Natural Alternatives International Growth Metrics (2010-2025) | NAII

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.71%-3.79%-1.50%-1.05%-1.18%4.73%5.93%9.81%12.05%8.92%9.34%9.23%2.98%9.41%17.84%20.32%37.83%32.52%19.64%7.52%-2.11%7.78%16.20%25.88%17.35%11.31%9.74%11.76%9.72%27.90%17.98%20.21%28.57%11.56%14.61%0.09%0.06%2.81%1.47%14.37%21.38%13.17%10.38%6.23%-8.12%7.14%10.78%6.45%21.01%0.64%0.25%1.13%-6.41%-2.68%-1.81%
Assets Growth (3y) 8.30%3.15%4.49%5.88%4.47%7.67%10.92%13.01%16.73%16.46%15.52%12.22%11.59%16.05%17.88%17.65%16.55%16.71%15.12%14.79%8.02%15.34%14.59%19.14%18.30%16.67%14.06%10.38%12.18%13.62%11.12%11.23%16.02%9.08%8.68%6.74%3.73%7.62%7.45%8.95%10.51%6.86%7.02%4.57%1.34%1.62%2.93%
Assets Growth (5y) 12.51%9.74%9.97%8.95%9.00%12.26%13.67%14.33%12.81%13.63%14.47%14.73%12.34%17.34%16.23%16.95%17.44%17.80%15.58%12.72%10.15%11.97%11.84%14.12%14.99%13.06%10.69%10.32%9.50%12.21%10.90%9.25%11.67%6.95%7.35%5.54%4.80%4.07%4.08%
Assets (QoQ) 14.71%-4.10%0.71%3.54%-3.79%-1.82%1.17%3.41%1.96%-0.69%4.88%5.51%-0.88%-0.32%4.77%-0.52%5.31%7.36%6.98%13.95%1.26%-3.08%-3.86%3.75%11.48%4.49%4.15%-3.28%5.74%3.03%6.06%-5.04%23.26%-4.96%8.07%1.56%6.95%-2.36%-5.62%1.54%9.88%-3.64%6.38%7.76%2.44%-6.01%2.38%-6.79%19.46%-2.82%-1.62%5.96%-0.66%-3.19%-0.76%-1.94%3.29%-2.32%
Capital Expenditures Growth (1y) 32.49%-26.12%204.98%29.95%-38.57%60.96%-68.97%-53.90%59.69%44.28%112.55%98.76%16.26%-64.63%-16.76%-28.07%-50.10%162.56%1,169.79%906.36%617.99%40.56%-82.52%-70.65%-44.29%-30.80%-13.20%11.94%-16.74%63.83%76.60%2.97%40.45%-72.40%20.98%-5.86%32.29%201.94%-32.35%-22.81%1,140.30%-16.40%49.88%486.45%-57.66%197.92%-12.34%-94.32%-83.55%-88.92%-82.74%262.81%-76.45%146.15%190.58%40.72%242.19%-11.55%
Capital Expenditures Growth (3y) 9.13%19.71%26.23%5.99%4.48%-6.35%-18.12%-12.98%-2.52%10.24%182.17%143.22%60.89%9.29%22.71%28.56%25.90%36.69%24.44%48.98%49.34%16.80%-35.53%-30.32%-13.31%-32.11%22.86%2.76%15.66%10.94%13.06%-9.21%184.57%-11.35%7.05%62.13%90.81%95.92%-3.85%-36.42%-4.75%-34.90%-39.02%6.50%-74.59%-6.69%-23.96%-33.82%-49.00%-37.76%
Capital Expenditures Growth (5y) -5.49%9.76%84.30%53.85%32.51%24.83%4.03%14.25%29.95%5.44%27.80%36.43%14.08%8.15%23.15%19.62%18.47%2.92%32.71%26.23%43.98%5.84%-26.17%-24.47%60.62%-4.61%13.46%37.48%52.04%27.73%13.69%-24.27%9.93%-25.47%-28.60%-2.57%-23.08%15.44%-14.92%5.58%-6.98%-9.69%
Capital Expenditures (QoQ) 131.86%-64.49%54.79%3.96%29.29%46.59%-34.05%-50.86%238.76%-71.74%-2.02%70.25%206.07%-58.37%-8.38%-0.42%-6.89%-2.02%-20.82%-30.92%389.96%373.87%-37.25%-50.72%-4.08%-41.07%5.36%-6.46%19.14%-26.08%35.87%-30.42%134.42%-20.31%-20.78%-5.09%-53.94%249.32%-38.35%33.36%5.14%-21.74%-29.66%2,042.99%-92.91%40.31%175.22%54.72%-50.14%-58.71%-82.18%348.42%-66.43%-35.66%274.64%-70.89%250.83%-24.05%81.42%-29.21%-9.32%
Cash & Equivalents Growth (1y) 63.60%4.15%-6.62%-6.36%5.77%51.84%31.81%15.33%2.52%-3.42%3.96%16.86%10.93%22.55%27.61%-4.93%0.26%12.47%-16.04%6.45%8.56%-5.59%38.57%41.00%55.24%35.02%22.24%-15.19%-0.34%4.93%0.15%6.04%3.21%-11.12%20.44%21.72%-3.98%6.43%-15.69%5.43%-26.81%-32.40%-33.87%-32.05%-38.38%-34.00%-16.23%-37.69%35.72%29.92%-20.26%-11.93%-39.36%-47.80%-14.48%2.87%-23.75%-56.68%
Cash & Equivalents Growth (3y) 21.05%15.16%8.57%8.07%6.35%21.58%20.47%8.61%4.47%10.01%3.66%5.75%6.48%9.18%14.08%12.58%19.10%12.76%12.46%8.37%18.87%10.18%19.27%8.24%16.89%7.99%13.82%3.06%-0.41%-0.25%0.57%10.82%-10.15%-13.85%-12.43%-4.47%-24.35%-21.98%-22.41%-23.58%-15.10%-16.62%-23.84%-28.03%-20.26%-23.50%-17.03%-17.35%-14.39%-33.52%
Cash & Equivalents Growth (5y) 14.56%16.06%6.51%5.02%5.53%13.80%15.26%13.97%13.95%11.16%13.54%7.18%13.31%13.02%12.69%5.12%11.69%5.98%11.40%10.44%10.73%4.82%11.49%10.23%2.33%-1.96%-3.84%-4.75%-14.93%-15.03%-10.84%-10.44%-9.52%-11.32%-14.82%-13.71%-18.65%-20.28%-20.45%-16.56%-22.31%-33.39%
Cash & Equivalents (QoQ) 28.97%10.65%30.01%-11.82%-17.90%-0.79%30.37%-0.41%17.87%-13.87%14.07%-11.47%11.05%-7.30%28.23%-15.96%22.68%-3.47%-4.46%-11.38%37.63%-27.94%21.12%-9.62%19.70%5.76%23.24%-0.49%4.10%-4.25%-14.50%16.94%9.60%-8.61%-9.47%13.82%-5.61%23.85%-8.52%-10.21%4.62%-1.89%14.40%-37.67%-3.38%-4.02%17.54%-43.48%3.50%21.82%-12.57%23.12%-0.92%-25.24%-3.43%-15.23%-14.70%22.49%16.15%-37.17%-51.54%
Cash from Investing Activities Growth (1y) -51.62%25.62%-204.98%-29.95%38.57%-58.75%71.36%54.86%-28.68%-46.29%-74.56%-102.95%-43.98%64.63%-6.78%44.07%168.83%-162.56%-633.41%-1,194.42%-615.81%-40.14%68.88%70.68%-44.43%31.57%13.92%-12.05%68.30%67.41%-78.08%-2.97%-43.89%-36.07%-20.44%6.71%-32.29%-211.65%32.05%28.03%-1,138.61%16.24%-49.47%-534.64%57.60%-194.69%12.42%94.50%83.55%88.80%82.67%-274.64%76.45%-146.15%-190.58%-40.72%-242.19%11.55%
Cash from Investing Activities Growth (3y) -6.22%-19.99%-15.10%-5.99%-4.41%6.35%18.87%19.98%48.51%-10.75%-139.11%-144.92%-72.26%-9.18%-34.57%-28.52%-72.44%-36.04%-25.25%-62.02%-63.39%32.14%21.86%30.32%12.99%32.80%-22.68%-2.48%15.50%-11.39%-13.38%11.57%-186.74%-52.58%-6.95%-62.13%-90.81%-97.41%3.83%36.91%4.75%34.86%39.02%-9.34%74.58%6.69%23.89%33.82%49.00%37.53%
Cash from Investing Activities Growth (5y) 26.09%-9.91%-64.22%-53.85%-32.22%-24.76%-4.03%-14.23%-56.87%-5.43%-29.64%-37.00%-18.54%21.92%-30.16%-19.62%-18.52%-2.23%-33.33%-32.51%-45.39%-5.80%17.15%25.65%-60.93%4.55%-13.40%-37.51%-25.95%-27.82%-13.79%24.75%-10.46%-3.23%28.60%2.57%23.08%-16.22%14.84%-5.77%6.98%9.66%
Cash from Investing Activities (QoQ) -163.54%64.25%-54.79%-3.96%-29.29%-46.59%34.05%50.86%-234.11%73.55%-3.95%-40.08%-279.82%68.44%-20.85%0.62%6.69%4.71%36.71%222.30%-455.93%-166.18%-11.71%51.26%3.30%40.89%-5.26%-140.06%54.18%25.65%-37.01%32.08%52.90%-306.28%20.78%5.09%55.46%-259.64%38.64%-34.58%-4.94%21.59%35.00%-2,215.93%92.90%-39.92%-175.98%-54.72%50.68%58.42%82.67%-363.04%66.43%35.66%-274.64%70.89%-250.83%24.05%-81.42%29.21%9.32%
Cash from Operations Growth (1y) -2,304.76%-154.52%-48.62%-8.91%122.53%326.37%-400.28%-41.40%-602.24%-25.10%64.11%98.75%-67.68%58.53%133.94%-90.62%13.96%60.56%-1,169.11%1,445.76%94.53%-30.23%202.17%-9.44%1,966.13%-54.54%-98.97%-145.54%105.10%46.68%-2,193.10%64.43%-3.22%-93.75%158.65%-44.98%-97.61%2,026.98%3,078.65%426.34%-3,532.73%-29.61%-67.49%81.90%-20.76%157.69%-214.30%-14.35%198.60%-95.80%13.82%-136.28%-176.58%-89.37%265.37%223.11%-16.85%-17,208.11%
