|
Net Income
|
-0.00B | -0.03B | 0.00B | 0.01B | 0.08B | 0.06B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B |
|
Share-based Compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Deferred Taxes
|
| | | | | | 0.00B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.02B | 0.01B | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| 0.02B | | | | 0.02B | | | | | | | | 0.03B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Change in Accured Expenses
|
0.02B | 0.13B | 0.02B | 0.03B | 0.20B | 0.18B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | | | 27,850.86B | | | | 23,311.79B | | | | 27,585.66B | | | |
|
Change in Taxes
|
| | | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 275.19B | | | | 191.26B | | | | 146.85B | | | |
|
Capital Expenditures
|
| | | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
-0.01B | -0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Beginning Cash Balance
|
0.01B | 0.08B | 0.07B | 0.04B | 0.28B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.03B | 0.02B | | | 0.08B | | | | 0.12B | | | | 0.09B | | | |
|
Free Cash Flow
|
| | | -0.01B | -0.03B | | | | | | | | | | | | | | | | | | | | | | | | |