|
Gross Margin
|
59.68% | 59.65% | 59.45% | 58.99% | 59.58% | 59.86% | 60.49% | 58.21% | 61.57% | 61.13% | 61.11% | 60.97% | 58.36% | 58.77% | 65.53% | 66.67% | 61.73% | 61.74% | 66.51% | 70.19% | 60.77% | 62.80% | 63.46% | 57.48% | 66.23% | 66.00% | 69.61% | 70.01% | 70.61% | 70.53% | 71.11% | 229.07% | 69.87% | 70.19% | 70.53% | 74.15% | 64.67% | 64.99% | 65.11% | 66.86% | 65.24% | 65.43% | 65.51% | 68.09% | 65.87% | 65.68% | 65.73% | 65.38% | 67.50% | 72.46% | 67.33% | 72.55% | 68.34% | 68.63% | 68.83% | -156.82% | 67.37% | 67.35% | 67.66% | | 70.93% | 70.79% | 70.88% | | 69.86% | 69.59% | 69.69% |
|
EBT Margin
|
9.29% | 9.63% | 7.85% | 7.85% | 4.94% | 6.98% | 7.74% | 3.82% | 6.03% | 7.58% | 8.85% | 6.17% | 3.89% | 4.37% | 5.06% | 1.42% | 8.81% | 8.93% | 13.14% | 16.34% | 7.71% | 6.98% | 8.26% | -1.54% | 16.65% | 14.94% | 15.67% | 23.73% | 16.58% | 13.22% | -0.21% | 11.04% | 17.30% | 16.60% | 17.03% | 22.33% | 9.01% | 10.87% | 11.43% | 16.69% | 12.87% | 13.37% | 13.75% | 17.91% | 13.93% | 14.15% | 14.39% | 13.91% | 13.86% | 12.88% | 13.04% | 14.46% | 13.81% | 14.89% | 15.40% | 13.12% | 17.88% | 19.75% | 19.25% | | 20.54% | 10.91% | 21.53% | | 24.17% | 24.43% | 24.64% |
|
EBIT Margin
|
7.32% | 8.00% | 6.41% | 6.93% | 3.80% | 5.86% | 6.34% | 2.70% | 4.51% | 6.17% | 7.57% | 4.74% | 2.20% | 3.23% | 4.12% | -0.11% | 8.28% | 8.44% | 13.14% | 16.34% | 7.34% | 7.53% | 8.26% | -1.54% | 15.33% | 14.94% | 15.67% | 23.30% | 16.58% | 13.22% | -0.21% | 11.46% | 17.30% | 16.60% | 17.03% | 22.33% | 10.19% | 11.89% | 12.31% | 17.14% | 13.77% | 13.92% | 14.09% | 18.04% | 14.33% | 14.31% | 14.58% | 13.94% | 14.61% | 14.24% | 14.15% | 15.42% | 13.72% | 14.84% | 15.34% | 13.92% | 16.35% | 18.14% | 17.82% | | 18.42% | 9.73% | 19.45% | | 24.17% | 24.43% | 24.64% |
|
EBITDA Margin
|
7.32% | 8.00% | 6.41% | 6.93% | 3.80% | 5.86% | 6.34% | 2.70% | 4.51% | 6.17% | 7.57% | 4.74% | 2.20% | 3.23% | 4.12% | -0.11% | 8.28% | 8.44% | 13.14% | 16.34% | 7.34% | 7.53% | 8.26% | -1.54% | 15.33% | 14.94% | 15.67% | 23.30% | 16.58% | 13.22% | -0.21% | 11.46% | 17.30% | 16.60% | 17.03% | 22.33% | 10.19% | 11.89% | 12.31% | 17.14% | 13.77% | 13.92% | 14.09% | 18.04% | 14.33% | 14.31% | 14.58% | 13.94% | 14.61% | 14.24% | 14.15% | 15.42% | 13.72% | 14.84% | 15.34% | 13.92% | 16.35% | 18.14% | 17.82% | | 18.42% | 9.73% | 19.45% | | 24.17% | 24.43% | 24.64% |
|
Operating Margin
|
7.32% | 8.00% | 6.41% | 6.93% | 3.80% | 5.86% | 6.34% | 2.70% | 4.51% | 6.17% | 7.57% | 4.74% | 2.20% | 3.23% | 4.12% | -0.11% | 8.28% | 8.44% | 13.14% | 16.34% | 7.34% | 7.53% | 8.26% | -1.54% | 15.33% | 14.94% | 15.67% | 23.30% | 16.58% | 13.22% | -0.21% | 11.46% | 17.30% | 16.60% | 17.03% | 22.33% | 10.19% | 11.89% | 12.31% | 17.14% | 13.77% | 13.92% | 14.09% | 18.04% | 14.33% | 14.31% | 14.58% | 13.94% | 14.61% | 14.24% | 14.15% | 15.42% | 13.72% | 14.84% | 15.34% | 13.92% | 16.35% | 18.14% | 17.82% | | 18.42% | 9.73% | 19.45% | | 24.17% | 24.43% | 24.64% |
