|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09M | 32.13M | 20.03M | 19.35M | 18.57M | 21.83M | 12.34M | 12.77M | 15.56M | 13.60M | 16.75M | 16.59M | 12.41M | 11.98M | 10.16M | 8.66M | 10.61M | 12.32M | 7.74M | 3.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 1.83M | 2.44M | 3.14M | 4.44M | 1.75M | 0.91M | | 0.79M | 0.41M | 0.34M | 0.49M | 0.03M | 1.04M | 0.20M | 0.37M | | 0.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09M | 32.13M | 23.17M | 21.18M | 21.02M | 24.98M | 16.78M | 14.52M | 16.47M | 13.60M | 17.54M | 17.01M | 12.74M | 12.47M | 10.19M | 9.71M | 10.81M | 12.69M | 7.74M | 3.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 14.00M | 3.50M | 15.06M | 16.74M | 10.70M | 11.90M | 7.00M | 7.61M | 7.02M | 6.10M | 10.46M | 7.60M | 16.89M | 10.90M | 12.60M | 7.80M | 9.90M | 15.00M | 12.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 14.00M | 3.50M | 15.06M | 16.74M | 10.70M | 11.90M | 7.00M | 7.61M | 7.02M | 6.10M | 10.46M | 7.60M | 16.89M | 10.90M | 12.60M | 7.80M | 9.90M | 15.00M | 12.60M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.09M | 20.67M | 28.20M | 24.43M | 28.58M | 28.20M | 31.75M | 23.78M | 24.88M | 20.95M | 16.41M | 14.44M | 15.22M | 18.49M | 19.08M | 15.78M | 18.32M | 17.63M | 22.49M | 25.03M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.76M | 1.95M | 2.41M | 4.99M | 1.95M | 5.74M | 6.41M | 6.96M | 4.50M | 3.62M | 2.47M | 3.26M | 3.36M | 4.36M | 4.53M | 4.75M | 3.94M | 5.71M | 6.41M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.05M | 2.84M | 5.66M | 3.75M | 2.84M | 3.09M | 6.34M | 8.12M | 4.93M | 3.93M | 3.48M | 3.27M | 3.04M | 3.30M | 3.38M | 4.47M | 4.05M | 3.19M | 2.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.09M | 27.01M | 32.48M | 31.83M | 36.80M | 32.48M | 39.99M | 36.04M | 39.31M | 29.69M | 23.30M | 19.60M | 21.07M | 24.25M | 25.93M | 23.04M | 26.99M | 24.87M | 30.65M | 33.43M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.17M | 2.08M | 2.48M | 3.65M | 1.80M | 2.37M | 2.22M | 2.26M | 6.00M | 6.83M | 6.45M | 7.67M | 8.00M | 8.74M | 7.99M | 7.71M | 6.79M | 7.56M | 6.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.22M | 80.35M | 75.24M | 70.56M | 78.21M | 76.75M | 74.40M | 63.05M | 66.29M | 57.01M | 57.75M | 54.39M | 54.36M | 61.61M | 62.48M | 58.55M | 58.52M | 59.28M | 65.05M | 61.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46M | 22.27M | 39.50M | 39.74M | 40.40M | 44.57M | 51.38M | 54.17M | 54.76M | 53.84M | 53.97M | 53.21M | 52.38M | 52.21M | 51.06M | 50.94M | 50.56M | 50.89M | 50.79M | 51.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.21M | | | | | | | | 0.35M | 0.16M | 0.32M | 0.29M | 3.17M | 3.33M | 3.12M | 3.24M | | 4.90M | 5.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.57M | 2.21M | 2.51M | 2.83M | 2.98M | 2.64M | 2.81M | 2.93M | 2.58M | 2.71M | 2.82M | 2.14M | 1.81M | 1.48M | 1.21M | 0.94M | 0.72M | 0.69M | 0.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.01M | 38.15M | 54.72M | 54.28M | 54.45M | 66.27M | 72.52M | 74.72M | 74.72M | 74.21M | 99.62M | 98.20M | 96.42M | 95.75M | 93.98M | 93.24M | 92.25M | 91.94M | 91.89M | 91.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.46M | 120.28M | 132.16M | 127.36M | 135.49M | 146.00M | 149.57M | 140.58M | 143.93M | 134.15M | 160.25M | 155.73M | 153.21M | 162.34M | 161.27M | 156.13M | 154.94M | 151.94M | 156.94M | 153.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 11.89M | 13.01M | 10.14M | 17.84M | 16.18M | 17.66M | 13.18M | 10.89M | 7.78M | 7.61M | 7.49M | 6.97M | 12.74M | 9.95M | 8.60M | 12.82M | 15.35M | 20.09M | 16.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.29M | 0.29M | 0.29M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.31M | 0.