|
Gross Margin
|
20.03% | 19.31% | 17.82% | 18.90% | 25.53% | 20.75% | 23.67% | 15.75% | 22.49% | 15.04% | 18.08% | 20.88% | 15.94% | 15.33% | 18.00% | 19.06% | 14.96% | 21.36% | 18.72% | 17.24% | 21.93% | 21.07% | 21.52% | 23.53% | 22.51% | 21.25% | 20.36% | 21.51% | 22.69% | 19.87% | 21.09% | 16.88% | 19.61% | 17.86% | 17.85% | 12.06% | 15.02% | 17.39% | 11.36% | 18.61% | 15.12% | 20.12% | 14.76% | 17.86% | 21.60% | 17.35% | 17.45% | 15.78% | 12.45% | 14.69% | 4.21% | 14.48% | 9.23% | 2.79% | 7.65% | 4.81% | 6.81% | 4.90% | 6.35% | 10.44% | 11.65% | 7.16% |
|
EBT Margin
|
7.36% | 7.24% | 1.88% | 0.33% | 13.25% | 7.42% | 9.25% | 4.79% | 6.18% | -1.94% | 3.29% | 4.88% | 0.71% | 1.61% | 5.51% | 5.80% | 3.54% | 7.50% | 5.48% | 5.21% | 8.07% | 9.88% | 15.35% | 12.78% | 10.53% | 11.45% | 4.18% | 6.14% | 7.09% | 7.45% | 8.17% | 9.03% | 8.82% | 7.63% | 6.93% | -1.57% | 0.42% | 1.97% | -16.76% | 5.23% | 4.44% | 9.54% | 5.13% | 7.66% | 10.96% | 6.34% | 7.52% | 7.38% | 3.06% | 5.40% | -8.53% | 7.63% | -2.60% | -27.58% | -7.83% | -9.43% | -7.28% | -8.41% | -9.18% | -8.32% | -0.53% | -6.69% |
|
EBIT Margin
|
7.00% | 7.55% | 1.93% | 0.13% | 12.80% | 7.59% | 9.36% | 4.77% | 6.25% | -1.99% | 3.59% | 4.92% | 0.52% | 1.60% | 6.11% | 5.92% | 3.04% | 7.42% | 5.30% | 5.18% | 8.01% | 10.16% | 10.35% | 13.14% | 10.38% | 10.19% | 3.95% | 6.40% | 6.71% | 6.84% | 7.93% | 7.26% | 7.46% | 6.12% | 5.18% | -2.66% | -0.19% | 2.40% | -16.57% | 5.90% | 5.25% | 11.21% | 5.83% | 7.87% | 11.03% | 6.36% | 7.73% | 7.19% | 3.58% | 5.88% | -7.61% | 8.84% | -1.60% | -25.29% | -7.77% | -8.56% | -5.54% | -8.16% | -7.30% | -5.74% | 0.75% | -5.31% |
|
EBITDA Margin
|
6.83% | 7.23% | 0.92% | 22.55% | 10.48% | 7.56% | 3.80% | 3.91% | 2.75% | -1.39% | 1.91% | 2.83% | -0.70% | 1.21% | 3.50% | 5.70% | 6.46% | 5.91% | 4.22% | -0.38% | 5.82% | 7.80% | 8.50% | 10.44% | 6.16% | 12.13% | 1.17% | 2.82% | 1.07% | -4.54% | 5.76% | 12.14% | 8.05% | 8.41% | 6.82% | -3.25% | 1.65% | -1.47% | -14.44% | 1.80% | 2.86% | 5.78% | 8.29% | 8.18% | 10.98% | 5.77% | 7.03% | 6.87% | 3.71% | 0.01% | -8.37% | 5.23% | -0.75% | -26.35% | -5.80% | -6.05% | -8.04% | -3.89% | -9.04% | -24.74% | 1.12% | -6.19% |
|
Operating Margin
|
7.00% | 7.55% | 1.93% | 0.13% | 12.80% | 7.59% | 9.36% | 4.77% | 6.25% | -1.99% | 3.59% | 4.92% | 0.52% | 1.60% | 6.11% | 5.92% | 3.04% | 7.42% | 5.30% | 5.18% | 8.01% | 10.16% | 10.35% | 13.14% | 10.38% | 10.19% | 3.95% | 6.40% | 6.71% | 6.84% | 7.93% | 7.26% | 7.46% | 6.12% | 5.18% | -2.66% | -0.19% | 2.40% | -16.57% | 5.90% | 5.25% | 11.21% | 5.83% | 7.87% | 11.03% | 6.36% | 7.73% | 7.19% | 3.58% | 5.88% | -7.61% | 8.84% | -1.60% | -25.29% | -7.77% | -8.56% | -5.54% | -8.16% | -7.30% | -5.74% | 0.75% | -5.31% |
|