|
Net Margin
|
7.63% | 7.94% | 7.07% | 5.94% | 3.80% | 5.72% | 6.22% | 6.90% | 4.40% | 6.22% | 7.24% | 9.47% | 3.71% | 4.62% | 2.32% | -6.25% | 7.94% | 7.74% | 10.29% | 16.78% | 6.88% | 5.93% | 8.01% | 0.92% | 13.62% | 14.65% | 11.04% | 7.00% | 11.27% | 8.11% | -5.82% | -7.46% | 11.90% | 11.57% | 11.91% | 15.66% | 7.01% | 8.53% | 9.39% | 15.16% | 9.83% | 10.45% | 10.86% | 14.35% | 11.24% | 11.29% | 11.65% | 10.50% | 11.47% | 7.02% | 10.53% | 7.64% | 10.99% | 11.67% | 12.08% | 26.32% | 13.45% | 15.03% | 14.63% | | 14.04% | 4.38% | 14.92% | | 17.77% | 18.16% | 18.31% |
|
FCF Margin
|
22.96% | 22.39% | 21.28% | 18.50% | 19.09% | 21.06% | 19.99% | 18.29% | 29.94% | 21.84% | 17.42% | 24.21% | 33.37% | 19.40% | 14.33% | 27.08% | 25.95% | 20.78% | 11.43% | 25.98% | 25.55% | 19.44% | 19.28% | 19.49% | 48.08% | 37.28% | 32.31% | 15.05% | 50.64% | 31.25% | 26.48% | 14.07% | 43.09% | 32.31% | 32.34% | 21.88% | 40.80% | 29.62% | 27.83% | 26.51% | 48.38% | 26.46% | 24.72% | 21.26% | 37.72% | 26.68% | 25.83% | 25.96% | 36.09% | 26.83% | 24.84% | 34.75% | 36.54% | 19.73% | 18.79% | 22.10% | 34.11% | 44.80% | 21.71% | | 38.60% | 12.82% | 28.96% | | 40.71% | -37.63% | 24.87% |
|
Inventory Average
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
1.29B | 1.31B | 1.36B | 1.39B | 1.40B | 1.43B | 1.47B | 1.52B | 1.57B | 1.61B | 1.57B | 1.56B | 1.65B | 1.68B | 1.64B | 1.64B | 1.67B | 1.68B | 1.66B | 1.65B | 1.66B | 1.65B | 1.62B | 1.61B | 1.66B | 1.71B | 1.78B | 1.84B | 1.89B | 1.92B | 1.92B | 2.28B | 2.65B | 2.69B | 2.74B | 2.81B | 2.94B | 3.02B | 3.05B | 3.15B | 3.33B | 3.47B | 3.50B | 3.56B | 3.66B | 3.74B | 4.02B | 4.25B | 4.28B | 4.31B | 4.34B | 4.54B | 4.69B | 4.64B | 4.62B | 4.74B | 4.92B | 4.96B | 4.91B | 5.01B | 5.08B | 5.05B | 5.12B | 5.24B | 5.26B | 5.27B | 5.23B |
|
Equity Average
|
0.98B | 1.00B | 1.03B | 1.05B | 1.07B | 1.09B | 1.11B | 1.15B | 1.17B | 1.19B | 1.17B | 1.15B | 1.16B | 1.16B | 1.16B | 1.18B | 1.20B | 1.20B | 1.20B | 1.21B | 1.20B | 1.20B | 1.18B | 1.19B | 1.22B | 1.25B | 1.32B | 1.40B | 1.43B | 1.44B | 1.47B | 1.50B | 1.54B | 1.59B | 1.63B | 1.70B | 1.80B | 1.87B | 1.92B | 1.98B | 2.04B | 2.10B | 2.16B | 2.22B | 2.28B | 2.36B | 2.45B | 2.55B | 2.60B | 2.66B | 2.73B | 2.80B | | | 2.90B | 2.99B | | | 3.21B | 3.29B | 3.41B | 3.46B | 3.52B | 3.59B | 3.55B | 3.62B | 3.80B |
|
Invested Capital
|
