MAGNACHIP SEMICONDUCTOR Income Statement (2009-2025) | MX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 139.69M156.63M179.49M194.70M209.45M321.42M187.92M203.68M200.41M180.83M176.05M200.99M220.88M209.42M194.32M193.53M170.81M175.51M164.16M172.07M194.33M167.65M164.88M162.01M154.38M152.43M148.10M167.11M192.30M180.46M161.71M166.69M176.70M174.58M165.82M199.69M206.00M179.39M107.27M140.88M149.17M123.35M120.47M118.83M124.81M142.94M123.02M113.88M127.00M110.33M104.09M101.38M71.20M60.99M57.01M60.98M61.24M50.82M43.44M46.40M55.43M-105.36M44.72M47.62M45.95M
Cost of Revenue 91.36M104.47M130.13M130.17M140.13M215.71M131.45M137.50M140.28M134.37M127.09M139.78M145.43M151.79M136.09M148.29M136.40M158.33M123.89M136.61M151.70M133.15M129.91M126.73M119.68M122.53M113.86M130.36M153.16M134.37M120.14M120.02M126.39M125.23M121.24M145.83M150.25M-67.54M88.24M109.26M113.91M92.86M91.34M86.69M96.22M104.48M88.64M79.91M80.41M71.73M65.10M72.43M53.97M44.89M44.91M47.44M46.76M39.30M37.08M36.61M43.93M62.20M35.36M37.91M37.41M
Gross Profit 48.33M52.16M49.36M64.53M69.31M105.71M56.47M66.18M60.12M51.54M45.51M59.90M74.65M63.19M58.23M45.24M34.41M17.18M40.28M35.46M42.63M34.50M34.98M35.29M34.70M29.90M34.25M36.75M39.14M46.09M41.57M46.66M50.31M49.35M44.58M53.85M55.75M43.91M19.02M31.62M35.26M30.50M29.13M32.14M28.59M38.46M34.38M33.97M46.59M38.60M39.00M28.95M17.23M16.10M12.09M13.54M14.48M11.53M6.36M9.79M11.51M24.26M9.36M9.71M8.54M
Operating items
Research & Development 16.24M17.70M20.53M20.54M23.12M27.38M18.50M20.61M19.00M18.47M19.83M19.76M19.47M17.19M21.02M21.62M22.48M22.74M23.14M24.06M23.42M22.15M22.16M21.93M20.45M18.88M17.82M18.18M18.44M17.75M17.96M16.93M17.55M18.08M19.58M21.00M18.92M-13.46M12.04M11.77M10.23M10.97M10.51M11.11M12.48M11.60M13.42M13.32M12.27M12.20M11.95M13.41M13.32M13.65M13.30M11.26M11.63M15.38M6.21M5.77M6.47M32.74M5.94M6.98M7.77M
Selling, General & Administrative 18.35M17.18M17.91M15.96M16.20M10.35M15.40M17.46M17.88M19.48M18.21M20.09M21.39M22.99M20.81M20.95M22.16M21.85M25.03M30.75M38.69M32.49M25.03M28.59M22.11M18.65M19.95M20.40M20.08M23.11M23.15M17.73M17.27M23.63M17.62M18.93M18.57M-7.41M12.04M11.10M10.69M13.78M12.10M12.41M12.89M12.58M12.63M14.00M12.55M13.26M14.16M12.74M11.41M12.56M12.16M12.14M12.09M12.08M9.54M9.73M9.52M18.76M9.71M9.32M8.31M
Restructuring Costs 0.34M0.44M1.56M1.62M-0.50M2.45M5.76M2.15M0.05M9.83M2.46M1.55M
Other Operating Expenses 10.27M7.79M-1.30M16.64M0.38M-2.89M-1.13M-0.76M0.55M5.08M0.58M2.56M0.21M-50.72M0.80M2.50M8.45M0.80M6.65M0.85M3.99M
