Manitowoc Co Inc (NYSE: MTW)

Sector: Industrials Industry: Farm & Heavy Construction Machinery CIK: 0000061986
Market Cap 513.51 Mn
P/B 0.75
P/E 9.02
P/S 0.24
ROIC (Qtr) 2.72
Div Yield % 0.00
Rev 1y % (Qtr) 5.45
Total Debt (Qtr) 553.50 Mn
Debt/Equity (Qtr) 0.81
Add ratio to table...

About

The Manitowoc Company, Inc., or Manitowoc as it is commonly known, is a prominent name in the provision of engineered lifting solutions. Headquartered in Wisconsin, USA, this global organization has been a significant player in its industry since 1902. Manitowoc operates under the stock symbol MTW and offers a comprehensive range of products and services, including mobile hydraulic cranes, lattice-boom crawler cranes, tower cranes, and aftermarket services. Manitowoc's primary business activities encompass designing, manufacturing, marketing, and...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 1.70B provides 3.06x coverage of total debt 553.50M, indicating robust asset backing and low credit risk.
  • Tangible assets of 1.70B provide exceptional 95.80x coverage of deferred revenue 17.70M, showing strong service capability backing.
  • Tangible assets of 1.70B provide robust 23.26x coverage of other current liabilities 72.90M, indicating strong asset backing.
  • Operating cash flow of 43.50M provides strong 16.73x coverage of tax liabilities 2.60M, showing excellent fiscal position.
  • Cash position of 39.70M provides strong 2.24x coverage of deferred revenue 17.70M, ensuring service delivery capability.

Bear case

  • Operating cash flow of 43.50M barely covers its investment activities of (48.40M), with a coverage ratio of -0.90, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 39.70M against inventory of 817.50M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 39.70M provide limited coverage of acquisition spending of (12.90M), which is -3.08x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 43.50M shows concerning coverage of stock compensation expenses of 9.70M, with a 4.48 ratio indicating potential earnings quality issues.
  • Operating cash flow of 43.50M provides minimal -0.92x coverage of tax expenses of (47.50M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Farm & Heavy Construction Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CAT Caterpillar Inc 483.60 Bn 124.96 8.76 43.33 Bn
2 DE Deere & Co 188.47 Bn 68.51 5.30 63.94 Bn
3 PCAR Paccar Inc 68.19 Bn 57.51 3.81 15.85 Bn
4 CNH CNH Industrial N.V. 16.63 Bn 27.85 0.93 27.17 Bn
5 AGCO Agco Corp /De 10.86 Bn 33.29 1.16 2.56 Bn
6 OSK Oshkosh Corp 10.81 Bn 16.71 1.04 1.10 Bn
7 TEX Terex Corp 4.57 Bn 20.69 0.84 2.58 Bn
8 ALG Alamo Group Inc 2.46 Bn 38.76 2.10 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.53 1.36
EV to Cash from Ops. EV/CFO 23.11 2.52
EV to Debt EV to Debt 1.82 36.19
EV to EBIT EV/EBIT 21.39 19.84
EV to EBITDA EV/EBITDA 8.90 11.98
EV to Free Cash Flow [EV/FCF] EV/FCF 134.03 10.22
EV to Market Cap EV to Market Cap 1.96 2.67
EV to Revenue EV/Rev 0.47 2.22
Price to Book Value [P/B] P/B 0.75 2.56
Price to Earnings [P/E] P/E 9.02 19.56
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 116,909.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 51.44
Dividend per Basic Share Div per Share (Qtr) 0.00 1.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.55
Interest Coverage Int. cover (Qtr) 1.25 6.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.25 -4.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 73.36 27.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -2.90
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 134.76 22.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 5.21 2.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.34 36.64
EBT Growth (1y) % EBT 1y % (Qtr) 2,250.00 2,839.65
EPS Growth (1y) % EPS 1y % (Qtr) 770.83 154.78
FCF Growth (1y) % FCF 1y % (Qtr) 110.76 -12.49
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.03 -11.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.14 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.07 0.46
Current Ratio Curr Ratio (Qtr) 2.14 2.51
Debt to Equity Ratio Debt/Equity (Qtr) 0.81 0.43
Interest Cover Ratio Int Coverage (Qtr) 1.25 6.02
Times Interest Earned Times Interest Earned (Qtr) 1.25 6.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.10 -7.57
EBIT Margin % EBIT Margin % (Qtr) 2.18 -11.88
EBT Margin % EBT Margin % (Qtr) 0.44 -14.87
Gross Margin % Gross Margin % (Qtr) 17.90 19.78
Net Profit Margin % Net Margin % (Qtr) 2.60 -16.22