N2OFF, Inc. (NASDAQ: NITO)

Sector: Basic Materials Industry: Agricultural Inputs CIK: 0001789192
Market Cap 795,479.44
P/B 0.09
P/E -0.12
P/S 3.81
ROIC (Qtr) -69.91
Div Yield % 0.00
Rev 1y % (Qtr) -77.78
Total Debt (Qtr) 1.14 Mn
Debt/Equity (Qtr) 0.13
Add ratio to table...

About

N2OFF, Inc., also known by its stock symbol NITO, operates in the agri-food tech industry, specializing in eco-friendly crop protection solutions. These solutions are designed to minimize the use of pesticides, reduce food waste, and ensure food safety. The company's operations are based in Israel and are carried out through its two majority-owned subsidiaries, Save Foods Ltd. and NTWO OFF Ltd. (formerly Nitrousink Ltd.). Save Foods Ltd. focuses on post-harvest treatments for fruits and vegetables, aiming to control and prevent pathogen contamination....

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 6.07M provide 5.45x coverage of short-term debt 1.11M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (2.80M) provides exceptional 17.52x coverage of minority interest expenses (160015), showing strong core operations.
  • Robust free cash flow of (2.52M) exceeds capital expenditure of (284579) by 8.85x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 11.03M provides 9.71x coverage of total debt 1.14M, indicating robust asset backing and low credit risk.
  • Short-term investments of 1.64M provide solid 1.80x coverage of other current liabilities 910000, indicating strong liquidity.

Bear case

  • Investment activities of (2.41M) provide weak support for R&D spending of 200034, which is -12.07x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 6.07M provide limited coverage of acquisition spending of (1.44M), which is -4.20x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (2.80M) shows concerning coverage of stock compensation expenses of 2.23M, with a -1.26 ratio indicating potential earnings quality issues.
  • Operating earnings of (4.78M) show weak coverage of depreciation charges of 11043, with a -432.41 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (2.52M) represents just -1.76x of debt issuance 1.43M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Agricultural Inputs
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTVA Corteva, Inc. 51.66 Bn 47.22 2.97 2.58 Bn
2 NTR Nutrien Ltd. 33.97 Bn 18.78 1.28 14.18 Bn
3 CF CF Industries Holdings, Inc. 24.01 Bn 17.27 5.06 3.40 Bn
4 MOS Mosaic Co 11.47 Bn 12.98 1.20 4.57 Bn
5 ICL ICL Group Ltd. 7.35 Bn 19.93 1.04 2.68 Bn
6 SMG Scotts Miracle-Gro Co 4.04 Bn 45.09 1.21 2.53 Bn
7 FMC Fmc Corp 1.81 Bn 1.37 0.40 4.58 Bn
8 UAN Cvr Partners, Lp 1.13 Bn 13.61 1.94 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.15 0.81
EV to Cash from Ops. EV/CFO 0.59 10.02
EV to Debt EV to Debt -1.46 10.62
EV to EBIT EV/EBIT 0.35 46.09
EV to EBITDA EV/EBITDA 0.29 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF 0.66 9.01
EV to Market Cap EV to Market Cap -2.08 1.48
EV to Revenue EV/Rev -7.94 1.04
Price to Book Value [P/B] P/B 0.09 0.69
Price to Earnings [P/E] P/E -0.12 13.22
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.10
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 28.62
Dividend per Basic Share Div per Share (Qtr) 0.00 1.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.06
Interest Coverage Int. cover (Qtr) -2.55 3.21
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 134,771.56 10,378.95
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 118.90 20.72
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 12.25 -98.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -8.50 -212.56
EBIT Growth (1y) % EBIT 1y % (Qtr) 12.25 -25.56
EBT Growth (1y) % EBT 1y % (Qtr) -19.67 257.67
EPS Growth (1y) % EPS 1y % (Qtr) 88.52 -169.70
FCF Growth (1y) % FCF 1y % (Qtr) 35.46 -105.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 70.88 14.76
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.95 0.66
Current Ratio Curr Ratio (Qtr) 4.21 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 0.13 0.09
Interest Cover Ratio Int Coverage (Qtr) -2.55 3.21
Times Interest Earned Times Interest Earned (Qtr) -2.55 3.21
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -2,284.70 -162.19
EBIT Margin % EBIT Margin % (Qtr) -2,290.01 -175.66
EBT Margin % EBT Margin % (Qtr) -3,187.13 -244.07
Gross Margin % Gross Margin % (Qtr) 65.20 32.49
Net Profit Margin % Net Margin % (Qtr) -3,187.10 -252.26