Net Margin
|
6.83% | 5.79% | 1.35% | 21.80% | 8.33% | 4.86% | 6.13% | 3.72% | 4.23% | 0.75% | 1.12% | 3.53% | 0.51% | 1.18% | 3.25% | 5.15% | 2.60% | 5.81% | 4.02% | 4.38% | 5.62% | 6.94% | 10.07% | 9.42% | 7.31% | 8.07% | 2.96% | 4.77% | 5.11% | -3.95% | 6.45% | 7.35% | 7.00% | 6.05% | 5.62% | -0.64% | 0.33% | 1.64% | -15.76% | 2.68% | 5.68% | 7.55% | 4.14% | 6.19% | 8.49% | 4.90% | 5.91% | 5.91% | 2.44% | 4.29% | -7.28% | 5.00% | -2.05% | -22.10% | -6.28% | -6.35% | -5.98% | -6.43% | -7.60% | -21.31% | -0.77% | -7.34% |
|
FCF Margin
|
-1.90% | 16.33% | 8.35% | 28.46% | -9.86% | -13.97% | -0.51% | 17.11% | 0.33% | 21.96% | -14.99% | 12.85% | -11.57% | 9.98% | -6.73% | 20.27% | -16.66% | 22.35% | -0.91% | 0.45% | -11.61% | 23.14% | -27.72% | 9.64% | -5.40% | 11.50% | 7.40% | 16.31% | 4.84% | 3.62% | -2.56% | -10.20% | 10.81% | 4.37% | -5.91% | -7.25% | 11.90% | -1.03% | -5.66% | -7.36% | -3.45% | 6.28% | 21.80% | 8.90% | -57.69% | 5.09% | 4.38% | 7.09% | -28.58% | 10.46% | -17.75% | 20.07% | 9.47% | -0.58% | -15.52% | -12.72% | -11.29% | -2.99% | 18.05% | 5.58% | -13.39% | -20.88% |
|
Inventory Average
|
| | | | 7.79M | 10.88M | 12.93M | 10.76M | 8.82M | 9.36M | 9.76M | 10.06M | 10.77M | 11.64M | 13.07M | 13.60M | 12.95M | 12.84M | 12.16M | 12.13M | 15.68M | 18.50M | 18.97M | 20.25M | 22.04M | 20.19M | 16.52M | 14.85M | 16.36M | 18.44M | 20.83M | 23.68M | 24.27M | 24.22M | 25.25M | 26.51M | 25.42M | 23.75M | 24.38M | 27.04M | 31.57M | 34.82M | 31.78M | 28.05M | 29.74M | 32.15M | 34.31M | 34.64M | 36.23M | 38.01M | 37.67M | 34.50M | 26.50M | 21.45M | 20.33M | 22.66M | 25.09M | 24.48M | 25.01M | 25.93M | 27.76M | 32.04M |
|
Assets Average
|
| | | | 44.17M | 46.23M | 45.42M | 46.39M | 46.30M | 44.99M | 44.84M | 45.87M | 47.10M | 47.39M | 48.38M | 50.89M | 52.03M | 51.72M | 52.87M | 53.96M | 55.24M | 58.76M | 62.97M | 69.63M | 74.64M | 73.95M | 71.39M | 71.30M | 76.78M | 82.77M | 86.34M | 86.65M | 87.65M | 91.47M | 95.64M | 95.97M | 104.36M | 112.38M | 113.94M | 119.28M | 124.38M | 127.04M | 121.99M | 119.37M | 126.22M | 129.76M | 131.42M | 140.75M | 147.79M | 145.07M | 142.25M | 139.04M | 147.20M | 157.99M | 154.47M | 157.78M | 161.81M | 158.70M | 155.54M | 153.44M | 154.44M | 155.12M |
|
Equity Average
|
| | | | 36.46M | 37.98M | 38.89M | 39.56M | 40.06M | 39.95M | 39.83M | 40.17M | 40.30M | 40.38M | 40.84M | 41.81M | 43.08M | 44.10M | 44.66M | 44.36M | 44.45M | 22.20M | -0.80M | 26.38M | 54.86M | 57.98M | 29.59M | 30.19M | 29.55M | -2.14M | 30.30M | 65.54M | 70.06M | 73.50M | 76.08M | 76.56M | 76.74M | 76.76M | 73.43M | 71.06M | 71.25M | 71.81M | 74.26M | 78.05M | 82.29M | 84.45M | 84.74M | 86.80M | 89.19M | 89.69M | 88.07M | 87.69M | 88.79M | 87.14M | 84.78M | 83.35M | 81.39M | 79.66M | 77.88M | 72.52M | 68.72M | 68.03M |
