|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 8.28M | 7.35M | 6.97M | 5.42M | 4.18M | 3.94M | 3.63M | 3.84M | 4.06M | 4.62M | 4.31M | 3.63M | 3.08M | 2.46M | 3.76M | 4.08M | 5.07M | 5.17M | 5.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 8.28M | 7.35M | 6.97M | 5.42M | 4.18M | 3.94M | 3.63M | 3.84M | 4.06M | 4.62M | 4.31M | 3.63M | 3.08M | 2.46M | 3.76M | 4.08M | 5.07M | 5.17M | 5.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.38M | 1.55M | 1.64M | 1.29M | 2.13M | 1.37M | 1.29M | 1.96M | 1.58M | 1.44M | 1.50M | 1.52M | 1.88M | 1.69M | 1.78M | 2.68M | 2.04M | 2.66M | 2.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.38M | 1.55M | 1.64M | 1.29M | 2.13M | 1.37M | 1.29M | 1.96M | 1.58M | 1.44M | 1.50M | 1.52M | 1.88M | 1.69M | 1.78M | 2.68M | 2.04M | 2.66M | 2.41M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 1.00M | 0.81M | 1.06M | 1.02M | 0.50M | 0.42M | 0.45M | 0.45M | 0.37M | 0.33M | 0.39M | 0.39M | 0.37M | 0.35M | 0.33M | 0.26M | 0.21M | 0.26M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.17M | 3.64M | 3.65M | 3.62M | 3.64M | 2.99M | 2.71M | 1.90M | 1.67M | 1.90M | 2.14M | 2.39M | 2.41M | 2.73M | 2.26M | 1.63M | 1.98M | 2.53M | 2.97M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 5.09M | 4.65M | 4.46M | 4.68M | 4.66M | 3.49M | 3.15M | 2.35M | 2.13M | 2.27M | 2.47M | 2.78M | 2.80M | 3.10M | 2.62M | 1.95M | 2.24M | 2.74M | 3.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.07M | 0.21M | 0.26M | 0.15M | 0.19M | 0.19M | 0.18M | 0.15M | 0.17M | 0.13M | 0.20M | 0.17M | 0.11M | 0.14M | 0.28M | 0.23M | 0.14M | 0.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.67M | 14.84M | 13.62M | 13.63M | 11.66M | 11.12M | 9.12M | 8.26M | 8.32M | 7.91M | 8.51M | 8.40M | 8.13M | 7.93M | 7.36M | 8.30M | 8.99M | 9.58M | 10.71M | 11.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.30M | 0.38M | 0.07M | 0.38M | 0.45M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.15M | 0.14M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M | 0.12M | 0.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 0.80M | 0.80M | 0.80M | 0.76M | 0.76M | 0.80M | 0.80M | 0.80M | 0.80M | 0.76M | 0.76M | 0.80M | 0.80M | 0.80M | 0.76M | 0.80M | 0.80M | 0.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.60M | 0.57M | 0.54M | 0.50M | 1.46M | 0.40M | 0.59M | 0.41M | 0.34M | 0.59M | 0.54M | 0.54M | 0.24M | 0.36M | 0.54M | 0.54M | 0.33M | 0.17M | 0.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.36M | 1.37M | 1.34M | 1.30M | 2.22M | 1.16M | 1.39M | 1.21M | 1.14M | 1.39M | 1.30M | 1.30M | 1.04M | 1.16M | 1.34M | 1.30M | 1.13M | 0.97M | 1.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.35M | 0.08M | 0.07M | 0.13M | 0.05M | 0.06M | 0.05M | 0.12M | 0.09M | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.15M | 4.20M | 4.02M | 3.87M | 3.83M | 2.22M | 2.74M | 2.60M | 2.47M | 2.41M | 3.46M | 3.29M | 3.17M | 3.03M | 2.91M | 2.79M | 2.67M | 2.54M | 2.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.99M | 17.82M | 17.65M | 15.53M | 14.95M | 11.34M | 11.00M | 10.93M | 10.39M | 10.92M | 11.86M | 11.42M | 11.10M | 10.39M | 11.21M | 11.78M | 12.24M | 13.25M | 13.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.10M | 0.64M | 1.33M | 0.90M | 1.41M | 0.78M | 0.74M | 0.72M | 0.30M | 0.81M | 0.87M | 1.11M | 1.16M | 0.40M | 0.65M | 0.56M | 0.63M | 0.94M | 0.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.10M | 0.64M | 1.33M | 0.90M | 1.41M | 0.78M | 0.74M | 0.72M | 0.30M | 0.81M | 0.87M | 1.11M | 1.16M | 0.40M | 0.65M | 0.56M | 0.63M | 0.94M | 0.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.57M | 0.44M | 0.26M | 0.18M | 0.27M | 0.04M | 0.38M | 0.57M | 0.71M | 0.54M | 0.41M | 0.43M | 0.32M | 0.12M | 0.60M | 0.77M | 1.15M | 1.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.03M | | | | 0.09M | | | | 0.05M | | | | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.24M | 0.24M | 0.25M | 0.25M | 0.21M | 0.14M | 0.07M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.01M | | | | 0.02M | | | | 0.04M | | | | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 2.17M | 1.82M | 2.39M | 1.75M | 2.11M | 1.55M | 1.41M | 1.42M | 1.20M | 1.83M | 2.11M | 1.93M | 1.95M | 1.06M | 1.56M | 1.52M | 1.77M | 2.47M | 2.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.23M | 0.16M | 0.10M | 0.02M | 0.20M | | 0.10M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.05M | 3.05M | 3.05M | 3.24M | 3.26M | 3.28M | 3.29M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | 0.13M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.35M | 0.36M | 0.20M | 0.70M | 0.62M | 0.53M | 0.47M | 1.39M | 1.31M | 1.22M | 1.15M | 1.06M | 0.97M | 0.87M | 0.77M | 0.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.00M | 2.49M | 2.90M | 2.13M | 2.47M | 1.75M | 2.12M | 2.03M | 1.73M | 2.30M | 3.50M | 3.24M | 3.17M | 2.21M | 2.62M | 2.49M | 2.64M | 3.24M | 3.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.47M | 0.41M | 0.34M | 0.28M | 0.41M | 0.14M | 0.17M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54M | 14.99M | 15.33M | 14.75M | 13.40M | 12.48M | 9.58M | 8.88M | 8.89M | 8.65M | 8.62M | 8.36M | 8.18M | 7.93M | 8.17M | 8.59M | 9.29M | 9.60M | 10.01M | 10.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54M | 14.99M | 15.33M | 14.75M | 13.40M | 12.48M | 9.58M | 8.88M | 8.89M | 8.65M | 8.62M | 8.36M | 8.18M | 7.93M | 8.17M | 8.59M | 9.29M | 9.60M | 10.01M | 10.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.99M | 17.82M | 17.65M | 15.53M | 14.95M | 11.34M | 11.00M | 10.93M | 10.39M | 10.92M | 11.86M | 11.42M | 11.10M | 10.39M | 11.21M | 11.78M | 12.24M | 13.25M | 13.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | -134.70M | 0.06M | -137.69M | -138.80M | -141.98M | -142.83M | -143.14M | -143.57M | -143.75M | -144.41M | -144.57M | -144.90M | -144.70M | -144.33M | -143.80M | -143.50M | -143.20M | -143.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.03M | | | | 0.04M | | | | | | | | |