|
Assets Growth (1y)
|
| | | -27.84% | -17.01% | -48.70% | -40.05% | 59.41% | 43.87% | 71.52% | 151.19% | -1.37% | 55.65% | 37.12% | -11.67% | -23.95% | -33.73% | -35.39% | -18.11% | 11.76% | -18.39% | 21.48% | 16.61% | -14.29% | 44.18% | 38.65% | 17.84% | 30.70% | 17.81% | -30.08% | -32.54% | -4.32% | -28.89% | -6.18% | 86.07% | 41.26% | 140.94% | 233.00% | 111.88% | 118.87% | 75.51% | 22.86% | 10.14% | 80.45% | 38.58% | 31.92% | 59.17% | -1.96% | 8.06% | 16.91% | -4.65% | -13.43% | -16.89% | -36.39% | -37.68% | -29.63% | -30.54% | -3.67% | 7.84% | 4.48% | 6.87% | -4.88% | -5.49% | 3.17% | 10.30% | 27.55% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 4.30% | 22.95% | 6.46% | 9.98% | 6.14% | 14.06% | 14.97% | 22.03% | -5.71% | -5.58% | 2.48% | -5.51% | -10.02% | -7.96% | 2.86% | 4.01% | 7.78% | 11.50% | 5.60% | -2.50% | 2.34% | 6.50% | -3.11% | 13.94% | 20.89% | 26.38% | 29.75% | 38.55% | 43.55% | 44.34% | 56.57% | 63.15% | 77.36% | 80.29% | 75.41% | 54.87% | 57.03% | 38.00% | 23.75% | 18.68% | 15.27% | 7.57% | -0.64% | -1.84% | -15.78% | -14.55% | -10.52% | -13.79% | -13.98% | -14.87% | -16.47% | -14.04% | -8.80% | -6.45% | 5.33% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.72% | 0.10% | -1.08% | 4.90% | 2.75% | 11.79% | 20.68% | 20.08% | -1.25% | 7.41% | 0.85% | -7.68% | -1.85% | -8.16% | -6.52% | 7.15% | 11.10% | 18.89% | 29.76% | 29.59% | 27.08% | 38.56% | 30.06% | 28.12% | 47.48% | 37.47% | 28.77% | 36.06% | 39.24% | 35.12% | 42.71% | 45.81% | 36.48% | 39.40% | 32.04% | 17.16% | 18.73% | 8.70% | 3.03% | 2.35% | 2.40% | -1.57% | -2.11% | -0.73% | -8.43% | -5.96% | -2.77% |
|
Assets (QoQ)
|
-26.23% | 40.13% | -19.12% | -13.69% | -15.16% | -13.39% | -5.47% | 129.50% | -23.43% | 3.26% | 38.44% | -9.89% | 20.84% | -9.04% | -10.82% | -22.42% | 5.30% | -11.31% | 13.03% | 5.88% | -23.11% | 32.02% | 8.50% | -22.17% | 29.33% | 26.95% | -7.78% | -13.68% | 16.57% | -24.66% | -11.03% | 22.44% | -13.36% | -0.60% | 76.45% | -7.04% | 47.78% | 37.38% | 12.27% | -3.98% | 18.50% | -3.83% | 0.65% | 57.31% | -8.99% | -8.45% | 21.44% | -3.10% | 0.31% | -0.95% | -0.95% | -12.02% | -3.70% | -24.20% | -2.96% | -0.65% | -4.95% | 5.13% | 8.63% | -3.75% | -2.77% | -6.43% | 7.93% | 5.07% | 3.95% | 8.20% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | 47.83% | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42% | | 21.06% | | | | | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.15% | -64.29% | | | | | | | | | | | | | | | | | | | | | | | 202.94% | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -75.54% | -85.08% | 182.39% | -76.10% | 298.40% | 397.97% | 402.85% | 595.42% | -3.25% | -42.38% | -82.71% | -97.18% | -88.82% | | | 1,131.91% | | | | 121.76% | | | | -2.80% | 91.01% | 54.48% | -55.49% | -77.96% | 14.55% | -81.21% | -81.41% | 697.82% | 126.53% | 1,057.48% | 3,448.00% | 108.80% | 98.35% | 23.94% | -27.56% | -9.06% | 148.39% | 63.18% | 33.72% | 98.01% | -8.92% | 17.49% | 42.58% | -15.47% | -33.59% | -49.52% | -46.39% | -47.88% | -29.24% | -2.85% | 17.31% | 18.52% | -5.29% | -24.14% | -46.84% | -12.70% | 12.33% | 64.74% | 110.46% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -1.95% | -24.64% | 39.53% | -63.96% | -24.47% | | | 34.12% | | | | -8.37% | -44.73% | 1.66% | 70.47% | 198.34% | 42.35% | | | -21.98% | | | | 19.55% | 70.50% | 49.77% | 43.18% | 54.26% | 72.66% | 39.17% | 68.42% | 147.44% | 123.48% | 186.06% | 225.12% | 55.50% | 64.94% | 33.44% | 11.36% | 15.03% | 14.53% | -1.08% | 0.73% | -4.45% | -24.64% | -16.79% | -3.57% | -19.48% | -23.65% | -28.08% | -30.60% | -18.61% | -9.03% | 6.68% | 9.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.04% | -8.23% | 24.69% | 33.91% | 39.06% | -20.78% | -1.33% | -17.54% | -30.28% | -18.06% | -21.14% | -16.34% | 115.69% | 49.57% | | | 51.24% | | | | 26.54% | 89.47% | 46.70% | 23.24% | 45.89% | 63.39% | 38.88% | 55.55% | 90.91% | 46.51% | 69.24% | 92.26% | 10.62% | 16.09% | 3.11% | -2.78% | -1.23% | 0.14% | -6.53% | -8.61% | -2.03% | -14.56% | -6.36% | 0.06% |
|
Cash & Equivalents (QoQ)
|
0.00% | -122.16% | 296.48% | -43.82% | -39.01% | 22.38% | -42.99% | 836.25% | -23.77% | 23.58% | -21.16% | 30.26% | -54.60% | -62.92% | -87.16% | 417.02% | | | | | | | | -71.42% | 182.56% | 74.83% | -31.16% | -43.83% | 128.53% | -49.63% | -65.92% | 192.00% | -62.52% | -50.17% | 1,362.67% | -17.09% | 91.53% | 52.76% | -13.92% | -21.24% | 19.68% | -10.72% | 8.07% | 115.12% | -21.38% | -26.84% | 60.02% | -1.04% | 1.41% | -11.21% | -5.13% | -22.26% | -22.91% | -5.72% | -7.77% | 5.56% | 5.84% | 13.84% | -6.82% | -15.65% | -15.22% | -20.23% | 53.03% | 8.54% | 24.33% | 1.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 98.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14% | | | | -376.92% | | -47.83% | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 26.82% | | | | | | | | | | | | | -146.62% | | -91.29% | | | | | | | | | | -74.01% | | -40.95% | | | | | | | | | | 37.16% | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42% | | -65.46% | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (QoQ)
|
| | -202.11% | | | | | | | | | | | | | -96.30% | | | | | | | | | | | | | 46.15% | 64.29% | | | | | | | | | | | | | | | | | | | | | | | -202.94% | | | | | | | | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | 34.24% | 62.99% | 117.73% | 12.26% | -26.27% | -89.47% | 424.36% | 5.22% | 177.55% | -47.59% | -275.31% | 25.77% | -318.59% | -104.39% | 80.75% | -93.67% | 33.05% | 84.96% | -477.54% | 6.31% | -47.43% | -117.96% | -41.03% | -49.22% | 43.08% | 49.06% | 29.72% | 57.42% | -26.25% | -83.46% | 9.75% | 439.77% | -1.52% | -169.14% | -57.36% | -129.43% | -4.19% | 1.04% | 45.28% | 168.94% | -163.99% | -29.42% | -195.93% | -519.23% | 97.01% | 93.20% | 49.92% | 78.05% | -3,167.27% | -816.24% | 81.32% | 41.79% | 115.36% | 121.08% | 451.76% | -40.00% | -343.48% | -321.68% | -204.18% | 574.73% | 147.92% | 298.40% | 115.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 38.28% | -1.16% | -17.68% | 14.86% | -28.88% | -78.80% | -55.63% | -10.86% | -4.31% | 23.16% | -58.06% | -10.43% | -60.80% | 12.50% | -16.17% | -39.38% | 17.48% | 44.93% | -78.89% | 15.88% | -1.94% | -26.76% | 3.64% | 60.81% | 9.98% | -35.99% | 0.06% | 24.77% | -10.12% | -69.69% | 8.06% | 39.07% | -40.81% | -51.06% | -36.59% | -41.79% | 56.52% | 55.67% | 6.74% | 14.07% | -37.12% | 6.91% | 34.82% | -36.36% | 29.07% | 28.69% | 32.56% | 43.65% | -130.32% | -62.39% | 11.86% | 80.38% | 29.65% | 43.05% | 37.20% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.18% | 20.47% | -12.62% | -2.29% | -16.14% | -13.38% | -74.99% | -13.75% | 0.97% | 12.82% | -31.50% | 3.07% | -28.84% | 8.94% | 0.11% | 42.70% | 6.36% | 3.79% | -52.06% | 9.85% | -2.30% | -40.24% | 5.08% | 19.51% | -14.94% | -26.36% | -10.08% | -4.24% | 36.24% | 15.53% | -2.87% | 8.70% | -22.22% | -16.52% | 24.93% | -16.09% | 19.26% | 16.74% | 20.43% | 12.36% | 0.73% | 17.73% | -0.29% | 28.91% | 16.81% | 20.85% | 15.49% |
|
Cash from Operations (QoQ)
|
-16.67% | 42.86% | -68.64% | 41.51% | 34.33% | 127.37% | -934.62% | 15.82% | 1.46% | 175.74% | -250.86% | 168.88% | -287.53% | 10.04% | 36.12% | -102.84% | -75.35% | 91.53% | -542.75% | 29.88% | 60.61% | -225.31% | -4.27% | -10.35% | 41.77% | -110.49% | -10.32% | 57.90% | 47.89% | -190.44% | 33.16% | -24.81% | 24.28% | -42.89% | 351.61% | -137.29% | -100.75% | 16.46% | 52.94% | -32.01% | -90.67% | 53.80% | 159.28% | -605.49% | 6.52% | -5.64% | 16.02% | 96.40% | -112.73% | -677.78% | 63.19% | -436.42% | 40.35% | 84.14% | -14.71% | 241.54% | -18.12% | 164.60% | -145.65% | -146.15% | 25.45% | -24.35% | 308.03% | -75.15% | 208.70% | -90.04% |
|
EBITDA Margin Growth (1y)
|
| | | 6,399.00 | 7,192.00 | 1,801.00 | -4404.00 | -4539.00 | -5167.00 | -4189.00 | -2496.00 | 243.00 | -17508.00 | -3816.00 | -15715.00 | -14214.00 | 15,051.00 | -776.00 | -329.00 | -50411.00 | -109384.00 | 70,096.00 | -6781.00 | 78,716.00 | 89,060.00 | -73604.00 | 18,086.00 | -18619.00 | 15,604.00 | 3,283.00 | 9,458.00 | 4,902.00 | 7,356.00 | 7,953.00 | 18,782.00 | -5226.00 | 4,032.00 | 3,600.00 | -14433.00 | 6,501.00 | 701.00 | 669.00 | 3,868.00 | 3,397.00 | -6546.00 | -2415.00 | -2850.00 | 2,379.00 | 5,656.00 | 280.00 | -581.00 | -7216.00 | 1,004.00 | -8657.00 | 441.00 | 8,589.00 | 3,000.00 | 12,926.00 | 1,622.00 | 348.00 | 247.00 | 1,072.00 | 2,829.00 | 1,640.00 | 1,536.00 | 74.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,103.00 | -15484.00 | -6204.00 | -22614.00 | -18510.00 | -7625.00 | -8781.00 | -18539.00 | -64382.00 | -111842.00 | 65,503.00 | -22825.00 | 14,092.00 | -5273.00 | -4284.00 | 10,976.00 | 9,686.00 | -4720.00 | -225.00 | 20,763.00 | 64,999.00 | 112,020.00 | -62367.00 | 46,327.00 | -18944.00 | 26,992.00 | 14,836.00 | 13,807.00 | 6,176.00 | 12,089.00 | 12,222.00 | 8,217.00 | 4,672.00 | -1813.00 | 1,853.00 | -13415.00 | 12,277.00 | -188.00 | -1467.00 | 437.00 | -1440.00 | 114.00 | -10792.00 | -2990.00 | 3,751.00 | 9,660.00 | 4,549.00 | 1,482.00 | 1,720.00 | 4,250.00 | 5,341.00 | 4,892.00 | 10,577.00 | 4,782.00 | 14,071.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62522.00 | -109817.00 | 63,116.00 | -29724.00 | 9,796.00 | -27949.00 | -12289.00 | -7234.00 | -4285.00 | -7178.00 | -4818.00 | 4,720.00 | 374.00 | 17,686.00 | 6,952.00 | 39,217.00 | 9,362.00 | 6,668.00 | 11,328.00 | 25,113.00 | 66,273.00 | 116,753.00 | -58099.00 | 35,761.00 | -9046.00 | 21,147.00 | 13,090.00 | 14,825.00 | 11,952.00 | 11,199.00 | 10,086.00 | 4,786.00 | -166.00 | 4,848.00 | -6524.00 | -13555.00 | 13,649.00 | 3,815.00 | 2,802.00 | 2,500.00 | 7,496.00 | 3,360.00 | 3,206.00 | 1,461.00 | 5,739.00 | 11,443.00 | 5,694.00 |
