|
Gross Margin
|
34.60% | 33.30% | 27.50% | 33.15% | 33.09% | 32.89% | 30.05% | 32.49% | 30.00% | 28.50% | 25.85% | 29.80% | 33.80% | 30.17% | 29.97% | 23.38% | 20.15% | 9.79% | 24.53% | 20.61% | 21.94% | 20.58% | 21.21% | 21.78% | 22.48% | 19.62% | 23.12% | 21.99% | 20.35% | 25.54% | 25.71% | 27.99% | 28.47% | 28.27% | 26.89% | 26.97% | 27.06% | 24.48% | 17.73% | 22.45% | 23.63% | 24.72% | 24.18% | 27.05% | 22.90% | 26.91% | 27.95% | 29.83% | 36.68% | 34.99% | 37.46% | 28.55% | 24.19% | 26.39% | 21.22% | 22.20% | 23.64% | 22.68% | 14.64% | 21.09% | 20.76% | -23.03% | 20.93% | 20.39% | 18.59% |
|
EBT Margin
|
22.17% | 35.73% | 16.77% | -14.39% | 30.53% | -236.10% | 13.22% | 16.50% | -27.05% | -4.10% | 9.94% | 3.73% | 23.68% | 23.02% | -7.71% | -12.93% | 0.43% | -11.93% | -12.67% | 9.10% | -23.93% | -38.22% | -11.46% | -19.27% | -36.15% | -17.66% | 6.04% | -10.50% | 15.93% | -26.54% | 27.57% | -4.51% | 3.70% | 24.33% | 2.26% | -10.01% | 9.14% | -16.42% | -19.35% | -5.47% | -8.39% | 18.45% | -24.72% | 10.48% | 5.86% | 14.58% | -5.84% | 2.11% | 10.96% | 58.76% | 12.50% | -4.18% | -29.69% | 15.55% | -39.82% | -11.35% | -15.57% | -16.53% | -28.50% | -16.36% | 3.96% | 43.00% | -12.26% | 9.13% | -32.17% |
|
EBIT Margin
|
9.56% | 11.03% | 5.90% | 14.26% | 14.11% | 20.66% | 5.55% | 12.59% | 10.79% | -11.45% | 5.43% | 10.12% | 14.71% | 10.46% | 7.19% | 1.38% | -5.98% | -18.90% | -4.80% | -11.24% | -10.03% | -18.14% | -7.41% | -9.40% | -5.09% | -5.01% | 2.88% | -4.41% | 0.32% | 2.90% | 3.94% | 5.84% | 8.77% | 4.37% | 4.45% | 6.97% | 8.87% | 4.38% | -4.71% | 6.21% | 9.61% | 4.61% | 4.95% | 7.26% | 2.58% | 6.44% | -1.70% | 1.43% | 15.75% | 57.89% | 12.37% | 1.97% | -14.06% | -16.59% | -38.27% | -17.47% | -15.08% | -31.35% | -21.62% | -12.33% | -8.09% | 32.16% | -14.06% | -15.62% | -25.11% |
|
EBITDA Margin
|
9.56% | 11.03% | 5.90% | 14.26% | 14.11% | 20.66% | 5.55% | 12.59% | 10.79% | -11.45% | 5.43% | 10.12% | 14.71% | 10.46% | 7.19% | 1.38% | -5.98% | -18.90% | -4.80% | -11.24% | -10.03% | -18.14% | -7.41% | -9.40% | -5.09% | -5.01% | 2.88% | -4.41% | 0.32% | 2.90% | 3.94% | 5.84% | 8.77% | 4.37% | 4.45% | 6.97% | 8.87% | 4.38% | -4.71% | 6.21% | 9.61% | 4.61% | 4.95% | 7.26% | 2.58% | 6.44% | -1.70% | 1.43% | 15.75% | 57.89% | 12.37% | 1.97% | -14.06% | -16.59% | -38.27% | -17.47% | -15.08% | -31.35% | -21.62% | -12.33% | -8.09% | 32.16% | -14.06% | -15.62% | -25.11% |
|
Operating Margin
|