Operating Expenses 34.59M34.88M38.44M36.84M39.76M39.29M33.90M38.07M38.51M37.46M38.04M39.85M40.86M40.18M44.27M42.58M44.63M50.36M48.16M54.80M62.11M64.91M47.19M50.52M42.56M37.53M29.98M44.13M38.52M40.86M35.20M36.92M34.82M41.71M37.20M39.94M37.48M-20.87M24.08M22.87M20.92M24.81M23.16M23.52M25.36M29.25M36.47M32.34M26.59M-25.27M26.12M26.94M27.23M26.21M33.91M24.19M23.72M27.46M15.75M15.51M15.99M58.15M15.65M17.15M20.08M
Operating Income 13.35M17.28M10.58M27.76M29.55M66.42M10.43M25.64M21.62M-20.70M9.56M20.34M32.49M21.91M13.97M2.67M-10.22M-33.18M-7.89M-19.35M-19.48M-30.41M-12.21M-15.23M-7.86M-7.63M4.27M-7.38M0.62M5.23M6.37M9.74M15.49M7.64M7.38M13.91M18.27M7.86M-5.06M8.76M14.34M5.69M5.96M8.62M3.22M9.21M-2.09M1.63M20.00M63.87M12.88M2.00M-10.01M-10.12M-21.82M-10.66M-9.23M-15.94M-9.39M-5.72M-4.49M-33.89M-6.29M-7.44M-11.54M
EBIT 13.35M17.28M10.58M27.76M29.55M66.42M10.43M25.64M21.62M-20.70M9.56M20.34M32.49M21.91M13.97M2.67M-10.22M-33.18M-7.89M-19.35M-19.48M-30.41M-12.21M-15.23M-7.86M-7.63M4.27M-7.38M0.62M5.23M6.37M9.74M15.49M7.64M7.38M13.91M18.27M7.86M-5.06M8.76M14.34M5.69M5.96M8.62M3.22M9.21M-2.09M1.63M20.00M63.87M12.88M2.00M-10.01M-10.12M-21.82M-10.66M-9.23M-15.94M-9.39M-5.72M-4.49M-33.89M-6.29M-7.44M-11.54M
Non-operating items
Interest & Investment Income -5.85M-5.88M-4.55M-4.82M-4.07M-4.01M-4.20M-4.25M-4.12M-3.99M-4.08M-4.08M-4.06M-4.07M-4.05M-4.05M-5.17M-5.44M-5.49M-5.46M-5.46M-5.49M-5.59M-5.47M-5.64M-5.44M-5.54M-5.54M-5.61M-5.43M-5.49M-1.62M-1.04M-0.09M-0.11M3.85M-0.11M1.06M1.78M2.42M2.84M2.69M2.38M2.52M2.14M2.13M1.94M2.56M1.54M1.32M1.25M
Other Non Operating Income 30.79M45.45M21.62M-48.27M41.40M-28.71M21.36M18.23M-68.06M17.12M11.11M-10.59M21.78M34.98M-23.46M-22.14M47.12M-9.41M38.42M-23.51M-30.16M-3.18M-12.30M-44.14M17.08M8.20M-7.10M33.17M-49.63M41.79M-11.90M-3.66M39.30M1.32M-27.45M6.00M-6.18M-10.61M-11.57M-21.98M21.85M-30.97M8.47M8.86M12.87M-4.67M0.61M-7.58M0.15M-0.69M-7.01M-12.81M17.49M-3.43M1.24M-2.58M5.24M-4.99M-3.62M5.25M-13.51M-0.41M10.81M-4.28M
Non Operating Income 19.52M34.40M-805.17M14.41M7.96M-75.83M13.29M5.62M-15.50M16.73M-19.39M-28.95M-27.70M10.95M51.08M0.56M0.60M0.69M7.97M0.62M0.29M0.26M23.20M0.54M1.01M0.89M0.56M1.61M0.08M0.20M1.01M0.52M-0.96M0.15M0.06M0.59M0.55M0.68M0.76M0.84M0.79M0.71M-1.97M0.62M0.61M1.61M-1.66M0.22M0.21M0.17M-0.04M-0.04M0.00M0.09M-0.04M0.04M0.11M-0.03M0.36M0.11M0.06M0.25M
Net income details
EBT 30.96M55.95M30.10M-28.02M63.95M-758.87M24.84M33.60M-54.22M-7.41M17.49M7.50M52.31M48.21M-14.99M-25.03M0.73M-20.94M-20.80M15.67M-46.50M-64.08M-18.90M-31.23M-55.82M-26.92M8.94M-17.54M30.62M-47.89M44.59M-7.52M6.54M42.48M3.75M-19.98M18.83M-29.45M-20.76M-7.70M-12.51M22.76M-29.77M12.45M7.32M20.84M-7.18M2.40M13.92M64.83M13.01M-4.24M-21.14M9.48M-22.70M-6.92M-9.54M-8.40M-12.38M-7.59M2.20M-45.30M-5.48M4.35M-14.78M