0.98B | 1.01B | 1.04B | 1.06B | 1.08B | 1.10B | 1.13B | 1.16B | 1.18B | 1.19B | 1.14B | 1.16B | 1.16B | 1.15B | 1.16B | 1.19B | 1.21B | 1.20B | 1.21B | 1.20B | 1.20B | 1.19B | 1.17B | 1.21B | 1.23B | 1.27B | 1.38B | 1.42B | 1.44B | 1.45B | 1.48B | 1.53B | 1.57B | 1.61B | 1.66B | 1.75B | 1.85B | 1.88B | 1.95B | 2.26B | 2.07B | 2.13B | 2.19B | 2.51B | 2.31B | 2.40B | 2.50B | 3.01B | 2.62B | 3.12B | 3.20B | 3.27B | 0.45B | 3.33B | 3.38B | 3.51B | 0.46B | 3.65B | 3.69B | 3.81B | 3.92B | 3.92B | 4.04B | 4.06B | 3.96B | 4.19B | 3.86B |
|
Asset Utilization Ratio
|
0.48 | 0.57 | 0.74 | 0.72 | 0.73 | 0.75 | 0.78 | 0.45 | 0.45 | 0.48 | 0.54 | 0.51 | 0.50 | 0.51 | 0.57 | 0.53 | 0.53 | 0.55 | 0.57 | 0.58 | 0.58 | 0.57 | 0.54 | 0.54 | 0.52 | 0.50 | 0.50 | 0.86 | 0.84 | 0.84 | 0.87 | 0.75 | 0.68 | 0.73 | 0.80 | 0.81 | 0.79 | 0.78 | 0.80 | 0.78 | 0.75 | 0.74 | 0.77 | 0.76 | 0.75 | 0.75 | 0.71 | 0.39 | 0.40 | 0.42 | 0.46 | 0.42 | 0.43 | 0.46 | 0.51 | 0.46 | 0.45 | 0.35 | 0.38 | | 0.70 | 0.86 | 1.12 | | 0.89 | 1.04 | 1.20 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.57 | 0.00B | 0.00B | 0.00B | 0.50 | 0.00B | 0.00B | 0.00B | 0.87 | 0.00B | 0.00B | 0.00B | -0.00B | 2.29 | 0.58 | 1.00 | 0.00B | 0.31 | 0.28 | 0.28 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.09 | 0.09 | 0.25 | 0.26 | 0.16 | 0.16 | 0.15 | 0.29 | | 0.16 | 0.16 | 0.22 | 1.20 | 0.14 | 0.14 | 0.20 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 7.26 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.06 | 0.06 | 0.15 | 0.16 | 0.10 | 0.10 | 0.10 | 0.18 | 0.10 | 0.10 | 0.10 | 0.14 | 0.09 | 0.09 | 0.09 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | |
|
Equity Ratio
|
0.76 | 0.76 | 0.75 | 0.76 | 0.77 | 0.76 | 0.76 | 0.76 | 0.73 | 0.74 | 0.74 | 0.73 | 0.68 | 0.70 | 0.71 | 0.72 | 0.72 | 0.72 | 0.74 | 0.73 | 0.73 | 0.72 | 0.74 | 0.74 | 0.73 | 0.73 | 0.76 | 0.77 | 0.75 | 0.76 | 0.76 | 0.57 | 0.59 | 0.60 | 0.60 | 0.61 | 0.61 | 0.63 | 0.63 | 0.63 | 0.60 | 0.61 | 0.62 | 0.63 | 0.62 | 0.64 | 0.59 | 0.61 | 0.61 | 0.63 | 0.63 | 0.60 | | 0.62 | 0.63 | 0.63 | | 0.65 | 0.66 | 0.66 | 0.69 | 0.69 | 0.69 | 0.68 | 0.67 | 0.70 | 0.75 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | -0.10 | -0.25 | 0.28 | -0.17 | -0.23 | -0.24 | 0.49 | -0.09 | -0.12 | -0.14 | -0.93 | -0.08 | -0.13 | -0.15 | -0.84 | -0.07 | -0.05 | -0.03 | -0.11 | | | | | | | | | | | | | | 0.00 | 0.00 | 0.01 | | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | | -0.01 | | 0.00 | | | | |
|
Enterprise Value
|
1.33B | 1.23B | 1.53B | 1.61B | 1.68B | 1.43B | 1.63B | 1.81B | 2.00B | 1.95B | 1.62B | 1.84B | 2.11B | 1.95B | 1.77B | 1.77B | 1.92B | 1.96B | 2.30B | 2.27B | 2.45B | 2.24B | 2.25B | 2.79B | 3.32B | 3.46B | 2.91B | 2.97B | 3.51B | 3.41B | 3.30B | 3.91B | 3.77B | 4.36B | 4.50B | 5.12B | 5.25B | 5.81B | 6.53B | 6.11B | 7.00B | 7.95B | 8.44B | 9.14B | 8.50B | 10.73B | 12.65B | 16.25B | 12.21B | 14.23B | 16.49B | 17.77B | 12.40B | 10.84B | 10.56B | 10.70B | 12.89B | 11.55B | 9.19B | 11.26B | 14.89B | 9.39B | 9.52B | 9.40B | 8.14B | 9.07B | 8.54B |
