PLAYSTUDIOS, Inc. (NASDAQ: MYPS)

Sector: Communication Services Industry: Electronic Gaming & Multimedia CIK: 0001823878
Market Cap 65.38 Mn
P/B 0.27
P/E -1.75
P/S 0.26
ROIC (Qtr) -15.02
Div Yield % 0.00
Rev 1y % (Qtr) -19.07
Total Debt (Qtr) 8.65 Mn
Debt/Equity (Qtr) 0.04
Add ratio to table...

About

PLAYSTUDIOS, Inc., a prominent name in the mobile gaming industry, is publicly traded under the ticker symbol "MYPS." The company has made significant strides in the gaming sector, specifically in free-to-play casual games for mobile and social platforms. With a diverse range of titles that include social casino games, card games, puzzle games, and adventure games, PLAYSTUDIOS has established itself as a key player in the gaming industry. PLAYSTUDIOS' main business activities revolve around the creation of engaging and aesthetically pleasing games....

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 34.22M provides robust 3.96x coverage of total debt 8.65M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 106.32M provide 28.17x coverage of short-term debt 3.77M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 166.83M provides 19.29x coverage of total debt 8.65M, indicating robust asset backing and low credit risk.
  • Tangible assets of 166.83M provide robust 6.30x coverage of other current liabilities 26.47M, indicating strong asset backing.
  • Operating cash flow of 34.22M provides solid 0.97x coverage of current liabilities 35.45M, showing strong operational health.

Bear case

  • Operating cash flow of 34.22M barely covers its investment activities of (16.87M), with a coverage ratio of -2.03, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (16.87M) provide weak support for R&D spending of 58.97M, which is -0.29x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 34.22M shows concerning coverage of stock compensation expenses of 15.70M, with a 2.18 ratio indicating potential earnings quality issues.
  • Operating earnings of (35.16M) show weak coverage of depreciation charges of 39.37M, with a -0.89 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 39.37M relative to operating cash flow of 34.22M, which is 1.15x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Gaming & Multimedia
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NTES NetEase, Inc. 76.19 Bn 15.89 4.76 0.91 Bn
2 EA Electronic Arts Inc. 50.25 Bn 73.90 6.88 1.89 Bn
3 RBLX Roblox Corp 43.57 Bn -40.91 8.91 1.64 Bn
4 TTWO Take Two Interactive Software Inc 34.06 Bn -8.59 5.19 3.51 Bn
5 PLTK Playtika Holding Corp. 1.22 Bn 14.21 0.45 2.54 Bn
6 SOHU Sohu.com Ltd 0.46 Bn 1.16 0.78 0.00 Bn
7 GRVY GRAVITY Co., Ltd. 0.45 Bn 8.02 1.09 0.00 Bn
8 DDI DoubleDown Interactive Co., Ltd. 0.43 Bn 4.17 1.19 0.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.13 0.73
EV to Cash from Ops. EV/CFO -1.11 9.02
EV to Debt EV to Debt -4.41 42.93
EV to EBIT EV/EBIT 1.08 5.14
EV to EBITDA EV/EBITDA -13.34 -0.17
EV to Free Cash Flow [EV/FCF] EV/FCF -2.16 2.00
EV to Market Cap EV to Market Cap -0.58 0.31
EV to Revenue EV/Rev -0.15 -278.61
Price to Book Value [P/B] P/B 0.27 5.21
Price to Earnings [P/E] P/E -1.75 5.61
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1,143.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.62
Dividend per Basic Share Div per Share (Qtr) 0.00 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 21.95
Interest Coverage Int. cover (Qtr) 0.00 2.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 33.40 -144.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.09 2,047.52
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.39
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -42.92 10.58
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -91.41 -40.36
EBIT Growth (1y) % EBIT 1y % (Qtr) -419.09 28.44
EBT Growth (1y) % EBT 1y % (Qtr) -419.09 -25.09
EPS Growth (1y) % EPS 1y % (Qtr) -47.37 -25.14
FCF Growth (1y) % FCF 1y % (Qtr) -28.18 -203.71
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -17.27 977.78
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.61
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 3.00 1.98
Current Ratio Curr Ratio (Qtr) 3.91 4.93
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 -1.05
Interest Cover Ratio Int Coverage (Qtr) 0.00 2.42
Times Interest Earned Times Interest Earned (Qtr) 0.00 2.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.70 9,395.66
EBIT Margin % EBIT Margin % (Qtr) -14.21 10,488.08
EBT Margin % EBT Margin % (Qtr) -14.21 -43,333.75
Gross Margin % Gross Margin % (Qtr) 75.00 57.20
Net Profit Margin % Net Margin % (Qtr) -15.10 -43,332.40