|
Cash & Equivalents (Quarter)
|
214.81M | 109.53M | 204.44M | 98.60M | 119.55M | 187.50M | 325.93M | 157.03M | 328.30M | 242.10M | 228.32M | 442.27M | 378.66M | 529.60M | 511.80M | 481.71M | 379.39M |
|
Short-term Investments (Quarter)
|
40.23M | 242.59M | 144.00M | 199.96M | 82.83M | | | 30.29M | 63.95M | 243.73M | 210.77M | | 292.94M | 1,041.94M | 121.92M | 1,140.00M | 38.01M |
|
Cash & Current Investments (Quarter)
|
255.04M | 352.12M | 348.44M | 298.55M | 202.37M | 187.50M | 325.93M | 187.31M | 392.25M | 485.83M | 439.10M | 442.27M | 671.60M | 1,571.54M | 633.72M | 1,621.71M | 417.40M |
|
Receivables - Net (Quarter)
|
102.15M | 99.26M | 126.98M | 155.43M | 189.32M | 155.63M | 177.32M | 260.22M | 230.73M | 287.96M | 319.62M | 303.10M | 395.58M | 518.52M | 585.15M | 643.99M | 737.95M |
|
Receivables - Other (Quarter)
|
23.89M | 31.92M | 43.94M | 20.18M | 19.37M | 1.78M | 2.60M | 23.31M | 26.27M | 30.37M | | 81.01M | 4.99M | 0.87M | 90.45M | 111.58M | 10.49M |
|
Receivables (Quarter)
|
126.03M | 131.18M | 170.92M | 175.61M | 208.69M | 157.41M | 179.92M | 283.53M | 257.00M | 318.33M | 319.62M | 384.11M | 400.57M | 519.39M | 675.61M | 755.57M | 748.44M |
|
Raw Materials (Quarter)
|
| 2.51M | 2.12M | 3.33M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| 1.32M | 2.77M | 3.84M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| 7.03M | 8.52M | 6.73M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
14.45M | 10.86M | 13.40M | 13.90M | 13.45M | 6.97M | 6.20M | 4.72M | 3.89M | 3.43M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
8.18M | 6.80M | 10.40M | 15.56M | 15.62M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 6.40M | 5.00M | 37.63M | 4.93M | 11.08M | 43.56M | 24.86M | 31.81M | 5.11M | 116.97M | 7.04M | 9.40M | 20.01M | 197.97M | 17.38M | 19.17M |
|
Current Assets (Quarter)
|
472.32M | 500.96M | 543.17M | 521.06M | 460.62M | | | 509.23M | 693.06M | 861.24M | 875.69M | 1,942.32M | 2,297.88M | 2,417.13M | 2,312.88M | 2,504.77M | 1,379.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
22.05M | 22.01M | 28.30M | 41.28M | 44.34M | | | 87.68M | 118.28M | 140.34M | 141.65M | 137.78M | 145.65M | 159.28M | 174.41M | 185.29M | 189.40M |
|
Long-Term Investments (Quarter)
|
224.83M | 0.24M | 214.14M | 146.15M | 240.78M | | | 1.00M | 132.82M | 245.00M | 542.39M | | | | | | |
|
Goodwill (Quarter)
|
494.50M | 527.61M | 609.19M | 695.03M | 707.94M | | 651.11M | 1,284.71M | 1,318.24M | 1,366.21M | 1,378.42M | 1,503.25M | 1,606.76M | 1,617.12M | 1,821.97M | 1,849.67M | 2,440.53M |
|
Intangibles (Quarter)
|
156.66M | 140.26M | 158.15M | 228.75M | 170.12M | | | 1,051.46M | 551.35M | 508.23M | 411.02M | 366.00M | 295.38M | 209.60M | 305.50M | 231.35M | 587.60M |
|
Goodwill & Intangibles (Quarter)
|
651.16M | 667.88M | 767.34M | 923.77M | 878.06M | | 651.11M | 2,336.17M | 1,869.59M | 1,874.44M | 1,789.44M | 1,869.26M | 1,902.13M | 1,826.72M | 2,127.47M | 2,081.01M | 3,028.13M |
|
Long-Term Deferred Tax (Quarter)
|
| 5.67M | 5.07M | 30.32M | 34.48M | | | 14.09M | 11.85M | 12.31M | 30.51M | 32.73M | 55.25M | 116.89M | 178.97M | 219.23M | 198.21M |
|
Other Non-Current Assets (Quarter)
|
29.31M | 2.23M | 2.18M | 28.68M | 33.25M | | | 3.00M | 4.64M | 74.04M | 3.58M | 153.66M | 224.44M | 231.50M | 3.42M | 212.51M | 233.09M |
|
Non-Current Assets (Quarter)
|
927.36M | 1,033.46M | 1,038.66M | 1,139.88M | 1,196.44M | | | 2,122.64M | 2,152.03M | 2,346.12M | 2,734.22M | 2,290.60M | 2,412.53M | 2,437.29M | 2,804.75M | 2,791.13M | 3,726.90M |
|
Assets (Quarter)
|
1,399.68M | 1,534.42M | 1,581.84M | 1,660.94M | 1,657.06M | | | 2,631.88M | 2,845.09M | 3,207.37M | 3,609.91M | 4,232.92M | 4,710.41M | 4,854.42M | 5,117.63M | 5,295.91M | 5,106.03M |