|
EBITDA Margin (QoQ)
|
456.00 | 3,634.00 | 958.00 | 1,351.00 | 1,250.00 | -1757.00 | -5247.00 | 1,215.00 | 621.00 | -778.00 | -3554.00 | 3,954.00 | -17130.00 | 12,914.00 | -15452.00 | 5,455.00 | 12,134.00 | -2913.00 | -15005.00 | -44627.00 | -46839.00 | 176,567.00 | -91882.00 | 40,870.00 | -36495.00 | 13,903.00 | -192.00 | 4,164.00 | -2272.00 | 1,582.00 | 5,983.00 | -392.00 | 182.00 | 2,180.00 | 16,812.00 | -24400.00 | 9,441.00 | 1,748.00 | -1221.00 | -3466.00 | 3,641.00 | 1,715.00 | 1,978.00 | -3937.00 | -6303.00 | 5,846.00 | 1,544.00 | 1,292.00 | -3025.00 | 469.00 | 683.00 | -5343.00 | 5,195.00 | -9191.00 | 9,780.00 | 2,804.00 | -394.00 | 735.00 | -1523.00 | 1,530.00 | -495.00 | 1,560.00 | 234.00 | 341.00 | -599.00 | 98.00 |
|
EBIT Growth (1y)
|
| | | 28.78% | 38.38% | 27.62% | -14.18% | -22.58% | -63.39% | -8.14% | -6.13% | 13.93% | -35.79% | -100.71% | -73.48% | -81.29% | 22.66% | 28.72% | 3.60% | 44.25% | -1.27% | -12.01% | 26.31% | -43.42% | 6.60% | -59.62% | -18.48% | 0.00% | -37.54% | 41.40% | 34.94% | 24.94% | 14.32% | 18.68% | 33.83% | -85.62% | 6.71% | 1.35% | -80.89% | -15.85% | -32.92% | -36.01% | 60.08% | 21.14% | -84.10% | -34.10% | -147.08% | 0.78% | 30.10% | 13.95% | -0.28% | -51.96% | 27.13% | -59.73% | 3.88% | 80.22% | 46.56% | 84.15% | 6.35% | 34.64% | 27.13% | 201.48% | 148.84% | 383.00% | 178.23% | 52.43% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.09% | -10.98% | -16.25% | -28.10% | -24.13% | -19.72% | -15.66% | -21.07% | 4.54% | -2.07% | -17.02% | -7.22% | -13.18% | 9.90% | -8.42% | 5.58% | 7.18% | -9.17% | -1.57% | 17.18% | -2.49% | -3.25% | 8.72% | 20.10% | -11.69% | -3.21% | 22.24% | 7.99% | -17.30% | -2.04% | -2.95% | 21.82% | -19.25% | -31.67% | -21.63% | -21.29% | 3.22% | -19.60% | -16.21% | 0.37% | -5.94% | 2.12% | -22.61% | -33.54% | 33.19% | 35.19% | 39.83% | 3.36% | 41.87% | 34.28% | 31.17% | 34.62% | 33.25% | 32.09% | 30.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.35% | -1.38% | -4.63% | -8.35% | -8.87% | -10.17% | -22.57% | -9.16% | -4.53% | -6.44% | -8.43% | 1.02% | -1.70% | 2.92% | 9.49% | 18.37% | -2.18% | -0.78% | 3.42% | 7.42% | -18.28% | -6.42% | -0.41% | 18.11% | -4.95% | -21.89% | 3.03% | 5.14% | -4.78% | -6.46% | -4.71% | -3.43% | -20.66% | -3.06% | -19.85% | -11.45% | 22.90% | 7.80% | 16.86% | 2.30% | 31.24% | 18.25% | 18.09% | 25.31% | 20.60% | 16.60% | 18.50% |
|
EBIT Margin Growth (1y)
|
| | | 6,399.00 | 6,747.00 | 1,319.00 | -5003.00 | -4157.00 | -4864.00 | -4124.00 | -1426.00 | -945.00 | -17500.00 | -3680.00 | -17109.00 | -8916.00 | 15,966.00 | -423.00 | 38,476.00 | 7,466.00 | -3500.00 | 676.00 | -31358.00 | -2935.00 | 3,946.00 | -20099.00 | 4,782.00 | 1,155.00 | -5575.00 | 20,558.00 | 10,143.00 | 5,419.00 | 7,902.00 | 7,756.00 | 5,074.00 | -3159.00 | 3,369.00 | 2,691.00 | -1422.00 | 4,047.00 | 1,021.00 | 718.00 | 3,602.00 | 3,297.00 | -6374.00 | -2149.00 | -2160.00 | 336.00 | 5,204.00 | 1,283.00 | 423.00 | -3445.00 | 2,073.00 | -2207.00 | -52.00 | 6,338.00 | 1,629.00 | 4,775.00 | 715.00 | 260.00 | 252.00 | 1,128.00 | 2,814.00 | 1,728.00 | 1,536.00 | 74.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,296.00 | -15616.00 | -6485.00 | -23538.00 | -14019.00 | -6398.00 | -8227.00 | 19,942.00 | -2396.00 | -5034.00 | -3427.00 | -9991.00 | -4385.00 | 16,411.00 | -19846.00 | 11,900.00 | 5,686.00 | -5129.00 | 1,135.00 | -16433.00 | 3,639.00 | 6,273.00 | 8,215.00 | 19,999.00 | 3,415.00 | 5,696.00 | 31,005.00 | 13,795.00 | 6,307.00 | 12,292.00 | 11,165.00 | 7,254.00 | 4,186.00 | -1984.00 | 1,261.00 | 19.00 | 7,680.00 | -149.00 | -147.00 | 1,865.00 | 189.00 | 903.00 | -3072.00 | -1789.00 | 3,229.00 | 8,906.00 | 3,852.00 | 1,086.00 | 3,153.00 | 3,955.00 | 3,696.00 | 3,477.00 | 8,326.00 | 3,417.00 | 5,977.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -154.00 | -3150.00 | -6233.00 | -16420.00 | -9488.00 | -5952.00 | -27650.00 | -6634.00 | -4175.00 | -6663.00 | -2968.00 | 4,934.00 | 2,189.00 | 18,738.00 | 8,467.00 | 27,117.00 | 7,946.00 | 6,141.00 | 11,581.00 | -12781.00 | 4,527.00 | 10,663.00 | 11,624.00 | 22,179.00 | 10,759.00 | 343.00 | 29,575.00 | 15,236.00 | 9,940.00 | 11,122.00 | 10,300.00 | 5,517.00 | 1,077.00 | 5,293.00 | 337.00 | 391.00 | 10,573.00 | 3,553.00 | 2,422.00 | 2,528.00 | 6,787.00 | 2,784.00 | 2,831.00 | 1,740.00 | 5,217.00 | 10,694.00 | 5,053.00 |
|
EBIT Margin (QoQ)
|
456.00 | 3,634.00 | 958.00 | 1,351.00 | 805.00 | -1794.00 | -5364.00 | 2,197.00 | 98.00 | -1055.00 | -2666.00 | 2,677.00 | -16456.00 | 12,765.00 | -16095.00 | 10,870.00 | 8,426.00 | -3624.00 | 22,804.00 | -20140.00 | -2540.00 | 552.00 | -9230.00 | 8,283.00 | 4,340.00 | -23493.00 | 15,652.00 | 4,656.00 | -2390.00 | 2,641.00 | 5,236.00 | -68.00 | 93.00 | 2,494.00 | 2,555.00 | -8301.00 | 6,621.00 | 1,816.00 | -1558.00 | -2832.00 | 3,595.00 | 1,514.00 | 1,325.00 | -3136.00 | -6076.00 | 5,739.00 | 1,314.00 | -640.00 | -1209.00 | 1,818.00 | 453.00 | -4508.00 | 4,309.00 | -2461.00 | 2,608.00 | 1,881.00 | -399.00 | 685.00 | -1452.00 | 1,427.00 | -407.00 | 1,560.00 | 234.00 | 341.00 | -599.00 | 98.00 |
|
EBIT (QoQ)
|
19.73% | 8.59% | 2.58% | 0.38% | 30.55% | -7.38% | -53.69% | -6.95% | 7.43% | 28.93% | -50.82% | 13.26% | -46.04% | -5.05% | -30.36% | 9.35% | 37.70% | 3.18% | -76.32% | 47.57% | -13.17% | -7.08% | -16.01% | -2.03% | 26.30% | -83.00% | 13.89% | 13.89% | -1.36% | 22.03% | 4.40% | 0.66% | -15.70% | 26.00% | 22.20% | -178.66% | 41.85% | 21.75% | -42.66% | -78.46% | 33.28% | 19.93% | 58.13% | -252.58% | -55.75% | 41.68% | 22.85% | -41.59% | -9.72% | 28.20% | 10.10% | -114.56% | 47.38% | -57.37% | 45.90% | 55.84% | -42.16% | 53.33% | -219.70% | 69.18% | -58.50% | 164.98% | 53.88% | 78.55% | -56.18% | 26.61% |
|
EBT Growth (1y)
|
| | | 28.44% | 38.45% | 27.36% | -14.39% | -25.10% | -63.84% | -7.63% | -5.96% | 15.65% | -35.62% | -101.65% | -73.75% | -85.95% | 19.61% | 28.14% | -4.95% | 26.65% | -0.15% | -21.70% | 14.65% | -7.93% | 7.66% | -46.92% | 4.82% | -0.24% | -40.30% | 36.04% | 29.22% | 18.19% | 9.81% | 13.69% | 27.57% | -80.30% | 10.88% | 10.41% | -55.14% | -11.51% | -34.41% | -37.08% | 54.11% | 20.71% | -77.68% | -27.99% | -111.27% | 3.75% | 30.73% | 14.83% | 0.68% | -51.17% | 27.20% | -58.15% | 5.10% | 81.02% | 48.47% | 85.01% | 9.72% | 40.34% | 59.95% | 195.31% | 158.52% | 428.98% | 430.18% | 85.79% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.94% | -11.00% | -16.39% | -28.18% | -25.19% | -21.33% | -15.97% | -24.55% | -4.78% | -2.98% | -20.82% | -15.88% | -13.76% | 9.41% | -8.71% | 5.18% | 7.42% | -9.07% | -4.57% | 16.85% | 3.99% | -5.33% | 6.74% | 21.27% | -13.92% | -4.09% | 20.92% | 7.35% | -18.04% | -2.61% | -1.96% | 19.81% | -16.82% | -28.63% | -16.27% | -14.58% | 5.24% | -18.27% | -14.33% | 1.25% | -4.88% | 3.59% | -19.91% | -25.81% | 34.87% | 36.19% | 41.34% | 5.24% | 44.47% | 46.84% | 30.57% | 35.75% | 33.37% | 38.93% | 31.34% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.59% | -1.95% | -6.64% | -13.53% | -9.21% | -10.56% | -22.77% | -9.43% | -4.47% | -7.18% | -10.63% | -0.95% | -3.84% | 1.21% | 6.64% | 15.26% | -3.20% | -0.84% | 2.43% | 8.37% | -12.22% | -6.96% | 0.08% | 19.06% | -5.50% | -21.91% | 2.80% | 5.07% | -4.65% | -5.87% | -2.93% | -1.59% | -18.32% | -1.43% | -16.19% | -7.23% | 24.57% | 9.10% | 18.74% | 3.78% | 33.44% | 28.65% | 17.57% | 25.00% | 20.51% | 18.57% | 18.71% |
|
EBT Margin Growth (1y)
|
| | | 6,330.00 | 6,741.00 | 1,291.00 | -5016.00 | -4344.00 | -4876.00 | -4075.00 | -1405.00 | -750.00 | -17467.00 | -3729.00 | -17129.00 | -9395.00 | 15,515.00 | -543.00 | 39,208.00 | 3,804.00 | -3468.00 | -528.00 | -38114.00 | 986.00 | 4,172.00 | -19057.00 | 10,571.00 | 1,137.00 | -5986.00 | 19,492.00 | 9,545.00 | 4,753.00 | 7,738.00 | 8,153.00 | 5,268.00 | -3136.00 | 3,904.00 | 3,461.00 | -939.00 | 4,649.00 | 1,020.00 | 743.00 | 3,583.00 | 3,391.00 | -6340.00 | -2083.00 | -2037.00 | 466.00 | 5,333.00 | 1,342.00 | 456.00 | -3440.00 | 2,091.00 | -2176.00 | -18.00 | 6,400.00 | 1,683.00 | 4,804.00 | 782.00 | 298.00 | 671.00 | 1,033.00 | 2,852.00 | 1,687.00 | 1,782.00 | 194.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,235.00 | -15602.00 | -6514.00 | -23551.00 | -14490.00 | -6827.00 | -8347.00 | 20,674.00 | -6342.00 | -5420.00 | -4800.00 | -16035.00 | -4606.00 | 16,219.00 | -20127.00 | 11,666.00 | 5,927.00 | -5282.00 | -93.00 | -17997.00 | 6,876.00 | 5,925.00 | 8,589.00 | 25,384.00 | 2,754.00 | 5,657.00 | 31,106.00 | 13,874.00 | 6,267.00 | 12,662.00 | 12,357.00 | 7,912.00 | 4,905.00 | -1416.00 | 2,121.00 | 606.00 | 8,507.00 | 13.00 | 2.00 | 2,001.00 | 417.00 | 1,085.00 | -2917.00 | -1599.00 | 3,425.00 | 9,108.00 | 3,971.00 | 1,220.00 | 3,258.00 | 4,445.00 | 3,662.00 | 3,617.00 | 8,385.00 | 4,136.00 | 6,031.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4356.00 | -3555.00 | -7584.00 | -22456.00 | -9700.00 | -6123.00 | -27932.00 | -6869.00 | -4219.00 | -7233.00 | -4365.00 | 4,081.00 | 1,285.00 | 17,972.00 | 7,518.00 | 26,479.00 | 7,544.00 | 6,361.00 | 11,521.00 | -13668.00 | 8,390.00 | 10,849.00 | 12,793.00 | 28,028.00 | 10,795.00 | 337.00 | 29,766.00 | 15,420.00 | 10,124.00 | 11,656.00 | 11,616.00 | 6,331.00 | 1,930.00 | 6,009.00 | 1,287.00 | 1,045.00 | 11,466.00 | 3,788.00 | 2,631.00 | 2,766.00 | 7,115.00 | 3,439.00 | 2,921.00 | 2,035.00 | 5,410.00 | 11,561.00 | 5,197.00 |
