|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.24M | 154.92M | 142.47M | 128.06M | 77.53M | 40.34M | 82.02M | 35.49M | 31.11M | 25.23M | 148.21M | 150.14M | 111.03M | 66.63M | 136.59M | 70.77M | 58.81M | 71.00M | 103.84M | 124.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.25M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 1.57M | 1.52M | 2.31M | 2.03M | 1.98M | 0.63M | 2.20M | 1.72M | 1.39M | 3.19M | 1.25M | 1.53M | 1.60M | 3.52M | 1.00M | 0.97M | 5.11M | 2.76M | 3.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.50M | 156.50M | 143.99M | 130.37M | 118.48M | 108.86M | 84.72M | 85.64M | 83.78M | 79.89M | 200.35M | 174.14M | 159.15M | 143.65M | 315.92M | 296.40M | 278.99M | 270.52M | 271.77M | 246.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 6.26M | 6.45M | 6.23M | 6.24M | 5.82M | 20.11M | 2.49M | 0.56M | 0.48M | 17.17M | 16.48M | 16.06M | 16.07M | 15.42M | 14.81M | 14.25M | 13.48M | 12.79M | 12.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.13M | 0.07M | 0.02M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.13M | 0.07M | 0.02M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.99M | 1.93M | 1.95M | 2.02M | 1.91M | | 0.91M | 0.53M | 0.52M | 0.76M | 0.74M | 0.79M | 0.30M | 0.97M | 0.30M | 0.34M | 0.34M | 0.34M | 0.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.53M | 19.44M | 19.27M | 18.76M | 18.54M | 17.72M | 24.55M | 12.82M | 10.22M | 9.69M | 22.23M | 21.21M | 20.67M | 20.47M | 19.81M | 18.90M | 18.33M | 17.31M | 16.83M | 16.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.02M | 175.93M | 163.26M | 149.13M | 137.02M | 126.58M | 109.27M | 98.46M | 94.00M | 89.59M | 222.57M | 195.35M | 179.82M | 164.12M | 335.73M | 315.30M | 297.32M | 287.83M | 288.60M | 263.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 7.77M | 7.42M | 6.33M | 7.89M | 8.86M | 0.62M | 5.42M | 3.39M | 3.66M | 2.60M | 1.52M | 1.72M | 1.68M | 1.34M | 3.06M | 2.06M | 1.54M | 1.95M | 4.68M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 7.77M | 7.42M | 6.33M | 7.89M | 8.86M | 0.62M | 5.42M | 3.39M | 3.66M | 2.60M | 1.52M | 1.72M | 1.68M | 1.34M | 3.06M | 2.06M | 1.54M | 1.95M | 4.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | | | | 17.50M | 6.82M | 7.14M | 10.44M | 9.73M | 6.85M | 9.10M | 9.42M | 10.76M | 11.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | | 1.17M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.12M | 1.17M | 1.22M | 1.27M | 1.32M | 0.02M | 1.43M | 1.49M | 0.00M | 2.56M | 2.67M | 0.05M | 2.86M | 0.05M | 3.04M | 3.09M | 3.07M | 3.05M | 3.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 9.00M | 8.64M | 7.60M | 9.27M | 10.24M | 6.65M | 7.16M | 4.88M | 5.21M | 22.97M | 11.82M | 13.07M | 15.80M | 15.16M | 14.09M | 15.44M | 14.71M | 16.41M | 18.87M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.01M | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | 0.07M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.68M | | | | 244.37M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 12.00M | 1.00M | 11.37M | 11.03M | 10.68M | 4.60M | 9.94M | 9.54M | 9.13M | 14.86M | 11.64M | 10.91M | 10.17M | 12.35M | 8.61M | 7.82M | 7.10M | 6.82M | 6.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.86M | 0.72M | 0.65M | 0.72M | 0.05M | 0.05M | 0.05M | 0.43M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | | | | 35.54M | 23.72M | 24.09M | 26.06M | 24.64M | 23.45M | 24.01M | 22.24M | 23.29M | 25.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M | 21.07M | 20.40M | 19.03M | 20.31M | 20.93M | 10.64M | 17.10M | 14.43M | 14.35M | 36.55M | 24.57M | 24.81M | 26.71M | 25.36M | 23.51M | 24.06M | 22.29M | 23.72M | 25.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.07M | 154.87M | -91.88M | 130.09M | 116.71M | 105.65M | -145.74M | -157.60M | -169.05M | -183.21M | 186.02M | 170.78M | 155.01M | 137.41M | 310.38M | 291.80M | 273.25M | 265.54M | 264.89M | 237.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.07M | 154.87M | -91.88M | 130.09M | 116.71M | 105.65M | -145.74M | -157.60M | -169.05M | -183.21M | 186.02M | 170.78M | 155.01M | 137.41M | 310.38M | 291.80M | 273.25M | 265.54M | 264.89M | 237.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.02M | 175.93M | 163.26M | 149.13M | 137.02M | 126.58M | 109.27M | 98.46M | 94.00M | 89.59M | 222.57M | 195.35M | 179.82M | 164.12M | 335.73M | 315.30M | 297.32M | 287.83M | 288.60M | 263.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -362.88M | -378.33M | -393.50M | -408.85M | -424.54M | -0.09M | -150.84M | 0.02M | -0.01M | -471.87M | -187.15M | -204.10M | -222.60M | -242.78M | -262.30M | -284.90M | -306.96M | -327.91M | -352.65M | -383.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.13M | 0.71M | 0.60M | 0.45M | 0.01M | 0.05M | 0.05M | 0.01M | | 0.48M | 0.48M | 0.48M | 0.25M | 0.25M | 0.27M | 0.26M | 0.25M | 0.30M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.42M | 42.43M | 0.42M | 8.50M | 8.52M | 8.52M | 0.43M | 8.56M | | 8.81M | 12.82M | 12.86M | 12.99M | 13.01M | 14.85M | 14.93M | 14.27M | 14.78M | 15.49M | 15.62M |