|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.30M | 463.60M | 404.50M | 497.80M | 459.00M | 497.20M | 454.70M | 621.60M | 508.30M | 602.80M | 520.90M | 595.80M | 495.10M | 562.10M | 524.80M | 596.00M | 470.90M | 539.50M | 553.40M | 677.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.90M | 373.20M | 335.50M | 418.40M | 374.00M | 408.50M | 380.40M | 505.10M | 402.00M | 479.80M | 424.10M | 496.70M | 402.60M | 462.40M | 437.20M | 500.80M | 381.10M | 440.50M | 450.80M | 563.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.40M | 90.40M | 69.00M | 79.40M | 85.00M | 88.70M | 74.30M | 116.50M | 106.30M | 123.00M | 96.80M | 99.10M | 92.50M | 99.70M | 87.60M | 95.20M | 89.80M | 99.00M | 102.60M | 113.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.50M | 0.70M | 0.80M | 0.80M | 0.80M | 0.70M | 1.00M | 0.70M | 0.70M | 0.80M | 0.70M | 0.80M | 0.70M | 0.70M | 0.80M | 0.80M | 0.70M | 0.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | -0.40M | -0.60M | 0.10M | 0.30M | 0.10M | 1.00M | | 0.30M | 0.70M | 0.30M | 0.60M | 2.30M | 0.50M | 1.20M | 0.80M | 1.00M | | 3.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.80M | 63.70M | 62.10M | 78.20M | 67.30M | 70.10M | 66.60M | 252.00M | 76.10M | 88.30M | 78.10M | 89.00M | 76.70M | 84.50M | 79.60M | 77.80M | 83.70M | 88.20M | 84.10M | 90.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.70M | 63.70M | 61.70M | 77.60M | 67.40M | 70.40M | 66.70M | 253.00M | 76.10M | 88.60M | 78.80M | 89.30M | 77.30M | 86.80M | 80.10M | 79.00M | 84.50M | 89.20M | 84.10M | 93.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 26.70M | 7.30M | -41.10M | 17.60M | 18.30M | 7.60M | -136.50M | 30.20M | 34.40M | 18.00M | 9.80M | 15.20M | 12.90M | 7.50M | 16.20M | 5.30M | 9.80M | 18.50M | 20.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 26.70M | 7.30M | -41.10M | 17.60M | 18.30M | 7.60M | -136.50M | 30.20M | 34.40M | 18.00M | 9.80M | 15.20M | 12.90M | 7.50M | 16.20M | 5.30M | 9.80M | 18.50M | 20.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | 2.80M | -0.90M | 1.50M | -0.20M | -2.10M | 2.70M | 1.20M | -1.10M | -10.00M | 1.10M | -3.00M | 0.70M | 0.30M | -4.90M | 3.50M | -5.00M | 1.00M | -0.80M | 2.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -4.80M | -0.90M | 23.80M | -0.20M | -2.10M | -5.60M | 29.70M | -9.50M | -10.00M | 1.10M | -38.20M | 0.70M | 0.30M | -14.80M | 3.50M | -5.00M | -8.50M | -11.00M | -36.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 21.90M | -1.10M | 34.20M | 9.60M | 8.00M | 2.00M | 64.00M | 20.70M | 15.00M | 10.40M | -78.80M | 6.40M | 3.20M | -7.30M | 9.40M | -8.80M | 1.30M | 7.50M | 12.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.00M | -0.90M | -1.20M | 6.50M | -7.10M | -0.30M | 4.30M | 4.20M | -5.20M | | 12.00M | 1.90M | 1.60M | -0.30M | -47.30M | -2.50M | -0.20M | 2.50M | 5.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 17.90M | -0.20M | -3.60M | 3.10M | 15.10M | 2.30M | -144.10M | -6.30M | 20.20M | 10.40M | -7.90M | 4.50M | 1.60M | -7.00M | 56.70M | -6.30M | 1.50M | 5.00M | 7.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 17.90M | -0.20M | 35.40M | 3.10M | 15.10M | 2.30M | 59.70M | 16.50M | 20.20M | 10.40M | -90.80M | 4.50M | 1.60M | -7.00M | 56.70M | -6.30M | 1.50M | 5.00M | 7.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 17.90M | -0.20M | 35.40M | 3.10M | 15.10M | 2.30M | 59.70M | 16.50M | 20.20M | 10.40M | -90.80M | 4.50M | 1.60M | -7.00M | 56.70M | -6.30M | 1.50M | 5.00M | 7.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 17.90M | -0.20M | 35.40M | 3.10M | 15.10M | 2.30M | 59.70M | 16.50M | 20.20M | 10.40M | -90.80M | 4.50M | 1.60M | -7.00M | 56.70M | -6.30M | 1.50M | 5.00M | 7.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 17.90M | -0.20M | 35.40M | 3.10M | 15.10M | 2.30M | 59.70M | 16.50M | 20.20M | 10.40M | -90.80M | 4.50M | 1.60M | -7.00M | 56.70M | -6.30M | 1.50M | 5.00M | 7.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.51 | -0.01 | -0.10 | 0.09 | 0.43 | 0.07 | -4.09 | 0.47 | 0.58 | 0.30 | -0.22 | 0.13 | 0.05 | -0.20 | 1.61 | -0.18 | 0.04 | 0.14 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.50 | -0.01 | -0.10 | 0.09 | 0.42 | 0.07 | -4.09 | 0.46 | 0.57 | 0.29 | -0.22 | 0.12 | 0.04 | -0.20 | 1.59 | -0.18 | 0.04 | 0.14 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.81M | 34.90M | 35.03M | 34.90M | 35.13M | 35.21M | 35.20M | 35.18M | 35.27M | 35.10M | 35.10M | 35.09M | 35.27M | 35.32M | 35.12M | 35.22M | 35.27M | 35.45M | 35.47M | 35.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 26.70M | 7.30M | -41.10M | 17.60M | 18.30M | 7.60M | -136.50M | 30.20M | 34.40M | 18.00M | 9.80M | 15.20M | 12.90M | 7.50M | 16.20M | 5.30M | 9.80M | 18.50M | 20.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 7.30M | 7.10M | 7.40M | 7.40M | 7.90M | 8.00M | 8.30M | 8.10M | 9.00M | 8.40M | 8.40M | 9.20M | 9.60M | 9.60M | 9.90M | 8.70M | 9.20M | 9.80M | 10.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.82% | 18.26% | 81.82% | -3.51% | 67.71% | -88.75% | -15.00% | 6.72% | 20.29% | -34.67% | | -15.23% | 29.69% | 50.00% | 4.11% | -503.19% | 28.41% | -15.38% | 33.33% | 43.55% |