|
EBT Margin (QoQ)
|
396.00 | 3,643.00 | 942.00 | 1,348.00 | 807.00 | -1807.00 | -5364.00 | 2,021.00 | 275.00 | -1005.00 | -2695.00 | 2,675.00 | -16442.00 | 12,732.00 | -16095.00 | 10,409.00 | 8,469.00 | -3326.00 | 23,656.00 | -24995.00 | 1,197.00 | -386.00 | -13929.00 | 14,104.00 | 4,383.00 | -23615.00 | 15,698.00 | 4,671.00 | -2739.00 | 1,863.00 | 5,751.00 | -121.00 | 246.00 | 2,278.00 | 2,866.00 | -8525.00 | 7,286.00 | 1,834.00 | -1534.00 | -2937.00 | 3,656.00 | 1,558.00 | 1,306.00 | -3128.00 | -6075.00 | 5,814.00 | 1,352.00 | -625.00 | -1207.00 | 1,823.00 | 466.00 | -4522.00 | 4,324.00 | -2444.00 | 2,624.00 | 1,896.00 | -392.00 | 677.00 | -1398.00 | 1,412.00 | -20.00 | 1,040.00 | 420.00 | 247.00 | 76.00 | -549.00 |
|
EBT (QoQ)
|
19.32% | 8.77% | 2.40% | 0.38% | 30.61% | -7.67% | -53.69% | -8.94% | 9.12% | 29.26% | -51.30% | 13.28% | -46.13% | -5.18% | -30.36% | 7.19% | 36.82% | 5.98% | -90.38% | 35.13% | 13.74% | -14.24% | -33.51% | 17.97% | 26.19% | -81.76% | 13.50% | 13.61% | -3.30% | 17.14% | 4.28% | 0.15% | -13.88% | 20.71% | 19.67% | -148.56% | 43.71% | 20.29% | -39.11% | -78.65% | 32.15% | 18.71% | 53.43% | -208.67% | -52.06% | 41.44% | 23.13% | -40.63% | -9.44% | 28.00% | 10.37% | -114.05% | 47.30% | -56.41% | 46.21% | 57.18% | -43.05% | 54.50% | -223.96% | 71.70% | 3.98% | 208.28% | 98.91% | 59.07% | -3.63% | -39.07% |
|
Enterprise Value Growth (1y)
|
| | | 2,892.40% | -62.39% | -80.41% | -87.47% | -95.17% | -60.12% | 50.69% | 40.48% | 312.52% | 251.39% | -6.59% | 148.70% | 2.86% | -46.68% | 35.86% | -48.67% | 74.41% | 172.23% | -9.34% | 164.16% | -8.40% | -31.01% | -48.32% | -54.74% | -19.47% | -46.83% | 70.47% | 109.64% | 54.58% | 11.13% | -6.72% | 25.53% | 19.56% | 190.23% | 126.06% | 57.36% | 38.01% | 8.15% | 67.61% | 123.13% | 67.32% | 88.37% | 3.83% | 1.74% | 19.64% | 33.62% | 34.87% | -28.93% | -29.35% | -84.49% | -89.77% | -79.46% | -82.88% | -18.01% | 24.82% | 175.77% | 164.50% | 57.22% | 42.93% | -63.28% | -27.27% | 99.71% | 188.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 81.29% | -19.22% | -34.92% | -24.07% | -41.06% | -9.26% | 24.12% | 21.49% | 94.87% | 72.14% | 4.78% | 49.96% | 18.00% | 0.05% | -13.98% | -15.02% | 8.76% | -0.04% | -7.22% | 35.84% | 4.47% | -25.85% | -6.34% | 6.00% | 14.17% | 19.70% | 53.19% | 60.58% | 36.63% | 51.66% | 52.33% | 63.96% | 40.28% | 80.83% | 57.86% | 52.87% | 40.32% | 39.63% | 32.90% | 17.28% | 12.25% | -26.92% | -47.67% | -47.05% | -47.49% | -44.61% | -44.36% | -26.17% | -31.60% | -41.53% | -43.27% | -40.75% | -30.94% | 37.06% | 72.71% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.61% | -5.21% | -19.43% | -9.90% | -20.03% | 7.01% | -2.17% | 16.48% | 40.41% | 13.35% | 0.27% | 26.19% | 15.39% | -9.96% | 0.24% | 10.06% | 18.91% | 26.36% | 10.99% | 37.70% | 13.47% | 5.06% | 25.50% | 33.13% | 28.00% | 28.43% | 44.30% | 56.54% | 38.55% | 54.42% | 37.69% | 26.09% | 18.47% | 4.15% | -11.50% | -12.22% | -19.68% | -19.12% | -21.41% | -1.79% | -8.52% | -12.83% | -23.88% | -31.54% | -22.56% | -11.81% | -6.60% |
|
Enterprise Value (QoQ)
|
2,475.61% | 48.11% | -45.43% | 43.73% | -67.63% | -22.88% | -65.08% | -44.64% | 167.50% | 191.42% | -67.45% | 62.55% | 127.86% | -22.53% | -13.32% | -32.77% | 18.12% | 97.38% | -67.25% | 128.43% | 84.38% | -34.27% | -4.58% | -20.79% | 38.87% | -50.76% | -16.42% | 40.92% | -8.30% | 57.84% | 2.78% | 3.90% | -34.07% | 32.49% | 38.32% | -1.04% | 60.04% | 3.20% | -3.72% | -13.21% | 25.41% | 59.93% | 28.17% | -34.92% | 41.20% | -11.85% | 25.59% | -23.46% | 57.69% | -11.02% | -33.82% | -23.91% | -65.39% | -41.29% | 32.81% | -36.55% | 65.73% | -10.63% | 193.43% | -39.14% | -1.49% | -18.75% | -24.62% | 20.54% | 170.51% | 17.47% |
|
EPS (Basic) Growth (1y)
|
| | | 34.35% | 91.06% | 92.56% | 85.99% | 92.09% | 76.00% | 77.78% | 81.25% | 72.22% | -16.67% | -75.00% | -50.00% | -100.00% | 28.57% | 57.14% | 377.78% | -90.00% | -320.00% | 466.67% | -116.00% | 105.26% | 71.43% | -118.18% | 50.00% | -300.00% | 66.67% | 50.00% | 50.00% | 50.00% | 50.00% | 0.00% | 300.00% | -200.00% | -900.00% | -700.00% | -600.00% | -566.67% | -40.00% | -25.00% | 80.00% | 35.00% | -35.71% | -20.00% | -300.00% | 53.85% | 36.84% | 0.00% | -37.50% | -233.33% | 0.00% | -158.33% | 9.09% | 85.00% | 66.67% | 93.55% | 40.00% | 33.33% | 25.00% | 200.00% | 166.67% | 350.00% | 166.67% | 50.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 75.66% | 70.75% | 69.31% | 65.97% | 64.71% | 41.52% | 44.97% | 40.63% | -1.82% | -51.83% | 68.10% | 12.64% | 30.06% | 5.01% | 34.14% | 39.43% | 41.52% | 26.32% | 30.66% | -26.83% | 62.52% | 63.75% | -27.87% | 35.72% | -71.00% | -18.56% | -58.74% | -71.00% | -115.44% | -91.29% | -115.44% | -25.99% | -135.13% | -166.84% | -128.94% | -81.71% | -25.99% | -6.27% | -14.47% | -3.23% | 0.00% | 5.01% | -45.81% | -71.00% | 38.66% | 40.51% | 44.97% | 9.14% | 30.66% | 37.00% | 29.40% | 33.21% | 31.04% | 29.40% | 27.99% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.05% | 40.42% | 15.39% | 55.47% | 14.92% | 24.83% | 35.56% | 42.57% | 35.56% | 19.73% | 24.21% | 30.12% | 27.52% | 32.24% | 32.24% | 17.32% | 21.40% | -14.87% | -21.67% | -19.14% | -1.03% | 7.79% | -23.81% | 12.94% | -71.88% | -25.93% | -43.10% | -31.95% | -24.57% | -43.10% | -64.38% | -61.54% | -82.06% | -64.38% | -98.73% | -47.58% | 0.00% | 16.74% | 24.21% | 9.71% | 36.90% | 26.52% | 17.08% | 31.95% | 18.98% | 16.05% | 17.61% |
|
EPS (Basic) (QoQ)
|
19.32% | 13.44% | 5.64% | 0.38% | 89.01% | 28.00% | -77.78% | 43.75% | 66.67% | 33.33% | -50.00% | 16.67% | -40.00% | 0.00% | -28.57% | -11.11% | 50.00% | 40.00% | 933.33% | -176.00% | -10.53% | 152.38% | -136.36% | 125.00% | -700.00% | 66.67% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 300.00% | -250.00% | -233.33% | 20.00% | -25.00% | -100.00% | 30.00% | 28.57% | 80.00% | -550.00% | -46.15% | 36.84% | 33.33% | 25.00% | -100.00% | 0.00% | 8.33% | -81.82% | 40.00% | -158.33% | 67.74% | 70.00% | -33.33% | 50.00% | -200.00% | 66.67% | -50.00% | 166.67% | 100.00% | 25.00% | -60.00% | 50.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -224.65% | 21.58% | | -6.74% | 89.47% | -124.27% | 0.00% | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.95% | 93.55% | 40.00% | 33.33% | 25.00% | 200.00% | 166.67% | 350.00% | 166.67% | 50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | 42.09% | | | | | | | | | 30.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16% | 27.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | 43.47% | | | -238.00% | 86.34% | 22.92% | -200.00% | 66.67% | -190.95% | 65.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.16% | 67.74% | 70.00% | -33.33% | 50.00% | -200.00% | 66.67% | -50.00% | 166.67% | 100.00% | 25.00% | -60.00% | 50.00% |
|
FCF Margin Growth (1y)
|
| | | 6,071.00 | 11,088.00 | 7,442.00 | -3687.00 | -3659.00 | -4954.00 | 8,795.00 | 439.00 | 16,021.00 | -17913.00 | -21920.00 | 145.00 | -25805.00 | -1940.00 | 8,569.00 | 19,306.00 | 4,681.00 | 22,775.00 | -12931.00 | -31132.00 | -3707.00 | -3862.00 | -18893.00 | 32.00 | 7,568.00 | 3,799.00 | 18,388.00 | 17,179.00 | 310.00 | -190.00 | 8,953.00 | 20,887.00 | 2,186.00 | -4023.00 | 1,276.00 | -17075.00 | 2,852.00 | 4,076.00 | 4,524.00 | 4,427.00 | -3336.00 | -5151.00 | -6644.00 | -7690.00 | 6,991.00 | 10,390.00 | 5,048.00 | 5,303.00 | -8196.00 | -3606.00 | 2,875.00 | 472.00 | 9,227.00 | 4,760.00 | 2,304.00 | -77.00 | -2655.00 | -2178.00 | -3369.00 | 4,188.00 | 2,568.00 | 3,790.00 | 1,979.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 18,433.00 | -11780.00 | -5682.00 | -3104.00 | -13443.00 | -24808.00 | -4555.00 | 19,890.00 | -5103.00 | 2,922.00 | -26281.00 | -11681.00 | -24830.00 | 16,973.00 | -23254.00 | -11793.00 | 8,543.00 | 22,712.00 | -13435.00 | -13921.00 | 4,172.00 | -254.00 | 8,448.00 | 38,098.00 | 10,065.00 | -414.00 | 28,617.00 | 20,991.00 | 5,348.00 | -137.00 | 14,753.00 | 8,239.00 | 1,703.00 | -5098.00 | -844.00 | -20338.00 | 6,507.00 | 9,315.00 | 2,928.00 | 2,041.00 | -4541.00 | 1,633.00 | 1,278.00 | -1914.00 | 8,022.00 | 11,544.00 | 10,226.00 | 5,699.00 | -1623.00 | -1024.00 | 1,809.00 | 4,584.00 | 9,141.00 | 6,372.00 | 913.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2691.00 | 9,055.00 | -10044.00 | -14930.00 | -12468.00 | -5895.00 | -36379.00 | -11210.00 | -1241.00 | 2,858.00 | -26786.00 | 5,530.00 | -16952.00 | 20,582.00 | 4,087.00 | 26,273.00 | 11,039.00 | 18,499.00 | -3207.00 | -10109.00 | 9,210.00 | -200.00 | 14,248.00 | 25,450.00 | 9,581.00 | -1489.00 | 26,497.00 | 17,728.00 | 9,003.00 | 5,103.00 | 13,157.00 | 5,852.00 | 497.00 | 1,686.00 | 7,078.00 | -14562.00 | 7,538.00 | 10,469.00 | 8,106.00 | 2,436.00 | 2,032.00 | 4,215.00 | 213.00 | 2,197.00 | 7,936.00 | 13,156.00 | 8,836.00 |
