Northrop Grumman Cash Flow Statement (2009-2025) | NOC

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.17B0.03B0.03B0.18B0.06B-0.03B0.05B0.07B0.03B0.52B0.52B-0.00B0.51B0.48B0.46B0.53B0.49B0.49B0.50B0.48B0.58B0.51B0.47B0.51B0.48B0.53B0.52B0.46B0.56B0.52B0.60B0.37B0.65B0.56B0.64B1.02B0.84B0.79B1.24B0.36B0.86B0.86B0.93B-0.41B0.87B1.00B0.99B0.33B2.19B1.04B1.06B2.71B0.95B0.95B0.92B2.08B0.84B0.81B0.94B-0.54B0.94B0.94B1.03B1.26B0.48B1.17B1.10B
Depreciation and Depletion 0.14B0.14B0.15B
Share-based Compensation 0.04B0.02B0.03B0.02B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.05B0.04B0.07B0.02B0.05B0.05B0.03B0.02B0.03B0.04B0.04B0.02B0.02B0.02B0.03B0.01B0.02B0.02B0.03B0.02B0.03B0.02B0.03B0.02B0.03B0.03B0.00B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.03B
Deferred Taxes 0.52B-0.46B0.07B0.03B0.00B0.06B0.04B0.04B-0.02B0.06B0.14B0.20B-0.07B0.03B0.41B-0.04B-0.05B0.08B-0.05B-0.01B-0.03B0.12B0.90B-0.02B0.07B0.23B-0.04B0.03B0.01B-0.02B-0.53B0.16B0.01B0.20B-0.16B0.00B-0.12B0.02B0.71B-0.20B-0.20B-0.04B0.12B-0.20B-0.22B0.12B-0.69B-0.10B-0.13B-0.16B-0.20B-0.03B-0.08B0.46B
Cash from Discontinued Operations 0.04B0.05B0.05B-0.01B-0.08B0.07B0.16B0.25B-0.23B
Gains from Investment Securities 7.18B8.90B8.44B3.47B6.12B7.51B7.14B7.23B6.47B6.61B6.67B6.83B5.97B6.53B6.43B-18.92B0.03B-0.04B0.00B-0.02B0.07B0.06B0.17B0.00B0.01B0.00B0.14B0.01B0.00B0.00B0.09B0.00B0.00B0.08B0.00B0.00B0.00B0.06B0.00B-0.49B-0.07B-0.34B-0.20B-0.19B-0.27B-0.27B-0.27B-0.27B-0.30B-0.30B-0.30B-0.30B-0.08B-0.08B-0.08B-0.08B-0.11B-0.11B-0.11B-0.10B-0.08B-0.09B-0.09B
Cash from Operations -0.22B0.87B0.54B0.93B-0.53B0.63B0.97B1.39B-0.12B-0.03B1.18B1.32B-0.10B0.88B0.81B1.06B0.00B0.33B0.95B1.20B-0.40B0.57B0.93B1.49B-0.65B0.63B0.56B1.63B-0.06B0.60B0.74B1.53B-0.44B0.51B0.94B1.61B-0.24B0.88B0.81B2.38B-0.91B1.61B1.14B2.46B-0.99B2.34B1.36B1.60B-0.07B1.03B1.16B1.44B-0.49B-0.20B1.33B2.25B-0.70B0.92B1.23B2.43B-0.71B1.43B1.09B2.58B-1.56B0.87B1.56B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04B0.04B0.04B
Depreciation & Amortization (CF) 0.14B0.14B0.15B0.11B0.12B0.12B0.15B0.11B0.11B0.10B0.14B0.10B0.12B0.11B0.14B0.10B0.11B0.11B0.13B0.10B0.11B0.11B0.15B0.12B0.16B0.25B0.27B0.30B0.30B0.32B0.34B0.30B0.31B0.32B0.34B0.29B0.30B0.31B0.33B0.30B0.33B0.33B0.38B0.30B0.32B0.32B0.40B0.30B0.33B0.33B0.41B0.34B0.35B0.38B
Change in Working Capital
Change in Receivables 6.33B6.17B6.51B5.94B5.22B6.44B5.96B5.92B5.43B5.60B5.50B9.90B4.92B4.99B5.72B-15.72B0.20B0.07B-0.12B-0.32B0.53B0.05B-0.05B-0.43B0.33B0.02B0.12B-0.43B0.51B0.13B0.18B-0.88B0.32B0.19B-0.14B-0.16B0.19B-0.04B-0.09B0.24B0.72B-0.33B0.28B-0.33B0.81B-0.15B-0.03B-0.35B0.25B0.20B-0.32B0.28B0.25B0.67B-0.45B0.18B0.55B0.04B-0.34B-0.50B0.38B-0.14B-0.09B0.06B0.54B0.39B-0.21B