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 11.89M | 13.31M | 10.44M | 18.14M | 16.49M | 17.96M | 13.49M | 11.20M | 8.09M | 7.90M | 7.79M | 7.26M | 13.04M | 10.24M | 8.90M | 13.12M | 15.66M | 20.40M | 16.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 4.58M | 1.31M | 1.52M | 2.23M | 3.67M | 2.35M | 1.83M | 1.72M | 2.25M | 2.37M | 1.66M | 2.09M | 2.09M | 2.71M | 2.25M | 2.41M | 3.10M | 3.03M | 2.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.81M | | | | 0.63M | 0.07M | | 9.10M | 0.09M | 0.72M | 0.04M | 0.34M | 3.40M | 5.40M | 0.28M | 0.05M | 1.90M | 2.45M | 5.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.13M | 1.23M | 1.13M | 1.19M | 1.96M | 1.93M | 2.02M | 2.23M | 2.27M | 2.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.62M | 1.17M | 1.28M | 0.51M | 0.17M | 0.34M | 0.42M | 0.17M | 0.37M | 0.20M | | | 0.51M | 0.09M | | | 0.41M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.94M | 0.62M | 0.37M | 0.14M | 0.11M | 0.42M | 0.33M | 0.32M | 0.41M | 0.69M | 0.39M | 0.30M | 0.64M | 1.17M | 1.52M | 1.36M | 0.93M | 1.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40M | 22.07M | 20.62M | 16.49M | 24.37M | 23.89M | 26.78M | 18.55M | 25.57M | 15.88M | 15.44M | 13.41M | 13.65M | 23.46M | 24.43M | 21.65M | 23.31M | 28.80M | 33.90M | 32.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 9.63M | 9.56M | 9.49M | 9.42M | 9.35M | 9.28M | 9.21M | 9.15M | 9.08M | 9.01M | 8.93M | 8.86M | 8.78M | 8.70M | 8.63M | 8.55M | 8.47M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.39M | 0.40M | 0.41M | 0.42M | 0.34M | 0.37M | 0.39M | 0.42M | 0.34M | 0.33M | 0.35M | 0.29M | 0.14M | 0.14M | 0.16M | 0.16M | 0.11M | 0.12M | 0.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.16M | 0.36M | 1.22M | 1.01M | 0.48M | 0.28M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 16.48M | 15.74M | 15.15M | 14.59M | 21.41M | 21.14M | 21.29M | 20.79M | 18.96M | 45.78M | 46.70M | 45.42M | 46.47M | 46.91M | 45.66M | 45.41M | 45.97M | 45.35M | 44.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.25M | | 1.12M | 1.12M | 1.12M | 0.99M | 0.99M | 0.99M | 0.99M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.19M | 38.95M | 47.66M | 41.84M | 49.29M | 56.37M | 58.73M | 50.06M | 56.33M | 44.39M | 70.70M | 69.54M | 68.37M | 79.01M | 80.34M | 76.25M | 77.58M | 83.51M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.44M | 40.20M | 47.66M | 42.96M | 50.41M | 57.48M | 59.71M | 51.05M | 57.32M | 45.38M | 71.44M | 70.28M | 69.11M | 79.75M | 81.08M | 76.99M | 78.33M | 83.51M | 87.92M | 86.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.81M | 9.70M | 9.63M | 9.56M | 10.13M | 9.49M | 9.35M | 18.38M | 9.30M | 9.87M | 9.12M | 9.35M | 12.33M | 14.26M | 9.06M | 8.75M | 10.53M | 11.00M | 14.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.02M | 80.08M | 84.50M | 84.40M | 85.08M | 88.52M | 89.86M | 89.53M | 86.61M | 88.77M | 88.81M | 85.45M | 84.10M | 82.59M | 80.19M | 79.14M | 76.62M | 68.43M | 69.02M | 67.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.02M | 80.08M | 84.50M | 84.40M | 85.08M | 88.52M | 89.86M | 89.53M | 86.61M | 88.77M | 88.81M | 85.45M | 84.10M | 82.59M | 80.19M | 79.14M | 76.62M | 68.43M | 69.02M | 67.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.46M | 120.28M | 132.16M | 127.36M | 135.49M | 146.00M | 149.57M | 140.58M | 143.93M | 134.15M | 160.25M | 155.73M | 153.21M | 162.34M | 161.27M | 156.13M | 154.94M | 151.94M | 156.94M | 153.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 0.09M | 692.00 | 0.19M | 0.40M | 0.00M | 3.11M | 0.12M | 0.16M | 0.22M | 0.05M | 3.24M | 3.28M | 3.28M | 3.28M | 3.28M | 0.04M | 3.33M | 3.33M | 3.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.99M | -0.56M | 70.20M | 72.05M | 1.20M | 77.66M | 78.71M | 0.43M | 78.15M | -0.08M | 0.35M | 76.42M | -0.12M | 72.97M | -0.72M | 68.79M | -0.26M | -1.42M | 59.10M | 56.55M |