|
FCF Margin (QoQ)
|
-4151.00 | 8,423.00 | -3180.00 | 4,980.00 | 865.00 | 4,777.00 | -14310.00 | 5,009.00 | -430.00 | 18,526.00 | -22667.00 | 20,591.00 | -34364.00 | 14,520.00 | -602.00 | -5358.00 | -10499.00 | 25,029.00 | 10,135.00 | -19984.00 | 7,595.00 | -10677.00 | -8066.00 | 7,442.00 | 7,439.00 | -25707.00 | 10,859.00 | 14,978.00 | 3,669.00 | -11118.00 | 9,650.00 | -1891.00 | 3,169.00 | -1975.00 | 21,584.00 | -20592.00 | -3040.00 | 3,324.00 | 3,233.00 | -665.00 | -1816.00 | 3,772.00 | 3,135.00 | -8427.00 | -3631.00 | 2,279.00 | 2,090.00 | 6,253.00 | -231.00 | -3064.00 | 2,345.00 | -7246.00 | 4,358.00 | 3,417.00 | -57.00 | 1,509.00 | -109.00 | 961.00 | -2437.00 | -1069.00 | 367.00 | -230.00 | 5,120.00 | -2689.00 | 1,589.00 | -2042.00 |
|
Free Cash Flow Growth (1y)
|
| | | 34.24% | 62.99% | 117.73% | 9.03% | -26.27% | -89.47% | 424.36% | 8.59% | 177.55% | -47.59% | -275.31% | 25.61% | -318.59% | -104.39% | 80.75% | -93.25% | 33.05% | 84.96% | -477.54% | 6.31% | -47.43% | -117.96% | -41.03% | -49.22% | 40.24% | 46.44% | 29.27% | 57.42% | -20.26% | -74.48% | 10.31% | 439.77% | -1.52% | -169.14% | -57.36% | -129.43% | -4.19% | 1.04% | 45.28% | 168.94% | -163.99% | -29.42% | -198.05% | -519.23% | 95.76% | 93.20% | 49.56% | 78.05% | -2,247.44% | -904.27% | 81.58% | 41.79% | 115.07% | 119.23% | 451.76% | -40.00% | -343.48% | -321.68% | -204.18% | 574.73% | 147.92% | 298.40% | 115.89% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 38.28% | -1.16% | -17.68% | 14.79% | -28.88% | -78.80% | -55.63% | -9.53% | -4.31% | 23.16% | -58.06% | -10.43% | -60.80% | 12.50% | -16.17% | -39.27% | 16.13% | 44.01% | -79.27% | 15.88% | -1.94% | -26.76% | 3.64% | 60.81% | 9.98% | -35.99% | 0.06% | 24.77% | -8.35% | -66.87% | 8.25% | 39.07% | -40.81% | -51.06% | -36.92% | -41.79% | 51.15% | 55.67% | 6.30% | 14.07% | -37.98% | 4.02% | 34.82% | -36.36% | 29.07% | 28.69% | 32.51% | 43.65% | -105.00% | -62.39% | 12.28% | 80.38% | 29.58% | 41.71% | 37.20% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.18% | 20.47% | -12.62% | -2.29% | -16.14% | -13.38% | -74.99% | -12.93% | 0.00% | 11.94% | -31.58% | 3.07% | -28.84% | 8.94% | 0.11% | 42.66% | 6.36% | 3.79% | -52.06% | 9.85% | -2.30% | -40.24% | 5.08% | 19.51% | -14.94% | -26.36% | -10.24% | -4.24% | 32.29% | 16.37% | -3.03% | 8.70% | -22.68% | -18.68% | 24.93% | -16.09% | 19.26% | 16.74% | 20.43% | 12.36% | 0.73% | 17.73% | -0.29% | 28.91% | 16.81% | 20.85% | 15.48% |
|
Free Cash Flow (QoQ)
|
-16.67% | 42.86% | -68.64% | 41.51% | 34.33% | 127.37% | -965.38% | 18.81% | 1.46% | 175.74% | -250.86% | 168.88% | -287.53% | 10.04% | 35.98% | -102.40% | -75.35% | 91.53% | -542.75% | 29.88% | 60.61% | -225.31% | -4.27% | -10.35% | 41.77% | -110.49% | -10.32% | 55.81% | 47.81% | -177.97% | 33.58% | -24.81% | 24.28% | -42.89% | 351.61% | -137.29% | -100.75% | 16.46% | 52.94% | -32.01% | -90.67% | 53.80% | 159.28% | -605.49% | 6.52% | -6.40% | 16.61% | 94.89% | -50.00% | -688.89% | 63.71% | -446.57% | 35.83% | 85.53% | -14.71% | 241.54% | -18.12% | 164.60% | -145.65% | -146.15% | 25.45% | -24.35% | 308.03% | -75.15% | 208.70% | -90.04% |
|
Gross Margin Growth (1y)
|
| | | 1,096.00 | -139.00 | 1,383.00 | -932.00 | -1011.00 | -299.00 | 2,721.00 | 367.00 | 2,913.00 | 5,654.00 | -754.00 | -1064.00 | 403.00 | -2771.00 | -1359.00 | -1669.00 | 1,521.00 | 710.00 | 957.00 | 5,838.00 | -2575.00 | -466.00 | -1248.00 | -1365.00 | -184.00 | -479.00 | 1,465.00 | 230.00 | 1,199.00 | 184.00 | -845.00 | 880.00 | -1458.00 | 58.00 | -286.00 | -143.00 | 900.00 | -156.00 | 355.00 | 93.00 | 254.00 | -245.00 | -102.00 | -432.00 | -95.00 | -49.00 | -500.00 | -156.00 | -923.00 | -732.00 | -2112.00 | 477.00 | 833.00 | 970.00 | 2,700.00 | 312.00 | 500.00 | 15.00 | 245.00 | 185.00 | 258.00 | 446.00 | 10.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,998.00 | 5,217.00 | 3,350.00 | -1629.00 | 2,305.00 | 2,584.00 | 607.00 | -2366.00 | 4,837.00 | 3,593.00 | -1156.00 | 3,105.00 | -651.00 | -2527.00 | -1650.00 | 2,804.00 | -1238.00 | -235.00 | 1,174.00 | 4,704.00 | -1560.00 | -761.00 | -628.00 | -254.00 | -443.00 | -238.00 | 335.00 | 967.00 | 642.00 | 85.00 | -775.00 | 830.00 | -303.00 | -343.00 | -32.00 | -483.00 | 1,059.00 | -449.00 | -247.00 | -496.00 | -764.00 | -1026.00 | -2714.00 | -112.00 | -186.00 | 189.00 | 88.00 | 632.00 | 409.00 | 253.00 | 833.00 | 973.00 | 1,590.00 | 1,430.00 | 2,956.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,922.00 | 3,156.00 | 2,948.00 | 2,541.00 | 1,251.00 | 2,828.00 | 316.00 | 2,108.00 | 2,078.00 | 2,648.00 | -940.00 | 1,971.00 | 364.00 | -2822.00 | -1030.00 | 3,915.00 | -1497.00 | 7.00 | 44.00 | 5,440.00 | -2117.00 | -860.00 | -559.00 | -305.00 | 712.00 | -639.00 | 588.00 | 627.00 | 800.00 | -208.00 | -1377.00 | 241.00 | -1322.00 | -1124.00 | -2645.00 | -162.00 | 969.00 | -212.00 | 341.00 | 293.00 | 568.00 | -41.00 | 231.00 | 385.00 | 571.00 | 650.00 | 343.00 |
|
Gross Margin (QoQ)
|
788.00 | -136.00 | 287.00 | 158.00 | -447.00 | 1,386.00 | -2028.00 | 79.00 | 265.00 | 4,405.00 | -4382.00 | 2,624.00 | 3,006.00 | -2003.00 | -4691.00 | 4,091.00 | -168.00 | -591.00 | -5001.00 | 7,281.00 | -979.00 | -344.00 | -120.00 | -1132.00 | 1,130.00 | -1126.00 | -236.00 | 49.00 | 835.00 | 818.00 | -1471.00 | 1,018.00 | -180.00 | -211.00 | 254.00 | -1320.00 | 1,335.00 | -554.00 | 396.00 | -277.00 | 279.00 | -43.00 | 134.00 | -115.00 | -220.00 | 100.00 | -197.00 | 222.00 | -174.00 | -351.00 | 147.00 | -545.00 | 17.00 | -1732.00 | 2,736.00 | -189.00 | 155.00 | -1.00 | 348.00 | -1.00 | -330.00 | 229.00 | 287.00 | 72.00 | -142.00 | -206.00 |
|
Gross Profit Growth (1y)
|
| | | 117.32% | 47.64% | 22.18% | -50.84% | -48.84% | -28.01% | 1.98% | 6.80% | 56.28% | 31.53% | 33.66% | -49.68% | 4.50% | 30.71% | -44.55% | -178.48% | 12.92% | -14.33% | 37.99% | 448.39% | -23.16% | 19.73% | -47.47% | 17.13% | 4.61% | -17.04% | 90.36% | 52.57% | 54.24% | 74.07% | 68.35% | 104.15% | 2.64% | 60.54% | 78.95% | 21.07% | 113.70% | 64.70% | 91.07% | 99.16% | 49.40% | -34.53% | -32.66% | -31.47% | 6.44% | 42.46% | 11.02% | 12.98% | -33.65% | 9.41% | -43.97% | 2.58% | 100.47% | 49.03% | 187.93% | 33.93% | 3.60% | -8.03% | -2.05% | 22.46% | 44.22% | 46.18% | 35.64% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.22% | 11.81% | 18.53% | -35.83% | -5.82% | 7.36% | -8.91% | -34.29% | 22.63% | 13.78% | 0.75% | 11.22% | -3.21% | 10.27% | -26.20% | 47.40% | -3.18% | -5.24% | 11.33% | 101.86% | 7.43% | 20.03% | 18.96% | 53.94% | 18.31% | 32.35% | 79.00% | 55.65% | 50.12% | 66.34% | 79.22% | 70.11% | 48.53% | 20.07% | 32.05% | 18.22% | 50.34% | 15.38% | 12.62% | 15.53% | 1.80% | 0.68% | -25.18% | -7.39% | 12.29% | 32.44% | 21.44% | 15.78% | 11.28% | 14.46% | 16.47% | 18.94% | 44.15% | 26.07% | 56.40% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.44% | 9.38% | 4.97% | -6.30% | -6.23% | 4.89% | -11.34% | 11.47% | 8.19% | 7.91% | 0.45% | 19.71% | 7.91% | 14.13% | 5.19% | 58.41% | 7.52% | 18.92% | 32.97% | 77.03% | 22.15% | 35.53% | 41.92% | 54.48% | 39.52% | 20.11% | 49.14% | 38.77% | 40.01% | 33.83% | 33.90% | 30.68% | 18.27% | 21.96% | 7.45% | 13.88% | 35.22% | 20.16% | 18.17% | 16.20% | 16.99% | 6.94% | 3.39% | 5.43% | 16.17% | 25.58% | 18.93% |
|
Gross Profit (QoQ)
|