Cash from Operations Growth (3y) -199.82%-2.59%-36.69%1.99%-23.81%67.36%-28.48%-52.20%-109.89%24.00%-9.21%42.31%57.11%21.10%78.71%9.50%42.24%-20.14%-51.80%-103.08%59.96%-22.52%39.70%-29.00%239.24%-65.33%-49.89%-30.74%-63.77%24.92%630.74%54.43%-40.87%-2.20%100.51%119.71%-44.11%237.90%-139.93%92.06%244.46%-57.62%-32.39%-36.89%3.03%-77.43%17.66%-27.41%4.09%-40.32%
Cash from Operations Growth (5y) -106.99%18.66%-32.01%8.99%38.32%38.03%31.92%8.87%49.20%-9.57%15.03%-26.10%38.08%3.44%4.47%-17.22%30.21%-45.82%6.57%-39.53%15.42%-9.17%43.51%-7.04%-98.03%-9.01%5.39%6.87%-31.76%28.74%-171.31%35.82%-1.08%-36.76%-42.96%-21.74%-22.42%-29.67%75.89%33.69%-107.61%-27.61%
Cash from Operations (QoQ) 4,890.48%-56.17%226.71%-130.85%-23.40%141.31%479.24%-92.37%1,139.62%-154.79%213.03%-165.42%284.86%-126.26%725.95%-155.19%274.77%-94.38%72.97%-606.25%426.15%-137.43%350.09%-101.79%4,262.10%-45.19%121.67%-63.10%1.38%-98.76%-9,948.28%266.18%-27.50%-117.64%-67.38%552.07%-95.32%65.58%-513.76%107.47%4,057.27%147.45%-57.52%-178.55%185.25%14.29%137.67%-152.15%281.91%-150.69%278.10%-39.97%-92.26%-1,141.38%25.03%-26.72%101.07%16,097.30%-44.18%-220.27%-57.35%
EBITDA Margin Growth (1y) 365.0033.00288.00-1864.00-773.00-894.00-189.00-108.00-345.00260.00159.00287.00716.00471.0072.00-608.00-63.00188.00428.001,082.0034.00434.00-733.00-762.00-510.00-1668.00459.00932.00698.001,296.00106.00-1539.00-640.00-988.00-2126.00505.00121.00724.002,273.00638.00812.000.00-126.00-132.00-728.00-576.00-1540.00-164.00-445.00-2636.00257.00-1127.00-729.002,245.00-323.00-1869.00916.00-229.00
EBITDA Margin Growth (3y) -753.00-602.00258.00-1685.00-402.00-164.0042.00-429.00307.00918.00659.00761.00686.001,093.00-233.00-288.00-539.00-1046.00154.001,252.00223.0062.00-168.00-1369.00-451.00-1360.00-1561.00-102.00180.001,032.00253.00-396.00293.00-264.0021.001,011.00205.00148.00607.00343.00-361.00-3213.00-1410.00-1423.00-1902.00-967.00-1607.00-3160.00-258.00-620.00
EBITDA Margin Growth (5y) -101.0057.00758.00-1211.00-431.00458.00-263.00-109.00-168.00-316.00385.00931.00875.00721.00332.00-894.00-480.00-738.00-1866.00218.00-296.00-202.00-21.00-226.00482.00-636.00586.00404.00264.00455.00-1413.00-691.00-880.00-3476.00-1262.00-280.00-969.00-243.00540.00-2654.00-174.00-1197.00
EBITDA Margin (QoQ) 40.00-631.002,163.00-1207.00-292.00-376.0011.00-116.00-414.00330.0092.00-353.00191.00229.00220.0076.00-54.00-170.00-460.00620.00197.0070.00194.00-428.00597.00-1096.00165.00-175.00-561.001,030.00638.00-409.0036.00-160.00-1007.00490.00-312.00-1297.001,624.00106.00291.00251.00-11.00280.00-521.00126.00-16.00-316.00-370.00-838.001,360.00-597.00-2560.002,054.00-24.00-199.00414.00-514.00-1570.002,586.00-731.00
EBIT Growth (1y) 151.02%10.05%531.78%5,438.89%-56.16%-122.27%-65.09%-16.95%-91.25%196.70%105.27%51.57%532.22%423.11%-11.04%-6.77%203.69%98.04%198.85%300.85%104.63%13.82%-68.02%-56.08%-46.75%-26.73%154.08%38.16%44.66%-3.24%-27.27%-128.29%-102.02%-68.37%-330.14%357.27%3,890.91%672.49%163.94%68.76%102.78%-55.47%21.26%8.04%-63.53%3.50%-175.99%-15.94%-135.28%-241.37%21.54%-179.55%-237.50%20.87%-7.58%23.01%115.47%33.56%
EBIT Growth (3y) -54.17%-38.12%65.43%311.58%-37.65%4.05%-13.94%5.48%18.86%129.06%76.06%78.26%239.96%127.61%-5.27%17.96%49.02%18.21%34.41%34.49%16.38%-6.90%-16.08%-29.50%-26.32%-39.25%-84.23%0.18%3.46%33.21%2.29%7.09%15.78%2.85%21.29%88.43%210.85%52.69%16.17%15.29%-31.25%-38.41%-39.64%-39.63%-34.52%-46.71%-38.23%-35.99%-43.10%-39.99%
EBIT Growth (5y) 13.07%19.68%64.47%204.21%8.54%20.49%-9.44%15.62%12.85%59.60%34.70%28.01%97.78%52.91%9.46%-21.44%-15.96%-12.76%-43.40%12.10%3.83%14.54%-2.76%-5.71%3.64%-5.06%26.95%12.88%-3.92%1.73%-24.46%2.21%-17.08%-29.14%-25.10%-25.69%-101.70%-43.01%13.04%-24.06%-32.88%-18.56%
EBIT Margin Growth (1y) 580.004.00743.00465.00-654.00-958.00-576.0015.00-573.00360.00251.00100.00252.00582.00-81.00-74.00496.00275.00505.00796.00237.002.00-640.00-674.00-367.00-334.00398.0086.0075.00-72.00-275.00-992.00-764.00-372.00-2175.00856.00544.00882.002,240.00197.00578.00-485.00190.00-68.00-745.00-49.00-1534.00165.00-518.00-3117.00-16.00-1741.00-394.001,713.0047.00282.00629.00285.00
EBIT Margin Growth (3y) -648.00-595.00418.00580.00-975.00-17.00-406.0041.00175.001,216.00675.00821.00985.00858.00-216.0048.00366.00-57.00263.00208.00-55.00-404.00-517.00-1580.00-1057.00-779.00-2052.00-50.00-146.00437.00-210.0062.00357.0024.00255.00985.00376.00348.00896.00294.00-685.00-3650.00-1359.00-1644.00-1657.00-1452.00-1503.00-1293.00-282.00-1118.00
EBIT Margin Growth (5y) 100.00261.00842.001,301.00-242.00260.00-541.00163.0046.00884.00434.00233.00693.00452.00-93.00-858.00-323.00-502.00-2187.0072.00-276.00105.00-452.00-526.0065.00-382.00378.0079.00-313.00-97.00-1554.00158.00-906.00-3141.00-1294.00-590.00-535.00-1056.00927.00-1164.00-450.00-1652.00
EBIT Margin (QoQ) 55.00-562.00-180.001,267.00-521.00177.00-459.00148.00-825.00559.00133.00-440.00108.00450.00-18.00-288.00437.00-212.00-12.00282.00216.0018.00279.00-276.00-19.00-624.00245.0031.0014.00109.00-67.0020.00-133.00-95.00-784.00247.00259.00-1897.002,247.00-65.00597.00-538.00204.00315.00-466.00136.00-54.00-361.00230.00-1348.001,645.00-1044.00-2369.001,752.00-80.00302.00-262.0086.00156.00649.00-606.00
EBIT (QoQ) 19.14%-76.84%-93.02%12,938.89%-47.76%32.95%-38.83%3.21%-126.53%308.42%45.52%-89.13%193.33%342.42%7.45%-54.66%142.71%-24.76%12.61%47.69%58.28%13.53%51.05%-24.61%-11.96%-68.10%107.45%-8.59%21.14%10.61%12.80%-4.29%-18.98%-16.86%-143.87%93.17%1,369.09%-705.01%149.04%0.68%158.61%-49.93%29.44%20.97%-43.21%36.36%15.33%-59.16%61.15%-200.12%227.57%-117.14%-545.77%44.43%-29.35%27.29%-51.42%24.46%7.43%114.61%-750.35%
EBT Growth (1y) 147.20%12.27%541.83%1,987.50%-58.15%-122.19%-67.66%-18.06%-88.00%199.62%102.11%49.57%441.80%426.79%1.99%-4.23%163.54%90.54%328.96%288.01%105.86%31.58%-77.21%-56.72%-44.48%-29.06%147.52%79.24%61.78%10.75%-5.46%-113.42%-96.21%-79.13%-273.83%486.74%1,345.90%698.95%155.58%85.14%138.21%-47.84%34.20%14.05%-68.63%-4.43%-187.51%-29.39%-167.07%-267.59%29.41%-201.53%-172.96%25.19%-34.25%-1.37%91.75%18.74%
