|
Revenue
|
139.16M | 279.61M | 424.29M | 158.82M | 159.92M | 328.45M | 503.31M | -302.23M | 185.30M | 380.75M | 580.21M | -352.42M | 210.36M | 422.47M | 641.33M | -395.14M | 224.33M | 449.20M | 679.07M | -403.31M | 228.57M | 433.99M | 612.61M | -403.19M | 216.56M | 432.22M | 653.31M | -375.23M | 225.97M | 454.50M | 691.68M | -356.60M | 305.62M | 617.16M | 939.92M | -530.55M | 335.44M | 677.48M | 1,033.69M | 410.83M | 377.03M | 757.44M | 1,143.70M | 430.21M | 410.43M | 803.61M | 1,213.43M | -779.46M | 455.02M | 911.85M | 1,405.68M | -851.40M | 527.43M | 1,058.01M | 1,612.73M | -1016.88M | 571.86M | 581.11M | 1,754.32M | 641.39M | 659.31M | 664.40M | 2,013.67M | 596.03M | 700.19M | 726.71M | 2,158.90M |
|
Cost of Revenue
|
56.11M | 112.81M | 172.07M | 65.14M | 64.65M | 131.85M | 198.86M | -126.29M | 71.20M | 148.00M | 225.66M | -137.56M | 87.58M | 174.18M | 262.51M | -173.06M | 85.84M | 171.85M | 262.41M | -155.16M | 89.67M | 161.43M | 223.84M | -171.42M | 73.13M | 146.96M | 221.54M | -138.05M | 74.47M | 156.91M | 234.97M | -128.61M | 115.73M | 229.34M | 344.71M | -221.11M | 118.52M | 237.20M | 360.66M | 136.16M | 131.05M | 261.81M | 394.49M | 137.28M | 140.09M | 275.82M | 415.90M | -269.85M | 147.86M | 298.37M | 459.21M | -280.99M | 167.00M | 331.93M | 502.71M | -317.95M | 186.60M | 189.71M | 567.29M | | 222.67M | 224.78M | 677.14M | | 232.08M | 241.60M | 716.61M |
|
Gross Profit
|
83.05M | 166.80M | 252.22M | 93.69M | 95.27M | 196.60M | 304.45M | -175.94M | 114.10M | 232.75M | 354.55M | -214.87M | 122.78M | 248.28M | 378.81M | -222.09M | 138.49M | 277.35M | 416.65M | -248.15M | 138.91M | 272.57M | 388.78M | -231.77M | 143.43M | 285.26M | 431.77M | -237.18M | 151.50M | 297.59M | 456.71M | -227.99M | 189.89M | 387.82M | 595.21M | -309.44M | 216.93M | 440.28M | 673.03M | 274.67M | 245.98M | 495.63M | 749.22M | 292.93M | 270.34M | 527.79M | 797.54M | -509.61M | 307.16M | 613.48M | 946.47M | -570.41M | 360.43M | 726.08M | 1,110.03M | -698.93M | 385.26M | 391.40M | 1,187.02M | | 436.64M | 439.62M | 1,336.53M | | 468.11M | 485.11M | 1,442.29M |
|
Amortization - Intangibles
|
3.60M | 7.25M | 11.33M | 4.68M | 4.73M | 9.49M | 14.46M | -9.19M | 5.40M | 11.44M | 17.26M | -10.43M | 7.90M | 16.14M | 24.36M | -15.82M | 8.15M | 16.27M | 23.87M | -52.53M | 6.44M | 11.84M | 15.51M | -14.63M | 3.45M | 6.88M | 9.97M | -7.77M | 2.51M | 7.26M | 10.41M | -2.99M | 10.56M | 20.75M | 31.32M | -20.73M | 10.59M | 21.17M | 31.51M | 10.76M | 10.70M | 21.50M | 32.28M | 10.11M | -9.80M | -19.45M | -28.95M | -38.67M | -9.71M | 58.41M | 88.40M | 118.68M | 28.13M | 53.97M | 80.16M | 105.09M | 24.13M | 48.21M | 70.75M | 92.44M | 30.87M | 60.12M | 90.01M | 115.87M | 20.10M | 40.25M | 64.29M |
|
Research & Development
|
