|
Cash & Equivalents
|
0.01B | 0.08B | 0.07B | 0.04B | 0.28B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.03B | 0.02B | | | 0.08B | | | | 0.12B | | | | 0.09B | | | |
|
Short-term Investments
|
0.05B | 0.03B | 0.01B | 0.03B | 0.50B | 0.04B | 0.03B | 0.03B | 0.03B | 0.11B | 0.03B | 0.03B | 0.02B | 0.12B | 0.04B | | | 0.03B | | | | 0.02B | | | | 0.03B | | | |
|
Cash & Current Investments
|
0.06B | 0.11B | 0.08B | 0.08B | 0.78B | 0.08B | 0.08B | 0.08B | 0.05B | 0.15B | 0.06B | 0.07B | 0.07B | 0.15B | 0.05B | | | 0.10B | | | | 0.14B | | | | 0.12B | | | |
|
Receivables - Net
|
0.00B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | | | 0.04B | | | | 0.01B | | | | 0.02B | | | |
|
Receivables
|
0.00B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | | | 0.04B | | | | 0.01B | | | | 0.02B | | | |
|
Inventory
|
0.02B | 0.02B | 0.02B | 0.03B | 0.23B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | | | 0.06B | | | | 0.06B | | | | 0.09B | | | |
|
Prepaid Assets
|
0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | 0.03B | | | | 0.03B | | | | 0.04B | | | |
|
Current Assets
|
0.13B | 0.16B | 0.18B | 0.19B | 1.53B | 0.19B | 0.17B | 0.20B | 0.25B | 0.24B | 0.22B | 0.27B | 0.33B | 0.30B | 0.27B | | | 0.29B | | | | 0.25B | | | | 0.30B | | | |
|
Property, Plant & Equipment (Net)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | | | 0.06B | | | | 0.05B | | | | 0.04B | | | |
|
Intangibles
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Goodwill & Intangibles
|
0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 269.29B | | | | 184.00B | | | | 143.00B | | | |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.02B | 0.17B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | | | 0.08B | | | | 0.06B | | | | 0.06B | | | |
|
Assets
|
0.14B | 0.17B | 0.19B | 0.21B | 1.69B | 0.22B | 0.20B | 0.24B | 0.29B | 0.28B | 0.29B | 0.34B | 0.40B | 0.38B | 0.36B | | | 0.37B | | | | 0.31B | | | | 0.36B | | | |
|
Accounts Payables
|
0.05B | 0.04B | 0.04B | 0.04B | 0.40B | 0.04B | 0.03B | 0.05B | 0.08B | 0.06B | 0.05B | 0.08B | 0.12B | 0.08B | 0.06B | | | 0.07B | | | | 0.08B | | | | 0.12B | | | |
|
Notes Payables
|
| 0.03B | | | | 0.03B | | | | 0.03B | | | 0.02B | 0.03B | 0.03B | | | 0.05B | | | | 0.02B | | | | 0.04B | | | |
|
Payables
|
0.05B | 0.06B | 0.04B | 0.04B | 0.40B | 0.07B | 0.03B | 0.05B | 0.08B | 0.09B | 0.05B | 0.08B | 0.14B | 0.11B | 0.08B | | | 0.11B | | | | 0.10B | | | | 0.16B | | | |
|
Accumulated Expenses
|
| 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | |
|
Current Taxes
|
| | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
0.01B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Curent Deferred Tax Liability
|
| | | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.10B | 0.09B | 0.10B | 0.11B | 0.94B | 0.10B | 0.08B | 0.11B | 0.15B | 0.13B | 0.12B | 0.16B | 0.21B | 0.18B | 0.15B | | | 0.17B | | | | 0.15B | | | | 0.23B | | | |
|
Non-Current Deffered Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 520.00 | 517.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Preferred Stock Liabilities
|
0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Operating Leases
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Total Liabilities
|
0.11B | 0.09B | 0.10B | 0.12B | 0.96B | 0.10B | 0.09B | 0.12B | 0.15B | 0.13B | 0.13B | 0.17B | 0.22B | 0.18B | 0.16B | | | 0.18B | | | | 0.15B | | | | 0.23B | | | |
|
Common Equity
|
| 0.08B | | | | 0.11B | | | | 0.15B | | | | 0.20B | | | | 0.19B | | | | 0.15B | | | | 0.13B | | | |
|
Shareholder's Equity
|
0.14B | 0.08B | 0.19B | 0.21B | 1.69B | 0.11B | 0.20B | 0.24B | 0.29B | 0.15B | 0.29B | 0.34B | 0.40B | 0.20B | 0.36B | | | 0.19B | | | | 0.15B | | | | 0.13B | | | |
|
Liabilities and Shareholders Equity
|
0.14B | 0.17B | 0.19B | 0.21B | 1.69B | 0.22B | 0.20B | 0.24B | 0.29B | 0.28B | 0.29B | 0.34B | 0.40B | 0.38B | 0.36B | | | 0.37B | | | | 0.31B | | | | 0.36B | | | |
|
Retained Earnings
|
0.16B | -0.16B | 0.17B | 0.15B | 1.00B | -0.13B | 0.14B | 0.13B | 0.12B | 0.12B | -0.12B | -0.11B | -0.09B | -0.08B | -0.09B | | | -0.09B | | | | -0.12B | | | | -0.14B | | | |
|
Preferred Shares
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |