|
Revenue
|
139.16M | 279.61M | 424.29M | 158.82M | 159.92M | 328.45M | 503.31M | -302.23M | 185.30M | 380.75M | 580.21M | -352.42M | 210.36M | 422.47M | 652.76M | -406.58M | 224.33M | 449.20M | 680.01M | -404.26M | 228.57M | 433.99M | 612.61M | -403.19M | 216.56M | 432.22M | 653.49M | 273.56M | 226.11M | 461.52M | 701.81M | 323.86M | 308.05M | 623.38M | 950.13M | 395.76M | 335.44M | 677.48M | 1,033.69M | 410.83M | 377.03M | 757.44M | 1,143.70M | 430.21M | 410.43M | 803.61M | 1,213.43M | -779.46M | 455.02M | 915.81M | 1,405.68M | -855.36M | 527.43M | 1,058.01M | 1,612.73M | -1016.88M | 571.86M | 581.11M | 1,754.32M | | 659.31M | 1,323.71M | 2,013.67M | | 700.19M | 1,426.90M | 2,158.90M |
|
Cost of Revenue
|
56.11M | 112.81M | 172.07M | 65.14M | 64.65M | 131.85M | 198.86M | -126.29M | 71.20M | 148.00M | 225.66M | -137.56M | 87.58M | 174.18M | 262.51M | -173.06M | 85.84M | 171.85M | 262.41M | -155.16M | 89.67M | 161.43M | 223.84M | -171.42M | 73.13M | 146.96M | 221.54M | 82.04M | 74.47M | 156.91M | 234.97M | 102.76M | 115.73M | 229.34M | 344.71M | 123.96M | 118.52M | 237.20M | 360.66M | 136.16M | 131.05M | 261.81M | 394.49M | 137.28M | 140.09M | 275.82M | 415.90M | -269.85M | 147.86M | 298.37M | 459.21M | -280.99M | 167.00M | 331.93M | 502.71M | -317.95M | 186.60M | 189.71M | 567.29M | | 222.67M | 447.45M | 677.14M | | 232.08M | 473.68M | 716.61M |
|
Gross Profit
|
83.05M | 166.80M | 252.22M | 93.69M | 95.27M | 196.60M | 304.45M | -175.94M | 114.10M | 232.75M | 354.55M | -214.87M | 122.78M | 248.28M | 427.77M | -271.05M | 138.49M | 277.35M | 452.25M | -283.75M | 138.91M | 272.57M | 388.78M | -231.77M | 143.43M | 285.26M | 454.90M | 191.52M | 159.66M | 325.49M | 499.05M | 741.86M | 215.24M | 437.55M | 670.08M | 293.47M | 216.93M | 440.28M | 673.03M | 274.67M | 245.98M | 495.63M | 749.22M | 292.93M | 270.34M | 527.79M | 797.54M | -509.61M | 307.16M | 663.64M | 946.47M | -620.57M | 360.43M | 726.08M | 1,110.03M | 1,594.62M | 385.26M | 391.40M | 1,187.02M | | 467.68M | 937.08M | 1,427.35M | 1,942.66M | 489.17M | 993.04M | 1,504.65M |
|
Amortization - Intangibles
|
3.60M | 7.25M | 11.33M | 4.68M | 4.73M | 9.49M | 14.46M | -9.19M | 5.40M | 11.44M | 17.26M | -10.43M | 7.90M | 16.14M | 58.65M | -50.10M | 8.15M | 16.27M | 55.02M | 30.57M | 6.44M | 11.84M | 15.51M | -14.63M | 3.45M | 6.88M | 30.51M | 39.62M | 8.80M | 24.61M | 37.26M | 58.48M | 31.11M | 59.48M | 88.86M | 29.51M | 10.59M | 21.17M | 31.51M | 10.76M | 10.70M | 21.50M | 32.28M | 10.11M | 9.80M | 19.45M | 28.95M | 9.71M | | 58.41M | | | | 53.97M | | 105.09M | | | | 92.44M | 30.87M | 60.12M | 90.01M | 115.87M | 20.10M | 40.25M | 64.29M |
|
Research & Development
|
