MAGNACHIP SEMICONDUCTOR Corp Ratios

Ratios Oct2009 Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 31.61%26.85%30.13%21.12%21.89%21.28%22.71%27.64%24.85%22.36%25.31%32.38%29.99%22.45%130.07%
EBT Margin 10.77%-0.43%15.55%-8.20%-16.57%-20.96%-3.76%12.67%-5.77%-3.50%2.14%15.60%-0.85%-20.67%-156.95%
EBIT Margin 11.86%4.98%10.44%-3.65%-11.05%-6.78%0.40%5.77%4.70%4.56%5.33%17.59%-1.55%-25.06%-132.87%
EBITDA Margin 11.86%4.98%10.44%-3.65%-11.05%-6.78%0.40%5.77%4.70%4.56%5.33%17.59%-1.55%-25.06%-132.87%
Operating Margin 11.86%4.98%10.44%-3.65%-11.05%-6.78%0.40%5.77%4.70%4.56%5.33%17.59%-1.55%-25.06%-132.87%
Net Margin 9.62%2.93%13.96%-8.74%-16.79%-18.52%-4.30%12.50%4.70%-0.27%56.78%11.96%-2.38%-15.92%-136.07%
FCF Margin 8.15%7.60%7.38%3.58%-7.86%-2.58%-1.36%-7.79%2.21%5.29%-5.65%11.71%-5.40%-4.33%-44.43%
Efficiency
Inventory Average 65.56M72.53M78.54M75.02M66.48M57.33M65.06M72.34M56.51M40.22M39.20M39.63M36.31M31.63M
Assets Average 602.54M630.05M652.97M576.46M500.92M458.03M500.37M570.99M589.26M583.51M577.67M550.15M468.57M399.90M
Equity Average 147.70M162.85M136.53M31.52M-40.42M-67.22M-55.88M-28.47M-16.15M165.31M399.18M440.46M386.38M310.70M
Invested Capital 161.22M143.93M192.47M306.54M206.50M162.67M152.89M185.36M-17.31M289.76M429.08M452.76M428.15M344.60M276.80M
Asset Utilization Ratio 1.231.281.121.211.271.501.360.820.880.870.820.610.490.10
Leverage & Solvency
Interest Coverage Ratio 15.77-0.053.991.483.73
Debt to Equity 1.531.571.062.75-12.11-3.54-3.07-7.65-17.54-20.340.480.10
Debt Ratio 0.390.360.300.360.420.460.500.540.520.510.290.07
Equity Ratio 0.260.230.280.13-0.04-0.13-0.16-0.07-0.03-0.030.600.780.830.820.73
Times Interest Earned 3.991.483.73
Dividends & Payouts
FCF Payout Ratio 2.08
Valuation
Enterprise Value -172.17M132.33M388.85M522.92M351.51M85.99M112.23M203.50M76.75M238.15M195.29M691.76M186.39M131.63M8.87M
Market Capitalization 294.44M572.54M681.43M453.94M182.87M216.99M339.68M215.00M399.62M480.48M974.37M414.81M290.72M149.56M
Return Ratios
Return on Sales 0.00%-0.02%0.14%-0.09%-0.17%-0.19%-0.04%0.12%0.05%0.00%0.57%0.12%-0.02%-0.16%-1.36%
Return on Capital Employed 0.08%0.18%-0.05%-0.19%-0.13%0.01%0.11%0.05%0.05%0.07%0.17%-0.01%-0.14%-0.15%
Return on Invested Capital 0.45%-0.21%0.23%0.25%0.15%-0.11%-0.15%
Return on Assets -0.02%0.18%-0.10%-0.20%-0.23%-0.06%0.17%0.04%0.00%0.49%0.10%-0.01%-0.08%-0.14%
Return on Equity -0.08%0.69%-0.47%-3.72%2.90%0.44%-1.52%-0.77%0.09%1.74%0.14%-0.02%-0.09%-0.17%