|
Invested Capital
|
| | | 35.48M | 37.44M | 38.53M | 39.25M | 39.87M | 40.25M | 39.66M | 40.01M | 40.34M | 40.26M | 40.50M | 41.17M | 42.44M | 43.73M | 44.47M | 44.86M | 43.86M | 45.05M | -0.64M | -0.96M | 53.73M | 56.00M | 59.96M | -0.78M | 61.15M | -2.04M | -2.24M | 62.84M | 68.25M | 71.88M | 75.13M | 77.03M | 76.08M | 77.41M | 76.12M | 80.75M | 81.38M | 81.13M | 82.49M | 76.98M | 80.90M | 84.50M | 84.40M | 85.08M | 89.15M | 93.26M | 89.53M | 95.71M | 88.86M | 89.53M | 85.49M | 84.44M | 86.00M | 85.58M | 84.14M | 78.62M | 70.39M | 71.47M | 72.85M |
|
Asset Utilization Ratio
|
| | | | 1.38 | 1.35 | 1.46 | 1.57 | 1.53 | 1.52 | 1.49 | 1.37 | 1.35 | 1.40 | 1.44 | 1.45 | 1.45 | 1.50 | 1.48 | 1.47 | 1.49 | 1.54 | 1.61 | 1.64 | 1.70 | 1.76 | 1.76 | 1.71 | 1.51 | 1.43 | 1.45 | 1.53 | 1.61 | 1.57 | 1.54 | 1.44 | 1.25 | 1.10 | 1.00 | 1.00 | 1.04 | 1.17 | 1.39 | 1.50 | 1.40 | 1.29 | 1.24 | 1.21 | 1.19 | 1.24 | 1.20 | 1.11 | 0.98 | 0.74 | 0.70 | 0.65 | 0.63 | 0.77 | 0.81 | 0.85 | 0.87 | 0.87 |
|
Interest Coverage Ratio
|
77.92 | 65.53 | 21.50 | 1.06 | 67.06 | 39.55 | 60.37 | 83.08 | 171.50 | -54.60 | 113.80 | 276.00 | 30.00 | 132.00 | 389.33 | 418.33 | 189.67 | 460.33 | 346.33 | 390.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.14 | 0.14 | 0.14 | 0.01 | 0.01 | 0.11 | 0.11 | 0.11 | 0.11 | 0.14 | 0.10 | 0.21 | 0.10 | 0.11 | 0.11 | 0.11 | 0.15 | 0.18 | 0.17 | 0.14 | 0.15 | 0.16 | 0.21 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.08 | 0.08 | 0.08 | 0.01 | 0.01 | 0.07 | 0.08 | 0.07 | 0.07 | 0.09 | 0.07 | 0.13 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.09 |
|
Equity Ratio
|
| | | 0.86 | 0.79 | 0.85 | 0.86 | 0.84 | 0.89 | 0.89 | 0.89 | 0.86 | 0.85 | 0.86 | 0.83 | 0.81 | 0.84 | 0.86 | 0.83 | 0.81 | 0.79 | -0.01 | -0.01 | 0.72 | 0.75 | 0.82 | -0.01 | 0.84 | -0.03 | -0.03 | 0.71 | 0.80 | 0.80 | 0.81 | 0.78 | 0.81 | 0.67 | 0.70 | 0.60 | 0.59 | 0.55 | 0.58 | 0.64 | 0.67 | 0.64 | 0.66 | 0.63 | 0.61 | 0.60 | 0.64 | 0.60 | 0.66 | 0.55 | 0.55 | 0.55 | 0.51 | 0.50 | 0.51 | 0.49 | 0.45 | 0.44 | 0.44 |
|
Times Interest Earned
|
77.92 | 65.53 | 21.50 | 1.06 | 67.06 | 39.55 | 60.37 | 83.08 | 171.50 | -54.60 | 113.80 | 276.00 | 30.00 | 132.00 | 389.33 | 418.33 | 189.67 | 460.33 | 346.33 | 390.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-8.33M | -10.75M | -11.89M | -15.46M | -13.63M | -11.19M | -11.11M | -14.48M | -14.42M | -17.00M | -14.64M | -16.70M | -14.78M | -16.41M | -15.22M | -19.51M | -16.40M | -20.12M | -19.42M | -18.55M | -16.44M | -22.63M | -16.30M | -19.75M | -17.85M | -21.36M | -22.59M | -27.84M | -27.71M | -28.84M | -27.62M | -23.61M | -27.61M | -30.27M | -27.66M | -25.04M | -28.50M | -26.90M | -33.31M | -30.48M | -27.37M | -28.63M | -28.09M | -32.13M | -23.28M | -21.18M | -21.02M | -24.98M | -16.78M | -14.52M | -16.47M | -14.21M | -17.54M | -17.01M | -12.74M | -12.47M | -10.19M | -9.71M | -10.81M | -12.69M | -7.74M | -3.91M |
