Playstudios Income Statement (2020-2026) | MYPS

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
70.82M70.57M71.93M70.45M68.35M72.13M79.38M80.12M77.79M75.86M77.11M77.83M72.59M71.23M67.78M62.71M59.34M57.65M55.40M58.41M
Cost of Revenue (Quarter)
24.19M22.28M21.84M21.03M20.92M21.70M21.74M18.07M18.89M19.86M22.52M18.58M17.06M15.12M17.86M15.78M13.11M14.19M11.50M21.02M
Gross Profit (Quarter)
46.63M48.29M50.09M49.42M47.43M50.42M57.63M62.06M58.91M56.00M54.59M59.25M55.53M56.11M49.92M46.93M46.23M43.46M43.90M37.38M
Operating items
Depreciation & Amortization - Total (Quarter)
0.70M0.70M0.70M0.80M1.00M1.20M1.60M1.50M1.40M1.20M1.30M1.10M1.30M1.20M1.20M1.00M1.00M0.90M0.90M0.80M
Research & Development (Quarter)
17.30M14.51M14.79M16.98M14.47M15.11M16.75M17.75M18.38M17.37M16.80M18.02M16.74M16.65M16.27M13.67M14.21M14.81M15.67M14.72M
Selling, General & Administrative (Quarter)
12.38M5.79M5.51M9.69M9.21M9.86M11.51M11.90M11.04M10.75M11.38M11.78M11.64M11.58M11.12M11.86M11.35M12.06M10.60M9.44M
Restructuring Costs (Quarter)
0.02M2.30M0.70M8.65M1.52M0.80M2.05M4.05M1.78M1.28M1.47M0.64M1.38M3.23M20.46M1.33M0.06M1.25M0.83M4.65M
Other Operating Expenses (Quarter)
53.42M48.07M46.97M49.17M47.76M48.34M51.92M47.13M47.03M48.98M48.87M47.99M45.49M43.34M41.16M37.58M36.21M36.49M37.23M42.10M
Operating Expenses (Quarter)
83.81M71.37M68.68M85.29M73.95M75.31M83.84M82.33M79.64M79.58M79.83M79.53M76.55M76.01M90.20M65.45M62.83M65.51M65.23M71.72M
Operating Income (Quarter)
-12.99M-0.80M3.25M-14.84M-5.60M-3.18M-4.46M-2.21M-1.85M-3.72M-2.71M-1.70M-3.96M-4.78M-22.42M-2.74M-3.49M-7.87M-9.83M-13.30M
EBIT (Quarter)
-12.99M-0.80M3.25M-14.84M-5.60M-3.18M-4.46M-2.21M-1.85M-3.72M-2.71M-1.70M-3.96M-4.78M-22.42M-2.74M-3.49M-7.87M-9.83M-13.30M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
1.26M1.36M1.34M1.42M1.37M1.13M0.98M0.91M0.95M0.92M0.17M0.72M
Other Non Operating Income (Quarter)
0.11M-0.11M0.01M0.19M-0.55M-0.47M2.33M0.06M1.04M-0.20M-0.39M-0.11M-0.26M-0.26M0.53M-0.47M-0.21M-1.80M1.90M-0.28M
Non Operating Income (Quarter)
0.11M11.71M13.71M0.19M-1.16M-0.47M0.14M-0.10M1.04M5.38M7.06M1.25M-0.26M-0.26M6.20M-0.47M0.75M-0.96M-2.78M-0.28M
Net income details
EBT (Quarter)
-12.87M10.91M5.18M-17.38M-6.75M1.87M-1.35M-2.31M-1.32M1.66M-0.55M-0.45M-2.14M-3.63M-21.07M-2.53M-2.74M-8.82M-12.61M-10.07M
Tax Provisions (Quarter)
-5.84M-0.30M4.54M7.80M-12.30M-1.76M0.35M0.26M-0.56M-2.10M19.27M0.10M0.47M-0.53M1.30M0.35M0.20M0.30M1.09M0.60M
Profit After Tax (Quarter)
-7.04M11.24M0.62M-25.21M5.50M3.63M-1.70M-2.57M-0.76M3.80M-19.86M-0.57M-2.61M-3.10M-22.41M-2.88M-2.95M-9.12M-13.69M-10.68M
Income from Continuing Operations (Quarter)
-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.57M-0.76M3.76M-19.83M-0.55M-2.61M-3.10M-22.37M-2.88M-2.94M-9.12M-13.69M-10.67M
Consolidated Net Income (Quarter)
-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.57M-0.76M3.76M-19.83M-0.55M-2.61M-3.10M-22.37M-2.88M-2.94M-9.12M-13.69M-10.67M
Income towards Parent Company (Quarter)
-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.57M-0.76M3.76M-19.83M-0.55M-2.61M-3.10M-22.37M-2.88M-2.94M-9.12M-13.69M-10.67M
Net Income towards Common Stockholders (Quarter)
-7.04M11.21M0.64M-25.18M5.54M3.63M-1.70M-2.57M-0.76M3.76M-19.83M-0.55M-2.61M-3.10M-22.37M-2.88M-2.94M-9.12M-13.69M-10.67M
Additional items
EPS (Basic) (Quarter)
-0.070.090.01-0.200.040.03-0.01-0.02-0.010.03-0.150.00-0.02-0.02-0.17-0.02-0.02-0.07-0.11-0.08
EPS (Weighted Average and Diluted) (Quarter)
-0.070.080.01-0.200.040.02-0.01-0.02-0.010.03-0.150.00-0.02-0.02-0.17-0.02-0.02-0.07-0.11-0.08
Shares Outstanding (Weighted Average) (Quarter)
97.25M106.88M111.72M126.34M126.77M129.03M128.35M132.13M132.14M133.35M132.98M135.57M134.03M125.01M129.44M125.25M125.35M125.69M125.68M127.66M
Shares Outstanding (Diluted Average) (Quarter)
97.25M138.79M124.90M126.34M146.20M127.53M128.35M132.13M132.14M149.66M132.98M135.57M134.03M131.00M129.44M125.25M125.35M125.47M125.68M127.66M
EBITDA (Quarter)
-12.29M-0.10M3.95M-14.04M-4.60M-1.98M-2.86M-0.71M-0.45M-2.52M-1.41M-0.60M-2.66M-3.58M-21.22M-1.74M-2.49M-6.97M-8.93M-12.51M
Tax Rate (Quarter)
45.35%-2.75%87.70%-44.89%182.09%-94.48%-25.96%-11.26%42.37%-126.43%-3,478.88%-22.08%-22.24%14.71%-6.17%-13.74%-7.30%-3.40%-8.62%-5.96%