Nice Growth Metrics (2009-2025) | NICE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.09%9.07%7.92%9.63%14.61%11.14%3.01%3.09%6.07%2.50%5.53%5.00%-1.42%1.58%0.75%-0.23%-1.87%-1.43%-2.83%-1.45%1.45%5.71%14.50%13.27%14.91%9.39%6.03%42.29%38.48%42.17%43.44%8.10%13.33%10.97%11.48%12.73%13.96%16.18%13.67%12.55%7.74%7.76%21.42%17.26%16.31%14.42%2.39%11.28%7.83%7.40%5.71%3.06%7.14%6.63%5.90%5.42%1.07%2.48%5.98%3.48%3.67%5.10%-0.71%
Assets Growth (3y) 9.87%7.51%5.47%5.87%6.22%4.99%3.08%2.60%0.86%0.87%1.09%1.07%-0.62%1.91%3.88%3.65%4.59%4.46%5.66%16.67%17.31%18.02%20.31%20.33%21.72%19.95%19.24%20.14%21.38%22.38%22.04%11.11%11.64%11.58%15.45%14.16%12.61%12.73%12.22%13.67%10.56%9.81%9.54%10.38%10.35%9.43%4.65%6.53%5.30%5.48%5.86%3.98%3.93%4.73%3.67%
Assets Growth (5y) 5.11%4.47%2.81%3.13%3.59%3.81%4.03%3.81%3.65%3.49%4.63%10.72%9.32%10.48%11.26%11.36%12.42%12.45%13.53%14.12%15.83%16.21%17.15%17.19%17.23%16.66%18.53%18.01%17.52%17.71%17.71%12.35%11.78%11.29%10.74%11.28%10.53%10.41%9.61%9.80%7.91%7.67%8.08%7.97%7.08%7.14%3.82%
Assets (QoQ) 2.67%4.85%0.84%0.50%2.65%3.74%2.43%5.06%-0.45%-3.85%2.52%8.10%-3.81%-1.00%2.00%1.48%-0.87%-1.81%1.00%-0.18%-0.43%-3.20%2.43%2.77%3.75%4.84%1.33%4.26%-1.23%1.61%35.99%1.47%1.40%2.52%2.49%6.38%-0.72%2.99%3.64%7.53%1.22%0.76%2.62%2.94%1.24%13.54%-0.90%2.11%-0.41%1.60%7.71%-1.06%-0.81%0.01%5.00%2.86%-1.28%-0.68%4.53%-1.39%0.10%2.71%2.07%-1.21%1.49%-2.98%
Capital Expenditures Growth (1y) -0.55%-28.43%-42.22%-32.23%-24.77%-48.62%-54.16%-47.87%-107.37%-82.57%-55.25%-65.77%37.42%39.13%24.95%29.28%-4.83%-8.76%16.34%17.40%25.78%12.09%14.66%0.97%-119.29%-39.99%-65.65%-64.36%-47.53%-104.13%-72.98%68.96%48.95%40.37%31.51%-17.17%-58.31%-10.45%-0.03%41.87%-14.46%-16.51%-0.65%-319.39%75.82%25.76%2.56%-2.42%-311.51%-14.85%0.76%-28.75%-36.75%69.68%-10.38%8.43%19.72%-43.03%-18.46%-19.71%65.15%29.06%43.41%
Capital Expenditures Growth (3y) -37.54%-51.61%-50.43%-47.99%-17.43%-18.21%-21.56%-20.13%-10.80%-6.52%0.84%1.07%21.33%16.51%18.78%16.68%-19.50%-10.20%-5.75%-10.37%-33.91%-35.94%-34.72%20.35%-18.20%-19.44%-25.20%15.76%-6.04%-10.37%-5.82%40.43%2.57%8.45%11.65%-41.89%24.05%1.51%0.64%-35.66%-4.43%0.22%0.90%-76.84%-10.81%36.29%-2.20%-6.49%-65.31%20.73%-9.07%-12.17%27.40%32.49%9.55%
Capital Expenditures Growth (5y) -11.29%-18.20%-16.41%-13.62%-4.73%-9.57%-5.10%-7.23%-17.23%-8.26%-6.62%-9.53%-9.51%-10.71%-8.96%21.66%-5.14%-10.25%-6.98%13.33%-14.18%-10.60%-10.87%19.21%-24.51%-17.01%-14.59%-7.82%19.89%-3.07%-3.05%1.91%1.65%8.13%7.79%-30.37%-19.78%19.76%-1.45%-24.10%-4.57%15.50%-4.94%-43.39%17.57%23.48%6.47%
Capital Expenditures (QoQ) -54.47%-53.17%-47.22%71.13%-97.30%-69.61%-36.89%72.76%-135.01%-75.93%-31.30%61.80%-106.90%-49.61%-40.20%85.58%-101.26%-84.47%-32.10%78.62%-108.78%-41.91%-30.42%80.79%-147.28%-37.76%-51.34%57.47%-57.86%-63.02%-50.17%61.82%-118.42%-38.14%73.05%37.22%-155.15%-58.66%53.90%15.17%-78.02%-43.69%73.21%-67.04%-81.21%-24.12%-11.63%90.37%-456.46%-62.91%-17.33%61.31%-55.31%-40.76%-52.22%58.91%65.57%-412.43%-26.29%63.98%38.65%-324.40%-27.62%89.51%-24.87%-238.59%
Cash & Equivalents Growth (1y) 48.79%26.28%48.47%-49.01%-48.45%-48.45%-33.61%86.66%84.61%14.04%-47.52%-51.77%-51.77%-4.85%37.55%21.25%48.83%22.11%22.03%56.84%51.63%61.03%164.85%73.83%21.22%37.94%100.20%-51.82%-1.10%-18.16%-54.27%109.07%23.07%36.76%-9.34%-26.26%-13.28%-33.64%-12.34%-5.69%-19.80%19.42%211.08%93.70%97.58%18.80%-47.19%-14.38%4.56%11.29%6.37%39.86%33.70%56.48%68.57%-3.36%25.75%24.01%-6.50%-5.88%-40.80%-27.86%-37.30%
Cash & Equivalents Growth (3y) 12.29%-9.45%-19.73%-22.86%-22.86%-17.60%-21.74%2.96%9.84%9.84%-4.14%-2.84%2.86%23.22%64.43%48.97%39.86%39.46%86.34%9.52%22.05%22.05%34.34%20.53%13.85%15.58%-6.02%-9.44%1.82%-9.44%-28.64%13.29%-5.05%2.72%35.22%10.44%11.18%-1.99%12.93%16.08%18.33%16.44%20.45%32.37%40.31%27.42%-1.80%4.99%20.69%29.26%18.80%8.35%-0.15%11.86%-0.39%
Cash & Equivalents Growth (5y) 0.32%-2.91%-2.78%-2.68%0.71%1.92%9.15%24.37%19.49%24.10%36.11%-5.14%5.47%16.13%32.41%27.20%27.20%24.87%21.82%15.16%14.17%10.53%14.02%4.02%0.52%4.12%17.75%6.29%10.84%1.05%-9.80%19.25%12.08%7.46%6.79%10.04%13.95%10.39%20.89%16.15%22.74%25.10%22.46%16.10%15.51%13.10%-11.11%
Cash & Equivalents (QoQ) 17.82%-14.94%48.47%0.00%0.00%0.00%-49.01%1.11%0.00%28.78%43.36%0.00%-38.23%-40.74%31.74%0.00%21.87%-14.32%16.12%22.75%0.00%-14.38%49.24%18.66%6.20%40.81%-2.04%-17.25%20.84%104.38%-76.43%69.88%0.00%14.20%7.77%0.00%11.12%-24.30%-12.34%17.59%-14.96%0.00%-5.69%0.00%26.62%160.49%-41.28%2.00%-23.87%15.79%-4.79%24.58%-18.97%10.68%25.19%19.08%-5.17%19.23%-28.23%54.96%-6.48%-10.10%-27.75%-2.53%13.95%-21.87%
Cash from Investing Activities Growth (1y) -2,656.05%-228.57%-130.11%-288.14%32.82%75.43%90.96%111.48%-62.33%-226.13%-590.44%-617.56%61.20%52.38%72.98%79.67%89.02%59.87%46.81%139.54%-1,308.66%-308.33%465.49%-385.33%-153.19%-44.58%307.23%-2,545.66%92.99%67.38%-140.89%92.16%-1,155.42%-265.28%-148.00%-61.81%-1.17%-23.24%15.10%52.14%47.21%60.21%22.23%-667.60%-59.79%-184.96%-14.31%43.77%84.78%64.25%59.99%41.74%-89.17%57.78%188.02%-108.30%597.32%-128.27%-268.71%-25.23%-130.27%138.32%230.63%
Cash from Investing Activities Growth (3y) -210.29%-38.09%-12.83%-32.11%24.92%27.47%44.75%50.57%58.96%14.58%0.26%-25.34%15.66%7.94%36.18%38.78%-57.61%-33.31%114.85%-210.19%-35.73%-24.41%-82.57%-99.34%-30.62%-19.88%-83.01%-49.74%3.79%-13.66%-41.96%60.69%-88.57%-21.45%-17.87%-81.15%5.15%-11.80%8.95%-27.35%49.55%25.99%29.15%-35.98%22.80%24.51%33.93%11.96%50.84%29.89%15.93%-14.97%-41.74%33.31%57.94%
Cash from Investing Activities Growth (5y) -26.09%12.84%27.06%16.92%8.13%8.96%18.41%32.87%-19.79%-29.76%75.75%-101.74%36.10%18.12%2.64%13.80%-28.08%-23.07%-51.68%-30.52%-99.70%-54.03%-66.55%-45.78%-3.55%3.32%-36.43%-65.28%5.56%-10.74%-22.56%23.49%-10.28%-12.78%5.62%-14.26%24.47%26.75%17.77%-20.18%26.25%17.14%11.99%-45.67%7.08%18.90%23.62%
Cash from Investing Activities (QoQ) -1,376.30%-141.42%33.54%-24.83%-64.06%-69.07%-12.10%78.40%39.99%37.80%242.33%-405.53%-20.57%-31.69%-6.69%77.09%-47.96%25.29%19.70%87.63%-440.87%0.96%159.69%-540.56%-56.78%188.65%-146.60%-290.94%10.47%349.70%-402.73%98.96%-316.55%-212.98%41.93%-65.83%-21.20%-112.50%62.11%-3.68%-47.63%-46.39%78.64%-14.38%-11.28%-186.11%-110.79%76.19%-98.45%-14.77%-3.69%93.55%-366.12%-28.43%-50.99%79.07%-4.02%367.76%-457.32%149.97%-147.75%-97.89%-165.23%87.92%160.45%574.61%