EBT Growth (3y) -50.12%-37.16%61.28%194.66%-35.21%5.20%-12.64%5.48%19.65%128.94%106.79%77.13%208.61%136.38%-0.10%17.16%44.42%21.16%34.26%44.39%22.74%1.12%-18.90%-28.14%-67.60%-45.26%-82.39%-2.39%-3.95%22.69%-2.97%-1.33%9.27%-4.54%9.05%116.63%121.06%58.51%13.25%14.24%-35.74%-41.54%-41.43%-41.24%-37.05%-47.33%-41.44%-39.71%-29.09%-44.53%
EBT Growth (5y) 12.12%20.02%78.96%148.66%8.09%23.89%-8.21%14.54%14.38%62.51%37.91%33.95%92.45%59.67%18.47%-19.00%-28.68%-16.28%-42.99%9.33%0.25%11.51%-12.42%-5.71%3.22%-7.33%24.86%14.45%-7.92%-1.64%-25.17%-5.00%-17.86%-27.68%-22.87%-42.40%-85.19%-47.55%9.16%-28.73%-16.14%-20.19%
EBT Margin Growth (1y) 589.0018.00737.00446.00-707.00-936.00-596.009.00-547.00355.00222.0091.00282.00589.00-3.00-59.00453.00239.00988.00757.00246.00157.00-1118.00-665.00-343.00-400.00399.00289.00172.0018.00-124.00-1060.00-840.00-566.00-2369.00680.00402.00757.002,189.00243.00652.00-320.00239.00-28.00-790.00-94.00-1605.0025.00-566.00-3298.0070.00-1706.00-468.001,917.00-136.00111.00675.00172.00
EBT Margin Growth (3y) -665.00-563.00363.00546.00-971.008.00-377.0041.00189.001,183.001,206.00790.00982.00984.00-133.0034.00356.00-5.00269.00382.0075.00-225.00-842.00-1435.00-1011.00-948.00-2094.00-90.00-265.00209.00-304.00-137.00214.00-129.0059.00895.00264.00343.00823.00240.00-704.00-3712.00-1295.00-1709.00-1824.00-1475.00-1670.00-1571.00-358.00-1210.00
EBT Margin Growth (5y) 71.00265.001,348.001,245.00-272.00403.00-507.00134.0091.00939.00488.00415.00811.00602.00142.00-737.00-312.00-553.00-2224.003.00-363.00-35.00-1023.00-512.0043.00-511.00334.00125.00-404.00-204.00-1670.00-140.00-1142.00-3521.00-1476.00-786.00-770.00-1038.00758.00-1356.00-497.00-1623.00
EBT Margin (QoQ) -12.00-536.00-154.001,292.00-583.00183.00-445.00138.00-812.00523.00159.00-417.0090.00390.0029.00-226.00396.00-202.00-27.00286.00181.00547.00-257.00-226.0093.00-728.00196.0096.0036.0072.0086.00-21.00-119.00-70.00-850.00199.00155.00-1873.002,200.00-79.00510.00-441.00254.00330.00-462.00118.00-13.00-433.00235.00-1393.001,616.00-1023.00-2498.001,975.00-160.00215.00-113.00-77.0086.00780.00-617.00
EBT (QoQ) 8.65%-76.50%-80.88%4,962.50%-50.66%34.36%-37.80%1.50%-126.16%295.86%57.58%-85.14%117.21%297.36%16.62%-46.17%111.20%-23.07%9.50%48.13%52.70%73.20%-0.96%-21.41%-2.40%-70.00%88.10%0.81%24.71%4.67%36.21%-9.01%-14.62%-10.65%-119.33%125.68%370.49%-844.08%143.01%-3.97%159.98%-48.23%43.26%23.55%-43.07%33.19%21.75%-66.02%73.44%-221.96%198.24%-132.27%-333.37%48.63%-41.31%13.23%-18.77%7.82%-6.70%92.94%-1,070.35%
Enterprise Value Growth (1y) -63.60%-4.15%6.62%6.36%-5.77%-51.84%-31.81%-15.33%-2.52%3.42%-3.96%-16.86%-10.93%-22.55%-27.61%4.93%-0.26%-12.47%16.04%-6.45%-8.56%5.59%-38.57%-41.00%-55.24%-35.02%-22.24%15.19%0.34%-4.93%-0.15%-6.04%-3.21%11.12%-20.44%-21.72%3.98%-6.43%15.69%-5.43%14.93%26.01%25.17%22.27%27.92%31.46%21.64%43.12%-4.49%-17.16%22.64%12.21%41.91%42.94%15.15%-1.76%23.98%59.68%
Enterprise Value Growth (3y) -21.05%-15.16%-8.57%-8.07%-6.35%-21.58%-20.47%-8.61%-4.47%-10.01%-3.66%-5.75%-6.48%-9.18%-14.08%-12.58%-19.10%-12.76%-12.46%-8.37%-18.87%-10.18%-19.27%-8.24%-16.89%-7.99%-13.82%-3.06%0.41%0.25%-0.57%-10.82%5.53%11.21%8.74%0.08%16.18%18.58%20.93%22.46%13.79%15.93%23.16%27.05%24.08%22.91%19.88%20.20%22.72%35.40%
Enterprise Value Growth (5y) -14.56%-16.06%-6.51%-5.02%-5.53%-13.80%-15.26%-13.97%-13.95%-11.16%-13.54%-7.18%-13.31%-13.02%-12.69%-5.12%-11.69%-5.98%-11.40%-10.44%-10.73%-4.82%-11.49%-10.23%-5.46%0.17%1.43%2.15%9.54%12.83%9.82%9.66%8.68%10.89%14.36%13.01%18.60%18.44%20.16%16.07%22.31%32.84%
Enterprise Value (QoQ) -28.97%-10.65%-30.01%11.82%17.90%0.79%-30.37%0.41%-17.87%13.87%-14.07%11.47%-11.05%7.30%-28.23%15.96%-22.68%3.47%4.46%11.38%-37.63%27.94%-21.12%9.62%-19.70%-5.76%-23.24%0.49%-4.10%4.25%14.50%-16.94%-9.60%8.61%9.47%-13.82%5.61%-23.85%8.52%10.21%-4.62%1.89%-14.40%27.55%9.01%0.77%-18.82%32.81%13.49%-13.45%13.75%-23.43%3.01%25.09%2.11%18.33%4.72%-11.38%-17.41%38.99%49.47%
EPS (Basic) Growth (1y) 69.23%-8.33%400.00%-74.78%-54.55%-90.91%-80.00%-19.17%-90.00%200.00%200.00%77.78%600.00%433.33%33.33%-6.25%171.43%81.25%283.33%246.67%100.00%31.03%-76.09%-55.77%-42.11%-152.63%181.82%86.96%72.73%260.00%-6.45%-106.98%-97.37%-78.13%-310.34%966.67%3,400.00%728.57%150.82%80.77%48.57%-48.28%35.48%10.64%-65.38%3.33%-197.62%-32.69%-166.67%-267.74%34.15%-191.43%-175.00%28.85%-37.04%-278.12%84.85%-13.51%
EPS (Basic) Growth (3y) -57.47%-37.00%44.22%-28.70%-31.73%13.30%-7.17%10.44%23.86%207.23%148.43%79.44%236.20%133.11%6.92%12.86%46.48%-48.12%37.21%42.06%25.99%3.34%-14.25%-27.19%-70.26%-43.10%-96.14%4.17%16.74%69.85%0.00%3.01%11.02%-2.13%13.14%168.39%162.07%64.22%12.40%10.42%-32.82%-42.55%-42.13%-38.92%-38.11%-47.87%-42.29%-62.95%-31.57%-49.70%
EPS (Basic) Growth (5y) 7.89%19.30%72.63%3.33%11.55%28.14%-6.01%15.61%17.08%-85.56%59.53%36.72%106.99%60.55%26.37%-16.95%-32.24%-15.24%-47.93%11.63%13.00%14.87%-7.59%-2.00%6.47%-4.62%30.73%17.72%-3.93%28.84%-27.14%-4.03%-18.29%-29.38%-24.00%-60.55%-103.62%-48.76%9.52%-46.09%-16.47%-22.19%
EPS (Basic) (QoQ) -7.69%-75.00%1,371.48%-50.16%-50.00%36.36%-25.77%-10.19%-90.00%200.00%200.00%-88.89%200.00%200.00%77.78%-56.25%128.57%-25.00%25.00%26.67%52.63%58.62%13.04%-26.92%0.00%-71.05%109.09%-4.35%-190.91%255.00%38.71%-11.63%-15.79%-9.38%-110.34%133.33%600.00%-971.43%142.62%34.62%65.71%-46.55%51.61%10.64%-42.31%40.00%23.81%-65.38%72.22%-232.26%185.37%-134.29%-333.33%48.08%-18.52%-3.13%-12.12%0.00%-227.03%95.87%-740.00%
EPS (Weighted Average and Diluted) Growth (1y) 69.23%-8.33%400.00%-74.79%-54.55%-90.91%-80.00%-19.05%-90.00%200.00%200.00%77.78%600.00%433.33%33.33%-12.50%157.14%75.00%283.33%271.43%105.56%32.14%-76.09%-55.77%-43.24%-154.05%172.73%78.26%76.19%255.00%-10.00%-107.32%-97.30%-77.42%-325.93%966.67%3,400.00%714.29%149.18%80.77%45.71%-47.37%36.67%10.64%-64.71%3.33%-200.00%-32.69%-166.67%-267.74%34.15%-191.43%-175.00%28.85%-37.04%-278.12%84.85%-13.51%
EPS (Weighted Average and Diluted) Growth (3y) -57.47%-37.00%44.22%-28.68%-31.73%13.30%-7.17%7.98%21.64%203.66%148.43%79.44%233.22%131.04%6.92%12.86%44.22%-48.12%35.72%43.07%27.15%3.45%-16.27%-27.19%-69.99%-42.59%-96.14%4.17%18.56%69.27%0.00%4.66%11.29%-1.09%14.94%168.39%162.07%64.22%12.40%10.42%-32.82%-42.81%-42.60%-38.92%-38.33%-47.87%-42.64%-62.95%-31.57%-49.70%
