Niu Technologies Income Statement (2018-2025) | NIU

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 493.20M427.51M52.93M77.28M654.46M536.11M32.90M91.28M131.74M102.99M83.54M146.32M190.33M154.73M90.78M123.56M162.12M88.77M60.75M114.30M127.06M67.42M69.90M129.42M145.90M112.23M93.98M175.29M237.94M
Cost of Revenue 432.01M369.96M41.65M59.00M509.23M395.95M25.14M70.32M104.18M77.08M63.65M113.06M152.28M119.82M73.48M98.53M126.29M68.83M47.59M87.89M99.93M54.61M56.67M107.44M125.73M98.26M77.71M140.05M186.00M
Gross Profit 61.19M57.54M11.28M18.28M145.23M140.16M7.76M20.96M27.56M25.91M19.89M33.26M38.05M34.92M17.30M25.03M35.82M19.94M13.16M26.41M27.13M12.81M13.23M21.97M20.17M13.97M16.27M35.24M51.95M
Operating items
Research & Development -13.65M-22.11M2.14M2.43M17.06M19.09M3.21M3.39M4.26M-4.56M-3.91M-4.78M-5.24M-7.07M-6.60M-6.64M-7.01M-5.85M-5.10M-5.69M-5.35M-5.02M-4.01M-4.44M-4.32M-5.29M-4.11M-6.10M-6.10M
Selling, General & Administrative -14.06M-27.03M3.08M2.79M17.56M26.27M3.42M3.26M4.05M-4.61M-4.78M-5.76M-4.60M-6.85M-4.90M-5.38M-6.13M-6.93M-7.33M-6.62M-17.38M-2.73M-4.24M-5.41M-6.07M-2.48M-2.85M-2.66M-5.45M
Other Operating Expenses -41.80M48.88M6.24M6.45M7.49M-9.22M-11.22M-10.67M-13.94M-15.66M-11.05M-13.81M-23.95M-15.58M-10.54M-15.11M-16.81M-26.93M-14.59M-16.54M-18.19M-18.68M-15.79M-28.22M-30.18M
Operating Expenses -27.71M-90.94M5.21M5.22M34.63M94.23M12.87M13.11M15.80M-18.38M-19.91M-21.20M-23.78M-29.58M-22.55M-25.83M-37.09M-28.36M-22.96M-27.42M-39.55M-34.68M-22.84M-26.40M-28.58M-26.45M-22.74M-36.98M-41.73M
Operating Income -4.64M-33.31M1.62M6.20M53.47M59.39M4.09M7.97M11.92M9.55M37.41M15.38M15.92M7.89M-5.21M-0.77M-1.14M-6.24M-9.76M-0.94M-12.27M-21.72M-9.60M-4.42M-8.34M-12.42M-6.42M-1.74M10.31M
EBIT -4.64M-33.31M1.62M6.20M53.47M59.39M4.09M7.97M11.92M9.55M37.41M15.38M15.92M7.89M-5.21M-0.77M-1.14M-6.24M-9.76M-0.94M-12.27M-21.72M-9.60M-4.42M-8.34M-12.42M-6.42M-1.74M10.31M
Non-operating items
Non Operating Investment Income 1.70M1.69M0.08M0.18M1.65M2.71M0.22M0.33M0.64M1.45M0.63M0.63M1.04M0.99M0.80M0.48M0.15M0.23M0.06M-0.00M0.08M0.06M0.14M0.05M0.00M0.10M0.40M
Interest & Investment Income 0.59M1.08M0.61M0.83M4.84M2.25M0.42M0.34M0.25M0.26M0.19M0.25M0.15M0.24M0.19M0.14M0.67M0.87M1.18M0.99M1.41M1.40M1.28M1.21M1.36M1.31M0.95M0.93M0.92M
Other Non Operating Income 2.35M0.04M0.35M0.23M4.81M
