|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.50M | 102.77M | | | | | | | 115.24M | | | | 128.17M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.19M | 271.88M | 276.30M | 279.55M | 284.92M | 273.80M | 250.83M | 225.48M | 212.09M | 172.95M | 166.64M | 158.09M | 171.60M | 132.47M | 121.09M | 138.61M | 132.65M | 113.33M | 108.00M | 103.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 56.73M | 52.52M | 50.95M | 51.21M | 59.82M | 36.76M | 35.61M | 32.14M | 35.01M | 41.12M | 32.64M | 30.29M | 31.18M | 28.69M | 28.82M | 28.27M | 28.78M | 31.43M | 26.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 9.17M | 8.97M | 25.89M | 26.12M | 14.09M | 8.25M | 7.85M | 5.34M | 3.50M | 2.80M | 4.29M | 5.04M | 3.98M | 5.30M | 4.44M | 5.23M | 8.33M | 4.16M | 2.88M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.90M | 65.90M | 61.49M | 76.85M | 77.33M | 73.91M | 45.01M | 43.46M | 37.48M | 38.51M | 43.92M | 36.94M | 35.33M | 35.15M | 33.99M | 33.26M | 33.50M | 37.11M | 35.59M | 29.21M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 6.35M | | | | | | | 3.61M | | | | 4.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.27M | | | | | | | | 26.80M | | | | 29.25M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 5.52M | | | | | | | 7.80M | | | | 7.54M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.96M | 41.37M | 38.77M | 39.37M | 36.95M | 36.17M | 37.30M | 39.88M | 36.36M | 32.34M | 30.84M | 32.73M | 31.48M | 34.78M | 36.13M | 30.54M | 32.63M | 37.57M | 37.38M | 34.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14M | 5.12M | 1.92M | 2.62M | 9.12M | 8.36M | 10.32M | 10.56M | 14.93M | 19.07M | 24.57M | 7.39M | 8.55M | 11.65M | 8.21M | 10.38M | 10.59M | 6.52M | 10.38M | 3.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.88M | 395.94M | 391.87M | 409.12M | 421.64M | 410.01M | 379.04M | 337.85M | 314.92M | 274.54M | 277.75M | 245.43M | 258.21M | 254.20M | 242.04M | 219.23M | 215.47M | 199.45M | 197.36M | 176.85M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.46M | 25.82M | 24.53M | 25.71M | 23.97M | 2.49M | 1.37M | 1.17M | 1.72M | 2.58M | 2.14M | 2.08M | 2.81M | 2.74M | 4.38M | 12.27M | 14.99M | 22.46M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | 12.67M | | | | | | | 11.24M | | | | 11.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.01M | 94.72M | 103.35M | 107.88M | 102.67M | 96.83M | 94.41M | 110.75M | 104.57M | 101.07M | 96.14M | 100.12M | 92.87M | 88.33M | 92.38M | 81.46M | 80.29M | 94.26M | 94.92M | 100.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.54M | 2.40M | 2.38M | 2.20M | 1.98M | 1.77M | 1.93M | 8.92M | 1.71M | 1.58M | 1.54M | 1.39M | 1.32M | 1.35M | 0.51M | 0.50M | 0.50M | 0.50M | 7.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.54M | 2.40M | 2.38M | 2.20M | 1.98M | 1.77M | 1.93M | 8.92M | 1.71M | 1.58M | 1.54M | 1.39M | 1.32M | 1.35M | 0.51M | 0.50M | 0.50M | 0.50M | 7.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.91M | 43.07M | 41.26M | 41.09M | 40.25M | 37.83M | 34.30M | 38.32M | 37.38M | 37.14M | 36.36M | 50.84M | 47.67M | 44.58M | 46.64M | 52.89M | 53.44M | 57.30M | 55.57M | 64.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.63M | 10.63M | 10.66M | 6.77M | 10.80M | 10.38M | 10.94M | 14.68M | 7.43M | 6.12M | 5.74M | 9.30M | 8.09M | 0.61M | 0.17M | 0.18M | 0.26M | 0.59M | 7.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.53M | 161.62M | 170.82M | 174.53M | 166.22M | 165.72M | 157.17M | 178.79M | 172.93M | 169.19M | 156.55M | 175.06M | 167.95M | 158.49M | 169.32M | 160.09M | 158.39M | 171.08M | 162.24M | 174.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.41M | 557.55M | 562.69M | 583.65M | 587.87M | 575.73M | 536.21M | 516.64M | 487.84M | 443.74M | 434.30M | 420.49M | 426.16M | 412.69M | 411.36M | 379.32M | 373.87M | 370.53M | 359.61M | 351.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 52.04M | 33.39M | 37.59M | 37.57M | 14.84M | 14.81M | 9.70M | 19.92M | 20.37M | 8.03M | 5.29M | 24.62M | 25.57M | 24.64M | 10.76M | 24.48M | 11.90M | 17.55M | 11.