6.70% | 29.84% | 20.56% | 30.10% | -27.51% | 7.45% | -51.49% | 35.37% | 2.01% | 52.22% | -49.19% | 98.09% | -14.15% | 54.68% | -80.87% | 311.39% | 7.38% | -34.38% | -127.07% | 691.94% | -18.53% | 5.69% | -31.65% | 30.56% | 26.95% | -53.63% | 52.41% | 16.60% | 0.68% | 6.40% | 22.15% | 17.88% | 13.63% | 2.90% | 48.12% | -40.74% | 77.73% | 14.70% | 0.21% | 4.61% | 36.97% | 33.07% | 4.45% | -21.53% | -39.97% | 36.87% | 6.29% | 21.89% | -19.66% | 6.67% | 8.16% | -28.42% | 32.48% | -45.38% | 98.03% | 39.89% | -1.52% | 5.53% | -7.89% | 8.21% | -12.57% | 12.40% | 15.17% | 27.43% | -11.38% | 4.29% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 93.14% | -42.97% | 91.38% | 66.01% | -2,442.38% | -76.42% | -1,052.80% | -1,933.92% | 21.43% | 58.74% | 91.89% | 87.61% | 84.08% | 59.84% | 39.94% | 50.37% | -42.45% | -113.22% | -171.28% | -484.42% | -116.59% | 19.09% | 9.33% | 81.13% | 15.64% | -182.29% | -192.58% | -805.96% | -228.19% | -90.64% | -89.31% | -114.88% | -119.50% | -33.60% | -299.31% | -124.27% | -78.02% | | | -180.95% | 34.64% | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 62.31% | | | | | | | | -11.08% | -1.34% | 56.81% | 5.03% | -47.06% | 33.63% | 17.48% | -7.75% | 43.73% | 29.30% | 49.06% | 28.90% | 21.10% | 11.51% | -13.90% | 18.20% | -37.56% | -69.50% | -93.07% | -115.38% | -81.68% | -63.29% | -71.25% | -54.30% | -82.49% | -93.01% | -180.70% | -252.12% | -134.07% | | | -138.34% | -36.69% | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35% | | | | | | | | 20.84% | 2.28% | 33.37% | -19.97% | -57.89% | 12.79% | -6.68% | -6.65% | 20.10% | 4.20% | 18.90% | 9.28% | -6.35% | -30.11% | -52.26% | -60.51% | -79.72% | -65.47% | -122.40% | -117.03% | -87.92% | | | -87.46% | -47.88% | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 37.70% | -364.71% | 90.72% | 74.46% | -1,198.10% | 72.00% | 63.40% | -1,810.66% | 9.93% | -83.00% | 35.42% | 26.19% | 52.70% | 64.01% | 1.36% | 5.17% | -19.32% | 46.18% | 18.50% | -172.18% | -78.60% | 31.53% | -75.58% | -0.87% | 33.28% | 23.27% | 63.46% | -350.97% | -123.24% | 20.47% | -13.15% | -63.37% | -29.67% | 21.02% | -28.43% | -66.88% | 21.07% | -136.06% | 27.87% | -32.47% | | | | 69.18% | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 34.24% | 62.99% | -91.22% | 91.65% | 561.29% | -89.47% | 424.36% | -153.71% | -75.47% | 6.11% | -252.08% | 20.72% | -59.47% | 110.06% | 79.42% | 218.75% | -152.76% | -584.31% | 742.19% | -43.06% | -772.38% | 371.66% | -6.08% | -331.51% | 40.28% | 34.28% | -202.98% | 4.17% | 196.53% | -156.27% | 81.13% | 486.74% | -171.21% | 429.98% | 1,325.33% | -87.76% | -158.24% | -57.62% | -124.86% | 23.60% | 594.13% | -338.65% | -314.66% | 899.68% | -101.69% | 106.74% | 51.13% | -112.04% | -1,813.58% | -1,189.47% | 74.19% | 17.74% | 113.03% | 118.04% | 350.21% | 9.80% | -433.66% | -324.55% | -204.18% | 569.20% | 147.63% | 297.42% | 115.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 40.00% | 13.00% | -39.26% | 44.84% | 34.97% | 29.64% | -53.84% | 63.72% | -27.08% | 22.95% | 26.20% | 36.37% | -56.94% | 49.23% | 47.99% | -16.11% | -68.08% | 160.45% | -83.82% | -48.32% | 91.55% | -27.09% | -29.71% | 104.72% | 25.68% | 35.60% | 33.53% | 34.88% | -21.08% | -7.68% | 16.85% | 37.25% | 108.68% | -49.44% | -132.90% | 14.79% | 40.05% | -59.16% | -35.79% | -51.66% | -16.87% | -55.39% | 19.43% | -44.07% | -65.21% | 28.71% | 32.30% | -27.84% | -102.64% | -85.78% | 12.38% | 76.32% | 30.20% | 40.94% | 34.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.76% | 20.34% | -1.53% | 16.14% | -16.11% | 34.21% | 58.16% | -25.78% | -17.85% | 29.69% | -31.58% | -3.53% | 1.46% | 0.00% | 24.76% | 50.81% | -31.21% | 100.99% | 74.89% | -9.77% | -56.03% | 37.25% | -20.65% | 5.36% | 48.57% | -35.23% | -34.82% | 50.05% | 31.75% | -33.86% | -3.10% | 6.76% | -37.62% | -19.63% | -9.76% | -16.54% | 20.47% | -33.11% | -20.11% | -25.43% | 7.04% | -22.06% | -6.39% | 33.19% | -41.78% | 20.94% | 15.45% |
|
Net Cash Flow (QoQ)
|
-16.67% | 215.32% | -336.15% | 79.30% | 34.33% | 127.37% | -324.36% | 1,244.00% | -126.97% | 175.74% | -208.56% | 210.59% | -203.26% | -22.68% | 43.41% | 156.53% | -74.37% | -350.98% | 426.56% | -125.12% | -135.24% | 432.79% | -71.05% | -484.87% | 173.25% | 15.05% | -171.37% | 0.73% | 264.72% | -188.24% | 33.58% | 200.00% | -196.02% | 70.41% | 1,461.33% | -118.41% | 544.95% | 9.86% | -86.40% | -488.40% | 173.02% | -164.46% | 167.61% | 1,452.75% | -135.26% | -12.00% | 263.01% | -102.62% | 240.74% | -912.28% | 59.83% | -316.67% | 19.87% | 80.76% | -28.03% | 166.01% | 10.89% | 166.96% | -146.15% | -144.20% | 25.37% | -23.86% | 307.87% | -75.21% | 209.35% | -90.23% |
|
Net Income Growth (1y)
|
| | | 28.44% | 38.45% | 27.36% | -14.39% | -25.10% | -63.84% | -7.63% | -5.96% | 15.65% | -35.62% | -101.65% | -73.75% | -85.95% | 19.61% | 28.14% | -4.95% | 26.65% | -0.15% | -21.70% | 14.65% | -7.93% | 7.66% | -46.92% | 4.82% | -0.24% | -40.30% | 36.04% | 29.22% | 18.19% | 9.81% | 13.69% | 27.57% | -80.30% | 10.88% | 10.41% | -55.14% | -11.51% | -34.41% | -37.08% | 54.11% | 20.71% | -77.68% | -27.99% | -111.27% | 3.75% | 30.73% | 62.15% | 56.63% | 60.51% | 65.33% | -428.89% | 59.31% | 27.34% | -8.21% | 89.92% | -382.17% | 40.34% | 59.95% | 195.31% | 158.52% | 428.98% | 430.18% | 84.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 8.94% | -11.00% | -16.39% | -28.18% | -25.19% | -21.33% | -15.97% | -24.55% | -4.78% | -2.98% | -20.82% | -15.88% | -13.76% | 9.41% | -8.71% | 5.18% | 7.42% | -9.07% | -4.57% | 16.85% | 3.99% | -5.33% | 6.74% | 21.27% | -13.92% | -4.09% | 20.92% | 7.35% | -18.04% | -2.61% | -1.96% | 19.81% | -16.82% | -28.63% | -16.27% | -14.58% | 5.24% | -18.27% | 12.75% | 25.09% | 32.95% | 24.72% | -36.84% | 28.03% | 34.87% | 36.19% | 41.34% | 5.24% | 44.47% | 46.84% | 35.87% | 46.56% | 50.75% | 50.82% | 29.60% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.59% | -1.95% | -6.64% | -13.53% | -9.21% | -10.56% | -22.77% | -9.43% | -4.47% | -7.18% | -10.63% | -0.95% | -3.84% | 1.21% | 6.64% | 15.26% | -3.20% | -0.84% | 2.43% | 8.37% | -12.22% | -6.96% | 0.08% | 19.06% | -5.50% | -21.91% | 2.80% | 5.07% | -4.65% | -5.87% | 12.48% | 13.93% | 9.53% | 12.56% | -25.77% | 23.30% | 24.57% | 9.10% | 18.74% | 3.78% | 33.44% | 28.65% | 17.57% | 25.00% | 20.51% | 18.57% | 18.68% |
|
Net Income (QoQ)
|
19.32% | 8.77% | 2.40% | 0.38% | 30.61% | -7.67% | -53.69% | -8.94% | 9.12% | 29.26% | -51.30% | 13.28% | -46.13% | -5.18% | -30.36% | 7.19% | 36.82% | 5.98% | -90.38% | 35.13% | 13.74% | -14.24% | -33.51% | 17.97% | 26.19% | -81.76% | 13.50% | 13.61% | -3.30% | 17.14% | 4.28% | 0.15% | -13.88% | 20.71% | 19.67% | -148.56% | 43.71% | 20.29% | -39.11% | -78.65% | 32.15% | 18.71% | 53.43% | -208.67% | -52.06% | 41.44% | 23.13% | -40.63% | -9.44% | 68.00% | 11.94% | -28.08% | 3.94% | -388.21% | 93.22% | -128.68% | -43.05% | 54.50% | -223.96% | 71.70% | 3.98% | 208.28% | 98.91% | 59.07% | -3.63% | -39.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 28.44% | 38.45% | 27.36% | -14.39% | -25.10% | -63.84% | -7.63% | -5.96% | 15.65% | -35.62% | -101.65% | -73.75% | -85.95% | 19.61% | 28.14% | -4.95% | 26.65% | -0.15% | -21.70% | 14.65% | -1.19% | -177.95% | -46.92% | 4.82% | -9.14% | 53.99% | 36.04% | 29.22% | 19.86% | 8.62% | 13.69% | 27.57% | -80.30% | 10.88% | 10.41% | -55.14% | -16.56% | -47.50% | -48.34% | 72.81% | 17.83% | -71.19% | -33.33% | -300.00% | 48.49% | 30.93% | -13.99% | -34.51% | -240.60% | -1.43% | -164.40% | 16.77% | 84.93% | 64.01% | 94.37% | 28.76% | 42.48% | 60.97% | 200.55% | 155.66% | 428.98% | 430.18% | 84.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.94% | -11.00% | -16.39% | -28.18% | -25.19% | -21.33% | -15.97% | -24.55% | -4.78% | -2.98% | -20.82% | -15.88% | -11.34% | -30.80% | -8.71% | 5.18% | 6.78% | -8.60% | -4.57% | 16.85% | 3.99% | -5.33% | 6.74% | 21.27% | -16.40% | 27.91% | 20.92% | 7.35% | -18.98% | -6.30% | -4.68% | 32.65% | -19.97% | -31.04% | -21.01% | -19.05% | 20.98% | -20.37% | -31.13% | -13.52% | -12.97% | -6.25% | -58.99% | -64.83% | 35.81% | 36.82% | 44.63% | 7.26% | 33.41% | 47.77% | 29.06% | 32.57% | 31.72% | 35.06% | 28.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.59% | -1.95% | -6.64% | -13.53% | -7.81% | -37.82% | -22.77% | -9.43% | -4.90% | -6.90% | -10.63% | -0.95% | -3.84% | 1.21% | 6.64% | 15.26% | -3.20% | -0.84% | 2.43% | 8.37% | -13.21% | -8.96% | -1.51% | 27.10% | -8.60% | 1.10% | 0.44% | 2.86% | 6.54% | -7.27% | -11.76% | -10.45% | -24.82% | -9.53% | -39.80% | -13.56% | 24.01% | 8.63% | 19.61% | 2.81% | 34.02% | 29.96% | 17.37% | 30.44% | 20.12% | 18.38% | 18.27% |
|
Net Income towards Common Stockholders (QoQ)
|
19.32% | 8.77% | 2.40% | 0.38% | 30.61% | -7.67% | -53.69% | -8.94% | 9.12% | 29.26% | -51.30% | 13.28% | -46.13% | -5.18% | -30.36% | 7.19% | 36.82% | 5.98% | -90.38% | 35.13% | 13.74% | -14.24% | -33.51% | 23.09% | -136.95% | 39.61% | 13.50% | 11.81% | 0.12% | 16.05% | 4.28% | 0.15% | -13.88% | 20.71% | 19.67% | -148.56% | 43.71% | 20.29% | -39.11% | -86.74% | 28.76% | 19.84% | 74.50% | -464.39% | -48.40% | 37.57% | 23.51% | 27.32% | -98.99% | -3.04% | 9.74% | -84.04% | 40.74% | -168.58% | 71.59% | 66.67% | -41.50% | 57.97% | -259.34% | 73.09% | 3.98% | 208.28% | 98.91% | 59.07% | -3.63% | -39.61% |
|
Net Margin Growth (1y)
|