18.48M | 36.01M | 55.47M | 21.92M | 22.23M | 45.47M | 70.95M | -41.56M | 25.90M | 52.75M | 79.82M | -49.35M | 30.22M | 58.82M | -2.65M | 35.00M | 31.62M | 63.06M | -1.94M | 43.82M | 36.53M | 66.55M | 91.94M | -71.88M | 30.14M | 60.56M | -2.19M | -3.62M | -1.98M | -3.08M | -4.46M | -6.61M | -2.21M | -4.45M | -6.65M | -2.39M | 45.87M | 89.32M | 137.02M | 46.81M | 46.57M | 93.02M | 141.55M | 52.16M | 52.78M | 106.54M | 162.02M | -103.16M | 59.16M | -8.17M | 195.85M | 24.34M | 76.58M | 150.06M | 224.11M | -33.56M | 78.10M | 78.64M | 241.59M | -31.40M | -8.14M | -15.63M | -22.36M | -28.82M | -4.69M | -7.87M | -12.63M |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | 17.71M | | | | 17.97M | | | | 22.60M | | | | 19.85M | 27.66M | 6.36M | 16.26M | 25.71M | 40.55M | 12.56M | 26.88M | 40.90M | 16.08M | 16.14M | 31.49M | 48.75M | 18.47M | | | | | | | | | | 62.96M | | | 48.18M | 91.29M | 133.69M | 185.05M | 44.96M | 84.28M | 130.49M | 176.66M | 45.64M | 42.23M | 138.00M | 187.72M | 43.34M | -116.48M | 116.48M |
|
Selling, General & Administrative
|
16.74M | 33.28M | 55.25M | 17.54M | 19.65M | 37.85M | 58.57M | -39.73M | 24.08M | 46.09M | 68.62M | -43.13M | 26.85M | 49.46M | -6.80M | 26.62M | 21.50M | 41.60M | -6.03M | 31.23M | 18.90M | 41.49M | 63.65M | -40.68M | 21.21M | 42.96M | -8.13M | -10.52M | -4.35M | -8.09M | -13.25M | -32.42M | -1.89M | -5.39M | -7.03M | -4.98M | 36.37M | 69.49M | 107.05M | 46.27M | 34.71M | 78.74M | 121.18M | 46.84M | 49.11M | 89.51M | 135.31M | -93.20M | 52.97M | -31.38M | 165.24M | 38.57M | 58.87M | 115.94M | 176.93M | -73.54M | 65.18M | 55.37M | 188.26M | -92.29M | -19.83M | -37.26M | -59.41M | -81.04M | -19.56M | -36.48M | -58.95M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 4.39M | | | | 1.22M | | 0.32M | 3.35M | 5.43M | -3.67M | | | 0.39M | -0.39M | 3.74M | 3.74M | 5.21M | 13.70M | | | 1.26M | 0.47M | | | 5.11M | | | | | | | | | | | 1.91M | | | | | | 0.05M | | | | 13.99M | 1.91M | 1.91M | 2.73M | 3.17M | 0.40M | 0.40M | 9.07M |
|
Other Operating Expenses
|
37.66M | 75.13M | 114.32M | 43.21M | 47.32M | 94.03M | 143.04M | -86.50M | 55.77M | 110.42M | 162.20M | -105.67M | 61.08M | 126.36M | 356.98M | -284.17M | 66.78M | 134.78M | 369.67M | -292.73M | 66.38M | 128.50M | 177.13M | -121.75M | 58.87M | 117.17M | 339.32M | 142.32M | 116.60M | 243.99M | 372.15M | 209.31M | 166.04M | 343.88M | 520.73M | 212.00M | 100.51M | 200.92M | 296.64M | 111.19M | 112.77M | 218.44M | 325.36M | 116.33M | 109.62M | 216.78M | 323.28M | -204.58M | 128.56M | 519.87M | 386.53M | -500.67M | 152.62M | 303.03M | 461.64M | -450.28M | 148.48M | 151.96M | 444.61M | | 341.26M | 676.97M | 1,023.94M | | 343.80M | 688.42M | 1,035.28M |
|
Operating Expenses
|
72.87M | 144.43M | 225.04M | 82.67M | 89.20M | 177.34M | 272.56M | -167.78M | 105.75M | 209.27M | 310.64M | -198.16M | 118.15M | 234.64M | 351.92M | -222.55M | 119.91M | 239.44M | 362.92M | -217.68M | 122.12M | 239.90M | 338.15M | -237.99M | 110.22M | 220.69M | 329.39M | 127.79M | 114.00M | 236.56M | 359.65M | 183.98M | 161.95M | 334.05M | 508.31M | 205.10M | 182.75M | 359.73M | 545.82M | 204.27M | 194.05M | 390.21M | 588.09M | 215.33M | 211.51M | 412.82M | 620.61M | -400.94M | 240.69M | 482.23M | 747.62M | -437.76M | 288.06M | 569.03M | 862.68M | -557.34M | 291.76M | 285.97M | 874.46M | -109.71M | 315.20M | 625.99M | 944.89M | -106.70M | 319.94M | 644.46M | 972.76M |