EPS (Weighted Average and Diluted) Growth (5y) 6.72%18.47%72.63%3.35%10.96%27.46%-6.01%15.65%16.00%-85.56%58.49%35.43%105.89%59.53%24.57%-16.95%-32.24%-15.24%-47.93%13.18%14.22%15.28%-8.19%-2.00%6.63%-4.11%30.10%17.72%-3.04%28.84%-27.48%-3.11%-18.37%-29.75%-24.57%-60.55%-103.62%-48.76%9.52%-46.09%-16.47%-22.31%
EPS (Weighted Average and Diluted) (QoQ) -7.69%-75.00%1,370.07%-50.12%-50.00%36.36%-25.88%-10.06%-90.00%200.00%200.00%-88.89%200.00%200.00%77.78%-56.25%128.57%-25.00%16.67%28.57%55.56%64.29%13.04%-28.85%0.00%-70.27%109.09%-8.70%-195.24%250.00%36.67%-9.76%-16.22%-12.90%-111.11%133.33%600.00%-971.43%142.62%34.62%62.86%-47.37%56.67%8.51%-41.18%36.67%26.83%-65.38%72.22%-232.26%185.37%-134.29%-333.33%48.08%-18.52%-3.13%-12.12%0.00%-227.03%95.87%-740.00%
FCF Margin Growth (1y) -796.00-3029.00-886.00-1135.001,020.003,593.00-1448.00-426.00-1190.00-1198.00825.00742.00-510.001,236.00583.00-1982.00505.0079.00-2681.00919.00621.00-1163.003,512.00666.001,024.00-788.00-995.00-2651.00598.0075.00-335.00295.00109.00-540.0024.00-11.00-1535.00731.002,747.001,626.00-5425.00-119.00-1742.00-181.002,911.00537.00-2213.001,298.003,806.00-1104.00223.00-3279.00-2077.00-241.003,356.001,830.00-210.00-1789.00
FCF Margin Growth (3y) -966.00-634.00-1509.00-819.00-680.003,632.00-40.00-1666.00-1195.00117.00-1274.00-321.00616.00152.001,413.00-396.002,150.00-1873.00-165.00-1065.002,243.00-1877.002,182.00-1690.001,730.00-1253.00-1306.00-2367.00-828.00266.002,436.001,910.00-6851.0072.001,028.001,434.00-4049.001,149.00-1209.002,743.001,292.00-686.00-3732.00-2162.004,640.00-808.001,367.00-151.001,519.00-3133.00
FCF Margin Growth (5y) -971.00681.00-3607.00-1882.00446.002,547.00790.00-80.00450.00-1834.001,243.00-2305.002,238.00-562.0083.00-2752.002,856.00-2338.00-476.00-781.00817.00-1686.004,952.00-74.00-5229.00-642.00-302.00-922.00-3342.00683.00-1519.003,027.00-134.00-495.00-961.00-547.00-2320.00-196.002,371.001,294.00-995.00-2715.00
FCF Margin (QoQ) 1,823.00-798.002,011.00-3833.00-410.001,346.001,762.00-1678.002,163.00-3695.002,784.00-2442.002,155.00-1672.002,701.00-3694.003,901.00-2326.00136.00-1207.003,475.00-5086.003,737.00-1505.001,690.00-411.00891.00-1147.00-122.00-618.00-765.002,101.00-644.00-1028.00-134.001,915.00-1293.00-463.00-169.00391.00972.001,553.00-1290.00-6659.006,278.00-71.00271.00-3567.003,904.00-2820.003,782.00-1060.00-1006.00-1493.00280.00143.00830.002,104.00-1246.00-1897.00-748.00
Free Cash Flow Growth (1y) -612.20%-193.69%-107.88%-12.74%103.04%233.19%-2,596.59%-39.57%-3,707.27%-45.28%45.72%98.75%-57.01%152.95%86.18%-97.63%19.52%49.63%-4,573.03%3,275.49%26.61%-43.54%122.35%52.45%173.80%-65.66%-143.73%-176.20%190.87%30.49%-157.56%45.15%-12.03%-119.05%31.09%-17.68%-139.40%1,106.00%799.86%253.02%-1,515.78%-36.41%-81.63%-5.75%44.27%130.43%-412.88%93.45%126.11%-101.83%32.80%-152.07%-216.35%-1,158.02%233.10%150.39%-34.96%-612.86%
Free Cash Flow Growth (3y) -98.41%-11.94%-46.64%1.58%-19.86%56.64%-26.47%-69.45%-262.37%27.47%-51.91%16.80%2.48%28.80%51.01%6.91%34.55%-33.80%-65.92%-245.43%52.91%-36.76%36.86%-38.16%57.25%-27.76%-40.55%-35.57%-44.35%35.73%143.41%44.03%-96.61%6.81%42.37%54.63%-77.02%155.81%-59.03%68.57%63.25%-26.55%-33.63%-43.41%44.68%-36.28%40.92%-20.23%25.72%-53.87%
Free Cash Flow Growth (5y) -58.08%20.91%-56.70%-3.42%-0.34%28.89%87.42%7.98%89.89%-16.68%19.28%-30.95%31.89%-0.87%-10.21%-20.22%25.52%-15.69%-51.97%-93.77%11.40%-13.48%26.30%2.79%-64.43%-11.40%-0.04%-6.63%-61.77%29.65%-48.16%30.61%-4.02%-15.45%-13.24%-11.32%-25.21%-27.71%41.12%22.26%-29.85%-34.53%
Free Cash Flow (QoQ) 1,048.43%-53.63%266.88%-144.14%-24.77%96.10%4,163.64%-98.46%5,365.45%-178.94%191.07%-191.81%182.91%-178.30%433.46%-172.53%233.58%-104.28%157.30%-2,557.84%348.34%-233.60%141.39%-153.44%291.03%-47.11%182.36%-74.13%-11.12%-167.36%-392.00%198.75%-60.13%-232.95%-4.78%258.39%-108.63%-381.00%-78.93%46.98%320.45%234.63%-60.88%-659.86%108.68%-3.34%100.75%-431.02%135.87%-231.25%224.12%-55.33%-102.52%-4,714.81%3.82%0.19%72.78%609.42%-63.59%-367.35%-43.76%
Gross Margin Growth (1y) 550.00144.00584.00-315.00-304.00-570.00-559.00513.00-655.0028.00-8.00-183.00-98.00603.0073.00-182.00697.00-30.00280.00629.0058.0019.00-116.00-202.0018.00-139.0073.00-463.00-308.00-201.00-325.00-482.00-459.00-47.00-649.00655.0010.00273.00340.00-75.00648.00-277.00269.00-208.00-914.00-266.00-1324.00-130.00-322.00-1191.00344.00-967.00-242.00211.00-130.00563.00484.00226.00
Gross Margin Growth (3y) -409.00-398.0017.0016.00-1057.0061.00-494.00149.00-56.00602.00344.00264.00657.00593.00237.00245.00773.00-150.00237.00-36.00-232.00-321.00-367.00-1147.00-750.00-386.00-901.00-290.00-757.0025.00-633.0098.00199.00-51.00-40.00372.00-256.00-270.00-715.00-413.00-588.00-1733.00-711.00-1305.00-1478.00-1245.00-1110.00-534.00-80.00-753.00
Gross Margin Growth (5y) 190.00176.00369.00463.00-302.0051.00-330.00575.0020.00482.00301.00-401.00367.00253.00-15.00-700.006.00-397.00-737.00137.00-681.00-95.00-676.00-567.00-91.00-390.00-291.00-573.00-1024.00-517.00-1688.00-240.00-1037.00-1507.00-1020.00-725.00-820.00-1249.00-501.00-817.00-346.00-1296.00
Gross Margin (QoQ) -72.00-149.00107.00663.00-479.00292.00-791.00674.00-745.00304.00280.00-495.00-61.00267.00106.00-409.00640.00-264.00-148.00469.00-86.0045.00201.00-102.00-126.00-89.00114.00118.00-283.00123.00-421.00273.00-175.00-1.00-579.00296.00237.00-603.00725.00-350.00500.00-536.00310.00374.00-425.0010.00-167.00-333.00224.00-1048.001,027.00-524.00-645.00486.00-283.00200.00-192.00145.00409.00122.00-449.00
Gross Profit Growth (1y) 75.07%17.69%72.94%20.98%-20.95%-38.59%-30.56%6.68%-26.15%22.63%20.22%14.95%2.30%57.50%6.68%-3.57%69.22%42.54%75.84%115.75%62.03%14.57%-20.74%-17.59%-16.94%1.96%31.11%-4.39%12.45%-2.81%-5.71%-44.86%-38.80%-21.36%-54.26%79.01%36.98%91.15%136.21%21.36%37.90%-32.33%8.15%4.57%-35.14%-5.07%-81.39%-37.30%-41.59%-93.77%39.68%-72.70%-27.99%331.27%-4.99%149.12%94.64%49.25%
Gross Profit Growth (3y) 0.73%-3.94%13.02%14.05%-15.79%5.85%-3.79%5.75%8.53%40.16%31.14%33.73%41.03%37.02%14.14%19.69%31.57%18.53%22.26%19.35%14.81%4.32%-0.68%-24.26%-17.01%-7.98%-17.31%-1.91%-1.95%13.47%0.62%6.20%4.95%0.57%5.33%31.45%7.00%7.08%-21.95%-7.34%-19.46%-65.80%-34.49%-43.64%-35.14%-36.59%-37.26%-24.73%-6.45%-26.27%