18.48M | 36.01M | 55.47M | 21.92M | 22.23M | 45.47M | 70.95M | -41.56M | 25.90M | 52.75M | 79.82M | -49.35M | 30.22M | 58.82M | 88.91M | -56.56M | 31.62M | 63.06M | 97.60M | -55.72M | 36.53M | 66.55M | 91.94M | -71.88M | 30.14M | 60.56M | 92.92M | -55.14M | 32.52M | 67.04M | 100.65M | -58.68M | 42.95M | 85.84M | 130.97M | -78.66M | 45.87M | 89.32M | 137.02M | 46.81M | 46.57M | 93.02M | 141.55M | 52.16M | 52.78M | 106.54M | 162.02M | -103.16M | 59.16M | 121.37M | 195.85M | -105.20M | 76.58M | 150.06M | 224.11M | -144.67M | 78.10M | 78.64M | 241.59M | | 87.83M | 86.52M | 265.85M | | 89.10M | 89.76M | 269.33M |
|
Selling, General & Administrative
|
16.74M | 33.28M | 55.25M | 17.54M | 19.65M | 37.85M | 58.57M | -39.73M | 24.08M | 46.09M | 68.62M | -43.13M | 26.85M | 49.46M | 71.65M | -51.82M | 21.50M | 41.60M | 64.47M | -39.26M | 18.90M | 41.49M | 63.65M | -40.68M | 21.21M | 42.96M | 64.29M | -38.10M | 23.19M | 47.77M | 72.23M | -26.62M | 29.23M | 60.56M | 91.76M | -52.48M | 36.37M | 69.49M | 107.05M | 46.27M | 34.71M | 78.74M | 121.18M | 46.84M | 49.11M | 89.51M | 135.31M | -93.20M | 52.97M | 106.11M | 165.24M | -98.91M | 58.87M | 115.94M | 176.93M | -105.22M | 65.18M | 55.37M | 188.26M | | 72.35M | 66.63M | 213.60M | | 69.41M | 64.96M | 210.33M |
|
Restructuring Costs
|
| | -4.07M | 4.07M | 0.54M | 0.62M | 1.70M | 1.85M | 5.41M | 5.41M | 6.21M | 1.38M | 4.18M | 4.39M | 1.88M | -8.58M | | | 0.21M | | 0.32M | 3.35M | 5.43M | -3.67M | | -0.39M | -0.39M | 0.39M | 3.74M | 3.74M | 5.21M | 13.70M | | | 1.26M | 0.47M | | | 5.11M | | | 0.84M | 0.84M | | 1.58M | 1.58M | 3.92M | -3.16M | | 1.91M | 2.86M | 2.86M | | | | 0.05M | | | 0.45M | 13.99M | 1.91M | 1.91M | 2.73M | 3.17M | 0.40M | 0.40M | 9.07M |
|
Other Operating Expenses
|
37.66M | 75.13M | 118.39M | 39.15M | 46.78M | 93.41M | 141.35M | -88.35M | 50.36M | 105.01M | 156.00M | -107.06M | -1.12M | -1.12M | -1.12M | -1.58M | 66.78M | 134.78M | 200.65M | -122.70M | 66.38M | 128.50M | 177.13M | -121.75M | 58.87M | 117.56M | 172.58M | -110.27M | 54.55M | 118.01M | 181.57M | -94.98M | 89.77M | 187.65M | 284.32M | -160.23M | 100.51M | 200.92M | 296.64M | 111.19M | 112.77M | 217.60M | 324.52M | 116.33M | 108.04M | 215.19M | 319.36M | -201.42M | 128.56M | 252.85M | 383.67M | -236.51M | 152.62M | 303.03M | 461.64M | -307.50M | 148.48M | 151.96M | 444.16M | | 153.10M | 155.73M | 462.71M | | 161.04M | 169.40M | 484.03M |
|
Operating Expenses
|
72.87M | 144.43M | 225.04M | 82.67M | 89.20M | 177.34M | 272.56M | -167.78M | 105.75M | 209.27M | 310.64M | -198.16M | 118.15M | 234.64M | 351.92M | -222.55M | 119.91M | 239.44M | 362.92M | -217.68M | 122.12M | 239.90M | 338.15M | -237.99M | 110.22M | 220.69M | 329.39M | -203.12M | 114.00M | 236.56M | 359.65M | -166.58M | 161.95M | 334.05M | 508.31M | -290.90M | 182.75M | 359.73M | 545.82M | 204.27M | 194.05M | 390.21M | 588.09M | 215.33M | 211.51M | 412.82M | 620.61M | -400.94M | 240.69M | 482.23M | 747.62M | -437.76M | 288.06M | 569.03M | 862.68M | -557.34M | 291.76M | 285.97M | 874.46M | 13.99M | 315.20M | 310.79M | 944.89M | 3.17M | 319.94M | 324.52M | 972.76M |
|
Operating Income
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 53.73M | -30.47M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | -34.05M | 37.49M | 61.03M | 97.06M | -61.41M | 27.94M | 53.77M | 86.89M | -18.54M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 131.25M | 198.84M | -132.65M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | | 148.17M | 160.59M | 469.54M |