|
Accounts Payables (Quarter)
|
26.34M | 20.02M | 19.01M | 20.55M | 213.69M | | | 276.21M | 29.44M | 29.62M | 30.38M | 33.13M | 36.12M | 523.45M | 528.66M | 593.11M | 469.19M |
|
Payables (Quarter)
|
26.34M | 20.02M | 19.01M | 20.55M | 213.69M | | | 276.21M | 29.44M | 29.62M | 30.38M | 33.13M | 36.12M | 523.45M | 528.66M | 593.11M | 469.19M |
|
Accumulated Expenses (Quarter)
|
261.52M | 74.45M | 71.04M | 83.64M | 80.34M | | | | | 104.57M | 107.90M | 95.95M | 112.86M | 141.14M | 162.95M | 157.86M | 196.16M |
|
Short term Debt (Quarter)
|
| | | | | | | 21.16M | | | 251.58M | 259.88M | 395.95M | 209.29M | 209.23M | 458.79M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 21.52M | 22.41M | 19.51M | 13.53M | 13.75M | 12.55M | 13.74M |
|
Current Deferred Revenue (Quarter)
|
| 140.39M | 160.24M | 150.42M | 144.54M | | | 149.80M | 184.56M | 221.39M | 245.79M | 311.85M | 330.46M | 338.93M | 302.65M | 299.37M | 303.91M |
|
Total Current Liabilities (Quarter)
|
287.86M | 327.05M | 369.63M | 383.43M | 384.19M | | | 472.81M | 523.35M | 624.91M | 940.96M | 1,044.45M | 1,269.59M | 1,141.22M | 1,120.32M | 1,474.42M | 887.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 444.02M | 447.64M | 455.99M | 213.31M | 421.34M | 429.27M | 455.38M | 457.08M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 35.11M | 26.05M | 36.30M | 66.61M | 57.21M | 52.46M | 66.29M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 24.57M | 12.87M | 13.34M | 13.37M | 13.42M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
25.90M | 19.70M | 27.77M | 58.34M | 37.84M | | | 146.95M | 57.80M | 44.14M | 141.05M | 152.80M | 131.48M | 7.34M | 143.81M | 97.40M | 109.99M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 103.49M | 92.26M | 81.19M | 99.26M | 102.91M | 92.26M | 88.80M |
|
Other Non-Current Liabilities (Quarter)
|
0.18M | 24.78M | 1.94M | 24.33M | 26.65M | | | 17.17M | 17.25M | 15.99M | 1.73M | 1.75M | 1.89M | 22.14M | 4.69M | 37.52M | 23.82M |
|
Total Non-Current Liabilities (Quarter)
|
49.06M | 46.61M | 53.56M | 86.43M | 68.07M | | | 647.73M | 572.17M | 565.84M | 411.68M | 599.98M | 602.87M | 657.78M | 642.81M | 218.32M | 341.88M |
|
Total Liabilities (Quarter)
|
336.92M | 373.66M | 423.19M | 469.86M | 452.26M | -1213.46M | -1415.15M | 1,120.54M | | 1,190.75M | 1,352.64M | 1,644.43M | 1,872.45M | 1,799.00M | 1,763.13M | 1,706.16M | 1,229.50M |
|
Total Debt (Quarter)
|
| | | | | | | 465.18M | 447.64M | 455.99M | 464.90M | 681.22M | 825.21M | 664.67M | 666.31M | 458.79M | |
|
Common Equity (Quarter)
|
1,062.75M | 1,160.76M | 1,158.64M | 1,191.09M | 1,204.80M | 1,213.46M | 1,415.15M | 1,511.33M | 1,749.56M | 2,016.61M | 2,257.27M | 2,588.48M | 2,837.96M | 3,055.42M | 3,354.50M | 3,589.74M | 3,876.53M |
|
Shareholder's Equity (Quarter)
|
1,062.75M | 1,160.76M | 1,158.64M | 1,191.09M | 1,204.80M | 1,213.46M | 1,415.15M | 1,511.33M | 1,749.56M | 2,016.61M | 2,257.27M | 2,588.48M | 2,837.96M | 3,055.42M | 3,354.50M | 3,603.16M | 3,876.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,399.68M | 1,534.42M | 1,581.84M | 1,660.94M | 1,657.06M | | | 2,631.88M | 2,845.09M | 3,207.37M | 3,609.91M | 4,232.92M | 4,710.41M | 4,854.42M | 5,117.63M | 5,295.91M | 5,106.03M |
|
Treasury Shares (Quarter)
|
| | 0.53M | 6.10M | 8.18M | 0.77M | 0.75M | 1.50M | 1.53M | 1.76M | 12.38M | 1,463.69M | 1,609.01M | 11.14M | 11.90M | 11.52M | 1.34M |
|
Retained Earnings (Quarter)
|
8.59M | 195.25M | 252.51M | 320.40M | 12.40M | | -24.20M | -46.82M | -32.91M | 1,071.81M | -33.30M | -16.66M | 1,653.96M | -111.25M | 2,262.90M | -71.07M | -35.69M |