MAGNACHIP SEMICONDUCTOR Growth Metrics (2009-2025) | MX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.41%14.34%17.50%28.00%21.76%-8.16%-23.71%-22.02%-30.65%-15.59%-16.87%-25.04%-26.42%-10.16%-9.23%-1.44%7.67%-6.78%12.18%7.81%9.77%26.44%11.64%13.76%20.45%4.37%0.92%2.93%-4.01%2.08%0.00%4.65%28.79%-3.97%-4.92%-9.36%-25.71%2.09%6.61%3.26%-4.71%-11.48%-17.01%-22.93%-19.01%-18.61%-12.64%-7.00%-5.28%-9.79%-12.27%-10.22%-12.58%
Assets Growth (3y) -0.03%-1.28%-1.16%-3.06%-6.71%-14.67%-11.36%-16.81%-16.79%-18.10%-10.92%-5.40%-7.31%-4.55%1.92%4.37%6.52%12.49%7.15%8.12%8.07%8.27%10.44%4.06%7.01%14.19%0.76%-1.37%-0.80%-2.80%0.03%0.45%-0.69%-3.03%-4.62%-5.60%-10.32%-16.92%-9.73%-8.23%-9.54%-9.92%-13.38%-14.00%-13.66%-12.47%
Assets Growth (5y) -5.40%-6.60%-5.22%-5.27%-3.74%-5.99%-3.87%-6.33%-6.71%-6.19%-1.38%-0.94%-1.39%0.11%2.44%2.79%5.42%11.97%3.81%3.74%3.67%3.96%5.72%2.69%2.78%1.06%-1.56%-3.22%-4.92%-6.65%-6.33%-5.98%-6.83%-6.90%-8.62%-8.41%-9.64%-13.84%
Assets (QoQ) -7.54%-4.38%7.48%-1.74%17.08%1.42%4.35%-25.88%-2.74%3.67%-7.20%-9.78%-4.22%-6.52%-8.91%10.16%-3.22%1.49%-0.48%-4.63%16.47%-2.47%1.33%9.85%2.84%-0.62%7.29%-4.82%-0.55%1.35%0.05%1.22%-2.58%6.07%23.13%-24.52%-3.55%1.11%0.92%3.73%0.72%-2.07%-6.86%-3.65%-5.57%-9.04%-2.13%-3.18%1.35%-3.16%-0.32%-7.79%-1.44%-0.89%-2.95%
Capital Expenditures Growth (1y) -88.46%265.22%9.05%-37.47%-56.98%27.85%-75.32%-64.87%5.41%-80.23%6.95%1.02%-4.44%-87.46%-79.67%-35.70%16.28%446.24%31.13%141.08%251.52%25.19%251.81%53.55%81.41%36.53%-24.56%-12.04%-24.78%52.91%-7.56%-77.25%-37.83%-70.10%44.77%343.65%215.35%-67.71%-31.09%13.19%-4.57%-12.75%-17.92%-8.70%-38.54%-33.37%-71.38%-90.18%-59.64%6.20%1.01%242.39%58.82%175.45%1,040.65%193.45%
Capital Expenditures Growth (3y) -62.59%-2.63%-33.97%-39.46%-24.33%-68.35%-62.28%-38.89%5.41%-48.64%-34.18%16.13%57.48%-4.99%-2.11%33.52%95.00%110.57%51.54%48.21%68.65%37.75%34.87%-32.53%-5.34%-14.54%0.32%-3.90%13.82%-47.15%-2.66%4.53%23.22%-56.16%-6.44%66.13%22.75%-42.74%-45.50%-53.36%-38.14%-14.85%-38.09%-32.55%-26.69%24.92%48.85%-0.46%
Capital Expenditures Growth (5y) -43.38%-8.75%-40.16%-19.22%12.11%-26.34%-24.36%-3.32%49.50%-25.37%-5.42%16.16%39.75%12.36%-8.14%-13.79%28.23%33.68%36.03%26.86%56.55%-24.07%19.60%9.06%20.61%-29.36%-10.60%-1.71%-2.86%-38.80%-26.35%-36.61%-14.23%-43.11%-25.03%9.03%3.47%-11.30%13.28%0.38%
Capital Expenditures (QoQ) -81.22%197.20%-20.49%-73.98%494.00%-11.26%-54.41%-82.10%1,665.31%-82.87%-35.10%-46.29%231.16%-7.35%-38.70%-49.20%-56.53%50.19%93.89%-8.14%104.19%-63.95%256.47%33.95%-27.28%1.32%55.58%58.26%-45.27%-44.02%81.40%35.34%11.26%-66.16%-55.37%269.88%-46.49%63.86%36.79%162.91%-94.52%249.72%124.68%121.64%-94.99%229.03%149.90%49.21%-94.57%41.34%-14.29%513.52%-85.71%34.43%190.53%184.59%-75.22%456.68%-25.26%
Cash & Equivalents Growth (1y) 25.80%-1.21%-5.84%-19.34%-12.38%3.88%12.42%16.83%23.67%-4.46%-15.71%-42.75%-26.81%-20.89%-33.31%-12.76%-48.46%-45.28%-11.28%-19.55%15.47%-91.08%11.80%80.38%26.54%-7.16%3.00%-14.07%-6.02%-1.60%14.51%48.65%55.81%312.75%84.59%84.49%41.00%-49.03%-0.14%-1.82%0.71%-9.22%-19.34%-25.56%-36.83%-33.56%-29.89%-19.09%-23.41%-27.33%-12.32%-22.70%-14.45%-10.81%
Cash & Equivalents Growth (3y) 10.88%-0.66%-3.73%-18.59%-7.43%-7.75%-14.19%-16.44%-22.44%-25.50%-20.70%-26.21%-24.20%-66.20%-12.87%8.18%7.87%10.45%21.91%24.90%13.37%12.90%13.83%177.99%14.28%5.85%29.61%33.08%27.34%27.44%28.28%39.12%30.30%24.07%14.13%10.48%-3.56%-32.51%-17.34%-16.06%-21.31%-24.04%-20.85%-22.49%-25.48%-24.49%
Cash & Equivalents Growth (5y) -12.45%-15.75%-12.00%-17.65%-13.94%-47.91%-8.92%-3.27%-6.74%-7.62%-7.33%-3.35%-2.92%0.20%-2.58%0.96%8.16%11.47%21.55%51.24%25.23%31.60%26.51%114.29%22.44%16.52%11.89%11.49%5.60%4.54%3.60%10.15%1.37%-1.61%-1.78%-3.35%-10.08%-27.58%
Cash & Equivalents (QoQ) 14.24%6.65%12.78%-8.45%-10.29%1.66%-3.39%-0.55%6.35%10.01%0.41%5.28%-17.84%-2.95%-31.79%34.58%-11.20%-18.19%-10.78%-20.49%-5.73%32.66%-19.10%14.13%-92.71%1,561.86%30.53%-4.23%6.94%1.37%-0.78%-20.10%16.96%6.13%15.47%3.72%22.59%181.14%-48.36%3.66%-6.31%1.63%1.17%1.92%-3.90%-8.39%-10.11%-5.94%-18.45%-3.65%-5.13%8.55%-22.81%-8.58%14.46%-4.30%-14.57%-4.70%
Cash from Investing Activities Growth (1y) -3,034.31%-3.38%98.56%-332.68%-9.15%81.04%-143.90%-6.89%75.95%29.86%-25.65%79.55%24.59%-7.09%19.74%84.47%-95.10%83.86%418.29%84.27%101.84%-1,146.63%37.60%-4,231.48%-3,503.33%-52.59%-228.78%58.71%-201.37%74.94%-5.92%-238.32%32.67%19.13%47.45%27.28%54.85%14,473.82%-145.55%80.86%-75.03%-101.41%-9.31%-57.04%43.86%-291.07%105.56%-68.53%39.43%109.27%-421.27%59.34%-1,037.21%-227.98%881.46%73.50%76.87%-134.42%
Cash from Investing Activities Growth (3y) -416.40%35.26%64.65%1.84%41.72%47.77%-34.99%67.62%29.27%50.51%73.36%82.91%26.56%-29.15%76.68%-1.89%-6.88%-45.33%-78.00%-41.16%-23.55%-68.31%-57.09%-292.57%-314.19%32.37%-39.54%-0.52%2.88%214.59%-10.98%22.20%18.97%-18.04%-12.15%39.76%23.73%-99.61%29.05%20.29%15.88%-82.76%41.98%-2.48%-56.97%22.60%50.31%43.37%-16.80%34.74%
Cash from Investing Activities Growth (5y) -44.54%16.78%16.14%52.93%14.95%22.12%66.44%25.39%26.03%-18.19%-41.58%38.31%-22.65%3.80%-36.82%-8.12%-19.89%9.05%-25.71%-47.24%10.53%254.04%-34.62%-53.13%-124.14%8.86%-31.44%21.13%2.08%-10.02%15.81%-4.50%28.96%21.02%24.10%31.59%-25.04%1.17%41.87%44.10%-9.38%-15.05%
Cash from Investing Activities (QoQ) -8,648.12%87.67%-201.15%-28.53%96.98%-3,600.49%24.03%77.67%61.15%-1,521.75%82.91%34.87%30.41%-163.95%36.97%7.51%47.84%48.93%-691.94%92.35%1,128.85%-102.52%192.59%-5,286.00%213.56%-179.43%27.25%-132.52%4.16%74.53%-431.07%80.66%-305.01%18.66%-5.68%76.77%-163.18%-12.56%34.38%7,494.36%-104.50%91.23%-500.15%40.23%-247.33%87.40%-114.57%-316.34%104.94%-482.01%22.88%163.69%-271.24%51.65%-2,056.68%92.83%1,145.61%-101.64%-1,782.52%27.37%
Cash from Operations Growth (1y) 16.44%40.34%-72.33%107.39%-44.68%23.15%64.10%-8.96%-65.09%-83.53%-32.11%-221.78%432.32%-515.52%-240.31%80.36%-137.85%-33.00%241.65%-109.48%150.52%75.00%-39.42%-112.75%-45.24%274.90%-82.57%89.86%393.90%-64.42%250.21%-197.76%12.30%294.36%43.99%280.45%24.86%-142.94%-315.21%0.74%-130.16%455.72%230.99%-39.60%211.85%28.65%-178.09%-38.56%-180.73%-93.14%93.74%-150.43%88.66%-843.80%520.43%-17.55%-2,160.07%101.26%
Cash from Operations Growth (3y) 30.03%-35.28%-32.45%-62.61%0.93%-41.66%-52.74%-30.41%-39.31%-42.77%10.50%-35.74%0.59%-50.09%6.38%4.34%-52.87%37.18%29.06%23.27%49.87%29.18%-28.22%13.73%44.82%64.53%-4.21%36.52%90.61%-37.55%-134.24%94.98%-34.31%81.95%59.52%45.78%-25.04%25.25%-61.36%-27.96%-31.47%32.27%60.00%-29.81%53.21%-38.50%-41.00%-33.22%-59.65%-81.43%