|
Operating Income
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 89.33M | -66.07M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | 63.73M | 37.49M | 61.03M | -1.47M | 37.12M | 53.30M | 103.50M | 161.77M | 88.37M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 130.45M | 198.84M | -131.86M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | 2,049.35M | 169.23M | 348.58M | 531.89M |
|
EBIT
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 89.33M | -66.07M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | 63.73M | 37.49M | 61.03M | -1.47M | 37.12M | 53.30M | 103.50M | 161.77M | 88.37M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 130.45M | 198.84M | -131.86M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | 2,049.35M | 169.23M | 348.58M | 531.89M |
|
Other Non Operating Income
|
-0.05M | -0.07M | -0.03M | -0.01M | -0.03M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 3.12M | | | 3.97M | 6.91M | 9.10M | 1.83M | 3.42M | 4.14M | 3.89M | 0.55M | 1.65M | 1.23M | 2.26M | 4.86M | -0.01M | 7.30M | 15.59M | 13.97M | 1.09M | -0.44M | 1.21M | 1.21M | | 0.04M | 0.04M | 0.05M | | | | | | | |
|
Non Operating Income
|
2.79M | 4.62M | 6.24M | -6.05M | 1.83M | 3.68M | 7.05M | -3.37M | 2.82M | 5.38M | 7.45M | -5.03M | 3.55M | 4.82M | 6.58M | -6.69M | 1.19M | 2.20M | 3.14M | -2.60M | 0.83M | 1.48M | 2.49M | -1.03M | 1.94M | 2.61M | 4.12M | 1.19M | 3.77M | 6.70M | 11.66M | -1.36M | -8.99M | 12.38M | 16.71M | 3.70M | -3.97M | 6.91M | 9.10M | 1.83M | | | | | | | | | | -2.48M | | | -0.49M | -3.93M | -1.03M | -15.95M | -8.72M | -9.35M | -25.11M | -40.23M | -14.60M | -30.71M | -43.45M | -60.82M | -16.27M | -31.52M | 48.55M |
|
EBT
|
12.92M | 26.92M | 33.33M | 12.47M | 7.90M | 22.93M | 38.94M | -11.53M | 11.17M | 28.86M | 51.36M | -21.74M | 8.18M | 18.46M | 33.03M | -5.77M | 19.77M | 40.12M | 89.33M | -66.07M | 17.61M | 30.28M | 50.62M | 6.22M | 36.06M | 64.58M | 102.38M | 64.92M | 37.49M | 61.03M | -1.47M | 35.76M | 53.30M | 103.50M | 161.77M | 88.37M | 30.21M | 73.65M | 118.11M | 68.58M | 48.51M | 101.28M | 157.24M | 77.04M | 57.18M | 113.74M | 174.66M | -108.39M | 63.08M | 118.00M | 183.25M | -123.70M | 72.85M | 157.49M | 248.38M | -133.39M | 102.23M | 114.78M | 337.67M | | 135.45M | 144.47M | 433.58M | 2,049.35M | 169.23M | 348.58M | 531.89M |
|
Tax Provisions
|
2.30M | 4.71M | 3.32M | 3.04M | 1.82M | 4.14M | 7.62M | 9.33M | 3.02M | 5.16M | 9.34M | 11.62M | 0.37M | -1.05M | 17.86M | -31.18M | 1.97M | 5.35M | 19.34M | 1.75M | 1.90M | 4.54M | 1.54M | 9.91M | 6.56M | 1.25M | 30.23M | 45.77M | 12.01M | 23.62M | 39.40M | 59.90M | 16.65M | 31.35M | 48.58M | 26.39M | 6.68M | 15.89M | 21.07M | 6.28M | 11.45M | 22.16M | 33.07M | 15.29M | 11.06M | 23.02M | 33.29M | -26.54M | 10.87M | 53.73M | 35.19M | -58.38M | 14.91M | 33.98M | 53.62M | 134.28M | 25.29M | 27.42M | 81.02M | 161.34M | 42.89M | 86.54M | 133.16M | 182.03M | 44.82M | 89.46M | 136.56M |
|
Profit After Tax
|
