10.30 | 10.26 | 10.84 | 10.59 | 9.19 | 9.72 | 10.77 | 11.16 | 10.79 | 11.37 | 11.37 | 11.36 | 4.94 | 5.93 | 5.67 | 8.81 | 6.64 | 6.78 | 6.91 | 7.73 | 8.74 | 7.47 | 6.45 | 6.40 | 7.20 | 18.21 | 7.68 | 7.90 | 5.58 | 6.74 | 7.28 | 6.92 | 7.55 | 7.34 | 6.58 | 7.21 | -3.07 | 7.34 | 7.08 | 6.96 | 6.81 | 3.67 | 8.24 | 7.71 |
|
Debt to Equity
|
0.32 | 0.32 | 0.38 | 0.49 | 0.33 | 0.33 | 0.32 | 0.58 | 0.32 | 0.33 | 0.33 | 0.41 | 0.37 | 0.37 | 0.36 | 0.35 | 0.42 | 0.62 | 0.63 | 0.47 | 0.56 | 0.58 | 0.60 | 0.00 | 0.95 | 1.04 | 1.13 | 0.60 | 1.14 | 1.12 | 1.11 | 1.37 | 1.24 | 1.03 | 0.94 | 2.08 | 1.87 | 1.75 | 1.53 | 1.72 | 1.59 | 1.50 | 1.42 | 1.46 | 1.58 | 1.47 | 1.36 | 1.36 | 1.21 | 1.14 | 1.12 | 0.99 | 0.97 | 0.94 | 0.85 | 0.77 | 0.91 | 0.89 | 0.87 | 0.93 | 1.04 | 1.03 | 1.00 | 0.96 | 0.95 | 0.98 | 0.95 |
|
Debt Ratio
|
| 0.13 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.00 | 0.25 | 0.26 | 0.27 | 0.26 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.24 | 0.23 | 0.41 | 0.41 | 0.38 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.28 | 0.27 | 0.31 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.30 | 0.29 | 0.31 | 0.31 |
|
Equity Ratio
|
| 0.40 | 0.40 | 0.29 | 0.42 | 0.43 | 0.44 | 0.26 | 0.47 | 0.47 | 0.47 | 0.38 | 0.42 | 0.42 | 0.43 | 0.42 | 0.37 | 0.35 | 0.34 | 0.48 | 0.41 | 0.41 | 0.40 | 0.47 | 0.27 | 0.25 | 0.24 | 0.44 | 0.23 | 0.24 | 0.24 | 0.20 | 0.22 | 0.23 | 0.25 | 0.20 | 0.22 | 0.22 | 0.24 | 0.21 | 0.22 | 0.23 | 0.24 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.27 | 0.27 | 0.30 | 0.32 | 0.33 | 0.33 | 0.35 | 0.34 | 0.34 | 0.35 | 0.32 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 |
|
Times Interest Earned
|
8.48 | 8.77 | 8.14 | 12.62 | 8.83 | 11.52 | 11.30 | 10.71 | 13.98 | 15.87 | 14.47 | 15.08 | 15.02 | 14.88 | 13.89 | 15.26 | 14.32 | 13.43 | 11.29 | 10.38 | 12.25 | 11.71 | 11.14 | 10.30 | 10.26 | 10.84 | 10.59 | 9.19 | 9.72 | 10.77 | 11.16 | 10.79 | 11.37 | 11.37 | 11.36 | 4.94 | 5.93 | 5.67 | 8.81 | 6.64 | 6.78 | 6.91 | 7.73 | 8.74 | 7.47 | 6.45 | 6.40 | 7.20 | 18.21 | 7.68 | 7.90 | 5.58 | 6.74 | 7.28 | 6.92 | 7.55 | 7.34 | 6.58 | 7.21 | -3.07 | 7.34 | 7.08 | 6.96 | 6.81 | 3.67 | 8.24 | 7.71 |
|
FCF Payout Ratio
|
-0.35 | 0.19 | 0.34 | 0.15 | -0.20 | 0.25 | 0.16 | 0.12 | -0.56 | -1.09 | 0.13 | 0.11 | -0.68 | 0.17 | 0.18 | 0.15 | -3.33 | 0.51 | 0.16 | 0.13 | -0.29 | 0.32 | 0.17 | 0.12 | -0.20 | 0.30 | 0.33 | 0.10 | -0.44 | 0.38 | 0.27 | 0.13 | -0.25 | 0.60 | 0.24 | 0.13 | -0.37 | 0.31 | 0.39 | 0.11 | -0.18 | 0.17 | 0.25 | 0.11 | -0.18 | 0.12 | 0.23 | 0.24 | -0.88 | 0.31 | 0.27 | 0.35 | -0.34 | -0.58 | 0.26 | 0.16 | -0.27 | 0.46 | 0.32 | 0.17 | -0.29 | 0.27 | 0.41 | 0.17 | -0.17 | 0.52 | 0.26 |
|
Enterprise Value
|