Cash from Operations Growth (5y) -20.36%-20.55%-9.33%-24.12%-27.77%-17.92%6.05%-24.33%-27.92%-16.83%-32.28%-16.09%22.45%-2.98%-5.97%23.37%-10.30%23.00%22.46%34.66%31.39%23.42%-25.76%25.93%-25.75%41.88%19.90%18.45%18.50%22.49%-67.29%32.01%-18.96%-11.86%-17.06%19.40%-15.31%-24.60%-10.35%-17.31%-21.96%15.20%
Cash from Operations (QoQ) 108.47%-69.39%151.26%-61.25%-7.14%129.41%-32.98%-13.75%23.74%27.28%-74.30%-59.30%409.93%-328.33%212.34%-131.77%-72.19%68.04%-116.47%-11.63%283.39%-147.27%152.21%-155.23%544.49%-266.01%113.44%76.38%-55.70%-196.55%754.76%-87.29%335.99%-182.09%346.94%-55.38%59.19%2.88%70.86%-115.35%-697.81%148.16%-151.16%280.97%193.78%-77.79%-5.27%108.14%-278.33%117.47%-224.49%117.70%-262.54%-40.85%72.00%-1,060.52%191.87%-139.38%-438.27%100.64%
EBITDA Margin Growth (1y) 470.00307.00-35.00-167.00-332.00-3211.00-12.00-246.00392.002,191.00175.00-875.00-2069.00-2937.00-1199.00-1262.00-404.0077.00-260.00184.00494.001,313.001,029.00499.00541.00790.00106.001,026.00845.00148.0051.00112.0010.001.00-916.00-75.0074.0023.00967.00104.00-703.00183.00-665.00-583.001,317.005,145.001,407.0055.00-2981.00-7448.00-5065.00-1945.00-102.00-1477.001,665.00514.00698.006,352.00756.00-328.00-1702.00
EBITDA Margin Growth (3y) 57.00368.00129.00-1288.00-2009.00-3957.00-1035.00-2383.00-2081.00-669.00-1284.00-1952.00-1980.00-1547.00-431.00-579.00630.002,180.00874.001,709.001,879.002,251.001,186.001,637.001,396.00939.00-760.001,063.00929.00172.00101.00141.00-618.00207.00-615.00-554.00688.005,351.001,709.00-424.00-2367.00-2120.00-4323.00-2473.00-1766.00-3779.00-1992.00-1376.00-2384.00-2573.00-2643.00-1759.00-1106.00
EBITDA Margin Growth (5y) -2080.00-2106.00-1330.00-2366.00-1920.00-2567.00-267.00-1700.00-1046.001,435.00-150.00-428.00-594.00-609.00-274.00559.001,485.002,329.009.001,746.001,964.002,275.001,236.001,666.00767.001,145.00-458.00584.001,543.005,499.00844.00-387.00-2282.00-2096.00-4272.00-2444.00-2395.00-3574.00-1690.00-1855.00-1771.002,755.00-1901.00-2287.00-2769.00
EBITDA Margin (QoQ) 148.00836.00-15.00656.00-1512.00704.00-180.00-2224.001,688.00469.00459.00-425.00-328.00-581.00-736.00-1292.001,410.00-644.00122.00-811.001,073.00-200.00431.008.00789.00-730.00474.00258.00104.00191.00292.00-439.008.00252.00190.00-449.00-910.001,093.00340.00-500.0034.00230.00-467.00386.00-814.00313.001,432.004,214.00-4551.00-1040.00-1603.00-253.00-2169.002,080.00240.00-1628.00974.00929.00424.004,026.00-4622.00-156.00-949.00
EBIT Growth (1y) 107.92%70.99%-1.46%-7.65%-26.85%-131.17%-8.28%-20.64%50.31%205.84%46.01%-86.90%-131.45%-251.41%-156.47%-826.00%-90.63%8.35%-54.85%21.27%59.67%74.91%134.94%51.57%107.86%168.53%49.21%232.06%2,406.47%46.05%15.89%42.82%17.91%2.92%-168.53%-37.08%-21.51%-27.60%217.96%-1.52%-77.52%61.76%-135.05%-81.13%520.57%593.79%715.93%23.05%-150.04%-115.84%-269.41%-632.27%7.72%-57.51%56.96%46.29%51.41%-112.65%33.04%-29.97%-157.14%
EBIT Growth (3y) 15.08%23.42%9.69%-54.21%-32.87%-35.71%-40.21%-40.18%-42.63%-13.67%-48.53%-40.08%-30.88%-32.92%-32.65%-68.31%27.25%29.22%41.07%35.78%40.86%31.06%37.58%42.82%62.92%44.71%-47.13%47.16%185.20%2.86%-2.15%-3.99%-40.74%6.43%-31.68%-51.10%3.07%101.04%65.67%-38.85%-39.22%-55.74%-78.19%-47.91%-69.45%-55.10%-64.99%-76.70%-30.54%-36.27%-35.51%-78.79%-4.86%
EBIT Growth (5y) -28.10%-25.61%-25.83%-20.58%-17.77%-16.16%-16.37%-18.00%-50.88%17.63%-7.82%-13.69%-13.77%-19.01%-11.98%39.17%30.52%17.47%8.51%19.65%22.30%16.94%20.00%20.74%19.24%26.24%-20.02%17.30%100.45%64.96%15.13%-27.13%-21.48%-27.16%-37.73%-22.56%-20.17%-32.13%-13.18%-21.55%-18.26%-51.40%-25.02%-23.41%-41.03%
EBIT Margin Growth (1y) 470.00307.00-35.00-167.00-332.00-3211.00-12.00-246.00392.002,191.00175.00-875.00-2069.00-2937.00-1199.00-1262.00-404.0077.00-260.00184.00494.001,313.001,029.00499.00541.00790.00106.001,026.00845.00148.0051.00112.0010.001.00-916.00-75.0074.0023.00967.00104.00-703.00183.00-665.00-583.001,317.005,145.001,407.0055.00-2981.00-7448.00-5065.00-1945.00-102.00-1477.001,665.00514.00698.006,352.00756.00-328.00-1702.00
EBIT Margin Growth (3y) 57.00368.00129.00-1288.00-2009.00-3957.00-1035.00-2383.00-2081.00-669.00-1284.00-1952.00-1980.00-1547.00-431.00-579.00630.002,180.00874.001,709.001,879.002,251.001,186.001,637.001,396.00939.00-760.001,063.00929.00172.00101.00141.00-618.00207.00-615.00-554.00688.005,351.001,709.00-424.00-2367.00-2120.00-4323.00-2473.00-1766.00-3779.00-1992.00-1376.00-2384.00-2573.00-2643.00-1759.00-1106.00
EBIT Margin Growth (5y) -2080.00-2106.00-1330.00-2366.00-1920.00-2567.00-267.00-1700.00-1046.001,435.00-150.00-428.00-594.00-609.00-274.00559.001,485.002,329.009.001,746.001,964.002,275.001,236.001,666.00767.001,145.00-458.00584.001,543.005,499.00844.00-387.00-2282.00-2096.00-4272.00-2444.00-2395.00-3574.00-1690.00-1855.00-1771.002,755.00-1901.00-2287.00-2769.00
EBIT Margin (QoQ) 148.00836.00-15.00656.00-1512.00704.00-180.00-2224.001,688.00469.00459.00-425.00-328.00-581.00-736.00-1292.001,410.00-644.00122.00-811.001,073.00-200.00431.008.00789.00-730.00474.00258.00104.00191.00292.00-439.008.00252.00190.00-449.00-910.001,093.00340.00-500.0034.00230.00-467.00386.00-814.00313.001,432.004,214.00-4551.00-1040.00-1603.00-253.00-2169.002,080.00240.00-1628.00974.00929.00424.004,026.00-4622.00-156.00-949.00
EBIT (QoQ) 29.45%162.31%6.46%124.76%-84.30%145.80%-15.68%-195.78%146.20%112.70%59.71%-32.56%-36.27%-80.92%-483.49%-224.65%76.23%-145.32%-0.69%-56.09%59.84%-24.73%48.41%2.90%155.92%-272.88%108.38%746.12%21.76%53.01%59.00%-50.70%-3.38%88.56%31.27%-56.97%-164.34%273.13%63.75%-60.30%4.81%44.54%-62.62%185.63%-122.71%177.81%1,129.32%219.33%-79.84%-84.46%-599.90%-1.09%-115.66%51.16%13.34%-72.55%41.07%39.06%21.60%-655.20%81.44%-18.29%-55.12%
EBT Growth (1y) -190.49%14.29%-17.46%219.91%-184.78%99.02%-29.59%-77.68%196.49%750.49%-185.68%-433.80%-98.61%-143.43%-38.79%162.58%-6,504.41%-206.02%9.16%-299.34%-20.04%57.99%147.31%43.82%154.87%-77.92%398.78%57.13%-78.64%188.70%-91.58%-165.71%187.88%-169.34%-653.13%61.45%-166.44%177.27%-43.43%261.63%158.48%-8.44%75.88%-80.70%90.23%211.12%281.14%-276.32%-251.88%-85.37%-274.44%-63.42%54.88%-188.57%45.46%-9.66%123.02%-439.31%55.71%157.29%-773.00%
EBT Growth (3y) -37.67%-2.22%-35.68%3.69%-77.53%69.78%-41.57%-22.46%4.99%-105.24%-45.50%-83.36%-45.29%-36.77%37.44%11.17%248.10%-31.75%60.62%-35.36%28.88%38.61%30.03%13.83%32.71%-3.05%-62.89%23.99%-34.04%35.27%-38.69%54.05%3.80%-21.13%-57.59%28.47%-9.59%61.36%37.98%18.07%-19.10%-25.31%8.65%-36.73%-48.94%-33.94%-19.89%-72.80%-45.96%-39.23%-34.28%44.65%11.24%
EBT Growth (5y) -12.74%-23.14%-21.32%-2.19%-23.50%48.72%-18.49%-20.32%20.73%-45.23%20.58%-24.60%-34.02%-2.50%17.61%4.40%91.77%-7.06%0.04%-20.03%23.09%18.69%-9.52%19.12%16.34%22.64%-22.90%16.40%-14.59%27.38%-21.83%10.84%-39.23%-25.91%-51.75%19.10%-20.18%22.19%9.82%0.29%16.82%-31.89%28.71%-18.97%-32.08%
EBT Margin Growth (1y) -3656.00-519.00-355.003,089.00-5759.0023,200.00-328.00-1277.005,074.002,712.00-1765.00-1667.00-2326.00-3495.00-496.002,204.00-2435.00-2629.00121.00-2838.00-1223.002,056.001,750.00878.005,208.00-888.002,154.00599.00-1222.005,087.00-2531.00-550.00544.00-4075.00-2162.00454.00-1753.003,487.00-536.001,595.001,425.00-387.001,888.00-837.00510.004,418.001,834.00-629.00-4065.00-4321.00-5232.00-718.001,411.00-3208.001,132.00-501.001,953.005,953.001,624.002,550.00-3613.00
EBT Margin Growth (3y) -1844.00-1204.00-2448.00146.00-3011.0022,417.00-2589.00-739.00313.00-3412.00-2140.00-2301.00-5984.00-4068.001,375.00244.001,550.00-1461.004,025.00-1362.002,763.006,255.001,372.00927.004,530.00124.00-2539.00503.00-2431.004,499.00-5229.001,499.00216.00-976.00-810.001,212.00182.007,518.003,185.00129.00-2130.00-290.00-1510.00-2183.00-2144.00-3111.00-2266.00-1847.00-700.00-1576.00-2476.001,331.00-248.00
EBT Margin Growth (5y) -1306.00-5965.00-2823.00-488.00-6669.0021,844.00-718.00-2700.004,298.00-2244.001,764.00-824.00-1998.00131.00998.00293.00872.00-449.00-668.00-1457.001,554.005,667.00-1325.002,975.004,202.003,224.00-1188.001,261.00-497.008,530.00-1508.0033.00-3339.00-878.00-4208.00-135.00-2471.00-11.00-915.00-1090.001,235.002,455.001,245.00-134.00-3803.00
EBT Margin (QoQ) 1,356.00-3116.004,492.00-26663.0024,932.00328.00-4355.002,295.001,404.00-621.001,995.00-66.00-3074.00-522.001,336.00-1236.00-74.002,178.00-3303.00-1429.002,676.00-781.00-1688.001,850.002,369.00-1653.002,642.00-4246.005,411.00-3209.00821.002,063.00-2207.00-1227.001,915.00-2556.00-293.001,388.00-292.002,684.00-4317.003,519.00-462.00872.00-2042.00795.00885.004,780.00-4626.00-1668.00-2551.004,524.00-5537.002,846.00-422.00-95.00-1197.001,213.002,033.003,904.00-5526.002,139.00-4130.00
EBT (QoQ) 80.70%-193.10%328.24%-1,286.62%103.27%35.25%-261.36%86.33%336.01%-57.13%597.60%-7.84%-131.09%-67.01%102.90%-2,984.16%0.65%175.31%-396.80%-37.81%70.51%-65.26%-78.74%51.78%133.21%-296.24%274.56%-256.38%193.11%-116.87%186.97%549.44%-91.17%-632.48%194.23%-256.43%29.52%62.89%-62.38%281.93%-230.82%141.82%-41.25%184.83%-134.47%133.45%479.15%365.85%-79.93%-132.56%-398.87%144.87%-339.32%69.49%-37.75%11.93%-47.37%38.66%128.92%-2,162.93%87.90%179.34%-439.75%
Enterprise Value Growth (1y) 295.05%165.05%176.86%-29.97%7.32%150.79%193.85%75.69%53.57%130.71%34.48%-12.86%-24.45%-53.66%-32.78%-74.97%-46.43%-45.56%-75.54%18.58%-38.82%83.62%30.52%59.55%189.38%33.88%81.32%12.80%-35.30%-62.02%-62.28%-29.43%4.93%44.78%210.27%49.74%-29.12%-133.82%-18.00%298.71%429.23%877.77%254.22%-43.08%-55.17%-64.47%-73.06%-61.06%-19.94%-14.66%-29.38%-78.38%-91.97%-85.58%-93.27%-120.11%26.40%-81.38%
Enterprise Value Growth (3y) 73.41%79.30%71.42%2.35%7.58%38.93%38.49%-27.37%-14.66%-16.51%-39.53%-36.29%-37.21%-22.63%-40.13%-22.06%-1.75%10.20%-16.66%28.75%4.63%-2.26%-3.72%8.29%25.24%-9.71%28.50%6.03%-21.64%-29.78%-1.36%61.51%57.89%56.16%108.11%50.35%18.91%-2.23%-7.84%-4.04%23.84%63.34%-12.32%-63.68%-69.34%-64.77%-76.60%-26.35%-56.68%-71.60%
Enterprise Value Growth (5y) 26.98%24.15%20.11%-20.47%-16.41%21.80%-3.24%-6.23%1.93%7.43%-12.15%-14.19%-14.25%-25.11%-31.87%-17.73%-8.43%-5.95%-7.49%17.66%-3.16%-19.70%17.83%49.95%49.10%14.13%43.87%22.02%2.68%-12.47%-1.74%-1.36%7.15%2.92%11.39%-22.14%-35.91%-35.11%-48.22%-15.31%-28.05%15.59%
Enterprise Value (QoQ) -14.24%-6.65%305.41%-22.07%-61.90%26.01%87.18%19.43%-10.97%47.64%11.91%4.39%33.76%-13.94%-27.49%-9.49%-17.96%24.84%-73.00%93.76%-16.64%-43.90%30.87%-0.04%150.22%-60.12%59.97%81.30%15.76%-45.99%-0.49%3.99%-32.05%-46.36%86.18%54.62%-6.24%14.95%-10.14%-26.82%-144.74%378.72%336.89%-2.86%-34.25%26.94%-29.79%-23.50%-47.89%-3.73%1.46%57.28%-44.45%-20.34%-68.93%-41.56%-0.28%-62.80%-192.77%467.29%-85.31%
EPS (Basic) Growth (1y) -1.22%-187.73%104.42%-38.98%-91.36%190.91%114.75%-236.11%-1,100.00%-99.23%-148.85%-28.57%162.86%-13,800.00%-192.19%6.35%-304.55%-20.44%135.29%138.98%43.33%152.12%-315.15%465.22%52.94%-81.40%190.14%-93.85%-158.33%212.50%-105.47%-1,350.00%54.84%-182.00%1,085.71%11.00%400.00%1,987.80%176.81%78.65%-100.51%-97.03%-37.70%210.53%-1,538.07%-265.22%-94.96%-333.33%-28.57%65.79%-366.67%18.37%-277.78%-100.00%-175.00%40.00%170.59%-38.46%
EPS (Basic) Growth (3y) -41.84%-81.69%64.08%-45.30%-18.41%1.42%-71.74%-53.81%-145.84%-48.42%-20.43%35.16%10.02%341.40%-30.43%59.58%-36.54%28.40%38.98%28.78%11.68%32.06%-28.18%-85.16%18.12%-35.30%35.47%-38.98%76.52%264.37%14.27%-63.55%80.97%-22.81%166.84%30.26%37.00%2.50%-55.70%18.04%-28.20%-26.34%-27.73%-28.16%-330.10%-46.29%-33.32%-46.48%75.75%1.79%
EPS (Basic) Growth (5y) -25.37%-24.67%15.41%-17.17%-21.33%21.07%-34.05%29.28%-40.26%-34.23%-0.46%16.69%2.40%118.67%35.76%-9.68%-21.40%21.44%18.83%-8.57%24.01%46.25%23.68%-23.09%61.57%-23.19%23.20%-30.55%21.84%-34.34%-45.78%-52.04%32.02%-17.71%-17.98%16.74%-3.96%8.71%-21.41%23.06%-22.16%-15.40%
EPS (Basic) (QoQ) 98.78%-947.24%104.27%37.29%-276.54%142.66%-40.98%-80.56%1,757.14%0.77%-137.40%-42.86%101.43%-6,500.00%1.56%169.84%-411.36%-36.50%68.45%-52.54%-83.33%140.00%-65.15%-321.74%268.63%-265.12%191.55%-118.46%166.67%700.00%-93.75%-875.00%180.65%-114.00%-1,328.57%72.00%-46.43%268.29%-228.99%194.38%821.43%-75.32%-109.95%97.75%5,482.23%417.39%-82.35%-133.33%-442.86%115.79%-916.67%81.63%-44.44%-23.08%-150.00%15.00%23.53%-69.23%45.45%200.00%-250.00%
EPS (Weighted Average and Diluted) Growth (1y) -45.17%33.08%-29.55%-4.88%-191.08%104.39%-38.60%-91.03%188.81%108.20%-240.00%-1,100.00%-99.21%-150.39%-28.57%161.43%-13,800.00%-192.19%6.35%-309.30%-20.44%135.83%138.98%43.33%151.52%-311.94%356.52%52.94%-82.35%169.72%-92.38%-158.33%173.33%-107.07%-1,350.00%54.84%-200.00%885.71%11.00%332.14%1,536.59%167.27%78.65%-100.66%-96.10%-22.45%205.26%-1,537.65%-265.22%-94.74%-345.00%-28.57%65.79%-366.67%18.37%-277.78%-100.00%-175.00%40.00%167.65%-38.46%