Cash from Operations Growth (1y) -4.45%10.45%11.42%-288.14%81.73%20.22%0.46%-54.35%26.50%-1.41%-7.44%-29.00%-17.06%13.90%-16.93%4.60%0.32%-9.65%51.96%25.17%78.31%91.06%78.79%-185.19%9.95%-10.51%-12.00%3.48%15.93%39.65%65.34%-14.05%3.10%-0.37%-6.35%144.14%33.29%-0.14%-1.74%-16.03%-15.13%6.99%10.87%-321.28%6.08%14.59%11.40%-46.90%17.34%-15.04%-13.22%24.39%1.22%-68.74%25.72%30.46%160.01%53.08%12.02%-63.86%-7.93%
Cash from Operations Growth (3y) 29.99%9.39%1.19%-79.11%24.00%10.52%-8.24%-23.85%1.72%0.48%5.33%2.71%14.05%25.27%31.17%-26.74%25.29%15.60%33.71%-27.24%31.48%33.66%37.53%-46.43%9.54%7.58%10.86%35.47%16.79%11.59%15.01%34.31%5.26%2.11%0.67%6.39%6.27%6.98%6.67%-67.86%1.85%1.37%2.34%-64.58%8.01%-32.73%6.72%15.72%-11.61%18.64%13.94%-33.52%21.01%
Cash from Operations Growth (5y) 12.82%6.14%5.52%-36.13%27.81%18.43%15.98%-32.31%15.59%11.65%12.95%-20.45%13.59%19.70%26.84%-17.52%18.64%16.54%29.92%24.88%25.58%18.89%19.07%25.90%8.26%5.88%8.22%2.02%7.48%11.24%13.45%-6.56%7.74%0.72%-0.28%1.85%7.35%-20.12%5.77%6.89%-3.27%15.58%12.99%-22.15%11.36%
Cash from Operations (QoQ) 95.94%44.22%-67.46%3.91%126.51%45.49%-154.95%200.37%49.84%21.58%-184.42%182.25%16.78%14.15%-217.66%152.88%60.37%-16.75%-235.12%155.61%44.43%40.03%-166.54%232.51%54.75%31.04%-206.14%151.09%25.96%28.85%-216.42%161.36%51.72%52.54%-180.30%155.47%46.63%43.37%-62.15%67.50%9.85%41.08%-67.65%69.30%38.48%46.19%-164.56%181.16%49.59%42.12%-185.14%164.83%8.32%45.16%-174.17%186.80%-66.55%483.77%-33.33%243.68%-78.49%775.53%
Dividends Paid - Common Growth (1y) -99.50%-48.33%-31.48%1.24%0.78%0.07%-0.25%0.72%0.41%0.26%0.10%-1.26%49.37%66.31%74.77%53.06%53.06%78.56%-293.62%-293.62%-371.01%-81.15%-81.15%-71.43%
Dividends Paid - Common Growth (3y) -25.39%-13.92%-9.61%0.24%20.62%30.50%36.78%-49.59%-20.07%
Dividends Paid - Common Growth (5y) 46.93%51.09%46.00%47.73%47.73%47.73%
Dividends Paid - Common (QoQ) -100.38%-49.93%66.54%-98.48%-48.99%-32.89%74.87%-99.39%-50.05%-33.33%75.11%-100.02%-50.26%-33.55%74.77%0.00%0.00%0.00%0.00%-118.98%0.00%0.00%-293.62%0.00%0.00%-19.66%-51.38%-13.24%
EBITDA Margin Growth (1y) -352.00-214.00-7.00-423.0071.0031.00123.00204.00-231.00-294.00-337.00-486.00608.00521.00372.00767.00-94.00-91.0035.00-910.00799.00741.00741.001,062.00126.00-151.00-164.00815.00-745.00-472.00-479.00-1373.00105.00318.00306.001,364.00358.00203.00178.0090.0056.0039.0049.00-409.0028.009.00-43.00164.00-89.0045.00119.00-166.00263.00330.00248.00207.00125.00163.00274.00271.00230.00
EBITDA Margin Growth (3y) -512.00-477.00-221.00-705.00448.00258.00158.00486.00284.00136.0070.00-628.001,313.001,171.001,148.00919.00831.00499.00612.00967.00180.00119.0098.00504.00-515.00-305.00-336.00806.00-282.0049.006.0081.00519.00559.00534.001,045.00442.00250.00184.00-156.00-5.0093.00125.00-411.00202.00384.00324.00381.00500.00530.00744.00725.00641.00
EBITDA Margin Growth (5y) 3.00-47.00186.00-848.001,154.00908.00934.00638.001,209.00726.00646.001,248.00694.00548.00505.00361.00191.00345.00439.00958.00643.00639.00582.001,958.00-100.00-63.00-109.00487.00-198.0096.0011.00-164.00458.00613.00609.001,043.00616.00625.00551.00465.00547.00536.00683.00779.00717.00
EBITDA Margin (QoQ) 69.00-159.0053.00-314.00206.0047.00-364.00181.00166.00140.00-283.00-254.00103.0096.00-431.00840.0016.00-53.00-36.00-21.0018.0074.00-981.001,688.00-39.0073.00-659.00752.00-316.0060.00319.00-808.00-43.0053.00-575.00669.00170.0042.00483.00-336.0014.0017.00395.00-370.00-3.0027.00-64.0067.00-22.00-25.00143.00-186.00112.0049.00-141.00243.00179.00-33.0097.006.0094.00-35.00
EBIT Growth (1y) -40.35%-13.95%17.29%-174.08%37.52%21.96%37.70%-104.83%-44.59%-41.89%-38.75%102.78%301.51%177.84%99.78%-6,652.26%-9.66%-13.82%-5.79%120.41%97.86%97.66%102.24%-647.67%12.91%-5.49%-5.19%-80.33%-25.48%-11.89%-10.47%69.81%22.32%49.80%46.39%479.76%51.94%30.87%26.66%10.20%13.29%9.06%9.81%-240.05%13.00%14.16%12.39%-22.07%8.86%19.66%24.40%-6.74%29.22%-32.87%26.36%29.87%22.19%25.30%22.01%24.66%19.89%
EBIT Growth (3y) -23.11%-15.20%-0.36%-65.18%45.17%25.34%19.00%-55.15%26.20%11.64%4.86%33.37%92.89%67.89%56.14%-322.16%26.37%17.20%21.79%-26.32%18.52%18.07%19.73%-70.79%0.96%7.65%7.51%59.63%11.47%19.98%18.41%48.33%28.17%28.82%26.74%-80.30%24.83%17.67%16.05%-57.19%11.70%14.21%15.36%-56.39%16.70%-2.85%20.89%22.25%-0.62%25.35%26.98%0.75%23.82%
EBIT Growth (5y) 10.52%7.87%13.24%-10.80%40.47%27.38%26.28%-33.08%35.04%21.05%17.19%-29.73%43.28%31.56%26.43%-111.05%12.97%16.27%18.81%33.94%25.34%26.40%26.06%65.67%12.12%12.23%11.56%-26.12%12.13%16.55%15.42%-16.65%20.96%23.91%23.27%-50.17%22.30%5.53%19.70%18.52%4.09%19.44%20.29%6.91%21.56%
EBIT Margin Growth (1y) -352.00-214.00-7.00-423.0071.0031.00123.00204.00-231.00-294.00-337.00-486.00608.00521.00372.00767.00-94.00-91.0035.00-910.00799.00741.00741.001,062.00126.00-151.00-164.00815.00-745.00-472.00-479.00-1373.00105.00318.00306.001,364.00358.00203.00178.0090.0056.0039.0049.00-409.0028.009.00-43.00164.00-89.0045.00119.00-166.00263.00330.00248.00207.00125.00163.00274.00271.00230.00
EBIT Margin Growth (3y) -512.00-477.00-221.00-705.00448.00258.00158.00486.00284.00136.0070.00-628.001,313.001,171.001,148.00919.00831.00499.00612.00967.00180.00119.0098.00504.00-515.00-305.00-336.00806.00-282.0049.006.0081.00519.00559.00534.001,045.00442.00250.00184.00-156.00-5.0093.00125.00-411.00202.00384.00324.00381.00500.00530.00744.00725.00641.00
EBIT Margin Growth (5y) 3.00-47.00186.00-848.001,154.00908.00934.00638.001,209.00726.00646.001,248.00694.00548.00505.00361.00191.00345.00439.00958.00643.00639.00582.001,958.00-100.00-63.00-109.00487.00-198.0096.0011.00-164.00458.00613.00609.001,043.00616.00625.00551.00465.00547.00536.00683.00779.00717.00
EBIT Margin (QoQ) 69.00-159.0053.00-314.00206.0047.00-364.00181.00166.00140.00-283.00-254.00103.0096.00-431.00840.0016.00-53.00-36.00-21.0018.0074.00-981.001,688.00-39.0073.00-659.00752.00-316.0060.00319.00-808.00-43.0053.00-575.00669.00170.0042.00483.00-336.0014.0017.00395.00-370.00-3.0027.00-64.0067.00-22.00-25.00143.00-186.00112.0049.00-141.00243.00179.00-33.0097.006.0094.00-35.00
EBIT (QoQ) 119.77%21.51%-59.49%-44.87%217.06%65.62%-125.58%202.35%181.20%87.00%-138.06%127.69%194.90%97.11%-98.27%3,895.27%104.06%41.73%-156.70%155.09%94.65%54.95%-87.72%434.08%94.45%58.54%-133.26%210.10%62.77%59.03%-163.27%145.50%92.46%61.59%-121.34%284.34%135.70%57.91%-44.65%-26.24%103.01%52.84%-51.84%-24.18%95.43%53.89%-161.42%161.17%97.44%51.50%-166.71%154.55%117.03%57.49%-157.24%166.04%12.75%196.47%6.08%204.01%8.38%192.38%