10.62M | 22.21M | 30.01M | 12.75M | 6.08M | 18.79M | 31.32M | -7.48M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 18.99M | 35.76M | 5.34M | 17.80M | 34.77M | 31.06M | -28.35M | 15.72M | 26.11M | 53.00M | 8.25M | 29.24M | 58.49M | 201.44M | 57.39M | 35.14M | 60.52M | 90.82M | 32.25M | 17.29M | 37.73M | 63.90M | 79.39M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 97.41M | 148.06M | -98.46M | 57.94M | 123.51M | 194.76M | -110.27M | 76.94M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | 1,867.33M | 129.29M | -461.55M | 461.55M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.27M | -0.38M | 0.05M | 0.00M | 0.38M | -0.24M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
10.62M | 22.21M | 30.01M | 9.43M | 6.08M | 18.79M | 31.32M | -20.86M | 8.15M | 23.70M | 42.02M | -33.36M | 7.81M | 19.51M | 15.17M | 25.41M | 17.80M | 34.77M | 69.99M | -67.81M | 15.72M | 25.75M | 49.08M | -3.69M | 29.50M | 63.32M | 72.15M | 19.15M | 25.48M | 37.41M | -40.87M | -24.15M | 36.64M | 72.15M | 113.19M | 61.99M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 64.27M | 148.06M | -65.32M | 57.94M | 123.51M | 194.76M | -267.67M | 76.94M | 87.36M | 256.65M | | 92.56M | 57.93M | 300.41M | 1,867.33M | 124.41M | 259.12M | 395.33M |
|
Consolidated Net Income
|
10.62M | 22.21M | 30.01M | 9.43M | 6.08M | 18.79M | 31.32M | -20.86M | 8.15M | 23.70M | 42.02M | -33.36M | 7.81M | 19.51M | 15.17M | 25.41M | 17.80M | 34.77M | 69.99M | -67.81M | 15.72M | 25.75M | 49.08M | -3.69M | 29.50M | 63.32M | 72.15M | 19.15M | 25.48M | 37.41M | -40.87M | -24.15M | 36.64M | 72.15M | 113.19M | 61.99M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 64.27M | 148.06M | -65.32M | 57.94M | 123.51M | 194.76M | -267.67M | 76.94M | 87.36M | 256.65M | | 92.56M | 57.93M | 300.41M | 1,867.33M | 124.41M | 259.12M | 395.33M |
|
Income towards Parent Company
|
10.62M | 22.21M | 30.01M | 9.43M | 6.08M | 18.79M | 31.32M | -20.86M | 8.15M | 23.70M | 42.02M | -33.36M | 7.81M | 19.51M | 15.17M | 25.41M | 17.80M | 34.77M | 69.99M | -67.81M | 15.72M | 25.75M | 49.08M | -3.69M | 29.50M | 63.32M | 72.15M | 19.15M | 25.48M | 37.41M | -40.87M | -24.15M | 36.64M | 72.15M | 113.19M | 61.99M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 64.27M | 148.06M | -65.32M | 57.94M | 123.51M | 194.76M | -267.67M | 76.94M | 87.36M | 256.65M | | 92.56M | 57.93M | 300.41M | 1,867.33M | 124.41M | 259.12M | 395.33M |
|
Net Income towards Common Stockholders
|
10.62M | 22.21M | 30.01M | 9.43M | 6.08M | 18.79M | 31.32M | -20.86M | 8.15M | 23.70M | 42.02M | -33.36M | 7.81M | 19.51M | 15.17M | 25.41M | 17.80M | 34.77M | 69.99M | -67.81M | 15.72M | 25.75M | 49.08M | -3.69M | 29.50M | 63.32M | 72.15M | 19.15M | 25.48M | 37.41M | -40.87M | -24.15M | 36.64M | 72.15M | 113.19M | 61.99M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 64.27M | 148.06M | -65.32M | 57.94M | 123.51M | 194.76M | -267.67M | 76.94M | 87.36M | 256.65M | | 92.56M | 57.93M | 300.41M | 1,867.33M | 124.41M | 259.12M | 395.33M |
|
EPS (Basic)
|