EPS (Weighted Average and Diluted) Growth (3y) -63.96%2.49%-37.61%-41.84%-81.46%64.14%-45.89%-18.00%1.42%-71.74%-54.47%-145.84%-48.87%-19.20%35.16%10.02%339.68%-30.43%54.20%-36.76%28.25%36.25%28.78%11.68%31.01%-28.15%-85.16%18.12%-35.40%33.65%-41.74%67.61%239.89%14.08%-63.55%80.97%-17.53%163.45%30.06%37.00%2.50%-52.22%18.04%-28.83%-26.45%-28.24%-28.16%-330.06%-46.29%-33.63%-47.36%74.19%1.79%
EPS (Weighted Average and Diluted) Growth (5y) -22.06%-25.88%-22.24%-25.37%-24.99%15.42%-16.60%-21.56%21.01%-34.05%24.57%-40.26%-34.77%-4.86%16.69%2.40%110.16%35.76%-9.68%-21.53%21.44%18.07%-8.57%22.18%40.98%17.02%-23.09%61.57%-23.01%22.89%-28.23%21.84%-35.30%-42.92%-52.04%32.02%-18.30%-17.98%16.74%-3.96%8.71%-22.87%23.06%-18.76%-15.56%
EPS (Weighted Average and Diluted) (QoQ) -21.11%1.36%91.46%-984.08%104.11%36.84%-283.33%142.66%-42.62%-80.00%1,714.29%0.00%-138.58%-42.86%101.43%-6,500.00%1.56%168.25%-418.60%-36.50%68.45%-52.54%-83.33%140.61%-65.67%-321.74%266.67%-267.06%173.94%-122.86%162.50%560.00%-91.92%-875.00%166.13%-117.07%-1,328.57%72.00%-46.43%234.15%-261.82%173.03%806.15%-75.04%-112.93%97.75%5,480.84%395.65%-82.46%-135.00%-442.86%115.79%-916.67%81.63%-44.44%-23.08%-150.00%15.00%23.53%-69.23%45.45%195.83%-256.52%
FCF Margin Growth (1y) -258.00-386.00-100.00196.00-1146.00455.00545.00-619.00-34.00-573.00-281.00-3311.002,346.00-1011.00-2722.002,499.00-3780.00-512.004,113.00-943.001,708.00947.00-1503.00-1207.00-490.00599.00-1417.002,045.001,095.00-243.00766.00-1455.00697.00952.00921.003,604.00790.00-1793.00-5617.00167.00-3853.001,922.007,989.00-496.002,177.001,582.00-12814.00130.00-2645.00-2301.007,815.00-2339.001,321.00-2958.001,054.00-387.00-6995.001,168.00
FCF Margin Growth (3y) -681.00-1565.00165.00-3735.001,166.00-1129.00-2458.00-1431.00-1468.00-2096.001,110.00-1755.00274.00-575.00-113.00349.00-2562.001,034.001,193.00-104.002,313.001,304.00-2154.00-616.001,302.001,308.00270.004,195.002,582.00-1084.00-3930.002,316.00-2366.001,081.003,293.003,274.00-885.001,711.00-10443.00-199.00-4321.001,203.002,990.00-2705.00853.00-3676.00-3945.00-2596.00-8320.00-4091.00
FCF Margin Growth (5y) -1493.00-2999.001,556.00-2179.00-906.00-693.00152.00-3581.00-250.00-550.00-1810.00-917.00879.00-219.00-764.00940.00-771.001,743.002,880.002,045.003,800.00462.00-6850.003,154.00-1761.001,437.002,642.003,865.00906.002,420.00-8756.001,950.00-2834.00362.00-1706.001,065.00-2210.00-3548.00-1573.00-2926.00-9996.00-587.00
FCF Margin (QoQ) 848.00-168.00720.00-1247.00596.00127.00-622.00354.00686.00-1037.00-37.00-186.00979.00-4068.005,621.00-3542.00-733.001,153.00-658.00-274.003,892.00-3903.001,993.00-1035.001,441.00-3606.002,709.0054.00-574.00-144.001,759.00-1283.00434.00-2364.003,910.00-1028.00404.00318.001,097.00-3612.00-3420.006,102.00-2923.002,164.002,646.00-2383.00-249.001,569.00-11750.0010,562.00-3025.001,913.00-1634.00407.00635.00-2365.002,378.00-1035.00-5973.005,797.00
Free Cash Flow Growth (1y) -24.64%-18.22%-50.50%21.37%-83.16%384.38%102.32%-69.32%-17.64%-97.88%-34.63%-1,189.29%1,023.24%-7,101.45%-265.84%81.24%-145.54%-20.36%225.56%-137.42%139.80%53.77%-56.22%-96.04%-103.03%106.57%-158.62%74.46%9,050.21%-692.21%144.46%-103.40%16.07%367.18%242.64%177.43%21.84%-216.69%-548.92%13.69%-148.00%185.52%160.93%-41.04%161.73%57.13%-245.72%-38.98%-218.31%-94.45%86.77%-164.03%81.20%-1,694.45%159.12%-40.28%-1,659.95%51.70%
Free Cash Flow Growth (3y) -34.53%-51.59%-13.17%-82.28%15.93%-109.45%-61.26%-37.98%-83.84%-55.86%10.82%-89.93%26.74%-244.71%-3.04%4.42%-26.11%26.75%31.44%-5.93%45.50%43.56%-51.50%-0.61%46.60%44.85%-3.70%33.93%404.73%-173.52%-89.82%55.92%-38.88%67.11%110.83%36.06%-28.79%16.18%-81.57%-25.77%-32.96%27.54%51.03%-30.65%48.41%-50.25%-51.52%-36.59%-80.84%-34.40%
Free Cash Flow Growth (5y) -20.81%-20.87%6.39%-30.65%-22.34%-43.10%3.81%-37.52%-15.45%-44.17%-18.63%-34.67%40.76%-76.54%-24.98%14.62%-10.60%20.85%20.02%31.10%28.68%10.93%-30.29%23.70%-30.90%24.88%19.56%17.81%108.61%90.08%-43.44%21.47%-20.07%17.43%-30.65%27.32%-15.78%-27.65%-20.80%-18.81%-25.87%10.48%
Free Cash Flow (QoQ) 108.47%-53.37%126.22%-90.45%391.22%14.32%-68.61%174.74%105.18%-82.66%-15.72%-92.93%6,226.81%-388.88%186.91%-144.08%-49.86%67.32%-110.97%-16.49%256.34%-161.79%135.36%-235.33%248.03%-376.72%99.45%392.95%-1,421.67%-20.57%291.73%-119.38%199.23%-651.51%209.42%-55.38%27.26%24.63%72.18%-142.73%-389.59%131.56%-172.69%176.14%248.79%-69.46%-23.89%93.79%-423.46%112.79%-247.56%109.10%-870.30%38.09%56.68%-671.84%128.56%-246.90%-443.48%78.82%
Gross Margin Growth (1y) -145.00-21.00255.00-65.00-309.00-439.00-420.00-269.00380.00167.00412.00-643.00-1365.00-2038.00-543.00-277.00179.001,079.00-332.00117.0054.00-96.00191.0021.00-212.00592.00258.00600.00812.00273.00118.00-102.00-141.00-379.00-915.00-452.00-343.0025.00645.00460.00-73.00218.00377.00278.001,378.00808.00951.00-128.00-1249.00-859.00-1625.00-635.00-55.00-371.00-658.00-111.00-289.00-4571.00629.00-70.00-217.00
Gross Margin Growth (3y) -480.0049.00247.00-977.00-1295.00-2310.00-552.00-1189.00-806.00-792.00-464.00-802.00-1132.00-1056.00-684.00-138.0021.001,575.00117.00739.00654.00769.00567.00519.00459.00486.00-539.0045.00328.00-82.00-153.00-95.00-557.00-136.00106.00286.00962.001,051.001,973.00611.0056.00167.00-296.00-484.0074.00-423.00-1331.00-874.00-1593.00-5802.00-1653.00-816.00-560.00
Gross Margin Growth (5y) -1399.00-1137.00-629.00-1137.00-1062.00-1327.00-693.00-1050.00-965.00-296.00-15.00-181.00-532.00-190.00-308.00359.00692.001,469.00-680.00184.00170.00415.00297.00527.0043.00729.00482.00784.001,633.00945.001,176.0056.00-428.00-187.00-567.00-477.00-342.00-180.00-309.00-135.00-288.00-4775.00-325.00-665.00-432.00
Gross Margin (QoQ) -129.00565.00-5.00-20.00-284.00244.00-249.00-150.00-265.00395.00399.00-362.00-20.00-659.00-323.00-1036.001,475.00-393.00133.00-136.0064.0057.0070.00-286.00351.00-113.00-164.00519.0017.00229.0048.00-20.00-138.008.009.00-258.00-674.00471.00119.00109.00-54.00287.00-414.00400.00104.00188.00685.00-169.00247.00-891.00-436.00220.00-518.0099.00144.00-96.00-804.00645.00-33.00-4379.004,396.00-54.00-180.00
Gross Profit Growth (1y) 33.53%32.88%14.42%2.55%-13.26%-51.25%-19.41%-9.49%24.16%22.60%27.96%-24.47%-53.90%-72.81%-30.84%-21.63%23.88%100.81%-13.16%-0.48%-18.60%-13.32%-2.08%4.15%12.80%54.13%21.38%26.97%28.54%7.08%7.24%15.41%10.81%-11.02%-57.33%-41.28%-36.76%-30.55%53.13%1.63%-18.91%26.11%18.03%5.70%62.96%0.37%13.42%-14.79%-63.03%-58.30%-68.99%-53.23%-15.93%-28.39%-47.42%-27.71%-20.54%110.50%47.22%-0.76%-25.77%
