|
Revenue
|
-0.01M | -0.04M | -0.45M | | -0.00M | -0.00M | 25.00M | 1000.00M | | | -0.01M | -0.03M | 0.93M |
|
Gross Profit
|
-0.01M | -0.04M | -0.45M | | -0.00M | -0.00M | 25.00M | 1000.00M | | | -0.01M | -0.03M | 0.93M |
|
Research & Development
|
6.05M | 7.60M | 18.08M | 15.80M | 28.38M | 36.27M | 41.79M | | | | 47.51M | 44.39M | 60.92M |
|
Selling, General & Administrative
|
1.64M | 1.78M | 4.30M | 5.54M | 9.26M | 14.85M | 15.84M | 18.83M | | | 9.01M | 11.19M | 22.61M |
|
Other Operating Expenses
|
| | | | | | | 52.13M | | | | | |
|
Operating Expenses
|
7.68M | 9.38M | 22.38M | 21.34M | 37.65M | 51.12M | 57.62M | 70.96M | | | 56.52M | 55.58M | 83.53M |
|
Operating Income
|
| | | | -37.65M | -51.12M | -32.62M | -70.96M | | | -56.52M | -55.58M | -82.61M |
|
EBIT
|
-7.66M | -8.69M | -23.58M | -21.86M | -37.65M | -51.12M | -32.62M | -70.96M | | | -56.52M | -55.58M | -82.61M |
|
Non Operating Investment Income
|
| 0.96M | 0.95M | -0.05M | 0.08M | | | | | | | | |
|
Interest & Investment Income
|
| | 0.09M | | 0.62M | 1.00M | 1.56M | | | | 1.34M | 2.95M | 8.47M |
|
Other Non Operating Income
|
0.12M | 0.11M | 0.68M | 0.45M | 0.64M | 0.94M | 1.04M | 1.52M | | | | 16.36M | 0.57M |
|
Non Operating Income
|
0.06M | 0.64M | -1.65M | -0.52M | 0.64M | 0.94M | 1.04M | 1.52M | | | | 19.27M | 7.46M |
|
EBT
|
-7.67M | -8.73M | -24.03M | -21.86M | -37.03M | -50.12M | -31.07M | -70.96M | | | -55.19M | -52.66M | -75.71M |
|
Tax Provisions
|
0.04M | -0.01M | -0.00M | | | | | | | | | | |
|
Profit After Tax
|
-7.71M | -8.73M | -24.03M | -21.86M | -37.00M | -50.18M | -31.59M | -69.44M | | | -55.20M | -36.32M | -75.14M |
|
Income from Continuing Operations
|
-7.71M | -8.73M | -24.03M | -21.86M | -37.03M | -50.12M | -31.07M | -70.96M | | | -55.19M | -52.66M | -75.71M |
|
Consolidated Net Income
|
-7.71M | -8.73M | -24.03M | -21.86M | -37.03M | -50.12M | -31.07M | -70.96M | | | -55.19M | -52.66M | -75.71M |
|
Income towards Parent Company
|
-7.71M | -8.73M | -24.03M | -21.86M | -37.03M | -50.12M | -31.07M | -70.96M | | | -55.19M | -52.66M | -75.71M |
|
Net Income towards Common Stockholders
|
-7.71M | -8.73M | -24.03M | -21.86M | -37.03M | -50.12M | -31.07M | -70.96M | | | -55.19M | -52.66M | -75.71M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 0.48M | 0.53M | 0.86M | 1.17M | 1.17M | 1.18M | 1.92M | 2.09M | 2.12M | 2.13M | 2.35M | 14.85M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 4.66M | 17.57M |
|
EBITDA
|
-7.71M | -8.73M | -24.03M | -22.15M | -36.88M | -50.08M | -31.52M | -69.44M | | | -56.52M | -55.58M | -82.61M |
|
Shares Outstanding
|
| | | | | | 23.54M | 38.00M | | | | | |
|
Tax Rate
|
| 0.00M | 0.00M | | | | | | | | | | |