0.17 | 0.36 | 0.49 | 0.15 | 0.10 | 0.30 | 0.50 | -0.34 | 0.13 | 0.37 | 0.66 | -0.53 | 0.13 | 0.32 | 0.25 | 0.41 | 0.30 | 0.58 | 1.16 | -1.13 | 0.26 | 0.43 | 0.82 | -0.06 | 0.50 | 1.07 | 1.22 | 0.32 | 0.43 | 0.63 | -0.69 | -0.41 | 0.61 | 1.20 | 1.89 | 1.03 | 0.39 | 0.95 | 1.59 | 1.02 | 0.60 | 1.28 | 2.01 | 1.00 | 0.74 | 1.45 | 2.27 | -1.31 | 0.83 | 1.02 | 2.35 | -1.03 | 0.91 | 1.94 | 3.05 | -4.20 | 1.21 | 1.37 | 4.03 | | 1.47 | 0.92 | 4.73 | 28.80 | 1.97 | 4.09 | 6.36 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.33 | | | | -519.33 | | | 242.61 | 408.09 | | | 0.00M | -0.00M | | | 804.42 | -60.61 | | | 0.00M | 312.53 | 418.78 | 615.02 | -668.65 | -395.61 | 593.42 | 0.00M | 0.00M | 1.00 | 374.76 | 916.39 | 0.00M | 0.98 | 581.31 | 0.00M | 0.00M | 0.95 | 705.81 | 0.00M | 0.00M | -1.24 | 782.50 | 964.72 | 0.00M | -0.98 | 866.69 | 0.00M | 0.00M | -4.03 | 0.00M | 0.00M | 0.00M | | 0.00M | 875.20 | 0.00M | 28.51 | 0.00M | 0.00M | 0.01M |
|
Shares Outstanding (Weighted Average)
|
60.85M | 60.85M | 60.85M | 60.85M | 62.04M | 62.04M | 62.04M | 62.04M | 63.39M | 63.39M | 63.39M | 63.39M | 61.81M | 61.81M | 61.81M | 61.81M | 60.25M | 60.25M | 60.25M | 60.25M | 60.10M | 60.10M | 60.10M | 60.10M | 59.25M | 59.25M | 59.25M | 59.25M | 59.53M | 59.53M | 59.53M | 59.53M | 59.99M | 59.99M | 59.99M | 59.99M | 60.93M | 60.93M | 60.93M | 60.93M | 61.77M | 61.77M | 61.77M | 61.77M | 62.40M | 62.40M | 62.40M | 62.40M | 63.05M | 63.09M | 63.11M | 63.18M | 63.38M | 63.74M | 63.81M | 63.74M | 63.63M | 63.94M | 63.72M | 63.42M | 62.87M | 63.28M | 63.53M | 64.84M | 63.25M | 63.35M | 62.16M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 64.13M | | | | 0.06M | | | 0.06M | 0.06M | | | 0.06M | 0.06M | | | 0.06M | 0.06M | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 62.12M | 0.06M | 0.06M | 0.06M | 63.31M | 0.06M | 0.06M | 0.07M | 64.66M | 0.07M | 0.07M | 0.07M | 65.96M | 0.07M | 0.07M | 0.07M | 66.90M | 0.07M | 0.07M | 0.07M | 66.47M | 0.07M | 0.07M | 0.07M | 66.27M | 0.07M | 0.07M | 0.07M | 65.51M | 0.06M | 0.06M | 0.06M |
|
EBITDA
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 89.33M | -66.07M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | 63.73M | 37.49M | 61.03M | -1.47M | 37.12M | 53.30M | 103.50M | 161.77M | 88.37M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 130.45M | 198.84M | -131.86M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | 2,049.35M | 169.23M | 348.58M | 531.89M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
17.81% | 17.49% | 9.96% | 24.38% | 23.07% | 18.06% | 19.56% | | 27.06% | 17.89% | 18.19% | | 4.56% | | 54.08% | | 9.95% | 13.33% | 21.65% | | 10.77% | 14.98% | 3.05% | | 18.20% | 1.94% | 29.53% | 70.50% | 32.04% | 38.70% | | | 31.25% | 30.29% | 30.03% | 29.86% | 22.12% | 21.57% | 17.84% | 9.16% | 23.60% | 21.88% | 21.03% | 19.85% | 19.35% | 20.24% | 19.06% | 24.48% | 17.23% | 45.53% | 19.20% | 47.20% | 20.47% | 21.57% | 21.59% | | 24.73% | 23.89% | 23.99% | | 31.67% | 59.90% | 30.71% | 8.88% | 26.49% | 25.66% | 25.67% |