|
EBIT
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 53.73M | -30.47M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | -34.05M | 37.49M | 61.03M | 97.06M | -61.41M | 27.94M | 53.77M | 86.89M | -18.54M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 131.25M | 198.84M | -132.65M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | | 148.17M | 160.59M | 469.54M |
|
Interest & Investment Income
|
2.79M | 4.62M | 6.24M | -5.94M | 1.86M | 3.71M | 7.18M | 9.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.05M | -0.07M | -0.10M | -0.12M | -0.03M | -0.03M | -0.13M | -0.15M | | | | | | | | | | | | | | | | | | | | -0.70M | | | | -7.04M | | | | | | | | | | | | | | | | | -0.01M | 7.30M | 8.08M | | 1.09M | 1.21M | 1.21M | 1.21M | | 0.04M | 0.04M | 0.05M | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | | | -1.36M | | | | | | | | | | | | | | | | | | | | | -0.49M | | -1.03M | | -8.72M | -9.35M | -25.11M | | -14.01M | -15.64M | -41.93M | | -15.85M | -14.82M | -51.81M |
|
EBT
|
12.92M | 26.92M | 33.33M | 12.47M | 7.90M | 22.93M | 38.94M | -11.53M | 11.17M | 28.86M | 51.36M | -21.74M | 8.18M | 18.46M | 33.48M | -6.22M | 19.77M | 40.12M | 56.74M | -37.24M | 17.61M | 34.15M | 53.11M | 5.18M | 35.15M | 67.19M | 106.49M | -37.41M | 41.26M | 67.73M | 108.72M | -73.23M | 18.95M | 41.40M | 70.18M | -0.87M | 30.21M | 73.65M | 118.11M | 68.58M | 48.51M | 101.28M | 157.24M | 77.04M | 57.18M | 113.74M | 174.66M | -108.39M | 63.08M | 118.79M | 183.25M | -124.50M | 72.85M | 157.49M | 248.38M | -133.39M | 102.23M | 114.78M | 337.67M | | 135.45M | 144.47M | 433.58M | | 164.02M | 175.41M | 521.34M |
|
Tax Provisions
|
2.30M | 4.71M | 3.32M | -0.30M | 1.82M | 4.14M | 7.62M | 0.86M | 3.02M | 5.16M | 9.34M | -5.14M | 0.37M | -0.90M | -2.28M | -13.99M | 1.97M | 5.35M | 25.68M | -4.59M | 1.90M | 4.54M | 1.54M | 9.91M | 6.56M | 1.25M | 36.34M | -13.32M | 6.00M | 7.09M | 15.65M | 21.41M | 1.66M | 3.67M | 6.28M | -19.91M | 6.68M | 15.89M | 21.07M | 6.28M | 11.45M | 22.16M | 33.07M | 15.29M | 11.06M | 23.02M | 33.29M | -26.54M | 10.87M | 21.38M | 35.19M | -26.04M | 14.91M | 33.98M | 53.62M | -23.12M | 25.29M | 27.42M | 81.02M | | 29.07M | 28.68M | 90.50M | | 34.73M | -11.99M | 59.79M |
|
Profit After Tax
|
10.62M | 22.21M | 30.01M | 12.75M | 6.08M | 18.79M | 31.32M | -7.48M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 18.99M | 35.76M | 5.34M | 17.80M | 34.77M | 31.06M | -28.35M | 15.72M | 26.11M | 53.00M | 8.25M | 29.24M | 58.49M | 201.44M | -30.34M | 35.14M | 60.52M | 90.82M | 116.92M | 17.29M | 37.73M | 63.90M | 24.37M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 97.41M | 148.06M | -98.46M | 57.94M | 123.51M | 194.76M | -110.27M | 76.94M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | | 129.29M | 187.40M | 461.55M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.27M | -0.38M | 0.05M | 0.00M | 0.38M | -0.24M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