EBT Growth (1y) -38.86%-14.82%16.85%-192.48%41.36%25.87%31.90%-88.53%-26.76%-36.02%-34.82%71.38%141.67%117.27%69.48%-498.43%-10.91%-14.86%-6.40%113.92%99.56%96.72%100.52%-821.56%17.40%0.81%2.10%-95.74%-54.07%-38.88%-35.45%98.81%59.41%77.91%68.29%7,982.53%60.58%37.51%33.13%12.34%17.87%12.30%11.09%-240.70%10.32%4.44%4.91%-14.86%15.49%32.58%35.54%-7.14%40.33%-27.12%35.95%32.50%25.87%28.40%21.09%21.42%20.24%
EBT Growth (3y) -14.14%-11.81%0.15%-35.70%35.76%20.50%13.37%-47.81%16.39%5.77%1.12%30.81%62.57%53.81%47.07%-81.83%27.80%19.08%24.21%-25.28%2.47%6.62%9.74%-29.42%-4.92%3.11%3.51%56.50%5.54%14.35%13.09%45.05%44.50%40.06%35.52%-399.45%27.82%17.27%15.77%-56.26%14.52%15.85%16.46%-55.11%21.37%0.30%24.57%29.01%6.74%33.25%31.07%3.66%28.04%
EBT Growth (5y) 6.39%4.88%9.77%-16.10%34.78%23.99%22.29%-26.54%29.87%18.60%16.18%-27.49%18.30%17.53%15.95%32.53%8.85%12.92%15.79%30.89%22.46%24.28%24.24%71.55%10.22%11.10%10.40%-23.71%8.86%11.89%11.00%-11.20%30.91%30.63%28.76%-173.60%27.61%9.28%23.38%22.80%7.36%22.49%23.46%9.05%24.45%
EBT Margin Growth (1y) -435.00-265.00-12.00-404.00109.0060.00112.00235.00-214.00-321.00-363.00-459.00492.00456.00314.00766.00-111.00-106.0031.00-1052.00852.00767.00763.001,126.00203.00-64.00-58.001,057.00-1206.00-819.00-825.00-2037.00280.00416.00396.001,653.00386.00250.00232.00121.00106.0078.0065.00-400.00-7.00-113.00-136.0072.00-5.00186.00237.00-151.00406.00487.00385.00267.00199.00228.00288.00239.00262.00
EBT Margin Growth (3y) -540.00-526.00-263.00-628.00387.00195.0062.00542.00168.0029.00-18.00-746.001,234.001,117.001,108.00840.00945.00597.00736.001,130.00-150.00-116.00-120.00145.00-722.00-467.00-487.00672.00-539.00-153.00-197.00-263.00773.00745.00693.001,374.00486.00216.00161.00-207.0095.00151.00165.00-479.00395.00560.00485.00668.00872.00850.00961.00925.00875.00
EBT Margin Growth (5y) -158.00-176.0081.00-914.001,129.00856.00856.00615.001,223.00732.00687.001,437.00231.00234.00225.00-141.0019.00194.00307.00746.00516.00550.00508.001,919.00-230.00-139.00-191.00394.00-440.00-187.00-268.00-591.00761.00818.00793.001,295.00887.00888.00782.00768.00837.00778.00949.00998.00975.00
EBT Margin (QoQ) 34.00-177.000.00-291.00204.0076.00-392.00221.00155.00127.00-268.00-228.0048.0085.00-365.00724.0012.00-57.0088.00-153.0016.0080.00-996.001,751.00-68.0076.00-633.00829.00-336.0082.00482.00-1434.0051.0076.00-730.00884.00187.0055.00527.00-383.0050.0038.00416.00-398.0022.0024.00-49.00-4.00-84.001.00159.00-81.00107.0052.00-228.00476.00188.00-50.00120.00-21.0071.001.00
EBT (QoQ) 108.30%23.81%-62.58%-36.64%190.19%69.84%-129.61%196.85%158.38%77.98%-142.33%137.62%125.71%81.34%-118.59%417.68%102.92%41.45%-165.63%147.29%93.92%55.50%-90.24%577.84%91.16%58.51%-135.13%210.28%64.15%60.53%-167.36%125.88%118.44%69.53%-101.24%3,572.30%143.80%60.36%-41.94%-29.26%108.77%55.25%-51.00%-25.78%98.92%53.57%-162.06%158.19%88.32%54.26%-167.94%158.51%116.18%57.71%-153.70%176.64%12.28%194.19%6.66%200.12%6.95%197.21%
Enterprise Value Growth (1y) -2.64%-10.08%-36.35%-24.23%0.20%19.76%25.88%1.04%-10.78%3.54%12.85%14.32%26.04%16.84%33.12%32.22%14.31%10.43%-11.10%-25.14%-23.59%-31.42%-103.15%-67.87%-19.77%-35.17%-59.54%55.94%11.78%22.23%47.95%-109.41%-49.57%-58.42%-25.35%-23.86%-23.47%-0.87%-4.22%9.62%30.65%-98.68%-224.31%-227.79%-288.09%-35.28%5.67%1.91%3.82%-2.72%-1.14%-10.36%-13.20%-16.04%-13.15%10.51%10.84%9.46%7.60%-15.33%-7.98%-9.21%69.89%
Enterprise Value Growth (3y) -4.30%5.20%4.15%-1.75%6.49%13.66%24.41%16.86%11.12%10.44%13.49%10.09%7.82%0.71%-14.71%-12.50%-8.25%-16.74%-53.27%2.54%-9.30%-11.37%-19.04%-15.70%-16.48%-18.53%-1.35%-4.55%-17.67%-7.51%12.06%-32.84%-8.60%-46.98%-61.81%-54.24%-49.23%-39.44%-47.18%-42.70%-37.31%-40.28%-45.72%-52.53%-61.66%-17.26%-2.58%1.05%0.99%-2.57%-1.88%-4.44%-2.91%-4.69%31.97%
Enterprise Value Growth (5y) 6.38%8.69%8.13%2.23%2.84%5.40%0.51%-3.84%-0.77%-5.00%-15.98%11.67%3.71%-0.57%-4.62%-5.61%-10.85%-14.41%-18.63%-19.14%-19.25%-17.16%-17.12%-11.64%-6.24%-27.26%-28.61%-27.62%-34.40%-27.28%-15.78%-49.78%-36.74%-34.56%-32.23%-31.77%-29.33%-26.44%-29.55%-23.48%-21.18%-23.74%-26.47%-29.65%-32.40%-9.78%21.38%
Enterprise Value (QoQ) -11.68%11.71%12.68%-19.21%-19.78%-9.36%20.44%4.24%3.69%-1.01%-6.22%-7.20%16.14%8.74%-4.44%7.47%5.72%26.61%-5.86%-16.98%1.45%8.96%-19.23%-15.54%-4.79%-40.72%1.47%17.57%-18.27%-66.09%72.79%-65.04%-4.26%-11.17%-9.48%-17.88%-10.43%12.04%-8.18%-17.51%9.78%9.12%6.19%9.83%-158.45%-48.34%5.18%-6.76%9.91%-3.44%1.40%-4.67%3.78%-1.85%-7.59%-7.36%1.37%0.68%14.91%-6.97%-0.16%-1.35%-6.22%-0.15%-1.30%72.06%
EPS (Basic) Growth (1y) 2.64%2.06%1.87%-195.09%1.67%1.95%0.55%-133,219.23%-3.36%-3.60%-3.28%148.37%-1.73%-1.50%-0.58%-523.70%-0.77%-0.97%-2.44%85.28%-0.88%-0.46%42.69%65.80%0.10%-0.03%-29.18%-407.04%1.17%1.20%1.58%100.23%0.33%2.07%1.52%222.15%2.40%0.60%1.07%-2.05%0.88%1.21%0.76%-231.33%-100.00%1.10%0.72%-19.36%9.64%0.66%1.35%-10.94%5.31%-46.61%-0.27%6,606,918.63%-2.67%-0.42%0.10%12.18%-1.38%
EPS (Basic) Growth (3y) 0.28%0.10%-0.31%749.59%-1.16%-1.08%-1.11%-1,298.01%-1.96%-2.03%-2.11%32.93%-1.13%-0.98%11.44%-30.32%-0.51%-0.49%-0.47%36.56%0.13%0.23%0.88%26.08%0.53%1.07%-9.95%26.77%1.30%1.29%1.39%26.14%1.20%1.29%1.12%-83.15%-97.60%0.97%0.85%-52.34%-97.55%0.99%0.94%-55.21%-97.51%-18.40%0.60%4,141.13%-19.43%0.22%4,014.32%-16.47%-0.69%
EPS (Basic) Growth (5y) -0.33%-0.44%-0.79%-228.83%-1.03%-0.93%6.12%-167.74%-1.33%-1.32%-1.06%12.15%-0.43%-0.36%-0.09%-69.90%-0.01%0.35%0.33%14.89%0.62%0.67%1.04%15.01%0.97%1.01%-5.75%45.53%-89.31%1.23%1.13%59.21%-89.14%1.13%1.08%-49.58%-89.03%-11.17%0.73%0.49%-11.75%0.43%0.34%-9.92%0.00%
EPS (Basic) (QoQ) 0.33%0.37%-100.00%30,045,192.27%-0.24%0.19%-100.00%32,124,665.34%0.03%-1.19%-100.42%23,386.58%-0.22%-0.86%-99.79%47,206.98%0.02%0.07%-100.89%11,179.46%-0.18%-1.42%-100.14%74,705.87%0.23%41.33%-100.03%218,443.86%0.10%0.12%-100.23%43,665.24%0.13%0.50%-100.00%19,149,942.34%1.86%-0.04%-100.00%6,087,291.42%0.07%0.43%-100.00%6,269,571.62%0.40%-0.02%-100.00%163.58%7,620,616.63%-0.39%-100.00%158.40%6,996,218.11%0.30%-100.00%155.44%3,546,711.03%87.36%-47.75%91.70%-41.45%68.53%
EPS (Weighted Average and Diluted) Growth (1y) 4.51%3.84%2.64%-194.56%0.93%1.40%0.44%-133,570.84%-3.16%-3.55%-2.31%148.31%-1.72%-1.52%-3.24%-523.03%-0.71%-0.94%0.85%85.31%-0.26%0.32%41.90%65.90%-0.58%-0.96%-29.40%-410.07%1.48%1.88%1.41%100.23%2.97%1.33%1.67%221.02%0.50%2.46%2.09%-2.96%1.64%1.46%2.21%-229.98%-100.00%2.23%1.43%-18.59%11.32%-0.47%-0.34%-12.72%7,584.25%-46.74%0.03%6,648,212.50%-2.56%-1.15%-3.25%9.42%-3.27%
EPS (Weighted Average and Diluted) Growth (3y) 0.71%0.52%0.24%748.36%-1.33%-1.24%-1.72%-1,297.90%-1.87%-2.01%-1.58%33.04%-0.90%-0.71%11.46%-30.29%-0.51%-0.53%0.34%36.54%0.21%0.41%0.53%26.08%1.28%0.74%-10.05%26.77%1.64%1.89%1.72%26.14%1.70%1.75%1.99%-82.21%-99.43%2.05%1.91%-51.77%-99.41%1.07%1.10%-55.19%-97.51%-18.47%0.37%17,749.69%-19.77%-0.49%16,934.27%-17.19%-1.47%