| | | 6,330.00 | 6,741.00 | 1,291.00 | -5016.00 | -4344.00 | -4876.00 | -4075.00 | -1405.00 | -750.00 | -17467.00 | -3729.00 | -17129.00 | -9395.00 | 15,515.00 | -543.00 | 39,208.00 | 3,804.00 | -3468.00 | -528.00 | -38114.00 | 1,923.00 | -17203.00 | -19057.00 | 10,571.00 | -89.00 | 15,606.00 | 19,492.00 | 9,545.00 | 5,041.00 | 7,522.00 | 8,153.00 | 5,268.00 | -3136.00 | 3,904.00 | 3,461.00 | -939.00 | 4,305.00 | 634.00 | 546.00 | 4,029.00 | 3,384.00 | -6544.00 | -2456.00 | -2865.00 | 2,397.00 | 5,654.00 | 314.00 | -552.00 | -7224.00 | 1,013.00 | -8672.00 | 477.00 | 8,575.00 | 3,000.00 | 12,926.00 | 1,579.00 | 328.00 | 702.00 | 1,007.00 | 2,950.00 | 1,687.00 | 1,782.00 | 187.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,235.00 | -15602.00 | -6514.00 | -23551.00 | -14490.00 | -6827.00 | -8347.00 | 20,674.00 | -6342.00 | -5420.00 | -4800.00 | -16035.00 | -3668.00 | -5156.00 | -20127.00 | 11,666.00 | 5,639.00 | -5066.00 | -93.00 | -17997.00 | 6,876.00 | 5,925.00 | 8,589.00 | 25,384.00 | 1,817.00 | 27,033.00 | 31,106.00 | 13,874.00 | 6,210.00 | 12,061.00 | 12,160.00 | 8,358.00 | 4,553.00 | -2005.00 | 1,551.00 | 225.00 | 10,086.00 | -256.00 | -1596.00 | 612.00 | -1443.00 | 123.00 | -10814.00 | -2940.00 | 3,747.00 | 9,666.00 | 4,568.00 | 1,503.00 | 1,679.00 | 4,714.00 | 5,260.00 | 5,006.00 | 10,590.00 | 5,484.00 | 14,120.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4356.00 | -3555.00 | -7584.00 | -22456.00 | -8762.00 | -27499.00 | -27932.00 | -6869.00 | -4507.00 | -7017.00 | -4365.00 | 4,081.00 | 1,285.00 | 17,972.00 | 7,518.00 | 26,479.00 | 7,544.00 | 6,361.00 | 11,521.00 | -13668.00 | 8,045.00 | 10,463.00 | 12,596.00 | 28,474.00 | 9,506.00 | 21,123.00 | 29,196.00 | 15,039.00 | 11,991.00 | 11,171.00 | 10,018.00 | 4,941.00 | -274.00 | 4,661.00 | -6807.00 | 150.00 | 11,436.00 | 3,757.00 | 2,657.00 | 2,668.00 | 7,460.00 | 3,824.00 | 3,118.00 | 1,589.00 | 5,762.00 | 12,150.00 | 5,762.00 |
|
Net Margin (QoQ)
|
396.00 | 3,643.00 | 942.00 | 1,348.00 | 807.00 | -1807.00 | -5364.00 | 2,021.00 | 275.00 | -1005.00 | -2695.00 | 2,675.00 | -16442.00 | 12,732.00 | -16095.00 | 10,409.00 | 8,469.00 | -3326.00 | 23,656.00 | -24995.00 | 1,197.00 | -386.00 | -13929.00 | 15,042.00 | -17930.00 | -2239.00 | 15,698.00 | 4,382.00 | -2235.00 | 1,647.00 | 5,751.00 | -121.00 | 246.00 | 2,278.00 | 2,866.00 | -8525.00 | 7,286.00 | 1,834.00 | -1534.00 | -3282.00 | 3,615.00 | 1,746.00 | 1,949.00 | -3926.00 | -6313.00 | 5,834.00 | 1,541.00 | 1,335.00 | -3056.00 | 494.00 | 674.00 | -5337.00 | 5,181.00 | -9191.00 | 9,823.00 | 2,761.00 | -394.00 | 735.00 | -1523.00 | 1,510.00 | -20.00 | 1,040.00 | 420.00 | 247.00 | 76.00 | -555.00 |
|
Operating Income Growth (1y)
|
| | | 28.78% | 38.38% | 27.62% | -14.18% | -22.58% | -63.39% | -8.14% | -6.13% | 13.93% | -35.79% | -100.71% | -73.48% | -81.29% | 22.66% | 28.72% | 3.60% | 44.25% | -1.27% | -12.01% | 26.31% | -43.42% | 6.60% | -59.62% | -18.48% | 0.00% | -37.54% | 41.40% | 34.94% | 24.94% | 14.32% | 18.68% | 33.83% | -85.62% | 6.71% | 1.35% | -80.89% | -15.85% | -32.92% | -36.01% | 60.08% | 21.14% | -84.10% | -34.10% | -147.08% | 0.78% | 30.10% | 13.95% | -0.28% | -51.96% | 27.13% | -59.73% | 3.88% | 80.22% | 46.56% | 84.15% | 6.35% | 34.64% | 27.13% | 201.48% | 148.84% | 383.00% | 178.23% | 52.43% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.09% | -10.98% | -16.25% | -28.10% | -24.13% | -19.72% | -15.66% | -21.07% | 4.54% | -2.07% | -17.02% | -7.22% | -13.18% | 9.90% | -8.42% | 5.58% | 7.18% | -9.17% | -1.57% | 17.18% | -2.49% | -3.25% | 8.72% | 20.10% | -11.69% | -3.21% | 22.24% | 7.99% | -17.30% | -2.04% | -2.95% | 21.82% | -19.25% | -31.67% | -21.63% | -21.29% | 3.22% | -19.60% | -16.21% | 0.37% | -5.94% | 2.12% | -22.61% | -33.54% | 33.19% | 35.19% | 39.83% | 3.36% | 41.87% | 34.28% | 31.17% | 34.62% | 33.25% | 32.09% | 30.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.35% | -1.38% | -4.63% | -8.35% | -8.87% | -10.17% | -22.57% | -9.16% | -4.53% | -6.44% | -8.43% | 1.02% | -1.70% | 2.92% | 9.49% | 18.37% | -2.18% | -0.78% | 3.42% | 7.42% | -18.28% | -6.42% | -0.41% | 18.11% | -4.95% | -21.89% | 3.03% | 5.14% | -4.78% | -6.46% | -4.71% | -3.43% | -20.66% | -3.06% | -19.85% | -11.45% | 22.90% | 7.80% | 16.86% | 2.30% | 31.24% | 18.25% | 18.09% | 25.31% | 20.60% | 16.60% | 18.50% |
|
Operating Income (QoQ)
|
19.73% | 8.59% | 2.58% | 0.38% | 30.55% | -7.38% | -53.69% | -6.95% | 7.43% | 28.93% | -50.82% | 13.26% | -46.04% | -5.05% | -30.36% | 9.35% | 37.70% | 3.18% | -76.32% | 47.57% | -13.17% | -7.08% | -16.01% | -2.03% | 26.30% | -83.00% | 13.89% | 13.89% | -1.36% | 22.03% | 4.40% | 0.66% | -15.70% | 26.00% | 22.20% | -178.66% | 41.85% | 21.75% | -42.66% | -78.46% | 33.28% | 19.93% | 58.13% | -252.58% | -55.75% | 41.68% | 22.85% | -41.59% | -9.72% | 28.20% | 10.10% | -114.56% | 47.38% | -57.37% | 45.90% | 55.84% | -42.16% | 53.33% | -219.70% | 69.18% | -58.50% | 164.98% | 53.88% | 78.55% | -56.18% | 26.61% |
|
Operating Margin Growth (1y)
|
| | | 6,399.00 | 6,747.00 | 1,319.00 | -5003.00 | -4157.00 | -4864.00 | -4124.00 | -1426.00 | -945.00 | -17500.00 | -3680.00 | -17109.00 | -8916.00 | 15,966.00 | -423.00 | 38,476.00 | 7,466.00 | -3500.00 | 676.00 | -31358.00 | -2935.00 | 3,946.00 | -20099.00 | 4,782.00 | 1,155.00 | -5575.00 | 20,558.00 | 10,143.00 | 5,419.00 | 7,902.00 | 7,756.00 | 5,074.00 | -3159.00 | 3,369.00 | 2,691.00 | -1422.00 | 4,047.00 | 1,021.00 | 718.00 | 3,602.00 | 3,297.00 | -6374.00 | -2149.00 | -2160.00 | 336.00 | 5,204.00 | 1,283.00 | 423.00 | -3445.00 | 2,073.00 | -2207.00 | -52.00 | 6,338.00 | 1,629.00 | 4,775.00 | 715.00 | 260.00 | 252.00 | 1,128.00 | 2,814.00 | 1,728.00 | 1,536.00 | 74.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,296.00 | -15616.00 | -6485.00 | -23538.00 | -14019.00 | -6398.00 | -8227.00 | 19,942.00 | -2396.00 | -5034.00 | -3427.00 | -9991.00 | -4385.00 | 16,411.00 | -19846.00 | 11,900.00 | 5,686.00 | -5129.00 | 1,135.00 | -16433.00 | 3,639.00 | 6,273.00 | 8,215.00 | 19,999.00 | 3,415.00 | 5,696.00 | 31,005.00 | 13,795.00 | 6,307.00 | 12,292.00 | 11,165.00 | 7,254.00 | 4,186.00 | -1984.00 | 1,261.00 | 19.00 | 7,680.00 | -149.00 | -147.00 | 1,865.00 | 189.00 | 903.00 | -3072.00 | -1789.00 | 3,229.00 | 8,906.00 | 3,852.00 | 1,086.00 | 3,153.00 | 3,955.00 | 3,696.00 | 3,477.00 | 8,326.00 | 3,417.00 | 5,977.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -154.00 | -3150.00 | -6233.00 | -16420.00 | -9488.00 | -5952.00 | -27650.00 | -6634.00 | -4175.00 | -6663.00 | -2968.00 | 4,934.00 | 2,189.00 | 18,738.00 | 8,467.00 | 27,117.00 | 7,946.00 | 6,141.00 | 11,581.00 | -12781.00 | 4,527.00 | 10,663.00 | 11,624.00 | 22,179.00 | 10,759.00 | 343.00 | 29,575.00 | 15,236.00 | 9,940.00 | 11,122.00 | 10,300.00 | 5,517.00 | 1,077.00 | 5,293.00 | 337.00 | 391.00 | 10,573.00 | 3,553.00 | 2,422.00 | 2,528.00 | 6,787.00 | 2,784.00 | 2,831.00 | 1,740.00 | 5,217.00 | 10,694.00 | 5,053.00 |
|
Operating Margin (QoQ)
|
456.00 | 3,634.00 | 958.00 | 1,351.00 | 805.00 | -1794.00 | -5364.00 | 2,197.00 | 98.00 | -1055.00 | -2666.00 | 2,677.00 | -16456.00 | 12,765.00 | -16095.00 | 10,870.00 | 8,426.00 | -3624.00 | 22,804.00 | -20140.00 | -2540.00 | 552.00 | -9230.00 | 8,283.00 | 4,340.00 | -23493.00 | 15,652.00 | 4,656.00 | -2390.00 | 2,641.00 | 5,236.00 | -68.00 | 93.00 | 2,494.00 | 2,555.00 | -8301.00 | 6,621.00 | 1,816.00 | -1558.00 | -2832.00 | 3,595.00 | 1,514.00 | 1,325.00 | -3136.00 | -6076.00 | 5,739.00 | 1,314.00 | -640.00 | -1209.00 | 1,818.00 | 453.00 | -4508.00 | 4,309.00 | -2461.00 | 2,608.00 | 1,881.00 | -399.00 | 685.00 | -1452.00 | 1,427.00 | -407.00 | 1,560.00 | 234.00 | 341.00 | -599.00 | 98.00 |
|
Profit After Tax Growth (1y)
|
| | | -28.16% | 11.62% | 5.06% | -118.63% | -233.90% | -64.93% | -10.13% | 4.06% | 21.22% | -25.25% | -106.54% | -72.10% | -122.98% | 11.01% | 28.37% | 450.18% | -182.69% | -695.68% | 545.66% | -132.35% | 106.92% | 66.00% | -121.34% | 24.84% | -444.03% | 53.99% | -21.51% | 29.95% | 18.66% | 5.87% | 10.48% | 296.79% | -110.15% | 13.23% | 10.44% | -156.25% | 5.60% | -38.12% | -31.45% | 80.14% | 18.61% | -75.90% | -36.02% | -427.08% | 51.09% | 32.05% | -20.75% | -13.70% | -266.29% | -0.98% | -158.10% | 1.74% | 84.44% | 61.92% | 94.23% | 22.88% | 44.77% | 33.26% | 200.55% | 153.36% | 430.18% | 182.01% | 84.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -40.23% | -22.22% | -29.26% | -32.15% | -63.27% | -22.50% | -17.67% | 98.17% | -70.61% | -106.99% | 104.83% | -24.93% | 34.56% | -34.02% | 12.01% | 5.22% | 12.36% | -7.56% | -4.94% | -29.47% | 42.14% | 47.20% | -30.69% | 44.80% | -99.00% | 27.84% | 0.87% | 8.13% | -17.29% | -4.10% | -1.76% | 39.65% | -17.32% | -28.22% | -16.99% | -37.31% | 27.84% | -18.19% | -29.25% | -5.98% | -13.40% | -6.47% | -61.84% | -80.58% | 34.68% | 36.07% | 43.55% | 4.84% | 31.98% | 36.45% | 29.06% | 33.97% | 31.69% | 30.23% | 28.20% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.62% | -66.84% | 54.82% | -18.62% | -14.38% | -37.82% | -9.15% | -7.05% | -3.41% | -6.76% | -11.32% | -0.53% | -4.07% | -0.83% | 5.82% | 25.99% | -2.84% | -0.33% | 1.52% | -16.96% | 17.41% | 29.32% | -17.85% | 35.03% | -45.49% | 1.81% | -11.74% | 4.09% | 8.47% | -6.16% | -11.60% | -5.67% | -23.67% | -7.66% | -37.92% | -21.59% | 26.53% | 8.69% | 20.30% | 2.04% | 34.00% | 21.05% | 17.57% | 34.63% | 20.19% | 16.47% | 18.46% |
|
Profit After Tax (QoQ)
|