Gross Profit Growth (5y) 12.09%14.75%22.05%25.29%10.37%14.14%4.42%16.03%11.47%26.32%18.57%13.51%21.24%20.58%12.95%-2.00%9.40%4.94%-4.65%10.91%4.88%11.28%1.15%-1.15%1.55%0.16%7.63%3.67%-3.35%-1.26%-27.16%-4.72%-15.22%-43.01%-21.20%-17.21%-12.42%-19.90%-8.80%-11.56%-6.04%-23.77%
Gross Profit (QoQ) 6.50%-16.32%14.14%72.11%-28.40%22.96%-20.16%12.45%-44.38%39.05%22.67%-22.15%-7.64%36.32%17.29%-30.72%42.19%-7.67%6.02%21.58%19.78%13.90%30.08%-8.69%-15.31%-21.20%35.25%-7.97%3.96%1.33%-1.37%8.24%-10.15%-1.69%-42.33%20.14%15.44%-42.82%125.71%-8.07%61.10%-29.34%15.96%4.47%-20.95%12.94%12.12%-35.20%15.70%-77.86%277.69%-39.64%-87.66%396.64%-26.17%59.20%-26.12%9.41%93.59%24.38%-43.35%
Interest Coverage Ratio Growth (1y) -13.94%-39.65%180.79%7,746.76%155.75%-238.06%88.50%232.20%-82.51%341.76%242.12%51.57%532.22%248.74%-11.04%-6.77%811.07%197.07%
Interest Coverage Ratio Growth (3y) -27.25%26.29%162.60%633.78%41.42%126.63%79.02%67.44%115.99%200.17%
Interest Coverage Ratio Growth (5y) 85.86%83.61%
Interest Coverage Ratio (QoQ) -15.90%-67.19%-95.08%6,233.17%-41.02%52.65%37.62%106.42%-131.84%308.42%142.53%-89.13%340.00%194.95%7.45%-54.66%142.71%-24.76%12.61%343.08%-20.86%
Net Cash Flow Growth (1y) -754.21%-201.08%-107.69%-5.49%96.77%205.61%-2,579.55%-38.96%-3,145.76%-36.63%49.19%108.60%-62.61%154.81%41.65%-120.19%32.21%48.67%-804.43%497.12%10.00%-43.18%119.47%52.48%92.79%-65.21%-199.51%-176.29%3,019.71%116.84%-112.65%34.58%-13.50%-160.33%346.26%-8.28%-189.94%178.94%-108.42%242.54%-288.98%-153.52%-43.89%-19.44%21.59%163.91%458.69%-160.04%133.13%-135.65%-250.27%78.22%-158.03%-869.48%146.51%502.35%-151.01%-167.31%
Net Cash Flow Growth (3y) -107.61%-12.22%-44.96%6.37%-19.43%54.74%-99.53%-31.17%-229.52%33.90%-38.92%18.69%0.26%29.12%44.67%6.92%64.70%-33.51%-20.56%-66.54%57.34%-24.60%25.59%-40.29%56.34%-34.91%73.37%-36.45%-183.21%1.08%23.89%44.38%-71.30%-31.13%33.19%48.03%-68.02%31.42%-24.26%11.66%44.39%-28.50%-97.94%-28.17%46.78%-30.23%65.18%-19.27%21.56%-123.99%
Net Cash Flow Growth (5y) -58.06%20.71%-49.71%-0.72%-0.78%28.03%74.09%9.25%-18.35%-13.85%12.28%-31.59%32.53%10.18%-16.81%-21.15%25.48%-18.98%62.06%-26.76%-8.07%-27.22%38.86%3.27%-44.82%-17.00%-21.35%-9.10%-133.41%-18.79%33.72%13.35%-4.70%-15.53%-9.96%30.46%-20.38%1.37%-21.21%21.10%-8.04%-38.84%
Net Cash Flow (QoQ) 1,228.04%-52.57%211.70%-151.22%-33.48%96.39%3,932.95%-101.75%4,467.80%-191.50%187.32%-193.01%185.27%-173.36%458.51%-172.50%233.62%-116.80%-24.03%-143.48%393.04%-202.20%154.46%-155.18%285.00%-64.98%326.48%-102.61%992.70%-200.16%-226.94%199.88%-33.70%-198.23%-0.58%232.06%-146.24%500.94%-144.22%-9.69%140.58%-142.76%848.89%-399.33%94.42%-14.94%519.31%-391.34%104.55%545.14%-170.18%260.79%-104.90%-2,619.48%89.83%-328.40%18.19%230.48%-12.01%-367.27%12.88%
Net Income Growth (1y) 67.54%-8.08%490.06%-75.25%-54.38%-87.01%-83.33%-23.68%-87.37%90.20%249.44%83.81%453.41%457.22%26.69%-9.17%149.08%72.80%283.63%239.60%105.28%32.01%-75.36%-54.37%-42.41%-153.45%175.30%88.01%78.45%265.48%-2.78%-106.69%-96.25%-78.18%-301.35%588.08%2,252.08%663.03%147.72%191.72%44.20%-49.15%30.69%12.99%-67.66%-1.84%-195.09%-42.19%-166.00%-269.33%33.73%-204.40%-185.18%28.63%-38.53%-285.06%85.32%-16.52%
Net Income Growth (3y) -54.13%-38.98%50.91%-29.71%-31.69%11.25%-9.64%8.41%20.28%163.59%157.04%78.31%204.72%133.38%6.20%12.06%43.33%-47.66%37.56%42.82%28.25%5.30%-12.95%-27.19%-66.22%-42.21%-94.78%-15.00%16.34%68.17%-2.24%-1.60%8.36%-5.39%7.89%162.50%122.19%56.17%15.98%23.98%-32.15%-41.70%-41.34%-38.94%-37.66%-47.15%-42.16%-62.92%-31.55%-50.49%
Net Income Growth (5y) 5.87%16.95%75.61%1.38%10.26%25.73%-6.95%14.57%15.52%-71.70%63.05%37.21%96.21%62.24%26.24%-16.84%-27.73%-15.13%-47.98%-0.99%13.23%14.22%-8.72%-3.95%5.51%-5.62%27.44%15.15%-5.99%27.55%-25.88%-9.05%-17.83%-27.79%-22.79%-57.56%-86.64%-45.86%11.45%-57.40%-16.31%-22.00%
Net Income (QoQ) -6.36%-78.81%1,634.25%-51.32%-48.63%36.05%-27.25%-10.30%-85.37%74.51%233.15%-85.16%120.45%220.62%75.24%-55.32%121.97%-27.10%25.63%22.53%54.00%61.83%11.21%-25.94%-0.96%-69.79%105.91%-6.52%-191.91%255.61%40.61%-11.27%-14.77%-8.57%-109.68%149.74%395.83%-943.49%123.46%139.70%60.85%-47.25%43.42%18.49%-43.27%35.57%24.00%-66.09%72.17%-231.33%175.39%-138.72%-341.73%48.60%-18.76%-5.76%-10.54%0.23%-230.10%95.97%-777.32%
Net Income towards Common Stockholders Growth (1y) 67.54%-8.08%490.06%-75.25%-54.38%-87.01%-83.33%-23.68%-87.37%90.20%249.44%83.81%453.41%457.22%26.69%-9.17%149.08%72.80%283.63%239.60%105.28%32.01%-75.36%-54.37%-42.41%-153.45%175.30%88.01%78.45%265.48%-2.78%-106.69%-96.25%-78.18%-301.35%588.08%2,252.08%663.03%147.72%191.72%44.20%-49.15%30.69%12.99%-67.66%-1.84%-195.09%-42.19%-166.00%-269.33%33.73%-204.40%-185.18%28.63%-38.53%-285.06%85.32%-16.52%
Net Income towards Common Stockholders Growth (3y) -54.13%-38.98%50.91%-29.71%-31.69%11.25%-9.64%8.41%20.28%163.59%157.04%78.31%204.72%133.38%6.20%12.06%43.33%-47.66%37.56%42.82%28.25%5.30%-12.95%-27.19%-66.22%-42.21%-94.78%-15.00%16.34%68.17%-2.24%-1.60%8.36%-5.39%7.89%162.50%122.19%56.17%15.98%23.98%-32.15%-41.70%-41.34%-38.94%-37.66%-47.15%-42.16%-62.92%-31.55%-50.49%
Net Income towards Common Stockholders Growth (5y) 5.87%16.95%75.61%1.38%10.26%25.73%-6.95%14.57%15.52%-71.70%63.05%37.21%96.21%62.24%26.24%-16.84%-27.73%-15.13%-47.98%-0.99%13.23%14.22%-8.72%-3.95%5.51%-5.62%27.44%15.15%-5.99%27.55%-25.88%-9.05%-17.83%-27.79%-22.79%-57.56%-86.64%-45.86%11.45%-57.40%-16.31%-22.00%
Net Income towards Common Stockholders (QoQ) -6.36%-78.81%1,634.25%-51.32%-48.63%36.05%-27.25%-10.30%-85.37%74.51%233.15%-85.16%120.45%220.62%75.24%-55.32%121.97%-27.10%25.63%22.53%54.00%61.83%11.21%-25.94%-0.96%-69.79%105.91%-6.52%-191.91%255.61%40.61%-11.27%-14.77%-8.57%-109.68%149.74%395.83%-943.49%123.46%139.70%60.85%-47.25%43.42%18.49%-43.27%35.57%24.00%-66.09%72.17%-231.33%175.39%-138.72%-341.73%48.60%-18.76%-5.76%-10.54%0.23%-230.10%95.97%-777.32%
Net Margin Growth (1y) 150.00-93.00478.00-1808.00-410.00-411.00-501.00-19.00-372.0043.00213.00162.00209.00463.0077.00-76.00301.00114.00606.00503.00169.00113.00-711.00-465.00-220.00-1202.00348.00259.00190.001,000.00-82.00-799.00-668.00-442.00-2138.00332.00536.00592.001,989.00351.00281.00-266.00177.00-28.00-605.00-61.00-1319.00-91.00-449.00-2639.00100.00-1136.00-393.001,567.00-132.00-1495.00521.00-91.00