Gross Profit Growth (3y) 7.42%12.69%5.67%-11.17%-20.82%-45.43%-10.66%-18.78%-10.83%-12.52%-8.40%-16.17%-22.54%-22.07%-16.22%-6.70%4.38%38.95%1.06%9.59%5.68%12.68%8.42%15.13%17.12%13.67%-17.80%-4.89%-3.42%-12.86%-11.18%-11.69%-17.17%-7.97%-8.29%-14.24%-5.81%-4.20%27.03%-2.91%-21.24%-19.18%-25.40%-25.04%-20.29%-33.08%-43.02%-33.96%-37.26%-14.34%-37.85%-30.51%-20.85%
Gross Profit Growth (5y) -6.01%-3.96%-6.66%-11.37%-12.92%-22.32%-9.52%-11.10%-8.23%-2.21%-1.80%-4.87%-7.59%-4.82%-5.20%3.55%10.13%20.65%-13.93%-2.26%-3.73%-2.44%-3.59%-1.85%-3.80%5.16%0.08%-1.56%3.55%-3.48%-1.27%-9.11%-19.29%-20.07%-22.97%-24.13%-23.63%-23.47%-19.68%-20.91%-20.06%-4.47%-20.31%-21.28%-21.46%
Gross Profit (QoQ) 7.93%30.75%7.41%52.51%-46.58%17.19%-9.16%-14.27%-11.69%31.61%24.62%-15.36%-7.84%-22.31%-23.93%-50.08%134.45%-11.97%20.23%-19.08%1.39%0.88%-1.66%-13.82%14.54%7.30%6.50%17.76%-9.80%12.25%7.82%-1.91%-9.67%20.80%3.52%-21.23%-56.68%66.23%11.49%-13.50%-4.48%10.33%-11.05%34.54%-10.61%-1.20%37.14%-17.14%1.02%-25.77%-40.49%-6.54%-24.87%11.94%6.97%-20.40%-44.83%53.89%17.58%110.88%-61.42%3.74%-12.06%
Interest Coverage Ratio Growth (1y) 507.07%161.78%128.40%-4.93%-8.73%-37.67%16.88%-10.04%53.30%205.64%39.30%-87.48%-139.74%
Interest Coverage Ratio Growth (3y) 76.32%42.02%35.04%-52.51%-36.73%
Interest Coverage Ratio (QoQ) -528.98%181.97%-4.54%-165.92%155.04%174.44%-8.35%-199.44%146.73%111.23%56.18%-31.47%-38.38%-81.02%-595.72%
Net Cash Flow Growth (1y) 33.02%-125.34%-91.84%-117.35%82.08%154.62%478.06%70.06%369.85%-348.91%-106.69%-4,328.62%517.97%35.02%-1,895.14%80.87%-156.61%1.35%253.87%-88.93%137.47%32.78%-27.89%235.96%-90.37%85.90%-121.51%-126.77%1,500.00%137.75%76.20%-276.84%22.05%1,509.96%1,044.96%150.58%75.25%2,966.74%-1,907.40%62.66%-160.73%-95.33%101.20%-44.54%133.23%-82.68%-1,665.15%-170.90%-681.31%-204.26%72.36%343.32%5.81%-523.08%318.08%-132.89%19.25%88.95%
Net Cash Flow Growth (3y) -27.43%-50.34%-26.65%-62.61%70.86%4.05%-113.40%-36.37%-111.35%-53.20%27.13%-152.02%9.44%24.47%189.00%35.56%-72.66%54.61%37.97%11.74%37.11%26.74%-26.76%-11.11%23.45%41.89%-21.50%-20.09%224.66%473.23%-243.84%72.13%-48.86%184.59%59.40%34.92%-29.28%-37.17%-75.39%-38.20%-46.95%-26.17%62.69%-1.46%-22.07%-46.21%111.30%-36.93%-85.87%-39.56%
Net Cash Flow Growth (5y) -20.92%-19.42%-0.64%-23.14%21.37%10.14%53.65%53.47%18.54%-16.56%-18.32%-42.25%15.11%15.13%-2.54%13.10%-16.78%20.76%20.46%27.05%26.47%81.44%-52.71%25.62%-31.97%26.40%-36.29%-14.37%47.18%28.53%-50.17%-4.04%-35.15%-43.87%-54.73%22.75%-31.53%-29.28%15.40%-20.23%-23.66%-14.94%
Net Cash Flow (QoQ) 262.02%-52.38%-168.95%-46.09%117.00%-201.30%28.79%545.34%79.94%-105.25%741.88%-510.79%95.16%-3,371.41%189.57%-143.20%-48.55%66.71%-165.07%24.74%331.71%-140.87%152.57%-235.04%348.55%-22.94%-96.27%-297.63%-279.19%4.11%322.65%-95.34%-339.11%-1,418.29%172.11%-38.50%40.34%-18.73%149.84%976.23%-182.71%107.31%-193.28%182.73%-78.73%237.92%-44.12%-56.87%-2,021.50%84.69%-358.18%92.26%-409.36%234.77%-277.35%48.82%278.28%-120.32%-335.45%92.99%
Net Income Growth (1y) -99.99%-100.00%-27.76%31,629,900.00%-28,005,100.00%-42.56%-32.07%-86.28%186.43%575.63%-215.24%-668.39%-99.48%-149.71%-22.83%160.85%-18,748.21%-187.56%7.29%-304.04%-21.92%84.88%140.57%41.83%152.34%-415.96%438.31%54.77%-81.24%187.67%-93.68%-166.84%207.32%-155.57%-554.94%95.21%-26.62%98.14%158.31%1,789.03%1,993.07%-193.56%-201.96%-101.14%-95.93%4,158.36%227.50%-1,586.87%-259.69%-94.46%-325.34%-18.17%69.96%-303.30%94.72%-173.35%-10.28%-474.50%-235.04%24.34%56.44%
Net Income Growth (3y) 76.82%75.76%-36.90%-6,171.61%978.65%-49.93%-43.61%-22.00%5.81%-89.44%-49.06%-108.44%-47.03%-30.38%35.03%10.28%391.85%-30.90%59.06%-36.39%28.46%38.97%28.82%11.12%32.03%-35.97%-52.51%61.33%-24.93%79.17%-44.87%60.81%261.39%-26.62%-67.56%79.04%-14.49%61.47%40.24%-48.01%-49.79%104.90%-70.19%-30.59%-26.40%-65.98%46.68%-279.12%-36.24%-38.33%-33.86%-34.70%47.55%
Net Income Growth (5y) 80.43%-48.62%-21.47%-1,150.89%-1,133.30%-7.94%-18.41%-20.71%20.43%-39.61%23.44%-30.99%-35.03%-0.45%16.62%2.71%132.96%-1.79%10.27%-15.65%17.82%62.88%18.80%20.76%46.01%32.81%-23.90%59.34%-18.46%25.20%-26.27%16.15%-38.35%-41.58%-57.76%28.76%-18.13%24.27%38.20%-59.97%-19.64%-138.46%-20.28%-19.82%-14.98%
Net Income (QoQ) 1,035.80%-100.00%100.00%-3,293,099.02%441.15%40.78%-277.08%83.24%262.56%-71.57%1,015.48%-7.76%-139.39%-40.25%101.02%-8,943.43%2.67%169.47%-411.84%-36.37%68.62%-52.91%-86.33%83.09%184.20%-319.27%267.64%-266.71%187.84%-118.43%169.54%678.96%-93.67%-878.32%180.08%-240.85%48.18%91.81%1,326.89%-103.56%1,728.67%137.37%1,420.38%-100.50%-465.71%97.35%5,538.38%397.87%-82.23%-135.05%-414.82%117.28%-822.65%81.62%-30.86%-16.94%81.24%-852.25%47.21%-509.20%89.06%-115.04%69.61%
Net Income towards Common Stockholders Growth (1y) -138.85%-1.51%-27.76%202.87%-191.08%98.77%-32.07%-86.28%186.43%575.63%-215.24%-668.39%-99.48%-149.71%-22.83%160.85%-18,748.21%-187.56%7.29%-304.04%-21.92%84.88%140.57%41.83%152.34%-415.96%438.31%54.77%-81.24%187.67%-93.68%-166.84%207.32%-155.57%-554.94%95.21%-26.62%98.14%158.31%1,789.03%1,993.07%-193.56%-201.96%-101.14%-95.93%4,158.36%227.50%-1,586.87%-259.69%-94.46%-325.34%-18.17%69.96%-303.30%94.72%-173.35%-10.28%-474.50%-235.04%24.34%56.44%
Net Income towards Common Stockholders Growth (3y) -62.01%-8.13%-36.90%7.08%-84.02%69.21%-43.61%-22.00%5.81%-89.44%-49.06%-108.44%-47.03%-30.38%35.03%10.28%391.85%-30.90%59.06%-36.39%28.46%38.97%28.82%11.12%32.03%-35.97%-52.51%61.33%-24.93%79.17%-44.87%60.81%261.39%-26.62%-67.56%79.04%-14.49%61.47%40.24%-48.01%-49.79%104.90%-70.19%-30.59%-26.40%-65.98%46.68%-279.12%-36.24%-38.33%-33.86%-34.70%47.55%
Net Income towards Common Stockholders Growth (5y) -28.29%-22.42%-21.47%0.08%-23.97%58.25%-18.41%-20.71%20.43%-39.61%23.44%-30.99%-35.03%-0.45%16.62%2.71%132.96%-1.79%10.27%-15.65%17.82%62.88%18.80%20.76%46.01%32.81%-23.90%59.34%-18.46%25.20%-26.27%16.15%-38.35%-41.58%-57.76%28.76%-18.13%24.27%38.20%-59.97%-19.64%-138.46%-20.28%-19.82%-14.98%
Net Income towards Common Stockholders (QoQ) -21.11%-198.86%300.00%-1,336.96%102.95%40.78%-277.08%83.24%262.56%-71.57%1,015.48%-7.76%-139.39%-40.25%101.02%-8,943.43%2.67%169.47%-411.84%-36.37%68.62%-52.91%-86.33%83.09%184.20%-319.27%267.64%-266.71%187.84%-118.43%169.54%678.96%-93.67%-878.32%180.08%-240.85%48.18%91.81%1,326.89%-103.56%1,728.67%137.37%1,420.38%-100.50%-465.71%97.35%5,538.38%397.87%-82.23%-135.05%-414.82%117.28%-822.65%81.62%-30.86%-16.94%81.24%-852.25%47.21%-509.20%89.06%-115.04%69.61%