-156.19% | 4.36% | 1,003.54% | -85.21% | -169.13% | -2.74% | -77.33% | -6.32% | 14.85% | 31.40% | -54.48% | 12.70% | -35.37% | -13.13% | -28.72% | -13.11% | 45.97% | 8.94% | 729.30% | -191.31% | -52.06% | 151.00% | -145.68% | 119.53% | -846.91% | 67.99% | -60.93% | 10.59% | 0.12% | 15.45% | 7.22% | -3.82% | -15.59% | 19.59% | 303.96% | -210.86% | 52.27% | 17.01% | -28.09% | -86.07% | 30.17% | 21.02% | 80.65% | -662.50% | -50.91% | 38.93% | 25.00% | 29.25% | -109.68% | -8.53% | 29.38% | -127.93% | 42.20% | -177.40% | 73.11% | 63.92% | -41.50% | 57.97% | -259.34% | 74.16% | -71.01% | 163.32% | 90.71% | 59.89% | -57.53% | 42.19% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -48.70% | -47.25% | -48.57% | | -55.80% | -67.83% | -84.26% | | -65.57% | -48.65% | -5.88% | -6.67% | -42.86% | -52.63% | -56.25% | -64.29% | -75.00% | -88.89% | -85.71% | | | | 1,100.00% | | | | 483.33% | 53.66% | -33.33% | -36.36% | -25.71% | -44.44% | -50.00% | -59.18% | 75.00% | 177.14% | 217.86% | 325.00% | -10.99% | -21.65% | 232.58% | 255.29% | 264.20% | 309.21% | 2.36% | 26.49% | -75.59% | 23.47% | 48.51% | -66.49% | 61.11% | -72.14% | -78.22% | -31.25% | 31.03% | 32.71% | 89.80% | 96.59% | 5.92% | 0.70% | -29.57% | -31.21% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -57.26% | -55.66% | -57.61% | -56.58% | -55.70% | -57.23% | -59.83% | | -63.36% | -69.99% | -61.11% | | | | -9.14% | 43.07% | 91.29% | 104.53% | 115.44% | 132.70% | 165.27% | 265.93% | 273.25% | | | | 96.47% | 33.25% | 1.95% | 3.35% | 4.99% | 6.45% | 74.19% | 83.35% | 78.35% | 107.12% | 121.19% | 167.31% | -7.51% | 58.19% | 71.64% | 14.62% | 12.72% | 12.08% | -30.82% | -33.70% | -19.83% | -23.00% | -15.01% | -23.21% | 30.77% | -28.05% | -33.72% | -2.40% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -59.31% | -65.93% | -65.68% | | | | -35.56% | | 6.61% | 15.79% | 32.72% | 33.24% | 21.67% | 20.86% | 26.58% | 20.11% | 18.47% | 17.32% | 67.03% | 80.95% | 96.99% | 143.16% | 140.82% | | | | 89.73% | 49.97% | 29.25% | 37.76% | 0.57% | 43.55% | 51.71% | 21.17% | 17.41% | 25.04% | 28.47% | 34.49% | 10.81% | 7.92% | 15.88% | 15.27% | 14.73% | 13.48% | -15.04% | -16.99% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -18.96% | -3.67% | -18.57% | -19.30% | -16.67% | -6.09% | | | -39.34% | -54.05% | -11.76% | 40.00% | -9.52% | -15.79% | -12.50% | -14.29% | -25.00% | -22.22% | -28.57% | -40.00% | -66.67% | 0.00% | | | | | 241.67% | 104.88% | -8.33% | -9.09% | -10.00% | -11.11% | -12.50% | 6.12% | -32.69% | -20.00% | -28.57% | 355.00% | 6.59% | -8.25% | -4.49% | -4.71% | -6.17% | 289.47% | 2.03% | -2.32% | 5.42% | -2.57% | 26.07% | -81.15% | 433.33% | 17.19% | -71.56% | -9.38% | -7.76% | -8.41% | -10.20% | 72.73% | -6.58% | 30.99% | -6.99% | -6.94% | -11.18% | -8.39% | -9.16% |
|
Return on Assets Growth (1y)
|
| | | 66.00 | 38.00 | -1.00 | -35.00 | 11.00 | 23.00 | 20.00 | 48.00 | 19.00 | 9.00 | 12.00 | -22.00 | -63.00 | -69.00 | -57.00 | -38.00 | 14.00 | 12.00 | 4.00 | 30.00 | 0.00 | 13.00 | 31.00 | 14.00 | 14.00 | 5.00 | -3.00 | -23.00 | -3.00 | 8.00 | -1.00 | 42.00 | 33.00 | 40.00 | 60.00 | 33.00 | 32.00 | 20.00 | 4.00 | 3.00 | 12.00 | 10.00 | 7.00 | 3.00 | -3.00 | 0.00 | 7.00 | 10.00 | 10.00 | 12.00 | -5.00 | -9.00 | -11.00 | -16.00 | 13.00 | 12.00 | 13.00 | 16.00 | 2.00 | 15.00 | 20.00 | 24.00 | 22.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 96.00 | 70.00 | 31.00 | -8.00 | -33.00 | -37.00 | -25.00 | -12.00 | -30.00 | -48.00 | -41.00 | -30.00 | -49.00 | -44.00 | -22.00 | 5.00 | 28.00 | 30.00 | 31.00 | 20.00 | 10.00 | 26.00 | 26.00 | 33.00 | 44.00 | 53.00 | 55.00 | 52.00 | 62.00 | 68.00 | 63.00 | 78.00 | 76.00 | 70.00 | 71.00 | 39.00 | 40.00 | 31.00 | 18.00 | 16.00 | 19.00 | 22.00 | 9.00 | 4.00 | -4.00 | -4.00 | 15.00 | 12.00 | 12.00 | 11.00 | 11.00 | 18.00 | 22.00 | 24.00 | 37.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.00 | 13.00 | -22.00 | -17.00 | -19.00 | -13.00 | 9.00 | 32.00 | -17.00 | -30.00 | -14.00 | -39.00 | -39.00 | -31.00 | -27.00 | 24.00 | 58.00 | 78.00 | 89.00 | 95.00 | 75.00 | 86.00 | 90.00 | 68.00 | 87.00 | 84.00 | 66.00 | 58.00 | 70.00 | 79.00 | 77.00 | 91.00 | 84.00 | 82.00 | 73.00 | 39.00 | 39.00 | 26.00 | 26.00 | 18.00 | 20.00 | 22.00 | 25.00 | 31.00 | 29.00 | 36.00 | 39.00 |
|
Return on Assets (QoQ)
|
24.00 | 31.00 | 19.00 | -8.00 | -4.00 | -7.00 | -15.00 | 38.00 | 7.00 | -10.00 | 13.00 | 9.00 | -3.00 | -8.00 | -20.00 | -33.00 | -8.00 | 5.00 | -2.00 | 20.00 | -11.00 | -4.00 | 24.00 | -10.00 | 2.00 | 14.00 | 8.00 | -10.00 | -6.00 | 5.00 | -12.00 | 10.00 | 5.00 | -4.00 | 31.00 | 1.00 | 12.00 | 16.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 8.00 | -1.00 | -3.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | -13.00 | -2.00 | 1.00 | -1.00 | 16.00 | -4.00 | 1.00 | 2.00 | 3.00 | 9.00 | 6.00 | 6.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | 42.00 | -51.00 | -938.00 | | 73.00 | 70.00 | 942.00 | | -74.00 | -79.00 | -920.00 | 582.00 | -162.00 | -232.00 | 1,449.00 | -913.00 | 40.00 | 1,335.00 | -561.00 | 254.00 | 107.00 | -1020.00 | 26.00 | 36.00 | 29.00 | 8.00 | -40.00 | 11.00 | 27.00 | -58.00 | 38.00 | 32.00 | 57.00 | 131.00 | 68.00 | 45.00 | 18.00 | -1.00 | 7.00 | 20.00 | 19.00 | 13.00 | 7.00 | -1.00 | 1.00 | 6.00 | 4.00 | -3.00 | -6.00 | -15.00 | -21.00 | -4.00 | 1.00 | 19.00 | 27.00 | 17.00 | 14.00 | 9.00 | 17.00 | 23.00 | 28.00 | 24.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | 41.00 | -59.00 | -916.00 | 629.00 | -164.00 | -241.00 | 1,471.00 | | -197.00 | 1,024.00 | -32.00 | -77.00 | -16.00 | 83.00 | 915.00 | -624.00 | 175.00 | 323.00 | -574.00 | 300.00 | 162.00 | -1070.00 | 25.00 | 78.00 | 113.00 | 81.00 | 67.00 | 88.00 | 102.00 | 72.00 | 113.00 | 97.00 | 95.00 | 143.00 | 82.00 | 64.00 | 38.00 | 18.00 | 17.00 | 16.00 | 14.00 | 4.00 | -10.00 | -8.00 | -4.00 | 10.00 | 10.00 | 10.00 | 9.00 | 13.00 | 24.00 | 36.00 | 43.00 | 52.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -82.00 | 1,043.00 | -28.00 | -30.00 | -17.00 | 74.00 | 937.00 | | -62.00 | 12.00 | -45.00 | -31.00 | 40.00 | 33.00 | 913.00 | -581.00 | 259.00 | 396.00 | -468.00 | 377.00 | 238.00 | -940.00 | 100.00 | 143.00 | 150.00 | 93.00 | 80.00 | 107.00 | 122.00 | 91.00 | 123.00 | 93.00 | 90.00 | 134.00 | 65.00 | 57.00 | 33.00 | 22.00 | 24.00 | 29.00 | 29.00 | 32.00 | 34.00 | 32.00 | 38.00 | 42.00 |
|
Return on Capital Employed (QoQ)
|
| 55.00 | 39.00 | -32.00 | -20.00 | -38.00 | -849.00 | | | -41.00 | 24.00 | 12.00 | -68.00 | -45.00 | -818.00 | 1,514.00 | -813.00 | -115.00 | 863.00 | -848.00 | 140.00 | 1,180.00 | -1032.00 | -33.00 | -7.00 | 53.00 | 14.00 | -24.00 | -14.00 | 33.00 | -34.00 | 26.00 | 2.00 | -52.00 | 62.00 | 20.00 | 27.00 | 22.00 | -1.00 | -3.00 | 0.00 | 2.00 | 7.00 | 10.00 | 0.00 | -4.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -1.00 | -8.00 | -7.00 | 12.00 | 4.00 | 10.00 | 1.00 | 2.00 | 1.00 | 5.00 | 10.00 | 8.00 | 5.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -357.00 | 2,591.00 | 513.00 | 1,105.00 | -68.00 | -2443.00 | -326.00 | -1503.00 | 4,446.00 | 97.00 | 52.00 | 705.00 | -3686.00 | -5516.00 | 975.00 | -258.00 | -453.00 | 5,090.00 | -1316.00 | -58.00 | -288.00 | 94.00 | 124.00 | 167.00 | 449.00 | 169.00 | 106.00 | 36.00 | 13.00 | 12.00 | 25.00 | 28.00 | 22.00 | 14.00 | 1.00 | 4.00 | 12.00 | 14.00 | 12.00 | 14.00 | -6.00 | -12.00 | -15.00 | -20.00 | 15.00 | 13.00 | 14.00 | 17.00 | 2.00 | 20.00 | 28.00 | 32.00 | 28.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 4,021.00 | 246.00 | 238.00 | 307.00 | 693.00 | -7862.00 | 701.00 | -1056.00 | 307.00 | -329.00 | -289.00 | 390.00 | -4426.00 | -332.00 | -217.00 | -149.00 | -292.00 | 5,354.00 | -1087.00 | 145.00 | 174.00 | 276.00 | 254.00 | 231.00 | 483.00 | 196.00 | 131.00 | 68.00 | 47.00 | 40.00 | 38.00 | 46.00 | 28.00 | 16.00 | -2.00 | -2.00 | 22.00 | 14.00 | 11.00 | 11.00 | 12.00 | 21.00 | 26.00 | 29.00 | 46.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.00 | -181.00 | -102.00 | -9.00 | -48.00 | -2677.00 | -492.00 | -947.00 | 468.00 | -65.00 | -60.00 | 592.00 | -3965.00 | -150.00 | -87.00 | -85.00 | -258.00 | 5,380.00 | -1061.00 | 177.00 | 208.00 | 304.00 | 267.00 | 249.00 | 490.00 | 197.00 | 129.00 | 62.00 | 56.00 | 41.00 | 37.00 | 43.00 | 46.00 | 49.00 | 40.00 | 47.00 | 52.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -30.00 | -39.00 | -71.00 | -217.00 | 2,918.00 | -2117.00 | 521.00 | -1390.00 | 543.00 | 0.00 | -656.00 | 4,559.00 | -3806.00 | -46.00 | -2.00 | 168.00 | -5636.00 | 6,446.00 | -1235.00 | -27.00 | -93.00 | 39.00 | 23.00 | -257.00 | 289.00 | 69.00 | 66.00 | 25.00 | 9.00 | 5.00 | -4.00 | 2.00 | 9.00 | 18.00 | 0.00 | -4.00 | 1.00 | 5.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | -16.00 | -3.00 | 0.00 | -1.00 | 19.00 | -6.00 | 1.00 | 3.00 | 5.00 | 12.00 | 8.00 | 7.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 252.00 | 122.00 | 65.00 | 26.00 | -4.00 | -32.00 | -45.00 | -40.00 | -30.00 | -49.00 | -46.00 | -80.00 | -105.00 | -36.00 | -33.00 | -1419.00 | -1686.00 | -9206.00 | -2924.00 | 1,423.00 | 1,722.00 | 9,220.00 | 2,908.00 | 2.00 | 2.00 | -30.00 | 39.00 | 47.00 | 57.00 | 92.00 | 76.00 | 65.00 | 42.00 | 34.00 | 29.00 | 10.00 | 24.00 | 17.00 | 11.00 | 24.00 | 24.00 | 11.00 | 0.00 | -19.00 | -22.00 | -4.00 | 10.00 | 24.00 | 27.00 | 26.00 | 3.00 | -1.00 | -1.00 | -8.00 | 22.00 | 18.00 | 14.00 | 14.00 | 2.00 | 12.00 | 16.00 | 19.00 | 16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 217.00 | 41.00 | -27.00 | -94.00 | -140.00 | -117.00 | -125.00 | -1539.00 | -1821.00 | -9291.00 | -3004.00 | -76.00 | -69.00 | -22.00 | -50.00 | 6.00 | 38.00 | -16.00 | 22.00 | 1,473.00 | 1,781.00 | 9,283.00 | 3,022.00 | 114.00 | 101.00 | 97.00 | 144.00 | 122.00 | 123.00 | 144.00 | 116.00 | 99.00 | 90.00 | 63.00 | 41.00 | 15.00 | 26.00 | 25.00 | 22.00 | 28.00 | 29.00 | 34.00 | 13.00 | 4.00 | 4.00 | 14.00 | 35.00 | 40.00 | 39.00 | 32.00 | 27.00 | 29.00 | 29.00 | 24.00 | 40.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1574.00 | -9201.00 | -2985.00 | -90.00 | -104.00 | -103.00 | -142.00 | -114.00 | -98.00 | -100.00 | -57.00 | -26.00 | -10.00 | 41.00 | 65.00 | 118.00 | 137.00 | 111.00 | 127.00 | 1,548.00 | 1,847.00 | 9,334.00 | 3,063.00 | 148.00 | 149.00 | 126.00 | 156.00 | 127.00 | 125.00 | 152.00 | 126.00 | 103.00 | 95.00 | 85.00 | 53.00 | 38.00 | 52.00 | 43.00 | 47.00 | 45.00 | 41.00 | 40.00 | 37.00 | 34.00 | 34.00 | 47.00 | 53.00 |
