|
Cash & Equivalents (Quarter)
|
| 0.14M | 48.93M | 0.26M | 229.90M | 225.97M | 213.50M | 219.97M | 220.64M | 212.07M | 134.00M | 127.48M | 127.67M | 129.81M | 132.89M | 126.98M | 106.30M | 105.17M | 109.18M | 107.10M | 112.86M | 106.32M | 104.94M |
|
Cash & Current Investments (Quarter)
|
| 0.14M | 48.93M | 0.26M | 229.90M | 225.97M | 213.50M | 219.97M | 220.64M | 212.07M | 134.00M | 127.48M | 127.67M | 129.81M | 132.89M | 126.98M | 106.30M | 105.17M | 109.18M | 107.10M | 112.86M | 106.32M | 104.94M |
|
Receivables - Net (Quarter)
|
| | 16.62M | | 25.66M | 18.16M | 20.69M | 20.98M | 18.48M | 19.21M | 25.02M | 33.35M | 29.62M | 29.50M | 30.46M | 31.94M | 29.19M | 28.77M | 30.77M | 29.58M | 28.70M | 24.15M | 22.82M |
|
Receivables - Other (Quarter)
|
| | | | 0.04M | 0.27M | 0.15M | 0.25M | 0.38M | 0.39M | 2.00M | 1.47M | 0.60M | 0.70M | 0.69M | 0.56M | 0.57M | 0.42M | 0.77M | 0.76M | 0.31M | | 0.82M |
|
Receivables (Quarter)
|
| | 16.62M | | 25.70M | 18.43M | 20.85M | 21.23M | 18.86M | 19.60M | 27.02M | 34.82M | 30.22M | 30.20M | 31.16M | 32.51M | 29.76M | 29.20M | 31.54M | 30.34M | 29.01M | 24.15M | 23.64M |
|
Current Deferred Tax Assets (Quarter)
|
| 0.13M | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 2.43M | 0.63M | 0.48M | 0.42M | 5.06M | 1.19M | 0.99M | 0.98M | 8.44M | 12.24M | 4.51M | 10.78M | 2.81M | 1.28M | 11.50M | 10.32M | 7.16M | 0.39M | 1.10M | 8.08M | 0.23M |
|
Current Assets (Quarter)
|
| | 77.78M | 0.90M | 269.65M | 261.76M | 241.78M | 247.42M | 244.00M | 236.74M | 175.98M | 173.07M | 169.52M | 170.09M | 174.88M | 169.65M | 147.00M | 144.27M | 147.10M | 145.45M | 151.10M | 138.54M | 134.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 6.20M | | 5.25M | 5.22M | 5.29M | 7.12M | 8.33M | 13.93M | 17.53M | 17.34M | 17.51M | 18.03M | 17.55M | 17.91M | 18.26M | 17.53M | 16.12M | 14.91M | 14.65M | 14.08M | 13.43M |
|
Long-Term Investments (Quarter)
|
| | 215.28M | 215.29M | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 5.06M | | 5.10M | 5.10M | 5.06M | 5.10M | 5.10M | 6.24M | 47.13M | 47.13M | 47.13M | 47.13M | 47.13M | 47.13M | 47.13M | 52.22M | 52.22M | 52.22M | 52.22M | 52.22M | 52.22M |
|
Intangibles (Quarter)
|
| | 1.62M | | 1.40M | 42.73M | 18.75M | 35.62M | 35.38M | 35.42M | 77.23M | 78.82M | 77.36M | 74.72M | 110.93M | 108.39M | 104.66M | 99.78M | 91.00M | 86.83M | 83.37M | 80.11M | 76.43M |
|
Goodwill & Intangibles (Quarter)
|
| | 6.68M | | 6.50M | 47.83M | 23.81M | 40.72M | 40.48M | 41.65M | 124.36M | 125.95M | 124.49M | 121.85M | 158.07M | 155.52M | 151.79M | 152.00M | 143.22M | 139.05M | 135.59M | 132.33M | 128.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | 3.11M | | 5.76M | 6.56M | 6.28M | 3.80M | 11.11M | 13.19M | 13.97M | 16.21M | 17.29M | 20.99M | 2.76M | 2.71M | 2.67M | 2.70M | 3.40M | 3.34M | 3.68M | 3.76M | |
|
Other Non-Current Assets (Quarter)
|
| 0.00M | 1.93M | 0.00M | 4.70M | 7.85M | 14.41M | 12.48M | 13.39M | 12.42M | 4.60M | 4.66M | 3.63M | 3.53M | 3.69M | 3.22M | 2.99M | 3.51M | 6.81M | 2.29M | 2.10M | 2.13M | 6.24M |
|
Non-Current Assets (Quarter)
|
| | 56.68M | 215.29M | 64.53M | 68.77M | 93.06M | 81.15M | 88.66M | 97.21M | 176.03M | 178.56M | 175.95M | 174.61M | 191.44M | 187.82M | 186.45M | 186.28M | 175.85M | 168.33M | 165.13M | 160.61M | 155.85M |
|
Assets (Quarter)
|
| 0.27M | 134.46M | 216.19M | 334.18M | 330.54M | 334.84M | 328.57M | 332.66M | 333.94M | 352.01M | 351.63M | 345.47M | 344.70M | 366.32M | 357.47M | 333.45M | 330.55M | 322.95M | 313.77M | 316.23M | 299.15M | 290.62M |
|