Tax Provisions 2.39M2.43M-1.00M2.73M2.46M1.09M2.38M1.97M1.79M1.98M2.23M3.16M3.90M3.56M2.60M-0.36M0.47M1.26M0.80M0.66M0.31M-0.25M1.13M-0.60M1.25M-17.27M0.81M0.27M0.76M1.90M0.85M0.54M0.94M-1.17M0.99M1.52M1.61M-5.20M0.80M0.79M1.73M-1.12M1.30M0.68M-1.15M-47.06M0.29M2.60M3.15M11.22M3.48M-0.90M-3.94M6.51M-1.23M-2.98M-4.37M-2.36M1.91M-5.38M6.12M-10.60M-0.40M-4.14M-4.17M
Profit After Tax 27.61M62.44M31.10M-30.75M61.49M-766.99M22.47M31.63M-56.01M23.70M13.36M2.46M47.21M47.01M-17.59M-24.67M0.25M-22.20M-21.61M15.01M-46.81M-63.83M-20.03M-30.63M-57.07M22.85M8.12M-17.82M29.87M-49.79M43.74M-8.06M5.60M43.65M2.76M-21.50M17.22M-2.38M-34.12M-9.52M-14.24M23.88M-31.08M29.17M272.96M67.90M-7.47M-0.20M10.77M53.61M9.53M-3.34M-17.20M2.97M-21.47M-3.95M-5.17M-6.04M-15.42M-13.00M-9.62M-16.28M-8.88M8.49M-13.09M
Equity Income 170.90M-49.68M-26.74M-124.75M-357.59M37.82M
Investment Income 33.24M-23.48M-26.46M-0.38M-23.68M
Income from Non-Controlling Interests 77.39M53.52M-30.75M61.49M-754.08M
Income from Continuing Operations 28.58M53.52M31.10M-30.75M61.49M-759.96M22.47M31.63M-56.01M-9.39M15.26M4.34M48.41M44.66M-17.59M-24.67M0.25M-22.20M-21.61M15.01M-46.81M-63.83M-20.03M-30.63M-57.07M-9.65M8.12M-17.82M29.87M-49.79M43.74M-8.06M5.60M43.65M2.76M-21.50M17.22M-24.26M-21.55M-8.49M-14.24M23.88M-31.08M11.77M8.46M67.90M-7.47M-0.20M10.77M53.61M9.53M-3.34M-17.20M2.97M-21.47M-3.95M-5.17M-6.04M-14.28M-2.21M-3.92M-34.70M-5.08M8.49M-10.61M
Consolidated Net Income 0.79M8.92M31.10M100.00200.00-6.59M22.47M31.63M-56.01M-9.39M15.26M4.34M48.41M44.66M-17.59M-24.67M0.25M-22.20M-21.61M15.01M-46.81M-63.83M-20.03M-30.63M-57.07M-9.65M8.12M-17.82M29.87M-49.79M43.74M-8.06M5.60M43.65M2.76M-21.50M17.22M-24.26M-12.57M-1.03M12.64M-0.45M7.33M17.40M264.50M-1.32M-7.47M-0.20M10.77M53.61M9.53M-3.34M-17.20M2.97M-21.47M-3.95M-5.17M-6.04M-1.13M-10.79M-5.70M-34.70M-3.80M-8.16M-2.48M
Income towards Parent Company 0.79M8.92M31.10M100.00200.00-6.59M22.47M31.63M-56.01M-9.39M15.26M4.34M48.41M44.66M-17.59M-24.67M0.25M-22.20M-21.61M15.01M-46.81M-63.83M-20.03M-30.63M-57.07M-9.65M8.12M-17.82M29.87M-49.79M43.74M-8.06M5.60M43.65M2.76M-21.50M17.22M-24.26M-12.57M-1.03M12.64M-0.45M7.33M17.40M264.50M-1.32M-7.47M-0.20M10.77M53.61M9.53M-3.34M-17.20M2.97M-21.47M-3.95M-5.17M-6.04M-1.13M-10.79M-5.70M-34.70M-3.80M-8.16M-2.48M