Change in Inventory -0.09B0.12B-0.19B0.05B-0.09B0.07B-0.03B-0.08B0.07B0.08B0.04B0.01B-0.05B0.09B0.08B-0.18B0.07B0.03B0.03B-0.03B-0.04B0.04B0.04B0.03B-0.07B0.12B0.03B-0.02B0.00B0.05B0.02B-0.09B0.10B0.00B0.01B-0.06B0.03B0.07B0.07B0.03B0.14B0.19B0.07B-0.18B0.26B0.14B0.14B-0.18B0.12B-0.02B0.08B
Change in Account Payables -7.20B21.82B7.07B2.08B6.33B6.05B5.84B5.54B6.17B5.52B5.44B4.93B5.86B5.11B5.05B5.06B5.65B5.05B4.85B4.92B
Change in Accured Expenses 0.12B-0.56B0.13B0.13B0.13B-0.76B0.17B0.07B0.42B-0.89B0.02B-0.09B0.33B-0.36B0.08B-0.01B0.31B-0.36B0.18B0.25B0.49B-0.59B0.17B0.30B0.51B-0.48B0.11B0.69B0.30B-0.83B0.46B0.66B0.44B-0.59B0.39B0.25B0.33B-0.73B0.01B0.67B0.63B-1.13B0.09B0.60B0.96B-0.58B-0.34B0.00B0.40B-1.01B0.52B-0.15B
Change in Taxes 0.13B-0.18B-0.11B0.21B-0.15B0.03B-0.09B0.28B-0.18B0.10B-0.12B0.37B-0.05B0.09B-0.27B0.17B0.05B-0.01B-0.07B0.15B-0.06B-0.15B-0.10B0.20B-0.01B-0.30B-0.14B0.14B0.05B-0.23B-0.03B0.01B0.32B-0.22B-0.35B1.03B-0.15B-0.22B-0.45B0.36B-0.28B-0.14B-0.22B0.58B-0.29B-0.24B-0.70B0.22B0.71B0.18B0.04B0.06B-0.20B-0.28B
Other Working Capital Changes -0.01B3.26B1.64B0.07B-0.47B0.07B0.05B0.01B0.01B0.01B-0.05B-0.44B0.06B0.06B0.06B0.10B0.10B0.11B-0.69B0.67B0.13B0.26B-2.00B0.40B0.17B0.33B-1.98B-0.14B-0.14B-0.14B0.50B-0.24B0.25B0.11B0.03B0.04B-0.06B0.02B-0.06B-0.02B-0.10B0.18B-0.07B0.05B-0.12B0.19B-0.04B-0.05B0.00B0.06B-0.05B0.04B-0.06B0.05B
Investing Activities
Capital Expenditures 0.16B0.14B0.14B0.04B0.10B0.07B0.12B0.28B0.12B0.09B0.11B0.17B0.08B0.05B0.06B0.14B0.04B0.05B0.09B0.19B0.06B0.12B0.11B0.28B0.12B0.12B0.10B0.14B0.30B0.17B0.14B0.31B0.22B0.22B0.22B0.28B0.30B0.20B0.28B0.46B0.28B0.25B0.26B0.47B0.27B0.27B0.29B0.59B0.20B0.23B0.25B0.73B0.24B0.26B0.30B0.63B0.31B0.30B0.36B0.80B0.27B0.32B0.36B0.82B0.26B0.23B0.30B
Sales of Property, Plant and Equipment 0.20B0.03B0.10B0.06B
Acquisitions -15.31B
Divestments -0.03B-0.03B-0.03B-0.10B1.43B-1.49B0.04B-0.04B3.40B
Change in Acquisitions & Divestments 0.20B0.25B0.04B
Cash from Investing Activities -0.18B-0.19B-0.18B1.59B-0.14B-0.08B-0.16B-0.38B1.34B-0.09B-0.10B-0.41B0.17B-0.01B-0.10B-0.14B-0.04B-0.04B-0.09B-0.18B-0.13B-0.12B-0.11B-0.29B-0.12B-0.12B-0.06B-0.13B-0.30B-0.17B-0.14B-0.20B-0.21B-0.21B-0.20B-0.26B-0.31B-7.85B-0.26B-0.46B-0.28B-0.26B-0.25B-0.42B-0.27B-0.27B-0.29B-0.38B3.20B-0.17B-0.22B-0.74B-0.25B-0.22B-0.20B-0.58B-0.31B-0.30B-0.20B-0.77B-0.27B-0.32B-0.36B-0.80B-0.25B0.06B-0.30B
Financing Activities
