|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | 31.33M | | | | 44.14M | | | | 58.87M | | | | 71.55M | | | | 81.14M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | 0.71M | | | | 4.16M | | | | 23.48M | | | | 24.59M | | | | 24.11M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 27.90M | 45.18M | 45.62M | 32.59M | 17.79M | | | 75.12M | | | | 121.19M | | | | 87.71M | | | | 130.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 3.39M | 5.04M | 42.00M | 27.12M | 0.08M | 0.20M | 46.31M | 0.04M | 0.11M | 0.26M | 13.19M | 520.00 | 517.00 | 0.07M | 42.96M | 0.05M | 0.05M | 0.15M | 5.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.16M | | | | 1.62M | | | | 1.70M | | | | 1.46M | | | | 2.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 3.38M | 5.02M | 42.16M | 0.04M | 0.08M | 0.21M | 47.93M | 0.04M | 0.12M | 0.26M | 14.89M | 525.26 | 518.84 | 0.07M | 44.42M | 0.05M | 0.05M | 0.15M | 8.06M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | 30.45M | | | | 21.08M | | | | 20.61M | | | | 24.73M | | | | 24.92M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | | | 0.01M | | | | 961.80 | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | 11.72M | | | | 37.55M | | | | 33.94M | | | | 65.65M | | | | 67.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 26.42M | 32.77M | 47.24M | 5.57M | 54.56M | | | 58.63M | | | | 4.96M | | | | 90.38M | | | | 8.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 11.30M | 8.83M | 8.15M | 8.77M | 16.30M | | | 28.92M | | | | 27.09M | | | | 0.72M | | | | 31.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 216.36M | 266.80M | 326.04M | 296.54M | 265.33M | | | 282.91M | | | | 244.53M | | | | 302.07M | | | | 332.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 39.40M | 47.52M | 56.87M | 62.13M | 65.22M | | | 55.87M | | | | 44.88M | | | | 44.55M | | | | 59.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.79M | 0.72M | 0.65M | 0.57M | 0.50M | | | 0.26M | | | | 0.18M | | | | 0.15M | | | | 0.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.79M | 0.72M | 0.65M | 0.57M | 0.50M | | | 0.26M | | | | 0.18M | | | | 0.15M | | | | 0.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 2.03M | 2.47M | 1.96M | 1.86M | 1.98M | | | 0.86M | | | | 2.88M | | | | 4.42M | | | | 8.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.50M | 0.27M | 0.35M | 0.37M | 0.63M | | | 0.33M | | | | 0.93M | | | | 2.69M | | | | 2.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 69.18M | 69.45M | 78.00M | 85.29M | 91.10M | | | 73.76M | | | | 59.54M | | | | 61.72M | | | | 83.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 285.54M | 336.24M | 404.04M | 381.83M | 356.43M | | | 356.67M | | | | 304.07M | | | | 363.79M | | | | 415.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 53.80M | 82.49M | 123.34M | 84.29M | 55.16M | | | 64.60M | | | | 79.96M | | | | 120.98M | | | | 99.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 27.47M | 27.88M | 21.73M | 22.46M | 28.39M | | | 22.50M | | | | 23.23M | | | | 40.98M | | | | 55.59M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 81.28M | 110.28M | 144.49M | 106.76M | 83.46M | | | 87.10M | | | | 103.19M | | | | 161.96M | | | | 154.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 4.67M | | | | 1.20M | | | | 4.05M | | | | 3.22M | | | | 3.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.67M | | | | 2.65M | | | | 0.49M | | | | 1.26M | | | | 3.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 75.97M | | | | 66.94M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 1.20M | | | | 1.09M | | | | 0.71M | | | | 0.17M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 2.75M | | | | 0.27M | | | | 0.19M | | | | 0.15M | | | | 0.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 8.11M | 6.72M | 7.58M | 9.50M | 12.76M | | | 10.39M | | | | 5.80M | | | | 7.00M | | | | 10.60M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 124.66M | 157.88M | 208.32M | 176.60M | 153.02M | | | 167.71M | | | | 148.74M | | | | 229.97M | | | | 282.43M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.80M | 0.84M | 1.51M | 1.67M | 1.68M | | | 1.61M | | | | 1.83M | | | | 2.35M | | | | 3.29M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 2.98M | 2.84M | 2.66M | 2.18M | 2.02M | | | 1.06M | | | | 0.04M | | | | 0.01M | | | | 0.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.19M | 0.24M | 0.30M | 0.31M | 0.37M | | | 0.20M | | | | 0.33M | | | | 0.46M | | | | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 3.28M | | | | 0.45M | | | | 1.25M | | | | 1.33M | | | | 1.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 7.75M | 7.82M | 7.83M | 7.44M | 6.85M | | | 4.76M | | | | 3.44M | | | | 4.17M | | | | 5.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 132.41M | 165.70M | 216.16M | 184.04M | 159.87M | | | 172.46M | | | | 152.18M | | | | 234.14M | | | | 288.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 75.97M | | | | 66.94M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 197.79M | | | | 184.21M | | | | 151.89M | | | | 129.65M | | | | 127.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 153.13M | 170.55M | 187.89M | 197.79M | 196.56M | | | 184.21M | | | | 151.89M | | | | 129.65M | | | | 127.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 285.54M | 335.97M | 402.44M | 381.83M | 356.01M | | | 356.67M | | | | 304.07M | | | | 363.79M | | | | 415.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -117.68M | -105.19M | -91.17M | -84.43M | -89.82M | | | -82.86M | | | | -1.32M | | | | -146.78M | | | | -154.21M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.47M | | | | 0.55M | | | | 0.28M | | | | 0.38M | | | | 1.08M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 24.04M | | | | 21.69M | | | | 21.54M | | | | 21.70M | | | | 22.06M |