9.56% | 11.03% | 5.90% | 14.26% | 14.11% | 20.66% | 5.55% | 12.59% | 10.79% | -11.45% | 5.43% | 10.12% | 14.71% | 10.46% | 7.19% | 1.38% | -5.98% | -18.90% | -4.80% | -11.24% | -10.03% | -18.14% | -7.41% | -9.40% | -5.09% | -5.01% | 2.88% | -4.41% | 0.32% | 2.90% | 3.94% | 5.84% | 8.77% | 4.37% | 4.45% | 6.97% | 8.87% | 4.38% | -4.71% | 6.21% | 9.61% | 4.61% | 4.95% | 7.26% | 2.58% | 6.44% | -1.70% | 1.43% | 15.75% | 57.89% | 12.37% | 1.97% | -14.06% | -16.59% | -38.27% | -17.47% | -15.08% | -31.35% | -21.62% | -12.33% | -8.09% | 32.16% | -14.06% | -15.62% | -25.11% |
|
Net Margin
|
0.69% | 5.69% | 17.33% | -15.79% | 29.36% | -236.66% | 11.96% | 15.53% | -27.95% | -5.19% | 8.67% | 2.16% | 21.92% | 21.32% | -9.05% | -12.75% | 0.15% | -12.65% | -13.16% | 8.72% | -24.09% | -38.07% | -12.15% | -18.90% | -36.96% | -6.33% | 5.49% | -10.66% | 15.53% | -27.59% | 27.05% | -4.83% | 3.17% | 25.00% | 1.67% | -10.77% | 8.36% | -13.52% | -11.72% | -0.73% | 8.47% | -0.36% | 6.08% | 14.64% | 211.92% | -0.92% | | -0.17% | 8.48% | 48.59% | 9.15% | -3.29% | -24.15% | 4.87% | -37.66% | -6.47% | -8.43% | -11.88% | -2.61% | -23.25% | -10.28% | 32.93% | -8.49% | -17.14% | -5.40% |
|
FCF Margin
|
| | 8.81% | 7.49% | | 8.30% | 6.62% | 13.81% | 1.34% | 7.30% | 8.57% | 2.36% | 5.89% | 12.76% | 2.38% | 2.02% | 0.16% | 9.95% | -30.73% | 25.48% | -9.94% | -17.27% | -5.74% | -12.32% | -15.07% | 23.85% | -15.17% | 4.76% | -5.59% | 8.82% | -27.24% | -0.14% | 0.40% | -5.34% | -6.78% | 10.80% | -2.03% | 2.31% | -21.33% | 17.77% | 7.49% | 11.52% | 14.71% | 25.67% | -10.44% | -44.65% | 16.37% | -12.86% | 8.78% | 35.24% | 11.41% | 8.92% | 24.60% | -92.90% | 12.71% | -17.54% | 1.59% | -14.75% | -10.68% | -4.33% | -27.99% | -4.21% | -14.55% | -74.28% | -16.31% |
|
Inventory Average
|
9.54M | 3.01M | 2.66M | 33.59M | 30.08M | 34.31M | 71.16M | 80.35M | 78.32M | 66.25M | 65.39M | | | 78.70M | 83.15M | 80.13M | 78.61M | 77.79M | 79.20M | 86.84M | 83.33M | 76.01M | 75.88M | 74.11M | 64.99M | 57.90M | 64.31M | 70.72M | 71.25M | 64.55M | 59.01M | 59.56M | 57.65M | 65.12M | 64.87M | 57.06M | 64.49M | 71.57M | 76.20M | 73.99M | 69.95M | 57.05M | 39.27M | 41.32M | 39.57M | 36.34M | 34.50M | 35.67M | 40.07M | 39.07M | 38.16M | 36.56M | 36.73M | 38.59M | 38.12M | 34.35M | 31.59M | 31.78M | 32.11M | 33.13M | 35.45M | 33.33M | 31.58M | 35.10M | 37.47M |
|
Assets Average
|