|
Return on Sales (QoQ)
|
143.00 | 60.00 | 31.00 | 18.00 | 13.00 | 3.00 | -8.00 | -13.00 | -15.00 | -10.00 | -3.00 | -3.00 | -33.00 | -8.00 | -36.00 | -28.00 | 36.00 | -5.00 | -1423.00 | -295.00 | -7484.00 | 6,277.00 | 2,925.00 | 4.00 | 14.00 | -35.00 | 20.00 | 4.00 | -18.00 | 33.00 | 28.00 | 14.00 | 18.00 | 16.00 | 17.00 | -9.00 | 10.00 | 11.00 | -2.00 | 5.00 | 3.00 | 5.00 | 10.00 | 5.00 | -9.00 | -6.00 | -9.00 | 2.00 | 9.00 | 8.00 | 5.00 | 5.00 | 8.00 | -15.00 | 1.00 | 5.00 | 1.00 | 15.00 | -3.00 | 1.00 | 2.00 | 3.00 | 7.00 | 5.00 | 4.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 56.74% | 53.51% | -12.52% | -34.72% | -31.14% | -21.26% | -34.57% | -5.42% | -21.73% | -52.59% | 48.40% | -24.74% | -2.25% | 90.40% | -30.79% | -452.72% | -9.21% | -23.30% | 17.46% | 126.35% | 15.01% | 28.57% | -34.83% | 49.42% | 8.46% | -10.23% | 48.44% | 45.79% | 24.41% | 68.76% | 92.84% | 74.50% | 34.20% | 59.02% | 88.21% | 24.00% | 79.59% | 69.03% | 79.52% | 96.09% | 42.96% | -31.70% | -31.47% | -26.16% | 8.19% | 43.69% | 21.55% | 16.24% | -21.09% | 25.77% | -6.56% | -5.71% | 71.24% | 24.39% | 55.33% | 27.21% | -4.73% | -8.27% | -5.99% | 18.93% | 38.47% | 35.89% | 35.42% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -5.47% | -16.94% | -5.29% | -22.55% | -19.24% | -10.76% | -12.41% | -65.23% | -11.44% | -11.54% | 6.45% | -11.24% | 0.68% | 23.37% | -19.08% | 11.56% | 4.23% | -3.98% | 4.35% | 37.05% | 15.77% | 24.89% | 23.10% | 56.07% | 21.88% | 34.06% | 75.31% | 46.66% | 44.20% | 65.54% | 86.78% | 61.89% | 51.04% | 22.45% | 32.30% | 21.54% | 40.57% | 18.38% | 14.35% | 18.95% | 6.87% | 7.27% | -8.01% | -6.81% | 13.49% | 31.00% | 20.83% | 11.71% | 8.78% | 12.80% | 10.92% | 12.57% | 31.21% | 15.74% | 25.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.60% | -3.50% | -7.14% | -15.46% | -11.27% | -6.86% | -12.45% | -0.23% | -2.83% | -4.39% | 3.14% | 8.79% | 6.61% | 23.25% | 8.69% | 28.71% | 13.58% | 18.89% | 32.76% | 26.52% | 30.19% | 39.25% | 44.52% | 56.01% | 35.98% | 22.70% | 45.97% | 35.50% | 35.91% | 34.81% | 40.25% | 29.50% | 24.08% | 27.11% | 21.34% | 14.50% | 30.28% | 21.01% | 16.77% | 15.08% | 14.77% | 7.09% | 2.60% | 4.13% | 14.04% | 22.88% | 17.57% |
|
Revenue (QoQ)
|
-16.48% | 34.91% | 11.39% | 24.87% | -18.20% | -23.11% | -16.88% | 31.72% | -6.46% | -36.11% | 20.15% | 9.00% | -43.34% | 100.00% | -39.07% | 41.58% | 10.36% | -27.30% | -410.53% | 136.44% | -6.77% | 11.34% | -30.35% | 59.06% | 4.23% | -43.56% | 59.69% | 15.46% | -13.73% | -6.68% | 56.84% | -1.48% | 17.03% | 6.64% | 41.92% | -24.23% | 38.68% | 26.21% | -6.50% | 9.74% | 30.53% | 34.04% | 2.13% | -19.99% | -37.64% | 34.50% | 10.04% | 17.22% | -17.18% | 13.77% | 5.24% | -20.42% | 32.01% | -15.47% | 6.19% | 44.53% | -4.11% | 5.56% | -13.04% | 8.24% | -7.67% | 8.18% | 10.01% | 26.02% | -9.39% | 7.81% |
|
Share-based Compensation Growth (1y)
|
| | | 145.45% | -8.33% | -36.36% | -45.00% | 381.48% | 59.09% | 52.38% | 168.18% | -53.85% | 208.57% | 421.88% | 83.05% | 85.00% | 26.85% | -8.38% | 61.11% | 8.11% | -21.90% | -38.56% | 20.11% | -78.33% | -13.08% | 1.06% | 30.62% | 388.46% | -1.08% | 9.47% | -60.07% | 56.69% | 20.65% | 5.77% | 142.20% | 21.61% | 11.71% | 9.09% | 50.38% | -34.71% | 20.97% | 195.00% | 68.77% | 40.51% | 19.33% | -51.41% | -69.25% | 24.32% | 56.98% | 55.81% | 110.68% | -1.45% | -1.42% | -5.22% | -58.76% | 17.28% | -29.96% | -41.34% | 117.88% | -102.82% | -81.96% | -56.38% | -84.10% | 944.44% | 102.86% | 7.69% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 76.03% | 65.10% | 71.69% | 39.25% | 60.20% | 83.98% | 93.86% | 99.24% | -2.63% | 45.13% | 43.22% | 52.44% | -24.33% | -4.86% | -17.14% | 36.22% | 4.59% | -12.43% | -12.07% | -14.44% | 18.37% | 1.23% | 5.38% | 8.10% | 110.35% | 10.06% | 8.10% | 13.29% | 7.55% | 17.70% | 50.43% | 83.18% | 3.71% | 17.27% | 16.07% | -7.94% | 4.48% | 31.35% | 30.71% | 3.01% | 19.85% | 22.69% | -10.48% | -35.59% | 12.84% | 2.72% | -4.67% | 23.71% | -26.67% | -50.06% | -37.64% | -47.72% | -34.62% | -36.48% | -34.92% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.27% | 34.84% | 23.29% | 39.19% | -0.75% | 33.42% | 35.24% | 65.48% | -0.47% | 21.32% | 26.58% | 13.06% | 27.10% | 0.55% | -8.01% | 19.57% | 16.87% | -1.97% | -4.74% | 17.94% | 5.66% | 6.99% | 30.37% | 26.24% | 53.56% | 13.99% | 12.61% | -5.48% | 16.79% | 25.02% | 20.84% | 31.83% | 6.45% | 20.07% | 18.22% | -7.48% | 5.68% | 9.36% | 4.42% | -0.36% | -15.52% | -25.25% | -28.75% | -37.88% | -19.30% | -16.88% | -16.46% |
|
Share-based Compensation (QoQ)
|
118.18% | 37.50% | 21.21% | -32.50% | -18.52% | -4.55% | 4.76% | 490.91% | -73.08% | -8.57% | 84.38% | 1.69% | 80.00% | 54.63% | -35.33% | 2.78% | 23.42% | 11.68% | 13.73% | -31.03% | -10.83% | -12.15% | 122.34% | -87.56% | 257.69% | 2.15% | 187.37% | -53.48% | -27.56% | 13.04% | 4.81% | 82.57% | -44.22% | -0.90% | 140.00% | -8.33% | -48.76% | -3.23% | 230.83% | -60.20% | -5.06% | 136.00% | 89.27% | -66.87% | -19.37% | -3.91% | 19.77% | 33.98% | 1.81% | -4.63% | 61.94% | -37.33% | 1.84% | -8.30% | -29.53% | 78.21% | -39.18% | -23.20% | 161.74% | -102.31% | 488.89% | 85.71% | -4.62% | 22.58% | -6.58% | -1.41% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -93.11% | | | | 952.59% | | -59.74% | -82.57% | -141.87% | -264.02% | -6.24% | 33.13% | -17,848.57% | 145.17% | -74.32% | -189.77% | 94.68% | -806.40% | -2,844.91% | 823.32% | 53.11% | 136.83% | 128.22% | -56.41% | 125.04% | -31.06% | -53.20% | -78.23% | 192.35% | 38.14% | 474.46% | 1,434.72% | 248.62% | 195.26% | 51.31% | 65.28% | 13.11% | 143.33% | 80.37% | 70.19% | 102.54% | 13.94% | 22.12% | 34.00% | -5.29% | -13.74% | -16.74% | -37.50% | -39.79% | -33.64% | -30.65% | -10.01% | -5.89% | -8.03% | -8.42% | -5.20% | 2.72% | 13.58% | 21.11% | 22.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -32.07% | | | | -825.63% | | -54.06% | -30.22% | -81.69% | -93.39% | -104.96% | 105.23% | -64.82% | 46.98% | 25.77% | 41.45% | 26.12% | 21.50% | 53.62% | 39.02% | 32.82% | 32.96% | 40.25% | 13.36% | 65.73% | 41.14% | 59.64% | 76.77% | 125.90% | 114.90% | 150.28% | 250.80% | 99.88% | 101.54% | 49.37% | 55.63% | 29.46% | 33.73% | 22.40% | 12.54% | 4.92% | -13.28% | -11.00% | -9.00% | -18.73% | -19.25% | -19.14% | -18.91% | -16.51% | -11.50% | -8.38% | 1.46% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -37.42% | | | | -85.11% | | -5.57% | -8.06% | -14.04% | 5.85% | -2.68% | -3.88% | 39.47% | 25.55% | 39.84% | 56.73% | 15.59% | 48.89% | 99.38% | 80.98% | 27.38% | 35.22% | 32.41% | 32.59% | 50.98% | 50.79% | 55.05% | 65.98% | 85.75% | 57.70% | 73.98% | 104.94% | 35.42% | 36.19% | 13.99% | 16.22% | 4.22% | 7.86% | 3.09% | 3.99% | 2.23% | -7.39% | -4.80% | -2.64% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -16.83% | -23.31% | -27.23% | -13.25% | -63.99% | -284.21% | -185.04% | 149.59% | -48.87% | -24,935.81% | 100.72% | -71.80% | -278.70% | -1,371.76% | 4.75% | -9.57% | 147.09% | -195.42% | 174.81% | -16.06% | -27.26% | -45.19% | 106.00% | -43.01% | -66.16% | 635.85% | -2.67% | 136.99% | -9.58% | 67.15% | -17.56% | 21.45% | -1.23% | 14.39% | 77.34% | -9.97% | -6.81% | 36.13% | -0.23% | -3.51% | 2.26% | -3.79% | -9.13% | -6.87% | -23.24% | -7.31% | 0.15% | -2.69% | -0.38% | -3.06% | -2.13% | -3.11% | 3.13% | 5.03% | 8.22% | 3.32% | 4.24% |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77% | 13.27% | 98.69% | 37.38% | 27.58% | 18.00% | 10.15% | 42.63% | 53.87% | 52.02% | -36.04% | -38.10% | -59.39% | -60.58% | -39.39% | -49.24% | -33.90% | -37.58% | -51.76% | -47.93% | -12.77% | -65.36% | -50.15% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.33% | 26.66% | 11.86% | 6.65% | -7.28% | -10.91% | -24.70% | -23.47% | -25.53% | -27.95% | -42.81% | -45.31% | -38.36% | -55.99% | -47.37% | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80% | | | | | | | | | | | | | -9.89% | -12.94% | -16.36% | -20.35% | -14.40% | -31.31% | -36.57% | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91% | 2.95% | 3.10% | 3.24% | 3.36% | 80.59% | -28.71% | -4.13% | -4.39% | 68.57% | -7.69% | 3.43% | -5.54% | -29.08% | -10.66% | -32.16% | -8.30% | 9.05% | -25.18% | -11.65% | -13.40% | -15.72% | -19.24% | 48.01% | -65.61% | 21.28% | | | | | | | | | | | |