EPS (Weighted Average and Diluted) Growth (5y) -0.07%-0.19%-0.35%-228.32%-0.99%-0.87%6.32%-167.45%-1.29%-1.34%-0.92%12.19%-0.36%-0.25%-0.17%-69.94%0.57%0.32%0.82%14.89%0.82%1.00%1.07%15.01%1.20%1.23%-5.35%45.77%-95.46%1.87%1.76%59.49%-95.38%1.39%1.41%-49.28%-89.05%-10.84%1.08%0.79%-11.74%0.43%-0.19%-10.39%-0.67%
EPS (Weighted Average and Diluted) (QoQ) 0.35%0.49%-100.00%31,473,844.11%-0.29%-0.68%-100.00%33,594,900.10%0.18%-1.61%-100.40%24,438.66%-0.22%-0.35%-99.80%49,413.96%-0.01%-2.10%-100.87%11,721.30%-0.24%-0.32%-100.13%78,994.09%0.33%40.99%-100.03%230,143.81%-0.06%0.50%-100.22%45,867.73%0.34%0.03%-100.00%20,744,443.41%-1.26%0.37%-100.00%6,494,367.21%0.66%0.01%-100.00%6,801,782.67%0.49%0.75%-100.00%100.94%570,719,427.92%-0.04%-100.00%100.88%510,271,472.67%0.10%-100.00%160.28%3,536,539.68%88.00%-48.17%90.73%-41.38%68.60%
FCF Margin Growth (1y) -410.00-121.00-101.00-965.001,098.00121.00-200.00488.00484.00-116.00-191.00130.00-871.000.00-407.0041.00-35.00-112.00767.00-567.002,212.001,760.001,262.003,997.00422.00-494.00-451.00-229.00-695.00214.00654.00-811.00-446.00-470.00-612.00-1598.00823.00-319.00-331.00-633.00-1054.0042.00102.0026.00-346.00-49.00-127.00915.00175.00-723.00-625.00-1304.00-195.00-913.00294.00-1441.00379.001,450.00729.00131.00104.00-1744.00-473.00
FCF Margin Growth (3y) 1,172.00-116.00-492.00-348.00710.005.00-798.00659.00-422.00-228.00168.00-397.001,306.001,649.001,622.003,471.002,600.001,155.001,578.003,201.001,939.001,480.001,465.002,957.00-719.00-750.00-409.00-2638.00-318.00-575.00-289.00-3042.00-677.00-747.00-841.00-2205.00-578.00-326.00-357.00308.00-1226.00-730.00-651.00-363.00-367.00-1685.00-458.00-1830.00359.00-186.00398.00-2614.00288.00-1207.00550.00
FCF Margin Growth (5y) 266.00-228.00-132.00-874.002,888.001,654.001,231.004,089.002,213.001,038.00980.003,371.001,033.001,368.001,825.002,431.001,459.00899.001,621.00791.002,317.00691.00522.00726.00-950.00-1027.00-638.00-3245.00-1719.00-582.00-315.00-2101.00-849.00-1518.00-1594.00-2594.00-598.00-1962.00-688.00-2437.00-1042.00-193.00372.00-1673.00117.00-1978.00-203.00
FCF Margin (QoQ) -99.00-110.00137.00-338.00190.00-90.00-727.001,725.00-786.00-411.00-39.001,721.00-1387.00-486.00282.00720.00-516.00-893.00730.00644.00-593.00-14.00-604.003,424.00-1045.00-512.002,131.00-151.00-1961.00-469.002,352.00-617.00-1052.00-29.00888.00-252.00-1076.00-171.00-99.002,169.00-2218.00-183.00-400.001,747.00-1122.00-124.00-476.001,375.00-824.00-202.00566.00635.00-1722.00-105.00-112.001,744.00-2440.001,103.00-1848.003,564.00-1369.00381.00-2445.003,537.00-3217.001,652.00
FCF Payout Ratio Growth (1y) -117.20%-5.43%80.18%42.28%45.20%41.09%-70.13%12.32%-8.40%-8.61%9.67%14.02%64.91%79.71%-79.98%45.71%46.35%-69.71%-1,161.68%-215.59%-3,210.30%-42.30%-19.89%-43.20%
FCF Payout Ratio Growth (3y) -8.87%12.30%-16.12%24.22%40.71%49.36%-59.68%-26.62%-149.28%
FCF Payout Ratio Growth (5y) 52.08%56.58%-49.81%47.71%47.26%-45.47%
FCF Payout Ratio (QoQ) -118.90%264.71%-145.19%-33.31%-6.26%381.49%-114.47%-26.58%-14.23%242.71%-142.49%-56.50%-14.45%244.11%-133.31%36.13%33.81%242.14%30.15%397.55%30.97%267.98%-464.64%-198.39%82.73%-1,555.56%83.32%-1,877.44%
Free Cash Flow Growth (1y) -4.08%11.51%13.34%-213.98%77.34%22.15%4.67%-56.09%30.89%5.53%-0.20%-19.65%-18.82%6.31%-18.37%-4.10%0.62%-8.15%40.69%27.03%71.12%81.06%69.62%-235.65%13.23%-8.13%-8.17%8.90%17.77%44.28%66.02%-26.03%-0.69%-4.42%-8.69%149.87%34.22%0.53%-1.61%-18.18%-13.82%7.66%10.15%-283.27%1.28%11.55%10.49%-52.94%21.45%-13.54%-12.51%29.23%2.91%-68.80%24.72%115.14%27.30%152.44%51.09%19.71%8.95%-62.58%-9.52%
Free Cash Flow Growth (3y) 30.58%12.86%5.79%-60.43%23.52%11.08%-5.17%-24.81%2.26%1.01%4.65%3.13%11.81%20.92%24.89%-36.61%24.93%15.18%29.89%-30.67%31.65%33.88%37.26%-56.78%9.82%8.20%11.66%37.02%16.22%11.50%14.25%35.98%4.73%1.13%-0.35%9.23%5.42%6.48%6.19%-62.53%1.96%1.26%2.12%-58.53%8.18%-32.99%6.44%29.34%16.74%-12.02%18.14%28.63%12.59%-33.45%19.47%
Free Cash Flow Growth (5y) 12.71%7.02%6.34%-29.32%26.54%17.91%15.27%-36.63%15.68%11.38%12.29%-22.68%13.26%18.57%24.32%-23.96%17.92%16.07%27.14%27.75%24.92%18.19%18.36%29.00%8.90%6.52%8.57%3.00%6.50%10.73%12.66%-7.59%7.16%-0.05%-0.88%4.14%7.93%-20.10%5.50%-24.47%6.79%-3.94%14.95%-18.50%11.92%-22.24%10.51%
Free Cash Flow (QoQ) 92.89%44.75%-60.30%-13.46%124.25%47.13%-139.92%234.64%54.46%26.07%-159.54%212.90%24.54%19.22%-171.38%176.60%63.09%-8.46%-191.03%174.04%48.88%40.21%-147.21%273.63%57.53%31.35%-193.42%158.58%27.81%31.30%-192.68%175.73%56.58%51.08%-170.35%159.67%50.69%44.34%-61.57%60.60%12.86%41.26%-68.05%69.16%40.99%44.53%-153.17%193.49%55.28%43.16%-173.59%174.24%10.54%44.87%-159.53%207.95%-66.49%479.16%-92.77%807.42%-33.54%246.64%-94.27%725.86%-77.18%738.22%
Gross Margin Growth (1y) -11.0020.00104.00-77.00200.00127.0062.00275.00-321.00-236.00-204.00-476.00337.00297.00229.00532.00-96.00106.00211.00-404.00546.00319.00263.00572.0081.00-52.00-6.0072.00-491.00-264.00-270.00-561.00254.00215.00178.00853.0057.0045.0040.00123.0063.0024.0022.00-271.00164.00160.00161.00162.0083.00135.00150.00174.00-97.00-127.00-117.00-114.00-119.00-129.0063.0059.0043.00
Gross Margin Growth (3y) -132.00-88.00-38.00-278.00216.00189.0087.00331.00-80.00168.00235.00-348.00787.00723.00702.00700.00531.00373.00467.00240.00136.004.00-14.0084.00-156.00-101.00-98.00365.00-180.00-4.00-52.00416.00374.00284.00240.00706.00284.00229.00222.0014.00310.00319.00332.0064.00150.00168.00194.00-128.00-111.00-96.00-148.00-187.00-202.00
Gross Margin Growth (5y) 109.00315.00402.00-150.00666.00614.00560.00499.00547.00435.00492.00297.00377.00407.00426.00212.00294.00325.00375.00533.00447.00263.00205.001,061.00-36.00-32.00-36.00217.0046.00180.00130.00306.00620.00579.00550.001,041.00270.00237.00255.0099.0073.0086.0099.00108.00108.00
Gross Margin (QoQ) -3.00-21.00-46.0059.0028.0063.00-227.00336.00-45.00-2.00-14.00-260.0041.0030.00-286.00553.001.00-39.0017.00-76.00203.0066.00-598.00875.00-23.009.00-288.00384.00-157.0055.00-210.00-180.0071.0049.00-500.00634.0032.0012.00175.00-162.0019.007.00258.00-222.00-19.005.00-35.00212.00-23.005.00-33.00134.0029.0020.00-10.00-136.00-2.0031.00-6.0021.00-10.005.00
Gross Profit Growth (1y) 14.71%17.86%20.70%-287.80%19.76%18.39%16.46%-22.13%7.61%6.68%6.84%-3.36%12.80%11.71%9.99%-11.74%0.30%-1.72%-6.69%6.60%3.26%4.66%11.06%-2.33%5.62%4.32%5.78%3.87%25.34%30.32%30.32%-35.73%14.24%13.53%13.08%188.77%13.39%12.57%11.32%6.64%9.91%6.49%6.45%-273.97%13.62%16.24%18.67%-11.93%17.34%18.36%17.28%-22.53%6.89%-46.09%6.94%13.34%12.32%12.60%7.21%10.35%7.91%
