Nephros Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 34.46%38.19%39.21%59.21%389.81%68.59%54.53%55.78%60.17%56.32%58.87%57.39%55.13%47.43%59.03%61.59%
EBT Margin -90.00%-64.77%-104.70%-184.34%-1,698.15%-180.32%-178.14%-130.69%-68.21%-60.10%-32.94%-52.87%-32.13%-43.52%-11.06%0.63%
EBIT Margin -90.42%-64.30%-104.34%-184.45%-1,535.65%-152.69%-175.98%-123.66%-58.44%-53.03%-30.53%-49.94%-31.83%-43.46%-11.19%0.04%
EBITDA Margin -90.42%-59.90%-105.37%-179.03%611.11%-421.80%-158.90%-130.86%-20.98%-59.93%-33.15%-55.57%-40.30%-74.15%-11.06%0.04%
Operating Margin -90.42%-64.30%-104.34%-184.45%-1,535.65%-152.69%-175.98%-123.66%-58.44%-53.03%-30.53%-49.94%-31.83%-43.46%-11.19%0.04%
Net Margin -90.00%-64.77%-104.70%-184.34%-1,698.15%-421.68%-162.60%-130.69%-21.24%-58.47%-33.09%-55.67%-40.20%-74.01%-11.06%0.52%
FCF Margin -97.11%-45.00%-58.54%-86.05%-1,658.80%-142.73%-196.91%-92.97%-2.02%-64.39%-22.16%-83.42%-14.22%-33.79%5.28%-3.92%
Efficiency
Inventory Average 0.39M0.39M0.60M0.39M0.24M0.23M0.47M0.58M0.60M1.27M2.21M3.93M4.88M3.81M2.81M2.54M
Assets Average 3.34M2.12M2.79M3.76M3.21M3.13M3.67M3.32M3.83M7.77M11.09M15.07M18.08M14.32M11.43M11.54M
Equity Average 1.05M0.78M0.41M-53.69M-56.24M-4.17M-1.00M1.31M4.37M7.24M11.63M15.16M11.81M8.62M8.47M
Invested Capital 1.96M0.64M1.42M-0.59M-106.79M-5.68M-2.66M0.67M2.66M7.79M8.25M15.80M15.00M8.95M8.36M8.59M
Asset Utilization Ratio 0.801.390.790.480.070.560.530.700.990.730.930.570.570.701.251.23
Leverage & Solvency
Interest Coverage Ratio 0.00M-125.93-192.50-9.45-5.53-81.45-16.68-7.37-17.53-16.18-38.86-79.32-216.75-796.506.00
Debt to Equity 3.701.260.850.270.150.050.020.02
Debt Ratio 0.310.310.330.170.100.040.020.02
Equity Ratio 0.740.080.36-0.17-36.97-1.69-0.670.250.390.640.660.840.840.810.700.77
Times Interest Earned 0.00M-125.93-192.50-9.45-5.53-81.45-16.68-7.37-17.53-16.18-38.86-79.32-216.75-796.506.00
Valuation
Enterprise Value 31.45M3.94M5.54M13.77M7.07M18.67M8.45M17.72M22.24M34.99M78.08M79.44M56.46M11.59M31.97M11.74M
Market Capitalization 32.45M4.18M7.23M13.84M7.65M19.95M9.70M18.02M24.45M36.58M79.24M84.64M60.38M11.94M36.28M15.50M
Return Ratios
Return on Sales -0.90%-0.65%-1.05%-1.84%-16.98%-1.80%-1.78%-1.31%-0.21%-0.58%-0.31%-0.53%-0.11%-0.28%-0.11%0.01%
Return on Capital Employed -0.91%-2.84%-1.43%-9.66%11.42%-1.42%-1.26%-1.18%-1.14%-0.59%-0.36%-0.31%-0.21%-0.34%-0.17%0.00%
Return on Invested Capital -0.42%-0.56%-0.37%0.00%
Return on Assets -0.72%-0.90%-0.83%-0.89%-1.14%-1.01%-0.94%-0.91%-0.21%-0.43%-0.29%-0.30%-0.06%-0.20%-0.14%0.01%
Return on Equity -1.82%-2.98%-8.07%0.07%0.06%0.83%3.04%-0.62%-0.76%-0.44%-0.39%-0.07%-0.24%-0.18%0.01%