Accounts Payables (Quarter)
|
| | 4.72M | | 8.66M | 8.83M | 7.79M | 8.76M | 6.52M | 5.32M | 4.42M | 3.41M | 2.71M | 2.66M | 1.91M | 3.82M | 3.75M | 4.19M | 1.52M | 3.75M | 3.69M | 5.21M | 1.49M |
|
Notes Payables (Quarter)
|
| 0.26M | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.26M | 4.72M | | 8.66M | 8.83M | 7.79M | 8.76M | 6.52M | 5.32M | 4.42M | 3.41M | 2.71M | 2.66M | 1.91M | 3.82M | 3.75M | 4.19M | 1.52M | 3.75M | 3.69M | 5.21M | 1.49M |
|
Accumulated Expenses (Quarter)
|
| 0.01M | 29.09M | 0.07M | 14.65M | 10.60M | 15.60M | 16.77M | 19.97M | 18.44M | 21.47M | 22.94M | 24.38M | 25.41M | 39.88M | 29.03M | 28.03M | 27.01M | 44.49M | 33.44M | 34.16M | 26.47M | 32.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.56M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 4.57M | 4.51M | 4.54M | 4.22M | 4.24M | 3.46M | 3.28M | 3.49M | 3.40M | 3.20M | 3.59M | 3.77M | 3.66M |
|
Total Current Liabilities (Quarter)
|
| 0.26M | 33.81M | | 43.66M | 27.90M | 29.91M | 34.77M | 34.76M | 27.35M | 34.15M | 35.60M | 38.15M | 34.59M | 46.02M | 37.46M | 35.49M | 34.69M | 49.42M | 40.38M | 41.44M | 35.45M | 43.18M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 7.53M | 7.53M | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 179.53M | 185.79M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 2.97M | | 2.56M | 2.58M | | 5.22M | | | | | | | 1.20M | 1.00M | 1.33M | 0.55M | 0.38M | 0.53M | 0.53M | 0.79M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 11.66M | 10.57M | 9.19M | 6.54M | 5.70M | 5.53M | 3.40M | 7.51M | 10.06M | 9.03M | 9.38M | 8.65M | 7.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.31M | | 20.34M | 1.67M | 6.52M | 9.24M | 8.27M | 3.09M | 3.68M | 4.74M | 1.38M | 2.30M | | 1.06M | 1.20M | 1.36M | 0.82M | 3.67M | 3.00M | 4.36M | 8.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | 4.58M | | 4.50M | 4.25M | 1.46M | 7.45M | 28.80M | 27.35M | 15.54M | 14.31M | 12.07M | 7.87M | 31.95M | 31.59M | 34.39M | 30.68M | 28.82M | 29.31M | 29.51M | 24.77M | 19.57M |
|
Total Liabilities (Quarter)
|
-100.79M | -104.79M | 38.38M | 25.40M | 48.15M | 32.15M | 31.38M | 42.22M | 37.07M | 30.44M | 49.70M | 49.91M | 50.22M | 42.46M | 77.97M | 69.05M | 69.88M | 65.37M | 78.24M | 69.69M | 70.94M | 60.23M | 62.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.56M |
|
Common Equity (Quarter)
|
100.79M | 105.06M | 96.08M | 103.62M | 286.02M | 298.39M | 303.47M | 286.35M | 295.59M | 303.50M | 302.31M | 301.72M | 295.25M | 302.24M | 288.35M | 288.42M | 263.56M | 265.18M | 244.72M | 244.08M | 245.29M | 238.93M | 227.87M |
|
Shareholder's Equity (Quarter)
|
100.79M | 105.06M | 96.08M | 103.62M | 286.02M | 298.39M | 303.47M | 286.35M | 295.59M | 303.50M | 302.31M | 301.72M | 295.25M | 302.24M | 288.35M | 288.42M | 263.56M | 265.18M | 244.72M | 244.08M | 245.29M | 238.93M | 227.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.27M | 134.46M | 216.19M | 334.18M | 330.54M | 334.84M | 328.57M | 332.66M | 333.94M | 352.01M | 351.63M | 345.47M | 344.70M | 366.32M | 357.47M | 333.45M | 330.55M | 322.95M | 313.77M | 316.23M | 299.15M | 290.62M |
|
Treasury Shares (Quarter)
|
| | 11.71M | 11.71M | | | | 7.69M | 7.30M | 8.31M | 11.52M | 1.25M | 3.56M | 3.56M | 11.70M | 5.84M | 12.09M | 13.56M | 19.45M | 20.36M | 21.74M | 21.74M | 21.74M |
|
Retained Earnings (Quarter)
|
| -0.02M | 23.80M | -1.36M | 0.39M | 33.92M | 0.39M | 9.33M | -0.01M | -0.17M | -0.15M | 14.19M | 13.43M | -1.02M | -2.64M | -0.98M | -5.82M | -0.69M | -0.63M | -34.20M | -37.15M | 1.49M | -59.96M |