|
Return on Sales
|
0.07% | 0.06% | 0.01% | 0.22% | 0.08% | 0.05% | 0.06% | 0.04% | 0.04% | 0.01% | 0.01% | 0.04% | 0.01% | 0.01% | 0.03% | 0.05% | 0.03% | 0.06% | 0.04% | 0.04% | 0.06% | 0.07% | 0.10% | 0.09% | 0.07% | 0.08% | 0.03% | 0.05% | 0.05% | -0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | -0.01% | 0.00% | 0.02% | -0.16% | 0.03% | 0.06% | 0.08% | 0.04% | 0.06% | 0.08% | 0.05% | 0.06% | 0.06% | 0.02% | 0.04% | -0.07% | 0.05% | -0.02% | -0.22% | -0.06% | -0.06% | -0.06% | -0.06% | -0.08% | -0.21% | -0.01% | -0.07% |
|
Return on Capital Employed
|
| | | | 0.10% | 0.10% | 0.13% | 0.16% | 0.12% | 0.08% | 0.06% | 0.05% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.10% | 0.10% | 0.09% | 0.12% | 0.14% | 0.18% | 0.24% | 0.25% | 0.23% | 0.20% | 0.16% | 0.14% | 0.11% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.07% | 0.04% | 0.02% | -0.05% | -0.02% | 0.01% | 0.06% | 0.12% | 0.14% | 0.15% | 0.11% | 0.13% | 0.12% | 0.09% | 0.09% | 0.05% | 0.04% | 0.02% | -0.02% | -0.02% | -0.06% | -0.07% | -0.07% | -0.07% | -0.07% | -0.05% | -0.05% |
|
Return on Invested Capital
|
| | | | 0.15% | 0.15% | 0.17% | 0.10% | 0.08% | 0.07% | 0.04% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.09% | 0.22% | -7.57% | 0.32% | 0.18% | 0.17% | 0.30% | 0.23% | 0.20% | -1.08% | 0.12% | 0.07% | 0.08% | 0.11% | 0.10% | 0.06% | 0.03% | 0.02% | -0.05% | -0.03% | 0.03% | 0.05% | 0.13% | 0.15% | 0.15% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.04% | 0.03% | 0.01% | -0.04% | -0.03% | -0.08% | -0.09% | -0.08% | -0.09% | -0.15% | -0.13% | -0.12% |
|
Return on Assets
|
| | | | 0.13% | 0.12% | 0.14% | 0.09% | 0.07% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.11% | 0.14% | 0.14% | 0.15% | 0.13% | 0.10% | 0.08% | 0.03% | 0.04% | 0.06% | 0.07% | 0.11% | 0.10% | 0.07% | 0.04% | 0.02% | -0.03% | -0.02% | 0.00% | 0.02% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.03% | 0.02% | 0.00% | -0.03% | -0.02% | -0.05% | -0.05% | -0.05% | -0.05% | -0.09% | -0.08% | -0.08% |
|
Return on Equity
|
| | | | 0.16% | 0.15% | 0.17% | 0.11% | 0.08% | 0.07% | 0.04% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.22% | -8.82% | 0.36% | 0.20% | 0.20% | 0.31% | 0.24% | 0.21% | -1.12% | 0.12% | 0.08% | 0.09% | 0.13% | 0.13% | 0.09% | 0.05% | 0.03% | -0.05% | -0.04% | 0.00% | 0.04% | 0.12% | 0.14% | 0.14% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 0.04% | 0.03% | 0.01% | -0.05% | -0.04% | -0.09% | -0.10% | -0.10% | -0.11% | -0.19% | -0.17% | -0.18% |