MYPS Income Statement (2020-2025) | MYPS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 77.87M69.71M64.00M74.10M70.82M70.57M71.93M70.45M68.35M72.13M79.38M80.12M77.79M75.86M77.11M77.83M72.59M71.23M67.78M62.71M59.34M57.65M55.40M
Cost of Revenue (Quarter) 14.23M15.08M15.89M24.49M23.03M22.28M9.24M21.03M20.92M19.25M17.16M19.53M18.89M18.79M22.52M18.58M17.06M17.83M13.87M13.17M14.56M14.19M13.50M
Gross Profit (Quarter) 63.64M54.63M48.11M49.61M47.79M48.29M62.69M49.42M47.43M52.88M62.22M60.60M58.91M57.07M54.59M59.25M55.53M53.40M53.91M49.54M44.77M43.46M41.91M
Operating items
Depreciation & Amortization - Total (Quarter) 0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.80M1.00M1.20M1.60M1.50M1.40M1.20M1.30M1.10M1.30M1.20M1.20M1.00M1.00M0.90M0.90M
Research & Development (Quarter) 11.65M14.81M15.75M14.75M17.30M14.51M14.79M16.98M14.47M15.11M16.75M17.75M18.38M17.37M16.80M18.02M16.74M16.65M16.27M13.67M14.21M14.81M15.67M
Selling, General & Administrative (Quarter) 3.81M4.36M3.08M4.22M12.38M5.79M5.51M9.69M9.21M9.86M11.51M11.90M11.04M10.75M11.38M11.78M11.64M11.58M11.12M11.86M11.35M12.06M10.60M
Restructuring Costs (Quarter) 0.06M0.02M2.30M0.70M8.65M1.52M0.80M2.05M4.05M1.78M1.28M1.47M0.64M1.38M3.23M20.46M1.33M0.06M1.25M0.83M
Other Operating Expenses (Quarter) 45.59M43.80M-18.09M46.82M53.42M48.07M46.97M49.17M47.76M48.34M51.92M47.13M47.03M48.98M48.87M47.99M45.49M43.34M41.16M37.58M36.21M36.49M37.23M
Operating Expenses (Quarter) 61.75M63.67M1.44M66.55M83.81M71.37M68.68M85.29M73.95M75.31M83.84M82.33M79.64M79.58M79.83M79.53M76.55M76.01M90.20M65.45M62.83M65.51M65.23M
Operating Income (Quarter) 16.12M6.04M-1.44M7.55M-12.99M-0.80M3.25M-14.84M-5.60M-3.18M-4.46M-2.21M-1.85M-3.72M-2.71M-1.70M-3.96M-4.78M-22.42M-2.74M-3.49M-7.87M-9.83M
EBIT (Quarter) 16.12M6.04M-1.44M7.55M-12.99M-0.80M3.25M-14.84M-5.60M-3.18M-4.46M-2.21M-1.85M-3.72M-2.71M-1.70M-3.96M-4.78M-22.42M-2.74M-3.49M-7.87M-9.83M
Non-operating items
Non Operating Investment Income (Quarter) 0.00M-0.00M
Interest & Investment Income (Quarter) 0.02M-0.02M1.26M1.36M1.34M1.42M1.37M1.13M0.98M0.91M0.95M0.92M0.17M
Other Non Operating Income (Quarter) 0.20M0.49M0.42M-0.24M0.11M-0.11M0.01M0.19M-0.55M-0.47M2.33M0.06M1.04M-0.20M-0.39M-0.11M-0.26M-0.26M0.53M-0.80M-0.21M-1.80M1.90M
Non Operating Income (Quarter) 0.16M0.49M-6.18M-0.28M0.11M-0.11M13.71M-2.53M-1.16M5.04M5.30M-0.10M1.04M-0.20M2.16M-0.11M-0.26M-0.26M1.35M0.21M0.75M-0.96M0.03M
Net income details
EBT (Quarter) 16.28M6.43M-17.50M7.27M-12.87M10.91M5.18M-17.38M-6.75M1.87M-1.35M-2.31M-1.32M1.66M-0.55M-0.45M-2.14M-3.63M-21.07M-2.53M-2.74M-8.82M-12.61M
Tax Provisions (Quarter) 3.30M1.31M-6.74M1.35M-5.84M-0.30M4.54M7.80M-12.30M-1.76M0.35M0.30M-0.56M-2.14M19.27M0.10M0.50M-0.50M1.30M0.30M0.21M0.29M1.09M
Profit After Tax (Quarter) 12.96M5.12M-7.62M5.92M-7.04M11.24M0.62M-25.21M5.50M3.63M-1.70M-2.57M-0.76M3.80M-19.86M-0.57M-2.61M-3.10M-22.41M-2.88M-2.95M-9.12M-13.69M
Income from Continuing Operations (Quarter) 12.98M5.12M-10.76M5.92M-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.61M-0.76M3.80M-19.83M-0.55M-2.64M-3.13M-22.37M-2.83M-2.95M-9.12M-13.69M
Consolidated Net Income (Quarter) 12.98M5.12M-10.76M5.92M-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.61M-0.76M3.80M-19.83M-0.55M-2.64M-3.13M-22.37M-2.83M-2.95M-9.12M-13.69M
Income towards Parent Company (Quarter) 12.98M5.12M-10.76M5.92M-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.61M-0.76M3.80M-19.83M-0.55M-2.64M-3.13M-22.37M-2.83M-2.95M-9.12M-13.69M
Net Income towards Common Stockholders (Quarter) 12.98M5.12M-10.76M6.25M-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.61M-0.76M3.80M-19.83M-0.55M-2.64M-3.13M-22.37M-2.83M-2.95M-9.12M-13.69M
Additional items
EPS (Basic) (Quarter) 0.140.06-1.130.06-0.070.090.01-0.200.040.03-0.01-0.02-0.010.03-0.150.00-0.02-0.02-0.17-0.02-0.02-0.07-0.11
EPS (Weighted Average and Diluted) (Quarter) 0.130.05-0.110.05-0.070.080.01-0.200.040.02-0.01-0.02-0.010.03-0.150.00-0.02-0.02-0.17-0.02-0.02-0.07-0.11
Shares Outstanding (Weighted Average) (Quarter) 93.02M92.60M92.92M93.81M97.25M125.82M111.72M126.34M127.19M129.03M128.35M132.13M132.14M132.55M132.98M135.57M134.03M125.01M129.44M125.25M125.45M125.69M125.68M
Shares Outstanding (Diluted Average) (Quarter) 101.56M101.88M103.20M109.95M99.30M120.52M124.90M126.34M146.20M146.92M128.35M132.13M132.14M148.91M132.98M135.57M134.03M125.01M129.44M125.25M125.35M125.47M125.68M
EBITDA (Quarter) 16.82M6.74M-0.74M8.25M-12.29M-0.10M3.95M-14.04M-4.60M-1.98M-2.86M-0.71M-0.45M-2.52M-1.41M-0.60M-2.66M-3.58M-21.22M-1.74M-2.49M-6.97M-8.93M
Tax Rate (Quarter) 20.27%20.36%38.49%18.55%45.35%-2.75%87.70%-44.89%182.09%-94.48%-25.96%-12.99%42.37%-128.78%-3,478.88%-22.08%-23.41%13.77%-6.17%-11.85%-7.63%-3.33%-8.62%