|
Gross Margin
|
12.41% | 13.46% | 21.30% | 23.65% | 22.19% | 26.14% | 23.58% | 22.96% | 20.92% | 25.16% | 23.81% | 22.73% | 19.99% | 22.57% | 19.06% | 20.25% | 22.10% | 22.46% | 21.66% | 23.10% | 21.35% | 19.00% | 18.93% | 16.98% | 13.82% | 12.45% | 17.31% | 20.11% | 21.83% |
|
EBT Margin
|
-0.44% | -7.49% | 3.37% | 9.61% | 11.34% | 11.40% | 12.79% | 8.86% | 9.03% | 9.79% | 0.70% | 10.86% | 8.57% | 5.39% | -4.91% | -0.29% | -0.33% | -6.01% | -14.03% | 0.04% | -8.54% | -30.21% | -12.09% | -2.54% | -4.84% | -10.05% | -6.03% | -0.53% | 4.81% |
|
EBIT Margin
|
-0.94% | -7.79% | 3.06% | 8.03% | 8.17% | 11.08% | 12.44% | 8.73% | 9.05% | 9.28% | 44.78% | 10.51% | 8.37% | 5.10% | -5.73% | -0.62% | -0.70% | -7.03% | -16.06% | -0.82% | -9.66% | -32.21% | -13.73% | -3.42% | -5.71% | -11.07% | -6.83% | -0.99% | 4.33% |
|
EBITDA Margin
|
-2.70% | -9.93% | 0.10% | 11.84% | 12.82% | 9.97% | 8.31% | 8.92% | 6.69% | 5.95% | -0.41% | 9.05% | 7.59% | 4.20% | -5.85% | 4.52% | 2.28% | -7.34% | -15.91% | 2.33% | -8.85% | -28.33% | -10.76% | -2.43% | -4.63% | -7.60% | -6.13% | -0.10% | 4.63% |
|
Operating Margin
|
-0.94% | -7.79% | 3.06% | 8.03% | 8.17% | 11.08% | 12.44% | 8.73% | 9.05% | 9.28% | 44.78% | 10.51% | 8.37% | 5.10% | -5.73% | -0.62% | -0.70% | -7.03% | -16.06% | -0.82% | -9.66% | -32.21% | -13.73% | -3.42% | -5.71% | -11.07% | -6.83% | -0.99% | 4.33% |
|
Net Margin
|
-0.44% | -7.49% | 3.37% | 9.61% | 12.53% | 11.48% | 12.71% | 8.45% | 8.46% | 11.81% | 2.39% | 12.08% | 9.96% | 6.33% | -4.67% | -2.32% | -0.90% | -5.96% | -13.60% | 0.31% | -8.52% | -33.23% | -13.33% | -2.43% | -5.68% | -11.25% | -6.35% | -1.53% | 4.80% |
|
FCF Margin
|
| | | -6.54% | -5.28% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
| 19.95M | 21.76M | 26.40M | 131.00M | 128.83M | 26.00M | 24.55M | 21.96M | 21.48M | 24.10M | 29.60M | 40.01M | 44.77M | 48.44M | | | | | | | | | | | | | | |
|
Assets Average
|
| 154.26M | 180.33M | 198.86M | 951.22M | 955.01M | 207.18M | 218.12M | 264.56M | 286.62M | 284.29M | 310.89M | 370.14M | 393.56M | 369.76M | | | | | | | | | | | | | | |
|
Equity Average
|
| 109.55M | 135.62M | 198.86M | 951.22M | 903.35M | 155.52M | 218.12M | 264.56M | 221.23M | 218.89M | 310.89M | 370.14M | 301.24M | 277.43M | | | | | | | | | | | | | | |
|
Invested Capital
|
136.13M | 82.96M | 188.28M | 209.44M | 1,693.00M | 113.70M | 197.35M | 238.90M | 290.21M | 152.24M | 285.54M | 336.24M | 404.04M | 198.44M | 356.43M | | | 189.95M | | | | 154.03M | | | | 127.59M | | | |
|
Asset Utilization Ratio
|
| | | 5.28 | 1.27 | 1.38 | 6.28 | 6.03 | 2.99 | 1.25 | 1.44 | 1.49 | 1.41 | 1.46 | 1.57 | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
1.97 | 22.83 | 4.51 | 16.40 | 16.81 | 18.49 | 13.34 | 35.72 | 43.50 | -35.20 | -141.47 | -60.51 | -67.19 | -39.72 | 22.69 | 3.50 | 5.54 | 32.19 | 0.00M | 457.93 | 170.60 | 188.57 | 71.73 | 21.14 | 38.04 | 56.72 | 33.01 | 8.01 | -54.20 |
|
Equity Ratio
|
1.00 | 0.48 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 | 1.00 | 1.00 | 0.54 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 | | | 0.52 | | | | 0.50 | | | | 0.36 | | | |
|
Times Interest Earned
|
1.97 | 22.83 | 4.51 | 16.40 | 16.81 | 18.49 | 13.34 | 35.72 | 43.50 | -35.20 | -141.47 | -60.51 | -67.19 | -39.72 | 22.69 | 3.50 | 5.54 | 32.19 | 0.00M | 457.93 | 170.60 | 188.57 | 71.73 | 21.14 | 38.04 | 56.72 | 33.01 | 8.01 | -54.20 |
|
Enterprise Value
|
530.33M | 509.87M | 552.97M | 362.14M | -115.82M | 549.29M | 717.81M | 1,119.07M | 1,393.55M | 1,974.63M | 2,732.95M | 2,419.18M | 1,710.12M | 519.79M | 692.79M | 528.54M | 236.09M | 301.69M | 322.06M | 271.32M | 189.38M | -2.64M | 167.97M | 142.69M | 182.32M | 162.95M | 324.21M | 267.67M | 374.43M |
|
Market Capitalization
|
590.73M | 618.71M | 636.32M | 439.33M | 661.60M | 634.09M | 793.42M | 1,197.61M | 1,442.90M | 2,123.69M | 2,788.05M | 2,491.94M | 1,778.63M | 673.89M | 745.68M | 528.54M | 236.09M | 406.17M | 322.06M | 271.32M | 189.38M | 135.43M | 167.97M | 142.69M | 182.32M | 278.91M | 324.21M | 267.67M | 374.43M |
|
Return on Sales
|
| | | -0.02% | 0.05% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.09% | 0.10% | 0.08% | 0.07% | 0.04% | 0.00% | -0.03% | -0.04% | -0.03% | -0.06% | -0.11% | -0.11% | -0.12% | -0.10% | -0.07% | -0.06% | -0.06% | -0.02% |
|
Return on Capital Employed
|
| | | -0.35% | 3.10% | 0.14% | 1.00% | 1.21% | 0.71% | 0.21% | 0.42% | 0.49% | 0.48% | 0.35% | 0.16% | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | 0.31% | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | -0.13% | 0.06% | 0.16% | 0.75% | 0.71% | 0.32% | 0.12% | 0.12% | 0.14% | 0.14% | 0.12% | 0.11% | | | | | | | | | | | | | | |
|
Return on Equity
|
| | | -0.13% | 0.06% | 0.17% | 1.00% | 0.71% | 0.32% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.15% | | | | | | | | | | | | | | |