|
Revenue
|
| | | | -0.00M | | 1,000.00M | | -0.02M | | | -0.00M | -0.00M | -0.00M | -0.02M | -0.60M | -0.53M | -0.02M | -0.41M | -0.08M | -0.07M | -0.04M |
|
Research & Development
|
| 10.51M | 10.71M | 2.57M | | | | | | | | 10.28M | 10.32M | 11.61M | 12.18M | 13.54M | 15.74M | 16.29M | 15.35M | 17.76M | 19.37M | 17.24M |
|
Selling, General & Administrative
|
| 4.31M | 4.48M | 2.73M | 2.56M | | 10.38M | 2.42M | 3.57M | | | 2.75M | 2.27M | 3.61M | 2.55M | 5.24M | 5.32M | 5.89M | 6.17M | 8.16M | 6.71M | 6.56M |
|
Other Operating Expenses
|
| | | | 0.10M | | 49.14M | -2.00M | 5.50M | | | | | | | | | | | | | |
|
Operating Expenses
|
| 14.82M | 15.20M | 5.30M | 2.66M | | 59.52M | 0.43M | 9.07M | | | 13.04M | 12.60M | 15.22M | 14.73M | 18.78M | 21.06M | 22.18M | 21.51M | 25.92M | 26.08M | 23.80M |
|
Operating Income
|
| -14.82M | -15.20M | -5.30M | | | -59.52M | -8.36M | | | | -13.04M | -12.60M | -15.22M | -14.73M | -18.78M | -20.13M | -22.18M | -21.51M | -25.92M | -26.08M | -23.80M |
|
EBIT
|
| -14.82M | -15.20M | -5.30M | | | -59.52M | -8.36M | | | | -13.04M | -12.60M | -15.22M | -14.73M | -18.78M | -20.13M | -22.18M | -21.51M | -25.92M | -26.08M | -23.80M |
|
Interest & Investment Income
|
| 0.25M | 0.47M | 0.47M | 0.45M | | | | 0.43M | | | 0.78M | 0.74M | 0.65M | 0.78M | 2.32M | 2.04M | 1.84M | 2.27M | 3.21M | 2.93M | 2.74M |
|
Other Non Operating Income
|
| -0.05M | -0.26M | 1.48M | 0.00M | | | | 0.01M | | | | | | 16.36M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 1.21M | 0.15M |
|
Non Operating Income
|
| 0.19M | 0.20M | 0.42M | 0.45M | | 0.38M | 0.43M | 0.43M | | | | | | | 1.86M | 1.64M | 1.96M | 2.00M | 3.27M | 4.07M | 2.85M |
|
EBT
|
| -14.57M | -14.73M | -4.83M | | | -59.52M | -8.36M | | | | -12.26M | -11.86M | -14.57M | -13.97M | -17.06M | -18.63M | -20.36M | -19.66M | -22.79M | -23.23M | -21.10M |
|
Profit After Tax
|
| -14.62M | -14.99M | -4.89M | -2.21M | | -59.13M | -0.00M | -8.64M | | | -12.30M | -11.86M | -14.58M | 13.65M | -16.92M | -18.49M | -20.22M | -19.51M | -22.65M | -22.02M | -20.95M |
|
Income from Continuing Operations
|
| -14.57M | -14.73M | -4.83M | | | -59.52M | -8.36M | | | | -12.26M | -11.86M | -14.57M | -13.97M | -17.06M | -18.63M | -20.36M | -19.66M | -22.79M | -23.23M | -21.10M |
|
Consolidated Net Income
|
| -14.57M | -14.73M | -4.83M | | | -59.52M | -8.36M | | | | -12.26M | -11.86M | -14.57M | -13.97M | -17.06M | -18.63M | -20.36M | -19.66M | -22.79M | -23.23M | -21.10M |
|
Income towards Parent Company
|
| -14.57M | -14.73M | -4.83M | | | -59.52M | -8.36M | | | | -12.26M | -11.86M | -14.57M | -13.97M | -17.06M | -18.63M | -20.36M | -19.66M | -22.79M | -23.23M | -21.10M |
|
Net Income towards Common Stockholders
|
| -14.57M | -14.73M | -4.83M | | | -59.52M | -8.36M | | | | -12.26M | -11.86M | -14.57M | -13.97M | -17.06M | -18.63M | -20.36M | -19.66M | -22.79M | -23.23M | -21.10M |
|
EPS (Basic)
|
| -0.62 | -0.64 | -0.20 | -0.09 | | -2.26 | -0.16 | -0.18 | | | -28.28 | -26.68 | -32.67 | 27.76 | -1.00 | -1.09 | -1.19 | -0.99 | -1.08 | -1.05 | -0.99 |
|
EPS (Weighted Average and Diluted)
|
| -0.62 | | | | | | | | | | -28.28 | -26.68 | -32.67 | 2.93 | -1.00 | -1.09 | -1.19 | -0.99 | -1.08 | -1.05 | -0.99 |
|
Shares Outstanding (Weighted Average)
|
1.17M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.92M | 1.92M | 1.92M | 2.09M | 2.14M | 2.14M | 2.20M | 2.35M | 12.85M | 12.98M | 12.99M | 14.85M | 14.93M | 14.26M | 14.27M |
|
Shares Outstanding (Diluted Average)
|
| 23.85M | | | | 23.54M | | | 49.17M | 49.39M | 54.12M | 0.43M | 0.44M | 0.45M | 4.66M | 16.90M | 16.94M | 16.95M | 17.57M | 21.00M | 21.06M | 21.17M |
|
EBITDA
|
| -14.58M | -14.99M | -4.89M | -2.21M | | -59.13M | -0.00M | -8.64M | | | -13.04M | -12.60M | -15.22M | -14.73M | -18.78M | -20.13M | -22.18M | -21.51M | -25.92M | -26.08M | -23.80M |
|
Interest Expenses
|
| | | | 0.00M | | | | 0.02M | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.60M | 0.53M | 0.02M | 0.41M | 0.08M | 0.07M | 0.04M |
|
Shares Outstanding
|
| 23.54M | 23.54M | | 23.54M | 23.54M | 28.14M | 38.00M | 38.39M | 38.49M | 41.88M | 8.56M | 8.80M | 8.81M | | | | | | | | |