| | | | 600.12M | 630.02M | 642.03M | 656.78M | 630.56M | 592.61M | 601.00M | | | 686.76M | 738.89M | 802.70M | 825.93M | 734.34M | 616.62M | 619.20M | 607.65M | 556.34M | 516.60M | 488.98M | 451.44M | 452.25M | 466.47M | 462.25M | 464.54M | 452.68M | 478.34M | 508.38M | 505.36M | 533.74M | 566.73M | 572.88M | 591.90M | 597.95M | 581.58M | 583.89M | 587.98M | 591.73M | 587.64M | 597.55M | 686.30M | 664.57M | 561.55M | 554.48M | 560.12M | 573.17M | 585.76M | 581.79M | 555.97M | 526.43M | 502.24M | 465.79M | 439.02M | 427.39M | 423.33M | 419.43M | 412.02M | 395.34M | 376.59M | 372.20M | 365.07M |
|
Equity Average
|
| | | | 124.51M | 154.16M | 166.55M | 180.85M | 174.88M | 147.06M | 149.04M | 167.23M | 188.97M | 199.46M | 184.64M | 171.63M | 148.35M | 106.37M | 73.63M | 62.67M | 41.77M | 2.71M | -27.14M | -45.23M | -63.77M | -67.59M | -60.98M | -64.98M | -67.62M | -68.52M | -71.34M | -70.53M | -65.81M | -50.38M | -34.79M | -31.86M | -25.62M | -17.38M | -31.81M | -47.11M | -40.67M | -24.20M | -18.07M | -7.49M | 142.24M | 311.95M | 382.97M | 421.49M | 427.96M | 443.03M | 456.96M | 454.65M | 430.68M | 420.68M | 410.75M | 378.82M | 358.99M | 349.14M | 333.24M | 313.87M | 302.71M | 288.19M | 273.00M | 269.68M | 262.76M |
|
Invested Capital
|
| | | 101.92M | 147.10M | 161.22M | 171.89M | 189.81M | 159.95M | 143.93M | 172.21M | 170.55M | 209.20M | 192.47M | 182.38M | 175.75M | 131.19M | 306.54M | 65.89M | 59.62M | 23.92M | 206.50M | 189.22M | 170.31M | 152.15M | 162.67M | 165.38M | 154.67M | 160.08M | 152.89M | 154.42M | 154.51M | 163.87M | 185.36M | 195.07M | 191.21M | 207.55M | -17.31M | -46.31M | -47.92M | -33.43M | 289.76M | 284.18M | 312.12M | 584.87M | 429.08M | 420.35M | 422.63M | 433.30M | 452.76M | 461.16M | 448.15M | 413.21M | 428.15M | 393.35M | 364.29M | 353.69M | 344.60M | 321.88M | 305.85M | 299.57M | 276.80M | 269.20M | 270.16M | 255.35M |
|
Asset Utilization Ratio
|
| | | | 1.23 | 1.44 | 1.42 | 1.40 | 1.45 | 1.30 | 1.27 | | | 1.18 | 1.12 | 1.02 | 0.93 | 1.00 | 1.14 | 1.10 | 1.16 | 1.26 | 1.35 | 1.41 | 1.44 | 1.40 | 1.32 | 1.35 | 1.42 | 1.52 | 1.47 | 1.38 | 1.36 | 1.27 | 1.21 | 1.25 | 1.26 | 1.26 | 1.19 | 1.09 | 0.98 | 0.88 | 0.91 | 0.86 | 0.71 | 0.76 | 0.91 | 0.91 | 0.90 | 0.83 | 0.78 | 0.76 | 0.70 | 0.64 | 0.58 | 0.54 | 0.55 | 0.54 | 0.51 | 0.48 | 0.48 | 0.10 | 0.11 | 0.11 | 0.09 |
|
Interest Coverage Ratio
|