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 52.04M | 33.39M | 37.59M | 37.57M | 14.84M | 14.81M | 9.70M | 19.92M | 20.37M | 8.03M | 5.29M | 24.62M | 25.57M | 24.64M | 10.76M | 24.48M | 11.90M | 17.55M | 11.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.87M | 13.02M | 13.17M | 20.07M | 20.57M | 15.43M | 15.80M | 9.69M | 17.12M | 10.46M | 9.67M | 10.46M | 7.95M | 9.20M | 9.13M | 5.52M | 8.80M | 8.43M | 12.02M | 5.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 5.00M | 7.80M | 7.38M | 6.99M | 8.56M | 15.88M | 5.31M | 5.26M | 4.51M | 4.50M | 3.29M | 3.16M | 4.17M | 3.00M | 0.49M | 2.24M | 1.48M | 2.31M | 2.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | | | | 1.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.18M | 1.76M | 2.32M | 2.22M | 1.84M | 1.32M | 1.40M | 1.62M | 1.75M | 1.74M | 1.91M | 1.88M | 1.80M | 1.75M | 1.39M | 1.69M | 1.57M | 1.43M | 1.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.68M | 1.96M | 11.82M | 9.36M | | | 3.15M | 0.47M | 0.09M | 0.05M | 1.50M | 1.62M | 1.42M | 0.03M | 1.42M | 0.05M | 0.08M | 0.04M | 0.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.62M | 83.04M | 76.74M | 85.48M | 84.42M | 78.80M | 74.36M | 47.24M | 53.29M | 45.64M | 47.42M | 46.89M | 44.88M | 50.55M | 50.34M | 46.27M | 47.79M | 42.92M | 45.68M | 43.41M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | 28.79M | 30.31M | 27.21M | 27.28M | 36.51M | 38.94M | 44.60M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 4.52M | 1.97M | 1.95M | 3.72M | 3.32M | 3.81M | 4.09M | 5.62M | 3.67M | 3.17M | 2.90M | 2.81M | 2.51M | 2.19M | 3.66M | 1.88M | 2.95M | 2.45M | 2.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.07M | 39.52M | 37.74M | 33.06M | 32.57M | 30.47M | 28.04M | 14.04M | 23.61M | 20.12M | 20.16M | 10.09M | 15.50M | 15.76M | 17.35M | 17.09M | 9.68M | 14.25M | 14.21M | 11.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.99M | 95.40M | 91.65M | 97.83M | 94.13M | 97.11M | 94.96M | 74.46M | 70.88M | 59.32M | 60.45M | 65.81M | 88.78M | 91.09M | 94.44M | 85.42M | 94.98M | 86.12M | 90.04M | 91.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.06M | 134.92M | 129.39M | 130.89M | 126.70M | 127.58M | 122.99M | 88.49M | 94.49M | 79.44M | 80.61M | 75.89M | 104.28M | 106.85M | 111.78M | 102.52M | 104.67M | 100.37M | 104.26M | 103.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | 28.79M | 30.31M | 29.17M | 27.28M | 36.51M | 38.94M | 46.24M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.35M | 422.63M | 433.30M | 452.76M | 461.16M | 448.15M | 413.21M | 428.15M | 393.35M | 364.29M | 353.69M | 344.60M | 321.88M | 305.85M | 299.57M | 276.80M | 269.20M | 270.16M | 255.35M | 248.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.35M | 422.63M | 433.30M | 452.76M | 461.16M | 448.15M | 413.21M | 428.15M | 393.35M | 364.29M | 353.69M | 344.60M | 321.88M | 305.85M | 299.57M | 276.80M | 269.20M | 270.16M | 255.35M | 248.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.41M | 557.55M | 562.69M | 583.65M | 587.87M | 575.73M | 536.21M | 516.64M | 487.84M | 443.74M | 434.30M | 420.49M | 426.16M | 412.69M | 411.36M | 379.32M | 373.87M | 370.53M | 359.61M | 351.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 9.21M | 0.05M | 0.09M | 0.05M | 11.33M | 11.66M | 1.24M | 13.85M | 3.71M | 4.38M | 1.73M | 18.74M | 19.22M | 19.74M | 20.59M | 20.90M | 1.04M | 1.09M | 1.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.93M | 289.93M | 343.54M | -5.78M | -17.32M | 332.54M | -12.55M | 314.04M | 310.09M | -18.57M | -14.66M | 283.47M | 270.47M | -16.65M | 244.58M | -20.48M | 236.02M | 222.93M | -18.81M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.26M | 46.35M | 46.46M | 45.66M | 44.89M | 44.90M | 44.58M | 43.82M | 42.59M | 40.13M | 39.67M | 38.85M | 38.26M | 37.80M | 37.29M | 36.91M | 36.68M | 35.95M | 57.67M | 58.03M |