Net Margin Growth (1y) -7245.00-1050.00-537.003,132.00-5731.0023,147.00-329.00-1337.004,987.002,652.00-1772.00-1491.00-2177.00-3397.00-411.002,147.00-2423.00-2543.00101.00-2763.00-1288.003,174.001,763.00824.005,250.00-2126.002,156.00583.00-1236.005,259.00-2538.00-593.00519.00-3853.00-1338.001,004.0011.001,316.001,780.001,537.0020,345.00-56.00-1216.00-1481.00-20344.004,951.001,523.00-312.00-3263.00-4372.00-4682.00-318.001,572.00-1676.003,506.00-1678.00-184.004,482.00-588.00611.00488.00
Net Margin Growth (3y) -5450.00-1795.00-2638.00305.00-2921.0022,401.00-2512.00-681.00386.00-3288.00-2082.00-2106.00-5888.00-2766.001,454.00208.001,538.00-1494.004,021.00-1356.002,726.006,308.001,381.00813.004,532.00-719.00-1720.00993.00-706.002,723.00-2096.001,948.0020,875.00-2593.00-774.001,060.0012.006,211.002,087.00-256.00-3262.00524.00-4375.00-2111.00-22035.00-1096.00347.00-2308.00-1875.00-1565.00-1764.00-1385.001,875.00
Net Margin Growth (5y) -4793.00-6395.00-2948.00-311.00-6632.0023,033.00-647.00-2619.004,348.00-2240.001,838.00-699.00-1875.00368.001,072.00198.00821.00-87.00144.00-945.003,256.003,771.001,823.003,354.0024,888.00541.00-1156.001,049.00-705.007,618.00-1789.00154.00-2732.00-2013.00-3933.00430.00-1679.00164.00911.00-2252.00-1875.003,330.00-1457.00-3178.00-21732.00
Net Margin (QoQ) -1679.00-3312.004,515.00-26602.0024,861.00357.00-4348.002,276.001,386.00-651.001,976.00-59.00-3038.00-369.001,289.00-1279.00-51.002,188.00-3281.00-1399.002,593.00-676.00-1806.003,063.001,182.00-1615.002,619.00-4312.005,464.00-3188.00801.002,183.00-2334.00-1244.001,913.00-2188.00180.001,099.00920.00-884.00645.00856.0019,728.00-21284.00-515.00590.00865.004,011.00-3944.00-1245.00-2086.002,902.00-4253.003,119.00-196.00-345.00928.00-2064.001,298.004,321.00-4142.00-865.001,174.00
Operating Income Growth (1y) 107.92%70.99%-1.46%-7.65%-26.85%-131.17%-8.28%-20.64%50.31%205.84%46.01%-86.90%-131.45%-251.41%-156.47%-826.00%-90.63%8.35%-54.85%21.27%59.67%74.91%134.94%51.57%107.86%168.53%49.21%232.06%2,406.47%46.05%15.89%42.82%17.91%2.92%-168.53%-37.08%-21.51%-27.60%217.96%-1.52%-77.52%61.76%-135.05%-81.13%520.57%593.79%715.93%23.05%-150.04%-115.84%-269.41%-632.27%7.72%-57.51%56.96%46.29%51.41%-112.65%33.04%-29.97%-157.14%
Operating Income Growth (3y) 15.08%23.42%9.69%-54.21%-32.87%-35.71%-40.21%-40.18%-42.63%-13.67%-48.53%-40.08%-30.88%-32.92%-32.65%-68.31%27.25%29.22%41.07%35.78%40.86%31.06%37.58%42.82%62.92%44.71%-47.13%47.16%185.20%2.86%-2.15%-3.99%-40.74%6.43%-31.68%-51.10%3.07%101.04%65.67%-38.85%-39.22%-55.74%-78.19%-47.91%-69.45%-55.10%-64.99%-76.70%-30.54%-36.27%-35.51%-78.79%-4.86%
Operating Income Growth (5y) -28.10%-25.61%-25.83%-20.58%-17.77%-16.16%-16.37%-18.00%-50.88%17.63%-7.82%-13.69%-13.77%-19.01%-11.98%39.17%30.52%17.47%8.51%19.65%22.30%16.94%20.00%20.74%19.24%26.24%-20.02%17.30%100.45%64.96%15.13%-27.13%-21.48%-27.16%-37.73%-22.56%-20.17%-32.13%-13.18%-21.55%-18.26%-51.40%-25.02%-23.41%-41.03%
Operating Income (QoQ) 29.45%162.31%6.46%124.76%-84.30%145.80%-15.68%-195.78%146.20%112.70%59.71%-32.56%-36.27%-80.92%-483.49%-224.65%76.23%-145.32%-0.69%-56.09%59.84%-24.73%48.41%2.90%155.92%-272.88%108.38%746.12%21.76%53.01%59.00%-50.70%-3.38%88.56%31.27%-56.97%-164.34%273.13%63.75%-60.30%4.81%44.54%-62.62%185.63%-122.71%177.81%1,129.32%219.33%-79.84%-84.46%-599.90%-1.09%-115.66%51.16%13.34%-72.55%41.07%39.06%21.60%-655.20%81.44%-18.29%-55.12%
Operating Margin Growth (1y) 470.00307.00-35.00-167.00-332.00-3211.00-12.00-246.00392.002,191.00175.00-875.00-2069.00-2937.00-1199.00-1262.00-404.0077.00-260.00184.00494.001,313.001,029.00499.00541.00790.00106.001,026.00845.00148.0051.00112.0010.001.00-916.00-75.0074.0023.00967.00104.00-703.00183.00-665.00-583.001,317.005,145.001,407.0055.00-2981.00-7448.00-5065.00-1945.00-102.00-1477.001,665.00514.00698.006,352.00756.00-328.00-1702.00
Operating Margin Growth (3y) 57.00368.00129.00-1288.00-2009.00-3957.00-1035.00-2383.00-2081.00-669.00-1284.00-1952.00-1980.00-1547.00-431.00-579.00630.002,180.00874.001,709.001,879.002,251.001,186.001,637.001,396.00939.00-760.001,063.00929.00172.00101.00141.00-618.00207.00-615.00-554.00688.005,351.001,709.00-424.00-2367.00-2120.00-4323.00-2473.00-1766.00-3779.00-1992.00-1376.00-2384.00-2573.00-2643.00-1759.00-1106.00
Operating Margin Growth (5y) -2080.00-2106.00-1330.00-2366.00-1920.00-2567.00-267.00-1700.00-1046.001,435.00-150.00-428.00-594.00-609.00-274.00559.001,485.002,329.009.001,746.001,964.002,275.001,236.001,666.00767.001,145.00-458.00584.001,543.005,499.00844.00-387.00-2282.00-2096.00-4272.00-2444.00-2395.00-3574.00-1690.00-1855.00-1771.002,755.00-1901.00-2287.00-2769.00
Operating Margin (QoQ) 148.00836.00-15.00656.00-1512.00704.00-180.00-2224.001,688.00469.00459.00-425.00-328.00-581.00-736.00-1292.001,410.00-644.00122.00-811.001,073.00-200.00431.008.00789.00-730.00474.00258.00104.00191.00292.00-439.008.00252.00190.00-449.00-910.001,093.00340.00-500.0034.00230.00-467.00386.00-814.00313.001,432.004,214.00-4551.00-1040.00-1603.00-253.00-2169.002,080.00240.00-1628.00974.00929.00424.004,026.00-4622.00-156.00-949.00
Profit After Tax Growth (1y) -211.35%-1.51%-27.76%202.87%-191.08%103.09%-40.53%-92.23%184.29%98.31%-231.64%-1,103.58%-99.47%-147.22%-22.83%160.85%-18,748.21%-187.56%7.29%-304.04%-21.92%135.80%140.57%41.83%152.34%-317.86%438.31%54.77%-81.24%187.67%-93.68%-166.84%207.32%-105.45%-1,335.07%55.73%-182.71%1,103.19%8.93%406.42%2,016.33%184.39%75.95%-100.68%-96.06%-21.05%227.50%-1,586.87%-259.69%-94.46%-325.34%-18.17%69.96%-303.30%28.19%-229.29%-86.20%-169.49%42.41%165.29%-36.11%
Profit After Tax Growth (3y) -55.35%-8.90%-36.90%7.08%-84.02%69.30%-43.61%-22.00%5.81%-67.42%-51.82%-143.62%-47.50%-21.37%35.03%10.28%391.85%-30.90%59.06%-36.39%28.46%38.97%28.82%11.12%32.03%-28.14%-83.71%18.85%-35.30%35.35%-39.43%77.79%265.20%15.87%-67.56%79.04%-14.49%190.54%31.60%29.47%-6.48%-50.08%11.60%-28.77%-26.39%-27.83%-27.30%-303.39%-42.49%-32.07%-43.12%65.59%8.69%
Profit After Tax Growth (5y) -11.48%-22.42%-21.47%0.08%-23.97%15.21%-18.41%-20.71%20.43%-32.61%26.77%-39.48%-34.70%-1.47%16.62%2.71%132.96%36.02%-9.57%-21.38%21.17%18.88%-9.18%24.18%46.65%24.33%-23.90%59.34%-18.46%25.20%-26.27%16.15%-38.35%-41.58%-57.76%28.76%-18.13%-20.47%14.69%-6.42%7.56%-21.81%22.17%-21.88%-15.42%
Profit After Tax (QoQ) 126.12%-198.86%300.00%-1,347.23%102.93%40.78%-277.08%142.32%-43.64%-81.60%1,820.67%-0.43%-137.42%-40.25%101.02%-8,943.43%2.67%169.47%-411.84%-36.37%68.62%-52.91%-86.33%140.05%-64.45%-319.27%267.64%-266.71%187.84%-118.43%169.54%678.96%-93.67%-878.32%180.08%-113.82%-1,333.82%72.10%-49.62%267.62%-230.16%193.86%835.73%-75.12%-111.01%97.35%5,538.38%397.87%-82.23%-135.05%-414.82%117.28%-822.65%81.62%-30.86%-16.94%-155.25%15.70%26.01%-69.25%45.46%195.58%-254.25%