-1.04 | -6.54 | -5.16 | 4.23 | 4.04 | -2.66 | 1.47 | 4.02 | 3.69 | -3.67 | 1.71 | 3.62 | 5.65 | 3.87 | 2.39 | 0.45 | -2.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 2.42 | 1.68 | 1.53 | 1.44 | 1.12 | 1.26 | 1.57 | 1.28 | | 0.98 | 1.06 | 1.16 | 1.28 | 1.71 | 2.75 | 3.41 | 3.76 | 9.37 | -12.11 | -6.26 | -4.10 | -3.08 | -3.54 | -3.70 | -3.14 | -3.40 | -3.07 | -4.28 | -4.29 | -4.96 | -7.65 | -10.15 | -9.01 | -17.48 | -17.54 | -6.54 | -6.34 | -9.10 | -20.34 | -14.43 | 49.55 | 1.10 | 0.48 | | | | | | | | | | | | | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.14 | 0.15 |
|
Debt Ratio
|
| | | 0.44 | 0.39 | 0.39 | 0.38 | 0.32 | 0.33 | 0.36 | 0.34 | | 0.29 | 0.30 | 0.26 | 0.26 | 0.27 | 0.36 | 0.37 | 0.36 | 0.38 | 0.42 | 0.44 | 0.47 | 0.52 | 0.46 | 0.48 | 0.47 | 0.48 | 0.50 | 0.59 | 0.60 | 0.60 | 0.54 | 0.53 | 0.53 | 0.50 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.53 | 0.50 | 0.40 | 0.29 | | | | | | | | | | | | | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.10 | 0.11 |
|
Equity Ratio
|
| | | 0.18 | 0.23 | 0.26 | 0.26 | 0.29 | 0.26 | 0.23 | 0.26 | | 0.30 | 0.28 | 0.22 | 0.20 | 0.16 | 0.13 | 0.11 | 0.09 | 0.04 | -0.04 | -0.07 | -0.12 | -0.17 | -0.13 | -0.13 | -0.15 | -0.14 | -0.16 | -0.14 | -0.14 | -0.12 | -0.07 | -0.05 | -0.06 | -0.03 | -0.03 | -0.08 | -0.08 | -0.06 | -0.03 | -0.04 | 0.01 | 0.37 | 0.60 | 0.76 | 0.76 | 0.77 | 0.78 | 0.78 | 0.78 | 0.77 | 0.83 | 0.81 | 0.82 | 0.81 | 0.82 | 0.76 | 0.74 | 0.73 | 0.73 | 0.72 | 0.73 | 0.71 |
|
Times Interest Earned
|
-1.04 | -6.54 | -5.16 | 4.23 | 4.04 | -2.66 | 1.47 | 4.02 | 3.69 | -3.67 | 1.71 | 3.62 | 5.65 | 3.87 | 2.39 | 0.45 | -2.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-9.44M | -5.41M | -82.69M | -141.31M | -161.43M | -172.17M | -194.18M | -177.76M | -159.47M | -162.11M | -156.62M | -155.76M | -165.66M | -183.70M | -182.99M | -192.64M | -160.60M | -158.52M | -107.96M | -149.52M | -127.29M | -102.43M | -91.39M | -79.05M | -74.51M | -96.88M | -75.53M | -83.91M | -8.21M | -104.76M | -138.03M | -6.59M | -9.52M | -136.18M | -125.84M | -141.78M | -140.45M | -138.25M | -109.37M | -133.26M | -141.33M | -161.48M | -170.56M | -204.56M | -551.76M | -285.19M | -295.44M | -276.71M | -280.02M | -282.61M | -288.98M | -280.79M | -266.20M | -228.42M | -214.91M | -175.07M | -169.32M | -159.09M | -172.60M | -162.47M | -151.09M | -140.69M | -134.73M | -113.33M | -108.00M |
|
Return on Sales
|