Gross Profit Growth (3y) 13.92%14.18%14.52%-63.50%13.28%12.15%11.02%-12.15%6.78%5.41%3.12%-2.56%5.32%4.74%4.46%-2.22%3.04%2.38%3.11%2.79%10.98%12.47%15.25%-10.11%14.79%15.57%15.95%46.72%17.53%18.53%17.94%48.65%12.50%10.82%10.25%-18.09%12.29%11.69%12.04%-59.75%13.58%13.57%14.00%-63.69%12.53%-9.49%14.17%12.44%-10.51%12.19%9.10%-12.58%9.12%
Gross Profit Growth (5y) 10.83%10.32%9.04%-34.94%8.53%7.73%7.24%-6.16%5.83%5.04%5.19%-1.19%9.11%9.33%9.46%-6.86%9.39%9.68%10.07%25.45%12.11%12.70%14.02%26.69%13.52%13.09%13.06%-16.53%15.18%15.57%15.69%-20.13%13.67%13.36%13.27%-17.70%12.17%-2.33%12.02%12.16%-2.37%12.27%11.61%-1.67%12.58%
Gross Profit (QoQ) 100.84%51.21%-62.86%1.69%106.35%54.86%-157.79%164.85%103.99%52.33%-160.60%157.14%102.23%52.57%-158.63%162.36%100.27%50.23%-159.56%155.98%96.22%42.64%-159.61%161.89%98.88%51.36%-154.93%163.88%96.43%53.47%-149.92%183.29%104.24%53.47%-151.99%170.10%102.96%52.86%-59.19%-10.45%101.49%51.17%-60.90%-7.71%95.23%51.11%-163.90%160.27%99.73%54.28%-160.27%163.19%101.45%52.88%-162.97%155.12%1.59%203.28%0.68%204.02%3.63%197.31%
Net Cash Flow Growth (1y) -228.46%-392.79%-16,795.98%-822.81%101.65%141.03%109.37%64.32%-6,800.49%-390.23%-1,149.98%-186.91%139.59%124.67%103.85%40.93%25.30%-71.10%-65.15%19.36%46.29%829.47%13,949.27%-99.52%-246.03%-150.15%95.33%-129.42%289.15%667.46%-66.09%57.33%-94.40%-72.41%-127.69%89.93%595.10%-113.78%55.98%120.46%48.03%2,207.86%2,891.52%-13,509.41%-84.74%-185.46%-107.81%9.07%881.27%112.07%244.74%34.00%4.21%-381.11%304.13%-12.19%189.15%-52.35%-71.30%-40.55%-105.15%215.92%-170.07%
Net Cash Flow Growth (3y) -50.68%-76.38%-449.87%-111.39%34.59%31.88%26.78%15.44%221.51%-40.85%-47.98%-10.98%39.69%38.60%57.19%1.68%-67.23%-49.59%357.29%-54.55%59.28%197.96%353.17%-25.01%-46.31%-7.75%-29.73%53.80%39.87%40.03%-26.85%26.18%-16.78%-7.13%50.42%-40.32%16.23%-64.87%1.35%-192.18%30.38%61.01%72.76%-335.29%15.99%-31.81%-22.98%12.35%209.22%19.75%54.37%-1.34%-29.17%70.59%-41.16%
Net Cash Flow Growth (5y) -6.76%-24.30%33.43%-35.09%22.89%22.77%30.97%0.55%-135.87%-24.28%107.68%-44.30%31.98%31.19%26.57%1.43%-22.28%16.09%-61.48%30.80%9.49%-24.62%-67.91%15.33%9.75%17.92%17.65%-22.02%16.72%-31.18%-15.89%-1.40%-2.90%-39.27%-17.39%-10.64%74.23%-23.23%50.08%-79.18%46.20%-56.24%41.44%-164.27%-17.42%-12.53%-15.91%
Net Cash Flow (QoQ) -41.99%-103.48%-4,713.47%-32.20%-32.22%-100.82%-162.90%100.24%3,186.19%-54.13%-1,100.81%55.58%-42.34%-65.93%-173.47%106.13%-11.28%-74.12%-4,298.18%113.00%-79.54%-68.79%-9,815.75%123.58%30.00%371.69%-237.98%82.74%55.35%1,937.06%-262.06%114.23%33.94%9.79%-303.92%101.87%559.66%-210.21%25.83%228.91%-113.07%-252.22%134.47%832.78%86.15%366.46%-265.56%101.06%-1,142.52%57.36%-1,827.23%111.45%-87.18%411.35%-978.82%118.09%-134.59%835.14%-343.96%146.61%-118.22%238.47%-1,294.90%98.29%510.41%-183.70%
Net Income Growth (1y) -42.77%-15.42%4.39%-197.04%34.04%26.13%34.14%-33.90%-4.17%-18.30%-14.88%146.82%128.01%79.58%-13.16%-520.10%-11.71%-111.13%-80.80%85.53%-94.16%209.90%1,874.58%65.69%-112.75%-102.73%-101.92%-408.02%14,876.92%32,625.86%2,928.82%331.21%36.07%53.09%51.86%227.17%57.54%36.98%27.94%-0.88%24.42%14.66%13.86%-232.58%13.22%7.37%4.73%-20.28%10.97%26.80%31.54%-12.00%32.79%-29.27%31.78%38.25%32.55%33.68%21.54%61.86%34.53%
Net Income Growth (3y) -9.75%-4.48%6.02%-15.27%43.07%22.77%-0.28%-38.10%24.48%-29.33%-47.84%34.22%-51.01%-39.66%48.76%-30.23%-26.13%-26.06%-27.50%36.82%3.23%127.34%120.47%82.02%194.83%138.59%-6.24%243.21%583.12%781.12%284.77%111.77%38.68%33.97%30.30%-84.68%30.44%19.03%15.12%-52.98%16.06%16.00%16.19%-55.86%18.61%-1.25%21.99%26.77%5.93%32.33%30.68%14.91%33.32%
Net Income Growth (5y) 8.15%-16.80%-27.62%-18.83%-31.48%-25.70%30.32%33.43%-15.03%-14.93%-15.48%13.08%17.23%14.28%12.31%19.63%5.74%10.69%25.59%31.34%18.72%86.30%83.53%72.04%118.88%84.42%3.73%-119.11%239.08%284.62%132.23%-64.25%27.36%26.77%24.97%-50.77%26.74%8.63%21.47%23.47%7.91%22.54%22.90%15.62%26.70%
Net Income (QoQ) 109.12%35.10%-57.43%-52.42%209.10%66.74%-139.57%165.72%190.86%77.32%-139.50%147.04%147.98%84.73%-78.27%129.07%95.31%-10.67%-205.11%148.14%-124.62%254.08%-179.22%119.43%363.29%2,668.49%-101.38%92.78%0.85%-1,847.41%-264.54%309.95%118.23%69.37%-70.20%23.56%145.52%68.01%-35.81%-40.50%113.47%56.92%-50.27%-25.31%96.73%55.84%-157.90%163.78%86.57%52.00%-166.50%158.85%113.17%57.68%-156.62%169.78%13.53%193.80%8.85%196.31%44.95%146.28%
Net Income towards Common Stockholders Growth (1y) -42.77%-15.42%4.39%-197.04%34.04%26.13%34.14%-33.90%-4.17%-18.30%-14.88%146.82%128.01%79.58%-13.16%-520.10%-11.71%-111.13%-80.80%85.53%-94.16%209.90%1,874.58%65.69%-112.75%-102.73%-101.92%-408.02%14,876.92%32,625.86%2,928.82%331.21%36.07%53.09%51.86%227.17%57.54%36.98%27.94%-0.88%24.42%14.66%13.86%-232.58%-100.00%7.37%4.73%-20.28%11.54%26.80%31.54%-12.00%32.18%-29.27%31.78%9,249,726.09%32.55%33.68%21.54%61.86%34.53%
Net Income towards Common Stockholders Growth (3y) -9.75%-4.48%6.02%-15.27%43.07%22.77%-0.28%-38.10%24.48%-29.33%-47.84%34.22%-51.01%-39.66%48.76%-30.23%-26.13%-26.06%-27.50%36.82%3.23%127.34%120.47%82.02%194.83%138.59%-6.24%243.21%583.12%781.12%284.77%111.77%38.68%33.97%30.30%-84.68%-96.79%19.03%15.12%-52.98%-97.14%16.00%16.19%-55.86%-97.08%-1.25%21.99%5,047.29%5.93%32.33%5,196.82%14.91%33.32%
Net Income towards Common Stockholders Growth (5y) 8.15%-16.80%-27.62%-18.83%-31.48%-25.70%30.32%33.43%-15.03%-14.93%-15.48%13.08%17.23%14.28%12.31%19.63%5.74%10.69%25.59%31.34%18.72%86.30%83.53%72.04%118.88%84.42%3.73%-119.11%14.95%284.62%132.23%-64.25%-86.19%26.77%24.97%-50.77%-86.26%8.63%21.47%23.47%7.91%22.54%22.90%15.62%26.70%
Net Income towards Common Stockholders (QoQ) 109.12%35.10%-57.43%-52.42%209.10%66.74%-139.57%165.72%190.86%77.32%-139.50%147.04%147.98%84.73%-78.27%129.07%95.31%-10.67%-205.11%148.14%-124.62%254.08%-179.22%119.43%363.29%2,668.49%-101.38%92.78%0.85%-1,847.41%-264.54%309.95%118.23%69.37%-70.20%23.56%145.52%68.01%-35.81%-40.50%113.47%56.92%-50.27%-25.31%96.73%55.84%-157.90%100.00%12,488,105.13%52.00%-166.50%100.00%14,196,796.55%57.68%-156.62%100.00%7,595,986.96%193.80%8.85%196.31%44.95%146.28%
Net Margin Growth (1y) -383.00-222.00-85.00-394.0060.0050.00102.0061.00-69.00-164.00-167.00-668.00422.00316.00-100.001,006.00-106.00-863.00-360.00-692.00-645.00188.001,705.00-74.00-48.00-101.00-1835.00188.00571.00614.00713.00-590.00136.00241.00259.001,875.00282.00192.00147.00-81.00140.0084.0079.00-385.00-1124.00-61.00-112.00106.000.0099.00154.00-72.000.00336.00255.001,613.00239.00241.00233.00836.00434.00