Net Margin Growth (3y) -632.00-461.00190.00-1666.00-573.0095.00-211.0067.00139.00620.00895.00589.00680.00689.00-29.00-38.00250.00-976.00243.00297.00139.00-89.00-445.00-1006.00-698.00-643.00-1872.00-208.0058.001,151.00-231.00-116.00149.00-116.0029.00655.00211.00265.00847.00232.00-773.00-2965.00-1041.00-1255.00-1447.00-1133.00-1351.00-2722.00-321.00-1162.00
Net Margin Growth (5y) -121.00115.00872.00-1238.00-102.00321.00-317.00105.0087.00-470.00532.00383.00649.00487.00237.00-578.00-228.00-417.00-1977.00-170.006.0061.00-594.00-323.00118.00-317.00295.00115.00-267.00824.00-1373.00-235.00-905.00-2815.00-1190.00-572.00-631.00-806.00816.00-2399.00-646.00-1489.00
Net Margin (QoQ) -104.00-443.002,045.00-1347.00-347.00127.00-241.0052.00-349.0038.00240.00-301.0066.00207.00189.00-254.00320.00-179.0037.00124.00132.00313.00-66.00-211.0076.00-511.00180.0034.00-906.001,040.0091.00-35.00-95.00-43.00-626.0097.00131.00-1739.001,844.00300.00187.00-342.00205.00230.00-360.00101.000.00-347.00184.00-1157.001,228.00-705.00-2005.001,582.00-8.0038.00-45.00-117.00-1371.002,054.00-657.00
Operating Income Growth (1y) 151.02%10.05%531.78%5,438.89%-56.16%-122.27%-65.09%-16.95%-91.25%196.70%105.27%51.57%532.22%423.11%-11.04%-6.77%203.69%98.04%198.85%300.85%104.63%13.82%-68.02%-56.08%-46.75%-26.73%154.08%38.16%44.66%-3.24%-27.27%-128.29%-102.02%-68.37%-330.14%357.27%3,890.91%672.49%163.94%68.76%102.78%-55.47%21.26%8.04%-63.53%3.50%-175.99%-15.94%-135.28%-241.37%21.54%-179.55%-237.50%20.87%-7.58%23.01%115.47%33.56%
Operating Income Growth (3y) -54.17%-38.12%65.43%311.58%-37.65%4.05%-13.94%5.48%18.86%129.06%76.06%78.26%239.96%127.61%-5.27%17.96%49.02%18.21%34.41%34.49%16.38%-6.90%-16.08%-29.50%-26.32%-39.25%-84.23%0.18%3.46%33.21%2.29%7.09%15.78%2.85%21.29%88.43%210.85%52.69%16.17%15.29%-31.25%-38.41%-39.64%-39.63%-34.52%-46.71%-38.23%-35.99%-43.10%-39.99%
Operating Income Growth (5y) 13.07%19.68%64.47%204.21%8.54%20.49%-9.44%15.62%12.85%59.60%34.70%28.01%97.78%52.91%9.46%-21.44%-15.96%-12.76%-43.40%12.10%3.83%14.54%-2.76%-5.71%3.64%-5.06%26.95%12.88%-3.92%1.73%-24.46%2.21%-17.08%-29.14%-25.10%-25.69%-101.70%-43.01%13.04%-24.06%-32.88%-18.56%
Operating Income (QoQ) 19.14%-76.84%-93.02%12,938.89%-47.76%32.95%-38.83%3.21%-126.53%308.42%45.52%-89.13%193.33%342.42%7.45%-54.66%142.71%-24.76%12.61%47.69%58.28%13.53%51.05%-24.61%-11.96%-68.10%107.45%-8.59%21.14%10.61%12.80%-4.29%-18.98%-16.86%-143.87%93.17%1,369.09%-705.01%149.04%0.68%158.61%-49.93%29.44%20.97%-43.21%36.36%15.33%-59.16%61.15%-200.12%227.57%-117.14%-545.77%44.43%-29.35%27.29%-51.42%24.46%7.43%114.61%-750.35%
Operating Margin Growth (1y) 580.004.00743.00465.00-654.00-958.00-576.0015.00-573.00360.00251.00100.00252.00582.00-81.00-74.00496.00275.00505.00796.00237.002.00-640.00-674.00-367.00-334.00398.0086.0075.00-72.00-275.00-992.00-764.00-372.00-2175.00856.00544.00882.002,240.00197.00578.00-485.00190.00-68.00-745.00-49.00-1534.00165.00-518.00-3117.00-16.00-1741.00-394.001,713.0047.00282.00629.00285.00
Operating Margin Growth (3y) -648.00-595.00418.00580.00-975.00-17.00-406.0041.00175.001,216.00675.00821.00985.00858.00-216.0048.00366.00-57.00263.00208.00-55.00-404.00-517.00-1580.00-1057.00-779.00-2052.00-50.00-146.00437.00-210.0062.00357.0024.00255.00985.00376.00348.00896.00294.00-685.00-3650.00-1359.00-1644.00-1657.00-1452.00-1503.00-1293.00-282.00-1118.00
Operating Margin Growth (5y) 100.00261.00842.001,301.00-242.00260.00-541.00163.0046.00884.00434.00233.00693.00452.00-93.00-858.00-323.00-502.00-2187.0072.00-276.00105.00-452.00-526.0065.00-382.00378.0079.00-313.00-97.00-1554.00158.00-906.00-3141.00-1294.00-590.00-535.00-1056.00927.00-1164.00-450.00-1652.00
Operating Margin (QoQ) 55.00-562.00-180.001,267.00-521.00177.00-459.00148.00-825.00559.00133.00-440.00108.00450.00-18.00-288.00437.00-212.00-12.00282.00216.0018.00279.00-276.00-19.00-624.00245.0031.0014.00109.00-67.0020.00-133.00-95.00-784.00247.00259.00-1897.002,247.00-65.00597.00-538.00204.00315.00-466.00136.00-54.00-361.00230.00-1348.001,645.00-1044.00-2369.001,752.00-80.00302.00-262.0086.00156.00649.00-606.00
Profit After Tax Growth (1y) 67.54%-8.08%490.06%-75.25%-54.38%-87.01%-83.33%-23.68%-87.37%90.20%249.44%83.81%453.41%457.22%26.69%-9.17%149.08%72.80%283.63%247.68%105.28%32.01%-75.36%-55.43%-42.41%-153.45%175.30%88.01%78.45%265.48%-2.78%-106.69%-96.25%-78.18%-301.35%1,031.61%2,252.08%663.03%147.72%64.74%44.20%-49.15%30.69%4.83%-67.66%-1.84%-195.09%-34.40%-166.00%-269.33%33.73%-192.00%-185.18%28.63%-38.53%-285.06%85.32%-16.52%
Profit After Tax Growth (3y) -54.13%-38.98%50.91%-29.71%-31.69%11.25%-9.64%8.41%20.28%163.59%157.04%79.72%204.72%133.38%6.20%12.06%43.33%-47.66%37.56%42.82%28.25%5.30%-12.95%-27.16%-66.22%-42.21%-94.78%5.44%16.34%68.17%-2.24%0.89%8.36%-5.39%7.89%162.50%122.19%56.17%15.98%4.25%-32.15%-41.70%-41.34%-38.08%-37.66%-47.15%-42.16%-62.92%-31.55%-50.49%
Profit After Tax Growth (5y) 5.87%16.95%75.61%1.86%10.26%25.73%-6.95%14.57%15.52%-71.70%63.05%37.21%96.21%62.24%26.24%-16.84%-27.73%-15.13%-47.98%12.68%13.23%14.22%-8.72%-2.96%5.51%-5.62%27.44%15.15%-5.99%27.55%-25.88%-6.72%-17.83%-27.79%-22.79%-57.56%-86.64%-45.86%11.45%-43.16%-16.31%-22.00%
Profit After Tax (QoQ) -6.36%-78.81%1,634.25%-51.32%-48.63%36.05%-27.25%-10.30%-85.37%74.51%233.15%-85.16%120.45%220.62%75.24%-55.32%121.97%-27.10%25.63%22.53%54.00%61.83%13.86%-27.66%-0.96%-69.79%105.91%-6.52%-191.91%255.61%40.61%-11.27%-14.77%-8.57%-109.68%149.74%395.83%-943.49%144.78%25.58%60.85%-47.25%54.59%9.93%-43.27%35.57%24.00%-66.09%72.17%-231.33%185.55%-134.12%-341.73%48.60%-18.76%-5.76%-10.54%0.23%-230.10%95.97%-777.32%
Property, Plant & Equipment (Net) Growth (1y) -6.70%-8.26%-5.13%-10.71%-13.54%-12.33%-9.47%-8.67%-4.28%-2.52%-8.89%-6.63%-13.37%-18.59%-8.37%45.72%98.70%133.18%125.06%47.30%19.58%11.84%7.24%5.87%6.36%4.94%8.56%10.89%9.31%10.14%1.36%2.47%2.08%3.81%8.71%4.94%3.48%79.25%77.34%79.91%100.14%30.07%36.31%35.54%20.79%5.03%-1.78%-4.33%-3.03%-5.39%-4.26%-3.47%-2.53%-0.53%0.63%
Property, Plant & Equipment (Net) Growth (3y) -8.26%-7.79%-7.85%-8.68%-10.50%-11.39%-8.91%7.51%18.11%22.77%23.39%26.08%27.21%28.52%30.28%31.47%36.21%39.87%37.86%20.03%11.61%8.93%5.67%6.35%5.87%6.26%6.15%6.04%4.91%27.02%25.02%24.61%28.34%34.26%38.00%36.78%35.75%34.79%33.41%32.62%32.84%8.93%8.63%7.77%4.52%-0.39%-1.82%