Other financing activities -0.01B0.01B0.01B0.00B-0.19B0.01B0.01B0.00B-0.01B-0.03B0.01B0.18B-0.06B0.08B0.05B0.02B0.07B0.01B0.00B0.05B0.10B0.00B0.01B-0.01B0.00B0.01B-0.01B-0.01B-0.00B-0.04B-0.06B-0.02B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.05B-0.00B-0.01B-0.05B-0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B-0.03B-0.01B-0.00B-0.04B-0.03B-0.05B-0.01B-0.01B-0.06B-0.03B
Cash from Financing Activities -0.27B-0.47B0.50B-0.99B-0.65B-0.45B-0.33B0.17B-0.84B-1.08B-0.71B-0.86B-0.38B-0.40B-0.33B-0.57B-0.64B1.44B-0.82B-0.82B-0.73B-0.86B-0.90B-0.74B-0.45B-1.25B-1.11B-0.47B-0.68B-0.57B-0.64B0.11B-0.48B-0.32B-0.24B8.00B-0.31B-1.85B-0.86B-1.57B0.46B-1.11B-0.85B-0.92B2.30B-1.17B-0.25B-1.31B-4.52B-0.43B-0.83B-1.23B-0.62B-0.59B-0.64B-0.76B0.93B0.27B-2.33B-0.63B0.93B-0.89B-0.68B-0.75B-0.85B-0.71B-1.20B
Dividend Payments
Dividends Paid - Common 0.13B0.14B0.14B0.13B0.13B0.14B0.14B0.14B0.14B0.14B0.14B0.13B0.13B0.14B0.14B0.13B0.13B0.14B0.14B0.13B0.13B0.15B0.14B0.14B0.16B0.15B0.15B0.14B0.16B0.16B0.16B0.16B0.17B0.17B0.17B0.17B0.20B0.21B0.21B0.20B0.21B0.22B0.22B0.22B0.23B0.24B0.24B0.24B0.24B0.25B0.25B0.25B0.25B0.27B0.27B0.27B0.27B0.28B0.28B0.28B0.28B0.30B0.30B0.30B0.30B0.33B0.33B
Dividends Paid - Preferred 0.40
Additional items
Change in Cash -0.62B0.17B0.87B1.35B-1.31B0.08B0.48B1.17B0.32B-1.21B0.14B0.06B-0.32B0.47B0.38B0.34B-0.68B1.72B0.04B0.21B-1.26B-0.41B-0.07B0.46B-1.22B-0.74B-0.61B1.03B-1.04B-0.14B-0.04B1.44B-1.14B-0.02B0.49B9.35B-0.86B-8.83B-0.31B0.35B-0.73B0.24B0.04B1.12B1.03B0.90B0.82B-0.09B-1.39B0.42B0.11B-0.53B-1.36B-1.00B0.50B0.91B-0.08B0.89B-1.30B1.03B-0.05B0.21B0.05B1.03B-2.67B0.21B0.06B
Beginning Cash Balance 1.50B0.88B1.06B1.92B3.27B1.96B2.04B2.53B3.70B4.02B2.81B2.95B3.00B2.68B3.15B3.52B3.86B3.18B4.90B4.94B5.15B3.88B3.48B3.40B3.86B2.65B1.91B1.29B2.32B1.28B1.14B1.10B2.54B1.40B1.38B1.88B11.22B10.37B1.54B1.23B1.58B0.85B1.09B1.13B2.25B3.28B4.18B5.00B4.91B3.52B3.94B4.05B3.53B2.17B1.17B1.67B2.58B2.50B3.38B2.08B3.11B3.06B3.27B3.33B4.35B1.69B1.90B
Free Cash Flow -0.38B0.74B0.41B0.89B-0.63B0.56B0.84B1.10B-0.24B-0.13B1.07B1.16B-0.19B0.82B0.75B0.92B-0.04B0.28B0.86B1.02B-0.46B0.46B0.82B1.21B-0.77B0.51B0.46B1.50B-0.36B0.43B0.60B1.22B-0.66B0.29B0.72B1.33B-0.54B0.68B0.53B1.91B-1.20B1.35B0.88B1.99B-1.26B2.07B1.07B1.01B-0.27B0.80B0.92B0.71B-0.73B-0.46B1.04B1.62B-1.01B0.61B0.87B1.63B-0.98B1.10B0.73B1.76B-1.82B0.64B1.26B
Net Cash Flow -0.67B0.22B0.87B1.53B-1.31B0.10B0.47B1.17B0.38B-1.21B0.37B0.06B-0.32B0.47B0.38B0.34B-0.68B1.72B0.04B0.21B-1.26B-0.41B-0.07B0.46B-1.22B-0.74B-0.61B1.03B-1.04B-0.14B-0.04B1.44B-1.14B-0.02B0.49B9.35B-0.86B-8.83B-0.31B0.35B-0.73B0.24B0.04B1.12B1.03B0.90B0.82B-0.09B-1.39B0.42B0.11B-0.53B-1.36B-1.00B0.50B0.91B-0.08B0.89B-1.30B1.03B-0.05B0.21B0.05B1.03B-2.67B0.21B0.06B