Net income details
EBT -2.16M-32.00M1.78M7.43M74.19M61.13M4.21M8.08M11.90M10.09M0.59M15.89M16.31M8.33M-4.45M-0.36M-0.53M-5.34M-8.52M0.05M-10.86M-20.37M-8.45M-3.29M-7.06M-11.28M-5.66M-0.93M11.45M
Tax Provisions 0.00M0.00M-7.78M-0.43M0.03M0.37M0.75M-2.08M-1.41M-1.79M-2.64M-1.45M-0.21M2.51M0.93M-0.05M-0.26M-0.31M-0.03M2.03M0.86M-0.14M1.22M1.34M0.31M1.75M0.03M
Profit After Tax 0.31M4.65M1.78M7.43M81.97M61.56M3.72M8.04M11.78M8.92M-0.82M14.22M14.23M7.48M-4.67M2.14M0.41M-5.38M-8.79M-0.26M-10.89M-18.33M-7.59M-3.43M-5.83M-9.94M-5.35M-2.68M11.42M
Income from Continuing Operations -2.16M-32.00M1.78M7.43M81.97M61.56M4.18M7.72M11.15M12.17M2.00M17.68M18.95M9.79M-4.24M-2.87M-1.46M-5.29M-8.26M0.36M-10.83M-22.40M-9.32M-3.15M-8.28M-12.62M-5.97M-2.68M11.42M
Consolidated Net Income -2.16M-32.00M1.78M7.43M81.97M61.56M4.18M7.72M11.15M12.17M2.00M17.68M18.95M9.79M-4.24M-2.87M-1.46M-5.29M-8.26M0.36M-10.83M-22.40M-9.32M-3.15M-8.28M-12.62M-5.97M-2.68M11.42M
Income towards Parent Company -2.16M-32.00M1.78M7.43M81.97M61.56M4.18M7.72M11.15M12.17M2.00M17.68M18.95M9.79M-4.24M-2.87M-1.46M-5.29M-8.26M0.36M-10.83M-22.40M-9.32M-3.15M-8.28M-12.62M-5.97M-2.68M11.42M
Net Income towards Common Stockholders -2.16M-32.00M1.78M7.43M81.97M61.56M4.18M7.72M11.15M12.17M2.00M17.68M18.95M9.79M-4.24M-2.87M-1.46M-5.29M-8.26M0.36M-10.83M-22.40M-9.32M-3.15M-8.28M-12.62M-5.97M-2.68M11.42M
Additional items
EPS (Basic) -0.01-0.210.010.050.550.410.030.050.070.080.010.120.120.06-0.03-0.02-0.01-0.03-0.050.00-0.07-0.14-0.06-0.02-0.05-0.08-0.04-0.020.07
EPS (Weighted Average and Diluted) 1.070.80
Shares Outstanding (Weighted Average) 151.27M151.27M148.67M148.67M148.67M148.67M149.70M149.70M150.30M151.42M152.14M152.65M153.53M153.68M154.39M155.22M155.32M155.32M155.58M156.83M157.17M157.47M157.71M158.54M158.54M158.92M158.92M159.33M159.67M
Shares Outstanding (Diluted Average) 76.57M76.88M
EBITDA -13.34M-42.46M0.05M9.15M83.87M53.44M2.73M8.14M8.81M6.13M-0.35M13.25M14.44M6.49M-5.31M5.58M3.70M-6.52M-9.67M2.66M-11.25M-19.10M-7.52M-3.15M-6.75M-8.53M-5.77M-0.17M11.01M
Interest Expenses -2.36M-1.46M0.36M0.38M3.18M3.21M0.31M0.22M0.27M-0.27M-0.26M-0.25M-0.24M-0.20M-0.23M-0.22M-0.21M-0.19M-0.01M-0.00M-0.07M-0.12M-0.13M-0.21M-0.22M-0.22M-0.19M-0.22M-0.19M
Tax Rate 0.06%0.03%0.63%4.54%6.32%4.78%0.86%3.07%0.27%4.25%0.23%