|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.27M | 2.58M | 2.71M | 2.16M | 2.85M | 2.41M | 2.56M | 3.70M | 3.54M | 3.74M | 3.25M | 3.52M | 3.25M | 3.52M | 3.87M | 4.88M | 4.42M | 4.76M | 4.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.99M | 1.22M | 1.24M | 1.11M | 1.46M | 1.65M | 1.05M | 1.59M | 1.47M | 1.55M | 1.23M | 1.33M | 1.34M | 1.37M | 1.40M | 1.72M | 1.62M | 1.85M | 1.97M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.27M | 1.36M | 1.47M | 1.05M | 1.40M | 0.76M | 1.51M | 2.11M | 2.08M | 2.19M | 2.02M | 2.19M | 1.91M | 2.15M | 2.48M | 3.15M | 2.79M | 2.92M | 2.76M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.49M | 0.40M | 0.33M | 0.37M | 0.27M | 0.25M | 0.36M | 0.24M | 0.22M | 0.20M | 0.21M | 0.21M | 0.25M | 0.19M | 0.25M | 0.29M | 0.31M | 0.34M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.85M | 1.72M | 1.82M | 2.18M | 1.89M | 1.74M | 1.79M | 2.12M | 2.24M | 2.14M | 2.41M | 2.14M | 1.94M | 1.72M | 1.87M | 2.25M | 2.20M | 2.23M | 2.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.39M | 2.16M | 2.19M | 2.60M | 2.21M | 2.04M | 2.20M | 2.42M | 2.51M | 2.40M | 2.67M | 2.39M | 2.23M | 1.94M | 2.16M | 2.59M | 2.55M | 2.60M | 2.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -1.12M | -0.80M | -0.72M | -1.55M | -0.81M | -1.28M | -0.69M | -0.31M | -0.43M | -0.20M | -0.65M | -0.20M | -0.32M | 0.21M | 0.32M | 0.57M | 0.25M | 0.31M | 0.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -1.12M | -0.80M | -0.72M | -1.55M | -0.81M | -1.28M | -0.69M | -0.31M | -0.43M | -0.20M | -0.65M | -0.20M | -0.32M | 0.21M | 0.32M | 0.57M | 0.25M | 0.31M | 0.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.01M | 0.03M | 0.04M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | 0.01M | -0.47M | -0.01M | 0.07M | 0.03M | -0.03M | -0.01M | -0.01M | 0.01M | -0.03M | 0.01M | 0.01M | -0.04M | 0.02M | -0.02M | -0.03M | -0.01M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | -0.00M | 0.01M | 0.00M | -0.01M | 0.07M | 0.03M | -0.03M | -0.01M | -0.01M | 0.01M | 0.23M | 0.03M | 0.01M | -0.04M | 0.02M | -0.02M | -0.03M | 0.03M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | -1.12M | -0.81M | -0.73M | -1.55M | -0.82M | -1.28M | -0.69M | -0.29M | -0.42M | -0.19M | -0.62M | -0.18M | -0.29M | 0.18M | 0.36M | 0.58M | 0.25M | 0.34M | 0.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -1.13M | -0.80M | -0.72M | -1.97M | -1.14M | -1.25M | 1.98M | -0.31M | -0.43M | -0.18M | -0.65M | -0.17M | -0.29M | 0.18M | 0.35M | 0.56M | 0.24M | 0.34M | 0.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.08M | 0.07M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | -1.12M | -0.81M | -0.73M | -1.55M | -0.82M | -1.28M | -0.69M | -0.29M | -0.42M | -0.19M | -0.62M | -0.18M | -0.29M | 0.18M | 0.36M | 0.58M | 0.24M | 0.34M | 0.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | -1.12M | -0.36M | -0.32M | -0.41M | -0.39M | -1.90M | -0.13M | -0.29M | -0.42M | -0.19M | -0.62M | -0.18M | -0.29M | 0.18M | 0.36M | 0.58M | 0.24M | 0.34M | 0.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | -1.12M | -0.36M | -0.32M | -0.41M | -0.39M | -1.90M | -0.13M | -0.29M | -0.42M | -0.19M | -0.62M | -0.18M | -0.29M | 0.18M | 0.36M | 0.58M | 0.24M | 0.34M | 0.06M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -1.19M | -1.22M | -1.10M | -2.03M | -1.20M | -3.23M | -0.92M | -0.31M | -0.43M | -0.18M | -0.65M | -0.18M | -0.29M | 0.18M | 0.36M | 0.58M | 0.24M | 0.34M | 0.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.12 | -0.12 | -0.08 | -0.20 | -0.07 | -0.12 | -0.10 | -0.03 | -0.04 | -0.02 | -0.06 | -0.02 | -0.03 | 0.02 | 0.04 | 0.05 | 0.02 | 0.03 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.31 | -0.38 | -0.03 | -0.04 | -0.02 | -0.06 | -0.02 | -0.03 | 0.02 | 0.04 | 0.05 | 0.02 | 0.03 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88M | 9.94M | 10.04M | 10.02M | 10.21M | 10.27M | 10.30M | 10.30M | 10.30M | 10.30M | 10.35M | 10.39M | 10.50M | 10.51M | 10.52M | 10.53M | 10.60M | 10.60M | 10.61M | 10.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 10.30M | 10.30M | 10.30M | 10.30M | 10.35M | 10.39M | 10.50M | 10.51M | 10.58M | 10.60M | 10.62M | 10.81M | 10.85M | 10.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -1.12M | -1.17M | -1.10M | -1.97M | -1.14M | -3.23M | -1.14M | -0.31M | -0.43M | -0.18M | -0.65M | -0.17M | -0.32M | 0.21M | 0.32M | 0.57M | 0.25M | 0.31M | 0.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | | 0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66% | 0.88% | |