Net Margin Growth (3y) -392.00-336.00-150.00-1001.00413.00202.00-165.00399.00248.00-712.00-627.00-354.00-329.00-360.001,245.00240.00-799.00-777.00-490.00-579.00-122.00701.00583.00-476.00659.00754.00-863.001,473.00988.001,047.001,118.001,204.00558.00518.00485.001,409.00-701.00216.00114.00-360.00-983.00123.00122.00-351.00-1124.00374.00298.001,613.00674.00650.001,846.001,411.00930.00
Net Margin Growth (5y) -76.00-884.00-610.00-687.00-338.00-474.001,180.00-367.00-445.00-625.00-757.00-240.00195.00153.00122.00-162.00-92.0079.00481.00707.00295.001,134.00988.001,318.001,081.001,030.00-637.001,007.005.001,071.001,086.00925.00-566.00556.00528.001,443.00-701.00651.00524.00630.00698.00618.00723.001,450.00973.00
Net Margin (QoQ) 31.00-87.0097.00-424.00192.0050.00-212.0030.00183.00102.00-253.00-100.0087.0099.00-754.00990.00-20.00-317.00352.00-122.00-777.00187.0020.00-75.0056.001,704.00-1759.00-48.003.00-30.00264.00335.0046.0069.00-1039.001,060.00151.0086.00577.00-533.0062.0041.00350.00-312.005.0036.00-115.00-1050.001,068.00-15.00103.00-1156.001,167.0040.00-123.00-1084.001,503.00-40.00129.00-39.00732.00-441.00
Operating Income Growth (1y) -40.35%-13.95%17.29%-174.08%37.52%21.96%37.70%-104.83%-44.59%-41.89%-38.75%102.78%301.51%177.84%99.78%-6,652.26%-9.66%-13.82%-5.79%120.41%97.86%97.66%102.24%-647.67%12.91%-5.49%-5.19%-80.33%-25.48%-11.89%-10.47%69.81%22.32%49.80%46.39%479.76%51.94%30.87%26.66%10.20%13.29%9.06%9.81%-240.05%13.00%14.16%12.39%-22.07%8.86%19.66%24.40%-6.74%29.22%-32.87%26.36%29.87%22.19%25.30%22.01%24.66%19.89%
Operating Income Growth (3y) -23.11%-15.20%-0.36%-65.18%45.17%25.34%19.00%-55.15%26.20%11.64%4.86%33.37%92.89%67.89%56.14%-322.16%26.37%17.20%21.79%-26.32%18.52%18.07%19.73%-70.79%0.96%7.65%7.51%59.63%11.47%19.98%18.41%48.33%28.17%28.82%26.74%-80.30%24.83%17.67%16.05%-57.19%11.70%14.21%15.36%-56.39%16.70%-2.85%20.89%22.25%-0.62%25.35%26.98%0.75%23.82%
Operating Income Growth (5y) 10.52%7.87%13.24%-10.80%40.47%27.38%26.28%-33.08%35.04%21.05%17.19%-29.73%43.28%31.56%26.43%-111.05%12.97%16.27%18.81%33.94%25.34%26.40%26.06%65.67%12.12%12.23%11.56%-26.12%12.13%16.55%15.42%-16.65%20.96%23.91%23.27%-50.17%22.30%5.53%19.70%18.52%4.09%19.44%20.29%6.91%21.56%
Operating Income (QoQ) 119.77%21.51%-59.49%-44.87%217.06%65.62%-125.58%202.35%181.20%87.00%-138.06%127.69%194.90%97.11%-98.27%3,895.27%104.06%41.73%-156.70%155.09%94.65%54.95%-87.72%434.08%94.45%58.54%-133.26%210.10%62.77%59.03%-163.27%145.50%92.46%61.59%-121.34%284.34%135.70%57.91%-44.65%-26.24%103.01%52.84%-51.84%-24.18%95.43%53.89%-161.42%161.17%97.44%51.50%-166.71%154.55%117.03%57.49%-157.24%166.04%12.75%196.47%6.08%204.01%8.38%192.38%
Operating Margin Growth (1y) -352.00-214.00-7.00-423.0071.0031.00123.00204.00-231.00-294.00-337.00-486.00608.00521.00372.00767.00-94.00-91.0035.00-910.00799.00741.00741.001,062.00126.00-151.00-164.00815.00-745.00-472.00-479.00-1373.00105.00318.00306.001,364.00358.00203.00178.0090.0056.0039.0049.00-409.0028.009.00-43.00164.00-89.0045.00119.00-166.00263.00330.00248.00207.00125.00163.00274.00271.00230.00
Operating Margin Growth (3y) -512.00-477.00-221.00-705.00448.00258.00158.00486.00284.00136.0070.00-628.001,313.001,171.001,148.00919.00831.00499.00612.00967.00180.00119.0098.00504.00-515.00-305.00-336.00806.00-282.0049.006.0081.00519.00559.00534.001,045.00442.00250.00184.00-156.00-5.0093.00125.00-411.00202.00384.00324.00381.00500.00530.00744.00725.00641.00
Operating Margin Growth (5y) 3.00-47.00186.00-848.001,154.00908.00934.00638.001,209.00726.00646.001,248.00694.00548.00505.00361.00191.00345.00439.00958.00643.00639.00582.001,958.00-100.00-63.00-109.00487.00-198.0096.0011.00-164.00458.00613.00609.001,043.00616.00625.00551.00465.00547.00536.00683.00779.00717.00
Operating Margin (QoQ) 69.00-159.0053.00-314.00206.0047.00-364.00181.00166.00140.00-283.00-254.00103.0096.00-431.00840.0016.00-53.00-36.00-21.0018.0074.00-981.001,688.00-39.0073.00-659.00752.00-316.0060.00319.00-808.00-43.0053.00-575.00669.00170.0042.00483.00-336.0014.0017.00395.00-370.00-3.0027.00-64.0067.00-22.00-25.00143.00-186.00112.0049.00-141.00243.00179.00-33.0097.006.0094.00-35.00
Profit After Tax Growth (1y) -42.77%-15.42%4.39%-158.69%34.04%26.13%34.14%-121.81%-4.17%-19.87%-14.88%132.15%128.01%83.11%-13.16%-631.33%-11.71%-24.91%70.64%129.10%86.03%124.05%280.07%-467.69%20.19%3.46%-54.91%485.39%-50.80%-37.66%-29.64%-79.16%36.07%53.09%51.86%155.63%57.54%36.98%27.94%-0.88%24.42%14.66%13.86%-232.58%13.22%7.37%4.73%-20.28%10.97%26.80%31.54%-12.00%32.79%-29.27%31.78%38.25%32.55%33.68%21.54%61.86%34.53%
Profit After Tax Growth (3y) -9.75%-5.09%6.02%-25.20%43.07%22.77%-0.28%-55.90%24.48%3.28%8.05%35.67%55.29%45.51%77.92%-97.34%25.44%20.29%43.00%82.95%3.23%13.06%6.43%43.48%-6.99%-0.42%-21.61%59.44%1.79%9.35%10.99%-19.17%38.68%33.97%30.30%-75.00%30.44%19.03%15.12%-52.98%16.06%16.00%16.19%-55.86%18.61%-1.25%21.99%26.77%5.93%32.33%30.68%14.91%33.32%
Profit After Tax Growth (5y) 8.15%3.29%12.05%-8.33%36.91%25.50%45.09%-32.31%33.96%20.63%16.67%55.34%17.23%14.72%12.31%35.50%5.74%10.69%25.59%33.23%18.72%24.83%18.56%49.56%9.54%9.17%-6.84%-21.96%8.24%9.99%10.27%-23.23%27.36%26.77%24.97%-45.52%26.74%8.63%21.47%23.47%7.91%22.54%22.90%15.62%26.70%
Profit After Tax (QoQ) 109.12%35.10%-57.51%-52.33%209.10%66.74%-123.89%208.87%190.86%77.32%-139.50%147.04%143.20%88.36%-85.08%233.60%95.31%-10.67%-191.28%155.43%66.12%103.00%-84.43%254.34%100.07%244.37%-115.06%215.83%72.23%50.06%28.74%-85.21%118.23%69.37%-61.87%-3.46%145.52%68.01%-35.81%-40.50%113.47%56.92%-50.27%-25.31%96.73%55.84%-157.90%163.78%86.57%52.00%-166.50%158.85%113.17%57.68%-156.62%169.78%13.53%193.80%8.85%196.31%44.95%146.28%
Property, Plant & Equipment (Net) Growth (1y) -5.86%-2.81%-1.24%-0.17%10.87%17.96%23.08%28.55%34.31%40.54%38.06%45.86%27.29%16.07%18.09%7.43%7.21%7.51%-3.63%-9.41%-7.28%-8.07%-10.46%1.05%10.45%10.34%39.52%115.99%116.26%143.34%115.18%34.90%23.64%14.95%15.40%18.65%16.12%13.20%6.82%0.93%1.48%1.45%-0.76%-2.73%-3.59%0.01%4.99%5.71%10.80%7.61%7.29%9.36%11.63%11.25%7.99%9.50%7.14%6.12%9.86%6.24%1.73%2.45%0.49%
Property, Plant & Equipment (Net) Growth (3y) 11.91%17.23%18.83%23.24%23.75%24.38%26.13%26.29%22.38%20.59%16.26%12.39%8.16%4.68%0.63%-0.56%3.16%2.93%6.38%25.51%30.35%35.15%39.05%43.33%43.47%45.59%51.32%51.21%45.88%46.85%38.43%17.34%13.37%9.70%6.95%5.22%4.35%4.73%3.63%1.25%2.73%2.97%3.78%3.99%6.04%6.18%6.75%8.17%9.84%8.31%8.37%8.35%6.76%6.55%6.04%