Property, Plant & Equipment (Net) Growth (5y) 5.86%8.28%10.04%10.33%11.24%12.65%12.77%14.15%15.95%16.78%16.94%18.66%19.07%19.66%19.47%20.89%23.04%25.62%23.62%13.21%7.99%19.19%17.87%17.83%19.70%22.84%23.66%23.80%22.79%22.86%21.21%20.19%19.88%19.19%19.83%18.77%18.78%18.17%18.00%
Property, Plant & Equipment (Net) (QoQ) -3.28%-1.91%0.52%-2.16%-4.90%1.44%-5.39%-5.27%-3.56%4.74%-4.55%-0.72%-1.79%-2.10%-2.17%-7.89%-7.72%10.19%55.58%25.60%8.29%6.36%1.83%1.96%1.28%1.98%0.53%2.43%-0.07%5.50%2.68%0.97%0.69%-2.91%3.81%0.58%2.40%1.68%0.21%-0.82%77.38%0.60%1.66%10.33%15.28%5.42%1.09%-1.67%0.24%-1.42%-1.55%-0.33%-2.20%-0.24%-0.74%0.64%-0.20%0.93%
Return on Assets Growth (1y) -6.00-6.00-10.00-6.00-5.00-4.00-1.000.003.004.003.002.003.002.005.007.007.007.001.00-3.00-6.00-12.00-8.00-4.00-1.008.006.001.00-3.00-8.00-13.00-9.00-4.000.0010.0011.009.005.001.00-1.00-3.00-2.00-5.00-6.00-5.00-9.00-5.00-6.00-6.00-2.00-3.00-4.00-2.00-3.00
Return on Assets Growth (3y) -8.00-6.00-8.00-3.000.002.007.0010.0012.0013.0010.006.003.00-3.00-2.000.000.002.00-1.00-7.00-10.00-13.00-16.00-12.00-8.00-1.003.003.002.00-3.00-2.001.002.004.006.004.001.00-5.00-9.00-13.00-14.00-12.00-13.00-16.00-13.00-14.00
Return on Assets Growth (5y) 1.003.00-2.001.001.00-3.000.002.005.008.007.003.00-1.00-4.00-10.00-8.00-8.00-6.00-4.00-5.00-5.00-8.00-5.00-3.00-2.003.00-2.00-4.00-7.00-13.00-12.00-11.00-9.00-7.00-2.00-7.00-7.00-10.00
Return on Assets (QoQ) -1.002.00-5.00-2.00-1.00-2.000.00-1.000.001.001.001.002.000.000.001.001.003.002.001.001.00-3.00-3.00-2.00-5.001.002.001.004.00-1.00-3.00-3.00-2.00-5.001.002.002.005.002.000.00-2.000.000.00-2.000.00-3.00-1.00-1.00-3.000.00-2.00-1.000.000.00-4.001.000.00
Return on Capital Employed Growth (1y) 2.00-1.00-7.00-10.00-9.00-4.000.001.004.005.004.003.005.005.008.0015.0013.009.002.00-8.00-11.00-12.00-6.00-3.001.002.00-1.00-6.00-11.00-12.00-17.00-9.00-3.004.0017.0016.0014.006.000.00-2.00-6.00-3.00-8.00-8.00-7.00-11.00-7.00-10.00-9.00-4.00-5.00-1.002.002.00
Return on Capital Employed Growth (3y) -3.000.00-4.00-6.000.006.0012.0019.0022.0019.0014.009.006.002.004.004.002.00-1.00-6.00-17.00-21.00-21.00-25.00-18.00-13.00-6.00-1.001.001.00-2.000.004.006.007.0010.005.001.00-8.00-14.00-20.00-22.00-18.00-20.00-19.00-15.00-13.00
Return on Capital Employed Growth (5y) 15.0014.006.000.002.003.008.008.0011.009.007.001.00-4.00-8.00-15.00-11.00-11.00-9.00-5.00-10.00-10.00-12.00-7.00-4.00-4.00-3.00-9.00-9.00-12.00-16.00-14.00-14.00-11.00-8.00-2.00-5.00-6.00-10.00
Return on Capital Employed (QoQ) -1.004.003.00-4.00-3.00-3.000.00-2.001.002.001.001.002.000.000.003.003.003.006.000.00-2.00-3.00-4.00-2.00-2.002.000.001.00-1.00-1.00-5.00-4.00-2.00-7.003.002.005.007.002.001.00-4.001.00-1.00-3.000.00-4.00-1.00-2.00-4.000.00-4.00-1.001.000.000.002.001.00
Return on Equity Growth (1y) -7.00-8.00-12.00-7.00-6.00-4.00-1.001.003.005.004.003.004.0014.00-890.0028.0010.00-2.00913.00-12.001.00-132.00-18.00-16.00-12.00125.000.001.00-4.00-10.00-18.00-12.00-6.001.0017.0017.0015.008.000.00-1.00-4.00-2.00-8.00-10.00-9.00-14.00-8.00-11.00-11.00-5.00-6.00-10.00-7.00-8.00
Return on Equity Growth (3y) -10.00-7.00-9.00-3.001.0015.00-887.0032.0017.0017.0027.0019.0015.00-119.004.000.000.00-9.00895.00-27.00-14.00-16.00-36.00-27.00-21.00116.000.006.005.00-2.000.004.004.006.009.006.001.00-9.00-16.00-22.00-24.00-21.00-23.00-31.00-27.00-27.00
Return on Equity Growth (5y) 4.005.0014.0013.0013.00-119.008.004.006.0011.009.004.000.00-4.00-13.00-11.00-10.00-18.00894.00-22.00-6.00-8.00-18.00-12.00-11.00121.00-8.00-5.00-8.00-18.00-17.00-17.00-16.00-13.00-6.00-15.00-17.00-22.00
Return on Equity (QoQ) -1.002.00-6.00-2.00-2.00-2.000.00-2.000.001.001.001.002.000.000.002.0013.00-904.00918.00-16.000.0011.00-7.00-3.00-133.00124.00-5.001.004.00-1.00-4.00-3.00-2.00-8.001.003.004.008.002.001.00-2.001.000.00-3.000.00-5.00-1.00-2.00-6.001.00-4.00-2.001.00-1.00-8.001.00-1.00
Return on Invested Capital Growth (1y) -7.00-8.00-12.00-6.00-6.00-4.00-1.001.003.005.004.002.003.0014.00-764.0025.009.00-5.00787.00-9.002.00-125.00-18.00-16.00-12.00119.00-2.00-1.00-4.00-9.00-15.00-9.00-1.003.0018.0018.0012.007.000.00-3.00-6.00-2.00-8.00-9.00-8.00-13.00-7.00-11.00-10.00-5.00-6.00-7.00-4.00-4.00
Return on Invested Capital Growth (3y) -10.00-7.00-9.00-3.001.0015.00-761.0028.0015.0015.0026.0018.0014.00-115.004.000.00-1.00-11.00767.00-26.00-14.00-15.00-35.00-26.00-17.00113.001.008.007.001.002.006.006.008.009.006.00-2.00-8.00-16.00-23.00-24.00-20.00-21.00-27.00-22.00-22.00
Return on Invested Capital Growth (5y) 2.003.0013.0013.0011.00-114.007.003.005.009.006.001.00-2.00-6.00-13.00-10.00-6.00-17.00770.00-17.00-3.00-5.00-17.00-11.00-10.00117.00-7.00-4.00-7.00-15.00-13.00-14.00-12.00-10.00-4.00-12.00-16.00-17.00
Return on Invested Capital (QoQ) -1.002.00-6.00-2.00-2.00-2.000.00-2.000.001.001.001.002.000.000.002.0013.00-779.00789.00-15.000.0012.00-7.00-3.00-128.00120.00-5.001.003.00-1.00-4.00-3.00-2.00-7.002.005.002.008.002.000.00-3.000.000.00-3.000.00-5.00-1.00-2.00-5.001.00-5.00-1.001.00-1.00-6.002.001.00
Return on Sales Growth (1y) 2.00-1.005.00-18.00-4.00-4.00-5.000.00-4.000.002.002.002.005.001.00-1.003.001.006.005.002.001.00-7.00-5.00-2.00-12.003.003.002.0010.00-1.00-8.00-7.00-4.00-21.003.005.006.0020.004.003.00-3.002.000.00-6.00-1.00-13.00-1.00-4.00-26.001.00-11.00-4.0016.00-1.00-15.005.00-1.00
Return on Sales Growth (3y) -6.00-5.002.00-17.00-6.001.00-2.001.001.006.009.006.007.007.000.000.003.00-10.002.003.001.00-1.00-4.00-10.00-7.00-6.00-19.00-2.001.0012.00-2.00-1.001.00-1.000.007.002.003.008.002.00-8.00-30.00-10.00-13.00-14.00-11.00-14.00-27.00-3.00-12.00
Return on Sales Growth (5y) -1.001.009.00-12.00-1.003.00-3.001.001.00-5.005.004.006.005.002.00-6.00-2.00-4.00-20.00-2.000.001.00-6.00-3.001.00-3.003.001.00-3.008.00-14.00-2.00-9.00-28.00-12.00-6.00-6.00-8.008.00-24.00-6.00-15.00
Return on Sales (QoQ) -1.00-4.0020.00-13.00-3.001.00-2.001.00-3.000.002.00-3.001.002.002.00-3.003.00-2.000.001.001.003.00-1.00-2.001.00-5.002.000.00-9.0010.001.000.00-1.000.00-6.001.001.00-17.0018.003.002.00-3.002.002.00-4.001.000.00-3.002.00-12.0012.00-7.00-20.0016.000.000.000.00-1.00-14.0021.00-7.00