Net Income towards Common Stockholders 79.14M62.44M31.10M-30.75M61.49M-760.67M22.47M31.63M-56.01M-9.39M15.26M4.34M48.41M44.66M-17.59M-24.67M0.25M-22.20M-21.61M15.01M-46.81M-63.83M-20.03M-30.63M-57.07M-9.65M8.12M-17.82M29.87M-49.79M43.74M-8.06M5.60M43.65M2.76M-21.50M17.22M-24.26M-12.57M-1.03M12.64M-0.45M7.33M17.40M264.50M-1.32M-7.47M-0.20M10.77M53.61M9.53M-3.34M-17.20M2.97M-21.47M-3.95M-5.17M-6.04M-1.13M-10.79M-5.70M-34.70M-3.80M-8.16M-2.48M
Additional items
EPS (Basic) 0.821.63-13.810.590.81-1.430.610.360.071.301.31-0.49-0.700.01-0.64-0.630.44-1.37-1.87-0.59-0.90-1.650.660.23-0.510.86-1.421.30-0.240.161.280.08-0.620.50-0.07-1.00-0.28-0.410.69-0.890.847.741.91-0.190.000.231.190.21-0.07-0.380.06-0.49-0.09-0.13-0.16-0.40-0.34-0.26-0.44-0.240.24-0.36
EPS (Weighted Average and Diluted) 1.501.180.810.821.57-13.880.570.78-1.430.610.350.071.271.27-0.49-0.700.01-0.64-0.630.43-1.37-1.87-0.59-0.90-1.650.670.23-0.510.85-1.421.05-0.240.150.990.08-0.620.41-0.07-1.00-0.28-0.410.55-0.890.655.891.47-0.190.000.231.140.20-0.07-0.380.06-0.49-0.09-0.13-0.16-0.40-0.34-0.26-0.44-0.240.23-0.36
Shares Outstanding (Weighted Average) 39.35M39.36M39.36M39.36M39.36M36.89M36.36M36.36M35.96M35.71M35.41M35.68M34.95M34.95M34.95M34.95M34.95M34.06M34.06M34.57M34.57M34.57M34.70M34.73M35.00M33.25M33.89M34.04M34.14M34.20M34.38M34.62M34.62M34.09M34.22M34.37M34.42M34.80M35.07M35.16M35.54M46.13M46.33M46.45M46.46M45.81M44.89M44.90M44.18M43.54M42.27M40.26M38.76M38.26M38.27M37.46M37.20M36.88M36.06M35.92M
Shares Outstanding (Diluted Average) 52.92M52.92M38.44M39.06M39.20M39.14M39.57M40.29M39.06M38.78M38.28M37.52M37.29M37.53M35.54M35.47M37.48M35.23M34.05M35.18M34.06M34.06M34.06M34.09M34.66M34.71M34.92M34.72M35.30M34.83M42.89M33.95M45.54M44.76M35.15M34.42M46.02M34.47M34.19M34.25M34.36M34.32M34.89M46.47M46.58M46.50M40.29M46.32M47.81M47.71M46.69M46.33M45.12M44.85M43.39M42.56M41.75M41.01M38.54M38.36M38.06M37.77M36.89M37.21M36.30M
EBITDA 13.35M17.28M10.58M27.76M29.55M66.42M10.43M25.64M21.62M-20.70M9.56M20.34M32.49M21.91M13.97M2.67M-10.22M-33.18M-7.89M-19.35M-19.48M-30.41M-12.21M-15.23M-7.86M-7.63M4.27M-7.38M0.62M5.23M6.37M9.74M15.49M7.64M7.38M13.91M18.27M7.86M-5.06M8.76M14.34M5.69M5.96M8.62M3.22M9.21M-2.09M1.63M20.00M63.87M12.88M2.00M-10.01M-10.12M-21.82M-10.66M-9.23M-15.94M-9.39M-5.72M-4.49M-33.89M-6.29M-7.44M-11.54M
Interest Expenses -12.84M-2.64M-2.05M6.56M7.31M-24.93M7.11M6.37M5.86M5.64M5.58M5.62M5.75M5.66M5.85M5.88M4.55M
Tax Rate 7.71%4.35%3.84%9.56%5.86%12.75%42.13%7.46%7.38%1.45%65.43%4.19%0.39%1.93%64.15%9.12%2.48%1.91%14.33%26.38%8.54%17.65%5.44%22.63%17.31%26.77%21.17%18.65%68.67%5.41%43.00%45.85%28.10%70.92%23.40%7.31%28.22%