0.01% | 0.06% | 0.17% | -0.16% | 0.29% | -2.36% | 0.12% | 0.16% | -0.28% | -0.05% | 0.09% | 0.02% | 0.22% | 0.21% | -0.09% | -0.13% | 0.00% | -0.13% | -0.13% | 0.09% | -0.24% | -0.38% | -0.12% | -0.19% | -0.37% | -0.06% | 0.05% | -0.11% | 0.16% | -0.28% | 0.27% | -0.05% | 0.03% | 0.25% | 0.02% | -0.11% | 0.08% | -0.14% | -0.12% | -0.01% | 0.08% | 0.00% | 0.06% | 0.15% | 2.12% | -0.01% | 0.55% | 0.00% | 0.08% | 0.49% | 0.09% | -0.03% | -0.24% | 0.05% | -0.38% | -0.06% | -0.08% | -0.12% | -0.03% | -0.23% | -0.10% | 0.33% | -0.08% | -0.17% | -0.05% |
|
Return on Capital Employed
|
| | | | 0.19% | 0.26% | 0.27% | 0.26% | 0.25% | 0.08% | 0.08% | | | 0.16% | 0.15% | 0.11% | 0.04% | -0.05% | -0.11% | -0.16% | -0.18% | -0.20% | -0.23% | -0.23% | -0.21% | -0.15% | -0.08% | -0.06% | -0.03% | 0.01% | 0.01% | 0.06% | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.13% | 0.13% | 0.09% | 0.06% | 0.04% | 0.03% | 0.06% | 0.17% | 0.20% | 0.20% | 0.14% | -0.01% | -0.09% | -0.13% | -0.13% | -0.15% | -0.12% | -0.11% | -0.10% | -0.15% | -0.15% | -0.16% | -0.19% |
|
Return on Invested Capital
|
| | | | 0.65% | 0.88% | 0.82% | 0.74% | 0.72% | 0.86% | 0.40% | 0.22% | 0.18% | 0.38% | 0.41% | 0.33% | 0.05% | -0.13% | -0.27% | -1.27% | -1.99% | -0.68% | -0.42% | -0.43% | -0.41% | -0.24% | -0.14% | -0.10% | 0.14% | 0.02% | 0.02% | 0.11% | 0.46% | 0.22% | 0.21% | 0.21% | 0.22% | 0.48% | -1.07% | -0.60% | -0.62% | 0.21% | 0.13% | 0.16% | 0.05% | 0.28% | 0.11% | 0.08% | 0.16% | 0.14% | 0.17% | 0.18% | 0.13% | -0.03% | -0.10% | -0.13% | -0.13% | -0.13% | -0.11% | -0.09% | -0.12% | -0.16% | -0.15% | -0.15% | -0.15% |
|
Return on Assets
|
| | | | 0.12% | -1.11% | -1.10% | -0.98% | -1.21% | -0.02% | -0.03% | | | 0.16% | 0.11% | 0.06% | 0.00% | -0.09% | -0.11% | -0.05% | -0.12% | -0.21% | -0.22% | -0.33% | -0.38% | -0.26% | -0.19% | -0.17% | 0.02% | -0.07% | 0.01% | 0.03% | -0.02% | 0.16% | 0.08% | 0.05% | 0.07% | -0.04% | -0.07% | -0.04% | -0.04% | 0.00% | 0.03% | 0.06% | 0.42% | 0.43% | 0.50% | 0.47% | 0.02% | 0.11% | 0.13% | 0.12% | 0.08% | -0.02% | -0.08% | -0.09% | -0.06% | -0.09% | -0.04% | -0.06% | -0.06% | -0.13% | -0.15% | -0.14% | -0.13% |
|
Return on Equity
|
| | | | 0.57% | -4.53% | -4.24% | -3.56% | -4.36% | -0.08% | -0.12% | -0.27% | 0.31% | 0.56% | 0.43% | 0.30% | 0.02% | -0.60% | -0.93% | -0.46% | -1.81% | -43.29% | 4.26% | 3.57% | 2.69% | 1.74% | 1.46% | 1.18% | -0.16% | 0.43% | -0.08% | -0.22% | 0.13% | -1.69% | -1.26% | -0.96% | -1.64% | 1.48% | 1.29% | 0.44% | 0.62% | 0.06% | -1.02% | -4.93% | 2.03% | 0.92% | 0.73% | 0.62% | 0.02% | 0.14% | 0.16% | 0.16% | 0.10% | -0.02% | -0.10% | -0.10% | -0.08% | -0.10% | -0.05% | -0.07% | -0.08% | -0.18% | -0.20% | -0.19% | -0.19% |