Revenue Growth (1y) 37.33%9.54%30.26%45.15%-10.26%-15.31%-9.11%-19.53%4.22%20.38%20.79%25.98%8.98%13.01%2.54%6.59%15.46%44.54%52.99%58.09%57.83%13.56%-16.23%-9.84%-17.59%9.08%26.58%21.84%30.13%8.12%11.44%-22.83%-20.08%-19.25%-28.13%15.98%36.07%65.22%81.78%26.48%-3.49%-21.54%-8.52%18.33%12.49%12.11%-22.83%-31.66%-21.23%-67.16%-23.13%-17.84%-2.41%145.32%14.44%14.84%13.82%2.10%
Revenue Growth (3y) 8.70%3.75%12.66%13.74%0.64%4.83%4.03%2.62%9.46%25.28%23.75%28.52%25.69%22.87%9.53%14.96%14.51%21.43%17.50%20.20%19.17%10.23%5.72%-5.36%-5.01%-1.61%0.46%2.93%12.27%12.99%13.34%4.22%1.62%1.53%6.12%20.18%13.89%13.27%8.67%0.75%-5.08%-33.89%-18.43%-12.75%-4.73%-3.33%-12.11%-13.61%-4.36%-6.30%
Revenue Growth (5y) 10.08%12.77%17.54%19.91%13.18%13.59%7.61%9.02%11.27%19.49%14.97%18.45%16.32%16.95%13.14%7.39%9.32%9.35%5.38%9.22%12.98%12.31%9.07%4.45%2.39%4.30%11.01%10.29%8.97%4.88%0.55%-1.75%-1.44%-17.36%-6.65%-0.51%2.57%3.21%2.45%-0.71%-1.03%-6.26%
Revenue (QoQ) 10.48%-9.35%7.65%27.39%-11.89%7.80%19.95%-21.24%-16.85%15.70%6.20%2.02%-3.96%16.10%10.76%-11.75%-0.41%5.34%15.14%-4.42%24.67%11.50%18.97%-4.57%-10.30%-17.75%28.05%-12.77%18.74%-4.56%23.25%-6.84%-1.34%-1.63%-14.65%-3.52%-0.32%-12.44%37.73%13.19%21.04%-3.67%-4.16%-13.63%-1.60%12.31%23.96%-17.89%-1.93%-22.69%9.77%-5.36%-59.11%80.95%17.32%12.41%2.80%-15.59%17.73%11.41%-7.78%
Share-based Compensation Growth (1y) -9.68%20.83%-23.19%1.85%-28.57%-25.86%-1.89%21.82%20.00%25.58%-11.54%29.85%72.92%55.56%100.00%50.57%56.63%78.57%98.91%99.24%92.31%70.67%21.86%16.09%20.40%17.97%44.39%34.98%35.88%32.45%24.22%13.20%5.87%14.75%14.75%-22.03%-16.63%-26.58%-27.23%10.25%-38.50%-27.30%-20.36%-40.95%5.86%-5.31%12.78%34.04%28.51%29.31%-33.33%-4.76%-0.66%0.00%0.00%-41.00%-33.33%-33.33%
Share-based Compensation Growth (3y) -8.18%4.00%-12.64%17.23%14.02%13.14%20.18%33.55%48.12%51.66%52.11%57.35%73.34%67.99%69.24%51.58%53.64%53.19%51.83%46.16%46.53%38.67%29.78%21.05%20.09%21.49%27.20%6.01%6.25%3.72%1.23%-0.90%-18.43%-15.08%-12.71%-20.23%-18.43%-20.34%-13.22%-4.44%-5.77%-3.80%-15.71%-8.99%10.56%6.98%-9.07%-9.02%-5.23%-4.83%
Share-based Compensation Growth (5y) 15.96%25.59%21.54%37.04%34.88%34.57%33.29%40.67%49.73%47.68%44.00%43.59%53.50%49.26%54.12%39.71%39.15%40.45%37.91%22.47%22.66%17.57%12.79%8.80%-2.35%-0.87%3.59%-4.96%-4.83%-5.14%-1.41%-5.09%-5.89%-5.59%-12.94%-8.31%-7.08%-8.15%-15.31%-13.29%-11.14%-9.91%
Share-based Compensation (QoQ) -22.58%43.75%-21.74%3.70%3.57%-8.62%3.77%-27.27%7.50%20.93%28.85%-28.36%12.50%-14.81%89.13%-4.60%1.20%9.52%42.39%-0.76%15.38%22.00%42.62%-4.21%2.40%-12.89%35.87%-0.66%0.33%6.62%27.02%0.00%-2.20%0.00%15.75%-6.48%6.00%0.00%-21.35%0.00%-6.65%-0.89%19.16%-44.22%10.36%8.57%-11.65%0.00%-1.28%29.31%5.00%-4.13%-0.66%-33.33%50.00%0.00%0.00%-33.33%-11.50%12.99%0.00%
Shareholder's Equity Growth (1y) 12.37%7.51%2.92%1.94%1.18%0.02%2.11%2.91%5.20%8.62%9.81%8.94%3.35%3.02%-101.45%-102.15%22.49%24.30%9,424.42%19.69%13.81%-103.64%-103.73%8,208.13%11.61%3,625.06%3,460.02%22.58%11.48%7.69%1.32%-8.15%-6.19%-8.11%-4.77%7.46%12.20%18.80%16.43%11.91%10.54%6.33%6.08%1.80%0.28%-1.16%-4.55%-2.89%-6.96%-9.72%-7.39%-8.89%-17.15%-13.92%-15.28%
Shareholder's Equity Growth (3y) 6.15%5.31%4.89%4.55%3.23%3.83%-26.33%-26.50%10.02%11.63%13.97%-26.39%12.95%-26.96%-27.04%11.89%15.88%16.85%391.65%334.13%12.30%11.40%8.28%353.53%5.29%232.88%225.29%6.56%5.48%5.54%3.95%3.37%5.18%5.10%5.56%6.97%7.54%7.68%5.64%3.42%1.03%-1.73%-2.12%-3.43%-8.22%-8.42%-9.19%
Shareholder's Equity Growth (5y) 8.65%8.39%9.24%-15.10%8.93%-15.45%-15.51%9.45%11.09%12.29%13.16%13.35%12.38%12.10%11.35%9.54%10.23%9.57%158.19%140.69%8.31%8.58%7.08%156.84%7.68%115.12%111.22%6.63%5.40%4.32%2.61%1.77%1.66%0.71%0.78%1.61%-0.84%-0.60%-1.55%
Shareholder's Equity (QoQ) 5.52%2.93%1.86%1.58%0.95%-1.46%0.88%0.82%-0.21%0.60%1.67%3.07%3.04%1.70%0.87%-2.22%2.71%-101.43%-50.08%5,667.46%4.23%7.07%-101.29%7,990.06%-103.33%-9.66%2,910.29%8.61%5.32%4.53%2.53%-1.23%1.74%-1.66%-7.06%0.88%-0.34%1.91%4.88%5.34%5.52%-0.12%0.80%4.05%1.51%-0.36%-3.27%2.50%0.05%-3.78%-1.59%-1.79%-2.92%-1.30%-3.19%-10.69%0.87%-2.86%
Tax Rate Growth (1y) 2,990.001,449.00582.00646,204.00-565.0010,382.003,213.00532.00-360.00-11155.00-2490.00-1653.00-155.00-423.00-1430.00458.00404.00721.00775.001,050.0020.00-23.00-533.00-399.00-259.0012,354.00-796.00-380.00-742.00-13239.00-224.004,084.0076.00-362.00-1285.00-1065.00-4932.00373.001,330.00-2952.005,052.00198.00211.0075.00-241.00-209.00-681.001,451.00127.00-83.00522.00-185.00-352.00369.00-256.00-18859.00-6409.00-3317.00
Tax Rate Growth (3y) 2,065.00675.001,304.00645,082.00-1080.00-1196.00-708.00-664.00-110.00-10857.00-3145.00-145.00269.00275.00-1188.001,109.00165.0013,052.00-554.00271.00-981.00-908.00-1554.003,305.00-925.00-1247.00-2305.002,639.00-5598.00-13228.00-179.0067.00196.00209.00256.00-3941.00-121.00362.00860.00-1426.004,938.00-94.0052.001,341.00-465.0077.00-415.00-17593.00-6634.00-3031.00
Tax Rate Growth (5y) 2,314.00974.00649.00646,590.00-656.00-499.00-466.00-13.00-349.001,474.00-4475.00-924.00-732.00-610.00-2209.004,813.00-501.00-549.00-2064.003,290.00-5837.00-897.00-1509.00-712.00-805.00-676.00-764.00-238.00-787.00-13239.00-649.001,593.0083.00-83.0097.00-2675.00-345.00648.001,127.00-20470.00-1823.00-3042.00
Tax Rate (QoQ) 1,281.00785.00-646747.00647,670.00-259.00-82.00-1125.00901.0010,688.00-7251.00-3806.0010.00-108.001,414.00-2969.001,509.00-376.00406.00-1081.001,455.00-59.00461.00-806.00424.00-102.00-50.00-672.00565.0012,511.00-13200.00-255.00202.0014.00-185.004,052.00-3806.00-424.00-1108.004,273.00-7673.004,881.00-151.00-9.00331.0027.00-138.00-145.0015.0058.00-609.001,987.00-1309.00-152.00-5.001,280.00-1475.00569.00-629.00-17324.0010,975.003,661.00
Total Debt Growth (1y) -90.46%-91.86%-2.96%-3.66%902.41%1,144.10%32.13%-2.95%92.17%-8.21%-22.99%-2.49%-49.11%32.67%44.40%51.16%14.46%-14.09%-22.84%3.57%
Total Debt Growth (3y) 22.49%-2.40%-0.42%-3.03%114.02%147.45%13.68%12.67%3.83%1.52%-4.97%15.14%
Total Debt Growth (5y) 1.37%1.16%1.93%7.37%
Total Debt (QoQ) 0.00%0.00%0.00%-90.46%-14.68%1,092.14%-0.72%-0.74%5.90%26.61%-27.08%96.55%-49.42%6.22%-7.67%2.58%31.88%15.61%-3.35%-22.33%-1.02%3.84%29.73%