Property, Plant & Equipment (Net) Growth (1y) -885.06%-309.06%-660.83%1,031.95%705.37%2.04%3,141.84%27.55%29.96%23.73%14.60%7.12%-1.40%6.66%-5.04%-12.01%-13.95%-20.99%-24.22%-14.20%-11.98%-11.37%3.27%-6.35%0.08%0.77%-4.69%14.52%7.54%5.89%7.51%-1.81%-1.63%-2.40%-10.76%-63.86%-66.69%-64.06%-56.67%31.91%35.44%37.06%33.38%11.93%12.81%2.23%-8.65%2.66%1.84%4.37%1.83%-9.59%-11.19%-12.60%-3.91%-18.64%-13.55%6.72%2.74%
Property, Plant & Equipment (Net) Growth (3y) 222.64%560.66%141.33%121.37%12.41%239.45%11.32%11.55%7.00%1.63%-6.23%-6.83%-9.27%-9.27%-9.42%-10.91%-8.82%-10.97%-9.31%-2.74%-1.79%-1.84%1.91%1.74%1.92%1.36%-2.94%-25.93%-29.37%-28.12%-25.37%-22.36%-23.72%-21.66%-19.81%-18.89%-20.16%-20.44%-19.18%14.87%15.88%13.51%7.45%1.28%0.67%-2.30%-3.67%-8.94%-7.87%-0.89%0.18%
Property, Plant & Equipment (Net) Growth (5y) 164.17%105.19%200.48%64.81%52.94%1.41%97.58%-0.69%1.67%-0.32%-1.55%-4.09%-2.81%-4.27%-4.44%-5.30%-4.48%-4.32%-6.12%-6.47%-20.06%-20.86%-19.80%-16.36%-12.87%-13.74%-12.50%-11.97%-9.71%-11.65%-12.25%-12.72%-11.66%-12.60%-12.50%-13.66%-13.11%-14.37%-14.41%-12.37%2.20%3.62%6.40%4.14%
Property, Plant & Equipment (Net) (QoQ) -249.18%-2,201.80%-45.00%701.94%-103.79%2,919.49%-5.81%1.46%12.89%3.38%7.48%-3.10%6.43%-3.36%-1.07%4.82%-5.24%-10.46%-3.25%-3.76%-9.11%1.39%-0.74%-3.09%5.90%-8.06%6.07%-2.42%0.17%10.47%-0.40%-3.92%1.70%0.89%-0.21%-4.67%-7.02%-59.14%-8.03%2.84%12.12%24.38%-5.57%4.07%9.11%4.38%-4.83%-5.69%-2.50%17.30%-5.58%-3.35%-4.87%4.14%-7.25%-4.89%4.59%-11.82%-1.44%17.40%0.70%
Return on Assets Growth (1y) 18.0014.00-25.00-22.00-11.00-13.00-12.00-11.00-28.00-26.00-5.003.0016.0040.0019.0020.0020.00-4.0022.007.002.009.00-20.00-15.00-9.00-11.004.0010.0010.0046.0044.0045.0040.00-42.00-33.00-36.00-34.007.00-11.00-20.00-21.00-14.00-7.004.003.001.00-5.00-11.00-9.00-8.00
Return on Assets Growth (3y) -11.00-19.00-19.00-42.00-30.00-23.002.002.0012.008.0011.0037.0030.0038.0045.0022.0012.0013.00-7.006.002.003.0044.0027.0041.0041.00-7.0014.0020.0016.0012.00-1.00-11.00-15.00-48.00-52.00-52.00-52.00-6.00-23.00-27.00-26.00-21.00
Return on Assets Growth (5y) 4.00-5.004.000.00-3.00-1.007.004.004.001.008.0021.0026.0039.0080.0069.0068.0063.00-2.0016.0011.009.009.00-17.00-16.00-14.00-13.00-4.003.00-2.00-1.00-13.00-18.00-20.00-56.00
Return on Assets (QoQ) -1.00-1.00-6.00-4.00-6.00-9.00-2.006.00-8.00-9.00-1.00-11.00-5.0012.007.003.0019.00-9.008.002.00-5.0018.00-8.00-2.002.00-11.00-3.004.00-1.004.003.003.0036.001.005.00-3.00-46.0010.003.000.00-4.00-9.00-6.00-1.002.00-2.005.00-2.000.00-7.00-1.001.001.00
Return on Capital Employed Growth (1y) 8.007.00-21.00-26.00-27.00-23.00-15.00-12.00-7.00-2.005.0015.0016.0017.0016.0010.0012.0013.009.008.004.001.000.00-1.00-3.00-5.00-5.005.006.003.000.00-9.00-10.00-3.0012.0016.0017.008.00-18.00-29.00-32.00-28.00-14.00-3.002.003.000.00-3.00-5.00-9.00
Return on Capital Employed Growth (3y) -44.00-28.00-31.00-31.00-24.00-17.00-7.006.0012.0022.0028.0030.0032.0033.0032.0025.0016.0013.009.004.0012.007.00-1.00-4.00-5.00-8.00-5.007.0012.0013.008.00-6.00-22.00-25.00-22.00-21.00-16.00-13.00-16.00-32.00-35.00-35.00-33.00
Return on Capital Employed Growth (5y) -29.00-7.00-7.00-6.00-6.00-1.007.0015.0019.0023.0024.0025.0036.0036.0029.0021.0012.009.009.0016.0018.0014.005.00-11.00-18.00-23.00-24.00-25.00-20.00-18.00-16.00-21.00-28.00-29.00-27.00
Return on Capital Employed (QoQ) -17.000.000.00-4.00-7.00-9.00-6.00-5.00-2.00-2.00-3.000.002.006.007.002.003.004.000.004.004.000.00-1.001.001.00-1.00-2.00-1.00-1.00-1.008.000.00-4.00-3.00-2.00-1.003.0011.003.000.00-5.00-15.00-8.00-4.00-1.00-2.003.001.001.00-5.000.000.00-3.00
Return on Equity Growth (1y) -37.00-24.00-22.00-54.0036.0064.0056.0057.00-29.00-117.00-136.00-75.00-183.00-4269.00519.00402.00450.004,503.00-280.00-239.00-285.00-130.00-155.00-140.0028.00-212.00-118.00-73.00-177.00317.00256.00140.00226.00-142.00-232.00-537.00141.0086.00174.00553.00-203.00-79.00-55.00-45.009.00-15.00-26.00-26.00-18.00-9.005.003.000.00-8.00-15.00-12.00-11.00
Return on Equity Growth (3y) -30.00-76.00-102.00-72.00-176.00-4321.00439.00384.00238.00117.00103.0088.00-17.00104.0084.0023.00194.004,161.00-553.00-452.00-433.00-25.00-17.00-74.0078.00-37.00-94.00-470.00190.00261.00198.00156.00165.00-136.00-113.00-28.00-52.00-8.0093.00482.00-211.00-103.00-76.00-68.00-8.00-31.00-36.00-35.00-29.00
Return on Equity Growth (5y) 237.00158.00137.0091.00-11.0051.004.005.00-18.00-225.00-170.00-125.00-166.00209.00222.0089.00243.004,335.00-528.00-849.00-66.00-81.00-75.00-57.0016.00-30.0025.0038.00-3.00167.00117.0085.00157.00-159.00-134.00-51.00-70.00-24.0082.00473.00-222.00
Return on Equity (QoQ) -16.00-6.0017.00-31.00-3.00-5.00-15.0058.0025.00-13.00-14.00-28.00-62.00-32.0047.00-135.00-4148.004,755.00-70.00-88.00-95.00-27.00-29.00-133.0059.00-52.00-14.0035.00-182.0042.0031.00-69.00313.00-19.00-85.0018.00-56.00-108.00-390.00696.00-111.00-21.00-11.00-60.0012.003.00-1.00-6.00-12.00-8.00-1.003.00-3.006.00-2.000.00-10.00-2.001.001.00
Return on Invested Capital Growth (1y) -13.0016.0021.0019.0010.0026.00-128.00-81.00-84.00-31.00-26.004.00-4.00-4.00-6.00
Return on Invested Capital Growth (3y) -92.00-59.00-62.00-54.00-43.0072.00-94.00-50.00-33.00124.0078.0075.00-31.00-32.00-33.00-28.00
Return on Invested Capital Growth (5y) -16.00-20.00-12.0017.0015.006.00-35.00-36.00-61.0097.0051.00
Return on Invested Capital (QoQ) -61.0019.003.00-7.00-28.0010.004.009.00-2.001.001.0026.00-155.0047.00-2.002.001.00-5.000.001.002.001.001.000.000.00
Return on Sales Growth (1y) 54.0043.005.00-1.00-6.00-4.00-4.00-11.008.0015.0012.0012.00-7.00-23.00-19.00-10.00-11.00-8.00-7.00-19.00-16.00-2.002.0011.0028.0014.0015.0015.00-3.0017.006.002.007.00-16.00-12.00-8.00-10.003.009.0010.0064.0057.0050.0043.00-59.00-45.00-37.00-35.0011.00-14.00-30.00-32.00-23.00-14.006.004.00-1.00-115.00-126.00-112.00-137.00
Return on Sales Growth (3y) 42.0045.0013.000.00-5.00-11.00-11.00-9.00-10.00-15.00-14.00-17.00-34.00-32.00-24.00-18.001.004.0011.006.009.0029.0023.0028.0032.0015.009.009.00-6.004.003.005.0060.0044.0047.0046.00-5.0015.0022.0019.0015.00-2.00-17.00-23.00-71.00-73.00-61.00-62.00-12.00-143.00-150.00-139.00-160.00