10.62M | 22.21M | 30.01M | 12.77M | 6.08M | 18.79M | 31.32M | -12.40M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 19.36M | 35.76M | 7.77M | 17.80M | 34.77M | 31.06M | -32.65M | 15.72M | 29.62M | 51.57M | -4.72M | 28.58M | 65.93M | 70.16M | -24.09M | 35.26M | 60.64M | 93.08M | -94.64M | 17.29M | 37.73M | 63.90M | 19.04M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 97.41M | 148.06M | -98.46M | 57.94M | 123.51M | 194.76M | -110.27M | 76.94M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | | 129.29M | 187.40M | 461.55M |
|
Consolidated Net Income
|
10.62M | 22.21M | 30.01M | 12.77M | 6.08M | 18.79M | 31.32M | -12.40M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 19.36M | 35.76M | 7.77M | 17.80M | 34.77M | 31.06M | -32.65M | 15.72M | -3.87M | 5.96M | -4.72M | 0.92M | 4.25M | 117.74M | -1.62M | -0.12M | -0.12M | -2.26M | -8.23M | 17.29M | 37.73M | 63.90M | 19.04M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 97.41M | 148.06M | -98.46M | 57.94M | 123.51M | 194.76M | -110.27M | 76.94M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | | 129.29M | 187.40M | 461.55M |
|
Income towards Parent Company
|
10.62M | 22.21M | 30.01M | 12.77M | 6.08M | 18.79M | 31.32M | -12.40M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 19.36M | 35.76M | 7.77M | 17.80M | 34.77M | 31.06M | -32.65M | 15.72M | -3.87M | 5.96M | -4.72M | 0.92M | 4.25M | 117.74M | -1.62M | -0.12M | -0.12M | -2.26M | -8.23M | 17.29M | 37.73M | 63.90M | 19.04M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 52.21M | 97.41M | 148.06M | -98.46M | 57.94M | 123.51M | 194.76M | -110.27M | 76.94M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | | 129.29M | 187.40M | 461.55M |
|
Net Income towards Common Stockholders
|
10.62M | 22.21M | 30.01M | 12.77M | 6.08M | 18.79M | 31.32M | -12.40M | 8.15M | 23.70M | 42.02M | -16.60M | 7.81M | 19.36M | 35.76M | 7.77M | 17.80M | 34.77M | 31.06M | -32.65M | 15.72M | -3.87M | 5.96M | -4.72M | 0.92M | 4.25M | 117.74M | -1.62M | -0.12M | -0.12M | -2.26M | -8.23M | 17.29M | 37.73M | 63.90M | 19.04M | 23.53M | 57.76M | 97.04M | 62.29M | 37.06M | 79.12M | 124.16M | 61.74M | 46.11M | 90.72M | 141.37M | -81.86M | 780.00 | 97.41M | 148.06M | -98.46M | 870.00 | 123.51M | 194.76M | -110.27M | 0.00M | 87.36M | 256.65M | | 106.37M | 115.78M | 343.08M | | 129.29M | 187.40M | 461.55M |
|
EPS (Basic)
|
0.06M | 0.06M | 0.06M | 0.21 | 0.06M | 0.06M | 0.06M | -0.20 | 0.06M | 0.06M | 0.06M | -263.78 | 0.06M | 0.06M | 0.06M | 127.59 | 0.06M | 0.06M | 0.06M | -540.60 | 0.06M | 0.06M | 0.06M | -79.58 | 0.06M | 0.06M | 0.08M | -27.22 | 0.06M | 0.06M | 0.06M | -138.02 | 0.06M | 0.06M | 0.06M | 0.32 | 0.06M | 0.06M | 0.06M | 1.01 | 0.06M | 0.06M | 0.06M | 0.99 | 0.06M | 0.06M | 0.06M | -1.31 | 0.83 | 0.06M | 0.06M | -1.56 | 0.91 | 0.06M | 0.06M | -1.73 | 0.96 | 0.03M | 0.06M | | 0.06M | 0.03M | 0.06M | | 0.06M | 0.04M | 0.06M |
|
EPS (Weighted Average and Diluted)