|
Market Capitalization
|
1.51B | 1.40B | 1.85B | 1.89B | 1.97B | 1.58B | 1.94B | 2.17B | 2.34B | 2.30B | 1.92B | 2.18B | 2.43B | 2.26B | 2.05B | 2.07B | 2.22B | 2.22B | 2.49B | 2.47B | 2.68B | 2.45B | 2.45B | 3.04B | 3.61B | 3.77B | 3.34B | 3.40B | 3.86B | 3.80B | 3.98B | 4.09B | 4.08B | 4.72B | 4.88B | 5.51B | 5.72B | 6.32B | 6.97B | 6.59B | 7.57B | 8.46B | 8.88B | 9.58B | 8.96B | 11.81B | 14.17B | 17.69B | 13.74B | 15.61B | 17.93B | 19.18B | 13.88B | 12.27B | 12.01B | 12.26B | 14.57B | 13.20B | 10.83B | 12.65B | 16.39B | 10.88B | 11.03B | 11.01B | 9.75B | 10.70B | 9.00B |
|
Return on Sales
|
0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.01% | 0.08% | 0.09% | 0.10% | 0.16% | 0.06% | 0.06% | 0.05% | 0.03% | 0.10% | 0.12% | 0.16% | 0.18% | 0.12% | 0.11% | 0.10% | 0.02% | 0.00% | 0.01% | 0.02% | 0.09% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 0.10% | 0.10% | 0.12% | 0.13% | 0.05% | 0.06% | 0.05% | 0.08% | | 0.14% | 0.11% | 0.12% | | 0.50% | 0.47% | 0.42% |
|
Return on Capital Employed
|
0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.02% | 0.04% | 0.05% | 0.07% | 0.11% | 0.06% | 0.06% | 0.06% | 0.03% | 0.09% | 0.10% | 0.12% | 0.15% | 0.18% | 0.19% | 0.18% | 0.11% | 0.07% | 0.07% | 0.09% | 0.16% | 0.18% | 0.16% | 0.15% | 0.13% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.09% | 0.10% | 0.08% | 0.09% | | 0.15% | 0.16% | 0.26% | 0.71% | 0.74% | 0.76% | 0.73% |
|
Return on Invested Capital
|
0.03% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | | | | | 0.04% | 0.04% | 0.04% | 0.02% | 0.07% | 0.08% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.03% | | 0.01% | 0.03% | 0.12% | 0.17% | 0.15% | 0.14% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.12% | 0.14% | 0.09% | 0.03% | 0.06% | 0.04% | 0.04% | | 0.09% | 0.08% | 0.14% | 0.56% | 0.57% | 0.62% | 0.66% |
|
Return on Assets
|
0.03% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.04% | 0.05% | 0.06% | 0.09% | 0.03% | 0.03% | 0.03% | 0.01% | 0.05% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.02% | 0.00% | 0.00% | 0.02% | 0.07% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.02% | 0.03% | 0.02% | 0.03% | | 0.10% | 0.10% | 0.14% | 0.44% | 0.45% | 0.48% | 0.51% |
|
Return on Equity
|
0.04% | 0.06% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.06% | 0.06% | 0.08% | 0.12% | 0.05% | 0.04% | 0.04% | 0.02% | 0.07% | 0.08% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.03% | 0.00% | 0.01% | 0.03% | 0.12% | 0.17% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | | | 0.11% | 0.04% | | | 0.05% | | 0.15% | 0.14% | 0.20% | 0.65% | 0.66% | 0.71% | 0.70% |