13.40B | 13.72B | 14.54B | 14.25B | 17.89B | 14.35B | 15.31B | 15.21B | 14.39B | 17.49B | 11.56B | 12.28B | 12.75B | 12.90B | 12.90B | 12.73B | 14.17B | 14.57B | 16.98B | 20.29B | 22.86B | 22.14B | 24.00B | 25.91B | 29.29B | 28.83B | 29.81B | 32.12B | 34.53B | 38.97B | 37.10B | 38.45B | 40.12B | 43.43B | 48.21B | 42.20B | 50.41B | 52.12B | 54.03B | 40.94B | 44.91B | 53.78B | 62.29B | 55.73B | 47.44B | 47.07B | 47.60B | 45.89B | 50.44B | 54.56B | 53.61B | 57.84B | 67.64B | 73.22B | 71.10B | 81.40B | 68.17B | 65.83B | 64.52B | 62.09B | 68.76B | 61.24B | 73.90B | 64.02B | 72.43B | 70.06B | 85.29B |
|
Market Capitalization
|
14.28B | 14.78B | 16.46B | 17.52B | 19.85B | 16.40B | 17.84B | 18.92B | 18.41B | 20.30B | 14.51B | 15.28B | 15.43B | 16.04B | 16.42B | 16.59B | 17.35B | 19.47B | 21.93B | 25.44B | 26.74B | 25.62B | 27.40B | 29.77B | 31.94B | 30.74B | 31.10B | 34.44B | 35.81B | 40.11B | 38.21B | 41.00B | 41.53B | 44.81B | 50.09B | 53.43B | 60.78B | 53.66B | 55.26B | 42.52B | 45.76B | 54.86B | 63.41B | 57.97B | 50.72B | 51.25B | 52.60B | 50.80B | 53.96B | 58.50B | 57.66B | 61.37B | 69.81B | 74.39B | 72.76B | 83.98B | 70.67B | 69.22B | 66.60B | 65.20B | 71.82B | 64.52B | 77.23B | 68.37B | 74.12B | 71.96B | 87.24B |
|
Return on Sales
|
0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.12% | 0.14% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.12% | 0.12% | 0.12% | 0.20% | 0.16% | 0.16% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.05% | 0.05% | 0.06% | 0.06% | 0.10% | 0.09% | 0.10% | 0.10% |
|
Return on Capital Employed
|
| | -0.02% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.14% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.17% | 0.18% | 0.18% | 0.17% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.08% | 0.08% | 0.08% | 0.08% | 0.13% | 0.11% | 0.12% | 0.12% |
|
Return on Invested Capital
|
| | | 0.13% | 0.13% | 0.16% | 0.16% | 0.17% | 0.18% | 0.16% | 0.17% | 0.17% | 0.18% | 0.20% | 0.19% | 0.16% | 0.17% | 0.22% | 0.23% | 0.15% | 0.15% | 0.22% | 0.22% | 0.16% | 0.17% | 0.34% | 0.38% | 0.19% | 0.20% | 0.25% | 0.26% | 0.27% | 0.20% | 0.20% | 0.19% | 0.12% | 0.10% | 0.10% | 0.11% | 0.14% | 0.15% | 0.15% | 0.14% | 0.20% | 0.35% | 0.37% | 0.34% | 0.30% | 0.41% | 0.43% | 0.42% | 0.33% | 0.21% | 0.22% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.13% | 0.15% | 0.17% | 0.17% | 0.16% | 0.14% | 0.23% | 0.23% |
|
Return on Assets
|
| | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.03% | 0.05% | 0.04% | 0.06% | 0.06% | 0.06% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.11% | 0.11% | 0.11% | 0.16% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.04% | 0.05% | 0.05% | 0.05% | 0.09% | 0.08% | 0.08% | 0.08% |
|
Return on Equity
|
0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.05% | 0.10% | 0.10% | 0.15% | 0.14% | 0.13% | 0.18% | 0.19% | 0.21% | 0.21% | 0.18% | 0.18% | 0.20% | 0.20% | 0.19% | 0.21% | 0.31% | 0.34% | 0.24% | 0.25% | 0.36% | 0.37% | 0.37% | 0.40% | 0.37% | 0.35% | 0.42% | 0.42% | 0.41% | 0.45% | 0.38% | 0.39% | 0.37% | 0.32% | 0.24% | 0.25% | 0.26% | 0.24% | 0.30% | 0.43% | 0.42% | 0.41% | 0.58% | 0.44% | 0.42% | 0.40% | 0.33% | 0.31% | 0.30% | 0.30% | 0.13% | 0.15% | 0.16% | 0.16% | 0.28% | 0.25% | 0.26% | 0.26% |