|
0.06M | 0.06M | 0.06M | 0.20 | 0.06M | 0.06M | 0.06M | -0.19 | 0.06M | 0.07M | 0.06M | -258.37 | 0.06M | 0.06M | 0.06M | 124.81 | 0.06M | 0.06M | 0.06M | -528.00 | 0.06M | 0.06M | 0.06M | -77.58 | 0.06M | 0.06M | 0.09M | -26.45 | 0.06M | 0.06M | 0.06M | -134.92 | 0.06M | 0.06M | 0.06M | 0.31 | 0.06M | 0.06M | 0.06M | 0.98 | 0.06M | 0.06M | 0.06M | 0.95 | 0.06M | 0.07M | 0.07M | -1.24 | 0.01 | 0.07M | 0.07M | -1.47 | 0.01 | 0.07M | 0.07M | -1.66 | 1.00 | 0.04M | 0.07M | | 0.07M | 0.03M | 0.07M | | 0.06M | 0.04M | 0.06M |
|
Shares Outstanding (Weighted Average)
|
170.00 | 360.00 | 490.00 | 61.40M | 100.00 | 300.00 | 500.00 | 62.65M | 130.00 | 370.00 | 660.00 | 0.06M | 130.00 | 310.00 | 590.00 | 0.06M | 290.00 | 580.00 | 510.00 | 0.06M | 260.00 | 440.00 | 870.00 | 0.06M | 480.00 | 910.00 | 0.00M | 0.06M | 590.00 | 0.00M | 0.00M | 0.06M | 290.00 | 630.00 | 0.00M | 60.44M | 390.00 | 940.00 | 0.00M | 61.39M | 600.00 | 0.00M | 0.00M | 62.12M | 740.00 | 0.00M | 0.00M | 62.71M | 0.06M | 0.00M | 0.00M | 63.19M | 0.06M | 0.00M | 0.00M | 63.79M | 0.00M | 0.00M | 0.00M | 63.59M | 0.00M | 0.00M | 0.01M | 63.48M | 0.00M | 0.01M | 0.01M |
|
Shares Outstanding (Diluted Average)
|
170.00 | 360.00 | 480.00 | 62.49M | 90.00 | 290.00 | 490.00 | 64.13M | 130.00 | 360.00 | 650.00 | 0.06M | 120.00 | 300.00 | 570.00 | 0.06M | 290.00 | 560.00 | 500.00 | 0.06M | 260.00 | 430.00 | 850.00 | 0.06M | 470.00 | 880.00 | 0.00M | 0.06M | 580.00 | 0.00M | 0.00M | 0.06M | 280.00 | 610.00 | 0.00M | 62.12M | 370.00 | 920.00 | 0.00M | 63.31M | 580.00 | 0.00M | 0.00M | 64.66M | 710.00 | 0.00M | 0.00M | 65.96M | 0.07M | 0.00M | 0.00M | 66.90M | 0.07M | 0.00M | 0.00M | 66.47M | 0.00M | 0.00M | 0.00M | 66.27M | 0.00M | 0.00M | 0.01M | 65.51M | 0.00M | 0.00M | 0.01M |
|
EBITDA
|
10.18M | 22.37M | 27.19M | 11.01M | 6.07M | 19.25M | 31.89M | -8.16M | 8.35M | 23.48M | 43.91M | -16.71M | 4.63M | 13.64M | 26.89M | 0.47M | 18.58M | 37.91M | 53.73M | -30.47M | 16.78M | 32.67M | 50.62M | 6.22M | 33.21M | 64.58M | 102.38M | -34.05M | 37.49M | 61.03M | 97.06M | -61.41M | 27.94M | 53.77M | 86.89M | -18.54M | 34.18M | 80.56M | 127.21M | 70.41M | 51.93M | 105.42M | 161.12M | 77.59M | 58.83M | 114.97M | 176.92M | -108.67M | 66.47M | 131.25M | 198.84M | -132.65M | 72.36M | 157.05M | 247.35M | -141.59M | 93.51M | 105.43M | 312.56M | | 121.44M | 128.82M | 391.64M | | 148.17M | 160.59M | 469.54M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
17.81% | 17.49% | 9.96% | -2.44% | 23.07% | 18.06% | 19.56% | -7.49% | 27.06% | 17.89% | 18.19% | 23.66% | 4.56% | -4.86% | -6.82% | 224.88% | 9.95% | 13.33% | 45.26% | 12.34% | 10.77% | 13.28% | 2.91% | 191.11% | 18.68% | 1.87% | 34.12% | 35.61% | 14.55% | 10.47% | 14.39% | -29.24% | 8.77% | 8.86% | 8.95% | 2,288.51% | 22.12% | 21.57% | 17.84% | 9.16% | 23.60% | 21.88% | 21.03% | 19.85% | 19.35% | 20.24% | 19.06% | 24.48% | 17.23% | 18.00% | 19.20% | 20.92% | 20.47% | 21.57% | 21.59% | 17.33% | 24.73% | 23.89% | 23.99% | | 21.47% | 19.85% | 20.87% | | 21.17% | -6.84% | 11.47% |