Property, Plant & Equipment (Net) Growth (5y) 13.85%14.99%13.81%12.74%13.51%13.72%11.61%13.02%13.42%12.21%14.44%25.38%24.76%25.23%25.06%23.43%24.03%24.99%24.49%25.91%26.03%26.29%27.08%28.67%28.33%28.80%29.72%27.69%24.88%26.29%22.55%10.68%9.25%7.28%6.62%6.13%7.04%6.58%5.22%4.44%5.33%5.21%5.81%5.52%5.38%5.41%6.08%
Property, Plant & Equipment (Net) (QoQ) -4.97%2.30%-1.25%-1.95%-1.89%3.95%-0.18%8.90%4.39%8.47%4.26%13.77%9.23%6.56%10.15%-0.72%-0.40%8.42%0.20%-0.91%-0.12%-2.82%-5.81%1.42%-0.97%-5.34%6.30%10.85%-1.07%19.70%64.55%10.98%11.32%5.84%3.16%1.72%3.50%6.26%6.07%-0.45%0.90%0.27%0.22%0.09%0.86%-1.91%-1.77%-0.80%4.63%2.97%-1.09%3.98%1.61%2.66%0.82%6.14%1.27%-0.34%2.22%3.85%0.31%3.17%-1.15%-0.55%1.01%1.20%
Return on Assets Growth (1y) 2.000.00-1.00-3.00-2.00-2.00-1.001.001.000.00-1.001.001.003.003.00-1.00-2.00-5.00-6.00-2.00-3.000.008.006.006.006.00-7.00-7.00-6.00-4.004.005.005.004.002.003.003.002.002.001.001.001.000.00-4.00-4.00-4.00-3.000.000.000.001.001.001.000.000.003.003.004.005.002.002.003.004.00
Return on Assets Growth (3y) 0.00-2.00-3.00-1.000.001.001.000.000.00-3.00-5.00-3.00-4.00-3.004.002.002.000.00-6.00-4.00-3.001.005.004.005.005.000.001.001.002.009.009.008.007.004.000.000.00-1.00-1.00-3.00-3.00-3.00-3.00-3.00-3.00-4.00-2.004.004.005.006.006.007.008.009.00
Return on Assets Growth (5y) 0.00-4.00-7.00-5.00-5.00-4.002.004.003.003.00-4.00-4.00-3.00-1.001.001.000.000.001.005.005.007.0010.008.009.008.002.00-2.00-2.00-1.005.005.004.003.002.001.001.000.000.001.001.002.002.002.003.004.006.00
Return on Assets (QoQ) 2.001.00-1.000.000.000.00-2.000.000.001.000.000.000.000.001.001.001.000.00-2.000.00-2.00-2.002.00-1.000.006.000.000.000.00-6.000.001.001.002.001.000.001.001.001.000.000.001.000.000.000.000.00-4.000.000.000.00-1.000.001.001.000.000.00-1.001.002.000.001.002.000.000.001.002.00
Return on Capital Employed Growth (1y) 2.000.00-1.00-2.00-2.00-1.000.001.000.00-1.00-3.00-1.000.003.006.003.001.00-1.00-3.002.004.006.009.003.002.00-1.00-4.00-4.00-6.00-6.00-6.00-1.001.002.004.006.006.005.005.003.003.002.000.00-8.00-7.00-7.00-5.001.000.000.001.001.002.00-1.000.006.008.0016.006.005.002.00
Return on Capital Employed Growth (3y) 1.00-3.00-5.00-3.00-1.001.003.002.002.001.000.004.005.009.0013.008.007.005.002.001.000.000.00-1.00-2.00-3.00-5.00-6.001.001.002.003.008.009.0010.009.001.001.001.000.00-4.00-5.00-4.00-4.00-6.00-6.00-7.00-4.008.008.0017.0013.0013.0018.00
Return on Capital Employed Growth (5y) 2.000.00-2.002.004.006.009.007.008.007.005.002.001.002.003.003.002.001.000.006.006.007.008.006.005.003.00-1.00-4.00-4.00-3.00-2.001.002.003.005.003.003.000.000.003.003.0012.006.007.0014.00
Return on Capital Employed (QoQ) 2.001.00-1.000.000.000.00-2.000.000.001.00-1.000.00-1.00-1.001.001.002.002.00-2.000.000.000.003.001.002.003.00-4.000.00-1.000.00-3.00-2.000.000.002.000.001.002.003.000.000.001.001.000.000.00-1.00-6.000.000.001.00-1.000.001.001.000.000.00-2.002.001.0010.000.006.00
Return on Equity Growth (1y) 2.000.00-2.00-3.00-3.00-2.00-1.001.001.000.00-1.001.002.003.004.00-2.00-3.00-7.00-9.00-3.00-4.000.0010.008.009.008.00-9.00-9.00-8.00-5.007.009.008.006.004.004.004.004.004.001.001.001.000.00-6.00-6.00-6.00-6.00-1.002.002.000.004.006.003.003.004.004.00
Return on Equity Growth (3y) 1.00-2.00-4.00-1.000.002.001.000.000.00-3.00-7.00-4.00-5.00-4.005.003.002.000.00-8.00-5.00-4.002.008.007.008.008.001.003.004.005.0014.0014.0013.0011.007.000.000.00-1.00-2.00-5.00-4.00-5.00-4.005.005.006.008.009.0011.00
Return on Equity Growth (5y) 0.00-5.00-9.00-6.00-7.00-6.003.005.005.004.00-6.00-6.00-4.00-2.003.002.001.001.003.008.008.0012.0015.0012.0014.0013.005.00-1.00-1.000.008.008.003.001.00-1.001.001.001.002.002.003.005.007.00
Return on Equity (QoQ) 2.002.00-1.00-1.000.000.00-2.000.000.001.000.000.000.00-1.002.001.001.000.00-3.000.00-3.00-2.002.00-1.001.008.000.000.000.00-8.000.001.002.004.001.000.001.002.002.000.001.001.000.000.000.000.00-6.000.000.000.00-1.00-1.003.000.001.002.000.001.002.002.00
Return on Invested Capital Growth (1y) 2.000.00-1.00-3.00-2.00-2.00-1.001.001.000.00-1.001.002.004.005.00-1.00-2.00-4.00-2.003.004.007.006.002.002.00-2.00-2.00-4.00-5.00-5.00-7.004.004.005.008.003.004.005.004.001.001.000.000.00-6.00-6.00-6.00-6.00-1.004.005.000.001.000.00-2.00-1.000.003.0011.003.004.006.00
Return on Invested Capital Growth (3y) 1.00-2.00-3.00-1.001.003.002.001.001.000.001.003.004.007.009.005.004.002.002.002.001.000.00-3.002.001.00-2.00-1.003.003.005.004.007.008.0010.0011.00-2.00-1.00-1.00-3.00-6.00-1.00-1.00-6.00-6.00-1.00-4.00-7.005.005.0011.004.005.0017.00
Return on Invested Capital Growth (5y) 1.00-2.00-1.002.003.006.007.007.007.006.006.002.001.000.000.004.003.002.003.008.008.0010.009.006.005.003.002.00-2.00-3.00-1.00-2.001.007.008.005.00-2.003.001.00-3.000.00-1.004.002.003.0011.00
Return on Invested Capital (QoQ) 2.001.000.000.000.000.00-2.000.000.001.000.000.000.00-1.002.001.002.000.00-3.000.000.002.002.001.003.001.00-2.000.00-1.001.00-4.00-1.00-1.00-1.007.00-1.000.001.002.000.001.001.00-1.000.001.000.00-7.000.000.000.00-1.005.001.00-4.00-1.005.00-2.00-3.001.006.002.008.00
Return on Sales Growth (1y) -4.00-2.00-1.00-4.001.001.001.001.00-1.00-2.00-2.00-7.004.003.00-1.0010.00-1.00-9.00-4.00-7.00-6.002.0017.00-1.000.00-1.00-18.002.006.006.007.00-6.001.002.003.0019.003.002.001.00-1.001.001.001.00-4.000.00-1.00-1.001.000.001.002.00-1.002.003.003.001.003.002.002.003.002.008.004.00
Return on Sales Growth (3y) -4.00-3.00-1.00-10.004.002.00-2.004.002.00-7.00-6.00-4.00-3.00-4.0012.002.00-8.00-8.00-5.00-6.00-1.007.006.00-5.007.008.00-9.0015.0010.0010.0011.0012.006.005.005.0014.004.002.001.00-4.001.001.001.00-4.002.004.003.001.005.007.007.003.007.0014.009.00
Return on Sales Growth (5y) -1.00-9.00-6.00-7.00-3.00-5.0012.00-4.00-4.00-6.00-8.00-2.002.002.001.00-2.00-1.001.005.007.003.0011.0010.0013.0011.0010.00-6.0010.0012.0011.0011.009.005.006.005.0014.006.007.005.00-3.006.007.006.000.007.0014.0010.00
Return on Sales (QoQ) 0.00-1.001.00-4.002.001.00-2.000.002.001.00-3.00-1.001.001.00-8.0010.000.00-3.004.00-1.00-8.002.000.00-1.001.0017.00-18.000.000.000.003.003.000.001.00-10.0011.002.001.006.00-5.001.000.003.00-3.000.000.00-1.001.00-1.000.001.00-1.001.000.00-1.003.002.000.00-3.004.001.000.00-3.004.007.00-4.00