Return on Sales Growth (5y) 44.0027.00-13.00-29.00-32.00-21.00-16.00-17.003.00-3.003.008.00-9.00-1.00-3.00-2.005.005.004.001.006.0017.0020.0031.0086.0075.0068.0063.00-1.0016.0015.0014.0012.00-15.00-20.00-20.00-17.00-12.00-2.00-8.00-8.00-131.00-137.00-131.00-208.00
Return on Sales (QoQ) 10.0010.00-1.00-3.00-1.003.00-6.00-1.00-1.00-4.0014.006.00-4.00-3.00-6.00-9.00-1.006.00-7.00-6.000.00-7.00-3.008.004.002.0014.00-6.005.001.00-3.0014.00-6.00-2.001.00-9.00-3.003.00-1.004.004.004.0052.00-2.00-3.00-3.00-50.0012.004.000.00-5.00-13.00-11.00-2.004.00-4.008.00-4.00-1.00-119.00-2.0010.00-26.00
Revenue Growth (1y) 39.38%33.72%4.70%4.61%-4.32%-43.74%-6.32%-1.32%10.22%15.81%10.38%-3.71%-22.67%-16.19%-15.52%-11.09%13.77%-4.48%0.44%-5.84%-20.56%-9.08%-10.18%3.14%24.56%18.39%9.19%-0.25%-8.11%-3.26%2.54%19.80%16.58%2.76%-35.31%-29.45%-27.59%-31.24%12.31%-15.66%-16.33%15.88%2.11%-4.17%1.75%-22.81%-15.38%-10.98%-43.94%-44.72%-45.24%-39.85%-13.98%-16.67%-23.80%-23.91%-9.49%-307.31%2.96%2.63%-17.12%
Revenue Growth (3y) 12.89%12.14%2.68%-0.20%-6.57%-18.26%-4.41%-5.47%-1.02%-2.49%-2.16%-6.93%-11.25%-10.05%-8.66%-4.78%4.03%0.93%-0.50%-1.05%-3.12%1.36%0.19%7.22%10.09%5.58%-10.20%-5.53%-8.12%-11.91%-9.35%-10.67%-10.94%-6.45%-9.47%-17.07%-14.89%-14.96%-1.00%-10.39%-21.85%-20.93%-22.08%-19.94%-21.13%-29.16%-29.32%-25.86%-24.14%-43.50%-24.54%-22.26%-13.58%
Revenue Growth (5y) 4.26%4.41%-1.68%-3.61%-5.92%-13.86%-4.65%-3.88%-0.82%-0.04%-1.68%-3.67%-4.37%-3.57%-3.12%0.63%3.82%0.44%-8.16%-3.92%-5.15%-5.95%-6.08%-6.01%-4.16%-1.28%-3.64%-7.38%-7.96%-9.37%-8.43%-9.47%-16.62%-18.97%-19.23%-21.12%-21.54%-22.30%-16.54%-19.92%-17.96%-23.34%-17.98%-16.71%-18.12%
Revenue (QoQ) 12.12%8.48%7.57%53.46%-41.53%8.39%-1.61%-9.77%-2.64%14.17%9.90%-5.19%-7.21%-0.41%-11.74%2.75%-6.46%4.82%12.94%-13.73%-1.65%-1.74%-4.71%-1.26%-2.84%12.83%15.07%-6.15%-10.39%3.08%6.01%-1.20%-5.02%20.42%3.16%-12.92%-40.21%31.34%5.88%-17.31%-2.33%-1.37%5.04%14.53%-13.94%-7.43%11.52%-13.12%-5.66%-2.61%-29.77%-14.34%-6.53%6.97%0.44%-17.02%-14.53%6.82%19.47%-290.06%142.45%6.48%-3.52%
Share-based Compensation Growth (1y) -56.48%-52.70%-91.65%-28.55%-24.46%-3.08%124.64%6.99%17.51%-0.75%-30.24%25.92%-15.27%11.68%-37.86%-70.02%293.85%-33.73%-2.21%189.73%-45.98%272.01%120.35%54.85%-63.95%-70.25%-17.67%76.99%284.24%148.97%-28.53%-54.46%-42.43%-55.77%875.19%32.29%112.82%364.72%-61.35%85.99%46.38%-9.93%-15.27%-0.49%-17.34%-57.06%-5.95%-31.62%5.23%152.15%18.71%-19.64%-41.87%-8.94%15.27%14.44%-62.01%-93.78%
Share-based Compensation Growth (3y) -30.71%-25.12%-49.23%-1.26%-9.06%2.42%-0.89%-26.08%57.69%-9.77%-24.88%3.04%21.70%40.16%10.22%10.39%-8.46%-9.81%21.05%99.50%-9.21%40.20%9.04%7.67%-7.26%-31.06%79.02%2.16%67.60%72.32%39.14%3.87%21.50%22.79%47.27%34.78%37.07%21.59%-32.46%8.17%8.39%-0.83%-1.83%-18.23%-20.33%-0.47%8.77%-14.33%-38.52%-47.72%
Share-based Compensation Growth (5y) -33.96%6.98%-39.73%-3.51%9.86%21.51%15.98%12.63%-5.25%-4.05%-5.12%24.56%20.09%15.32%-4.66%1.63%11.15%-4.18%65.36%36.76%-1.72%41.46%37.34%25.16%19.96%6.52%13.45%14.56%41.62%14.63%16.51%-5.28%9.30%14.92%28.95%6.11%9.51%32.78%-15.87%3.08%-22.41%-43.96%
Share-based Compensation (QoQ) -13.17%-87.20%-5.62%-8.76%-24.28%9.57%-0.22%17.07%75.51%-47.82%9.59%-1.12%23.35%-5.80%-26.26%30.33%-31.37%-54.55%868.65%-78.07%1.27%34.67%80.60%51.03%-40.01%-5.36%-57.95%24.64%65.98%103.46%-8.71%-19.24%-52.35%29.65%15.40%-37.95%950.52%-82.41%85.65%35.48%-12.62%-15.37%46.11%-16.63%-17.81%-0.61%21.37%-56.69%80.02%-27.74%86.79%3.78%-15.25%-51.09%35.11%62.58%7.28%-51.44%-55.15%-73.38%
Shareholder's Equity Growth (1y) 86.24%8.73%-16.78%-4.64%-10.15%29.66%42.75%8.45%-2.96%-36.74%-57.43%-63.03%-63.97%-81.77%-122.69%-154.44%-191.73%-404.58%-236.88%-66.66%-28.58%10.88%-15.70%-18.37%-0.23%5.84%45.04%57.59%52.06%71.45%56.33%-54.71%-41.79%-91.54%13.45%54.32%112.89%932.57%2,406.92%2,086.89%6,744.23%55.69%31.01%9.71%6.04%-4.63%-5.44%-14.70%-18.71%-14.40%-19.52%-18.17%-16.04%-15.30%-19.68%-16.37%-11.67%-14.76%
Shareholder's Equity Growth (3y) 17.54%-3.74%-20.33%-27.42%-32.02%-46.92%-28.82%-30.42%-32.40%-32.97%-32.49%-32.67%-34.35%-35.63%-42.35%-45.40%-47.09%-65.78%-28.91%5.77%14.83%37.89%34.76%8.08%12.01%19.85%40.77%33.07%27.81%87.13%120.49%152.21%143.89%199.36%204.22%128.68%124.75%143.07%212.71%174.10%289.29%8.32%-0.10%-8.51%-10.22%-11.58%-15.13%-16.43%-15.52%-14.82%
Shareholder's Equity Growth (5y) -20.46%-20.07%-19.00%-18.60%-18.84%-19.19%-20.47%-19.44%-19.27%-18.07%-17.15%-16.74%-17.12%-16.36%-17.21%-22.02%-22.90%-27.71%4.13%9.97%16.14%42.23%49.81%55.36%51.61%54.04%52.61%53.54%52.90%54.35%66.52%72.20%66.46%86.01%85.40%55.01%53.00%61.43%82.92%71.24%112.91%-1.71%
Shareholder's Equity (QoQ) 44.33%9.60%6.62%10.43%-15.73%-16.11%22.16%4.05%21.60%-7.65%-7.19%-6.89%-20.73%-37.85%-19.41%-9.27%-59.89%-177.36%-93.36%-52.89%-33.19%14.44%4.34%-17.95%7.69%-11.08%2.13%0.12%13.28%35.16%24.48%-12.89%48.36%0.81%-167.54%-3.47%30.24%55.18%-41.22%129.19%4,406.95%24.18%21.63%0.54%2.52%4.49%1.86%-2.82%-7.79%3.62%-8.13%-7.39%-2.91%-2.57%-6.59%-4.98%-2.05%-7.60%-2.74%0.36%-5.48%
Tax Rate Growth (1y) -51.00319.003,626.00-4067.005,797.00273.00-226.006,376.00-720.001,185.002,447.00-579.00-398.005,137.00-2136.002,182.002,720.00-4058.002,793.00-469.00
Tax Rate Growth (3y) 3,442.00311.006,159.00-168.00-4020.005,677.00-6295.00-4650.001,409.00-34.003,755.00610.00-1946.00957.00
Tax Rate Growth (5y) -352.00-44.00-1084.00687.00-5689.00352.002,015.002,486.00432.00-2097.003,731.001,045.00
Tax Rate (QoQ) -336.00-370.002,938.00-3467.00-8.006,397.00-5503.00911.00-532.00946.00-560.00-252.005,002.00-6327.003,759.00285.00-1775.00-1609.00
Total Debt Growth (1y) 444.03%426.03%-14.47%1.03%-4.05%-1.63%10.08%10.53%8.61%5.63%0.05%0.05%-0.02%0.05%0.05%-1.63%-1.57%-1.51%-1.44%0.32%36.87%37.00%37.12%37.24%0.69%0.70%0.71%0.05%-0.31%-0.30%-0.29%0.38%0.77%0.78%0.79%-45.21%-8.16%26.79%28.45%
Total Debt Growth (3y) 1,003.00%75.81%77.85%-3.20%1.78%3.62%1.99%2.22%3.29%2.84%2.24%1.35%-0.45%-0.42%10.44%10.52%10.58%10.64%10.70%10.76%10.82%11.27%11.17%11.21%11.25%11.29%0.38%0.39%0.40%-18.05%
Total Debt Growth (5y) 329.23%41.28%41.28%-2.25%0.77%1.87%0.92%7.55%8.29%8.41%8.05%7.50%6.38%6.28%6.22%6.27%6.31%6.35%6.39%6.42%6.47%-5.40%-37.16%-37.57%-36.95%-38.32%-38.31%-34.63%-33.81%
Total Debt (QoQ) -39,997.40%0.00%499.81%-5.23%4.88%-0.66%-0.40%1.85%2.76%5.59%0.01%0.09%-0.06%0.01%0.01%0.01%0.01%0.01%-1.67%0.08%0.08%0.08%0.08%36.54%0.17%0.17%0.17%0.18%0.18%0.18%-0.48%-0.18%0.19%0.19%0.19%0.20%0.20%0.20%-45.54%-3.05%5.27%-10.23%0.24%33.85%6.65%