Revenue Growth (1y) 14.92%17.47%18.62%-290.29%15.87%15.92%15.28%-16.61%13.53%10.96%10.53%-12.12%6.64%6.33%5.88%-2.07%1.89%-3.39%-9.79%0.03%-5.25%-0.41%6.64%6.93%4.34%5.15%5.87%4.96%35.25%35.79%35.89%-48.78%9.76%9.77%9.98%177.43%12.40%11.80%10.64%4.72%8.86%6.10%6.10%-281.18%10.86%13.47%15.84%-9.23%15.91%16.03%14.73%-19.44%8.42%-45.07%8.78%163.07%15.29%14.33%14.78%-7.07%6.20%9.38%7.21%
Revenue Growth (3y) 14.77%14.75%14.76%-64.95%11.94%11.00%10.50%-10.10%7.25%4.46%1.83%-4.59%0.97%0.76%0.62%1.71%0.24%0.39%0.62%4.02%10.17%12.45%15.34%-9.58%15.70%16.16%16.53%45.73%18.61%18.56%18.25%47.46%10.33%9.20%8.89%-13.68%10.70%10.41%10.79%-59.69%11.84%11.78%12.14%-63.41%11.69%-10.24%13.07%41.33%13.16%-10.02%12.73%39.25%9.91%-11.77%10.21%
Revenue Growth (5y) 10.43%9.19%7.62%-35.33%6.25%5.64%5.36%-4.42%4.05%3.60%3.58%-0.24%7.76%7.88%7.94%-6.07%8.38%8.57%8.77%24.73%10.53%11.78%13.30%25.12%13.64%13.21%13.18%-15.74%15.03%14.94%15.24%-19.01%11.53%11.38%11.40%-13.90%11.26%-3.02%11.16%9.32%11.83%-2.59%11.98%6.74%11.27%-1.99%12.21%
Revenue (QoQ) 100.93%51.74%-62.57%0.69%105.38%53.24%-160.05%161.31%105.48%52.39%-160.74%159.69%100.83%51.80%-161.61%156.77%100.24%51.17%-159.39%156.67%89.87%41.16%-165.81%153.71%99.58%51.15%-157.44%160.22%101.13%52.19%-151.56%185.70%101.94%52.30%-156.45%163.23%101.97%52.58%-60.26%-8.23%100.90%51.00%-62.38%-4.60%95.80%51.00%-164.24%158.38%100.40%54.16%-160.57%161.95%100.60%52.43%-163.05%156.24%1.62%201.89%-63.44%2.79%0.77%203.08%-70.40%17.48%3.79%197.08%
Share-based Compensation Growth (1y) 93.92%38.42%22.85%-303.94%-0.91%7.12%-3.92%0.46%16.89%16.04%15.97%-25.14%-11.70%-11.83%1.47%35.04%31.76%30.21%25.72%-72.79%-10.56%-11.83%-8.49%20.51%-7.50%25.95%24.36%35.19%97.52%65.38%59.06%-200.22%28.47%17.15%19.20%179.05%5.36%12.19%16.08%31.63%27.29%31.98%22.38%-245.48%45.32%33.89%50.01%-26.51%54.53%46.22%28.68%-103.09%-7.50%-5.89%-0.36%1.52%-50.85%0.51%-5.05%98.55%-13.00%
Share-based Compensation Growth (3y) 30.96%19.83%11.03%-65.59%0.75%3.10%4.18%6.82%10.79%10.03%13.95%-11.99%1.33%0.41%5.29%3.73%2.91%13.08%12.68%3.80%17.78%22.46%21.87%-15.65%32.90%34.63%33.10%52.38%38.79%29.53%30.07%72.40%19.89%20.15%19.19%-14.82%24.91%25.62%28.69%-64.15%41.92%37.22%33.18%-79.03%27.59%22.59%24.36%13.21%-12.22%8.82%-3.75%-2.80%-4.49%
Share-based Compensation Growth (5y) 21.18%14.58%11.79%-37.14%3.80%4.70%5.40%-2.14%2.38%8.15%10.98%6.26%13.71%16.09%18.22%-11.66%22.57%22.88%22.09%32.69%17.21%19.27%20.16%29.27%25.78%29.29%27.35%-24.12%37.67%30.88%32.22%-41.88%31.08%27.70%26.73%-31.21%22.74%22.23%22.27%21.83%3.63%18.79%14.89%12.45%10.96%
Share-based Compensation (QoQ) 151.90%74.59%-59.05%7.68%79.81%54.96%-167.97%152.32%94.37%39.00%-170.42%161.44%92.96%38.91%-175.99%143.35%92.66%59.87%-148.65%187.93%90.40%54.36%-166.86%145.52%87.71%60.20%-158.08%152.96%155.60%58.18%-130.27%261.40%114.01%52.14%-157.13%169.07%95.14%54.80%-62.11%-7.94%107.79%60.16%-57.03%-10.98%115.44%48.51%-151.08%188.93%98.49%66.40%-143.07%208.62%87.82%46.44%-167.98%149.47%91.10%55.04%-7.49%217.06%93.46%38.93%
Shareholder's Equity Growth (1y) 9.86%8.18%8.70%9.22%9.78%8.61%0.91%-0.18%-1.83%-3.18%1.43%2.80%3.79%4.43%4.11%1.15%-0.33%-0.88%-2.89%0.72%2.49%6.51%17.64%16.62%16.64%14.25%7.39%6.80%9.31%11.12%11.81%15.76%17.95%16.80%17.86%15.26%11.83%13.13%12.07%11.93%11.49%12.80%14.49%14.67%13.31%12.16%10.72%9.64%6.49%5.65%7.66%11.30%10.37%9.79%8.52%10.79%7.41%1.20%7.63%7.83%
Shareholder's Equity Growth (3y) 5.79%4.39%3.62%3.87%3.81%3.17%2.14%1.25%0.52%0.07%0.84%1.55%1.97%3.31%5.95%5.91%6.02%6.45%7.05%7.85%9.33%10.58%12.20%12.97%14.57%14.03%12.27%12.53%12.97%13.66%13.88%14.31%13.72%14.23%14.78%13.95%12.21%12.70%12.41%12.06%10.45%10.23%10.62%9.96%8.89%9.03%9.72%8.75%8.91%8.28%9.14%9.66%
Shareholder's Equity Growth (5y) 4.14%3.32%2.38%2.69%2.70%3.00%4.01%4.04%3.96%4.05%5.31%5.46%6.21%6.96%7.39%7.99%8.97%9.38%10.08%10.85%11.51%12.31%13.28%13.22%13.40%13.60%12.67%12.84%12.74%13.19%13.36%13.43%12.23%12.08%11.80%11.15%10.62%10.71%10.78%10.23%10.37%9.80%8.66%9.20%9.05%
Shareholder's Equity (QoQ) 3.17%2.88%2.01%1.47%1.58%3.38%2.50%1.99%0.50%-3.95%1.39%0.31%-0.88%0.63%2.75%1.27%-0.27%0.32%-0.16%-0.21%-0.82%-1.72%3.54%1.55%3.07%8.55%2.65%1.57%0.96%2.03%2.08%3.96%2.62%2.67%5.69%5.93%1.62%3.59%3.37%2.77%2.80%2.62%3.25%2.37%4.00%4.15%3.41%1.15%2.95%2.81%2.40%2.00%4.35%1.15%3.80%3.09%0.25%3.27%0.64%-2.87%6.61%3.47%
Tax Rate Growth (1y) 526.0057.00960.00-505.00398.00-17.00-136.003,115.00-2250.00-2275.00-2501.0020,122.00540.001,819.005,208.00-21254.0081.00-5.00-4236.0017,877.00791.00-1141.003,122.00-15550.00-413.00860.00-1973.00-6485.00-578.00-161.00-544.00231,774.001,335.001,272.00889.00-227934.00147.0030.00320.001,069.00-425.00-164.00-197.00463.00-212.00-224.0014.00-356.00324.00357.00239.00-358.00427.00232.00241.00-327.00-404.00-312.00-29.00-2669.00-940.00
Tax Rate Growth (3y) -1325.00-2234.00-1678.0022,731.00-1312.00-473.002,571.001,983.00-1629.00-461.00-1529.0016,745.001,412.00673.004,094.00-18926.00459.00-286.00-3087.00-4157.00-200.00-442.00604.00209,740.00345.001,971.00-1629.00-2645.00905.001,140.00664.004,909.001,058.001,138.001,011.00-226403.00-489.00-357.00137.001,175.00-313.00-30.0055.00-252.00538.00365.00493.00424.00185.00167.0071.00-2841.00-1012.00
Tax Rate Growth (5y) -705.00-421.00-705.0019,355.00-440.00-1619.001,457.004,310.00-1251.00-742.00-380.00-5289.00421.001,372.001,577.00206,363.001,217.00824.00-2743.00-317.001,283.00860.001,813.00-17126.0067.001,837.00-1506.00-1113.00268.00753.00481.005,015.001,170.001,272.001,264.00-227117.00261.00232.00616.00-213.00-202.00-16.00182.00-2708.00-759.00
Tax Rate (QoQ) -33.00-753.00-1240.002,551.00-501.00149.00-2705.003,455.00-917.0030.00546.00-1910.00-942.00-196.0023,170.00-21492.00338.003,193.00-3293.00-157.00252.00-1038.0018,820.00-17243.00-1681.003,225.00149.00-2106.00-408.00392.00-4363.003,801.009.009.00227,956.00-226638.00-55.00-374.00-867.001,443.00-172.00-84.00-118.00-50.0089.00-118.00542.00-725.0077.00120.00172.00-45.00111.001.00-426.00740.00-84.0010.00-161.00102.00-2801.001,831.00
Total Debt Growth (1y) -3.77%1.86%1.85%1.87%1.86%1.89%1.89%1.92%1.95%-53.40%-53.51%36.97%46.53%98.23%98.73%-32.56%21.14%7.28%6.88%6.48%-19.45%0.37%0.37%0.37%0.25%0.37%0.37%0.37%-31.14%0.37%0.37%
Total Debt Growth (3y) -0.02%-21.50%-21.57%12.45%15.02%-2.00%-1.99%-1.99%21.86%-0.30%-0.42%-0.55%12.66%28.75%28.70%-10.34%-0.73%2.62%2.50%2.37%-17.77%0.37%0.37%
Total Debt Growth (5y) 12.15%0.56%0.49%0.42%8.23%0.27%0.20%0.12%7.88%-0.03%-0.10%-0.18%-0.26%16.55%16.52%
Total Debt (QoQ) -5.09%0.46%0.46%0.46%0.47%0.45%0.48%0.46%0.49%0.45%0.50%0.50%-54.07%0.21%196.07%7.52%-37.86%0.47%0.47%93.14%-44.97%0.09%0.09%46.10%-31.43%0.09%0.09%45.91%-31.34%0.09%0.09%0.09%0.09%0.09%