Matrix Service Balance Sheet (2010-2025) | MTRX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 43.27M43.68M63.38M59.36M38.69M37.44M43.13M63.75M17.17M33.21M50.67M63.75M79.76M73.29M59.76M77.11M72.75M68.57M103.18M79.24M69.18M82.43M35.58M71.66M35.58M66.23M39.70M43.80M46.09M74.09M46.88M64.06M74.74M71.49M49.68M89.72M139.89M110.50M87.50M100.04M82.17M93.48M73.75M83.88M34.68M65.04M34.09M52.37M14.34M31.46M48.20M54.81M27.36M47.16M69.66M115.61M124.61M156.78M185.54M224.64M192.31M198.96M
Short-term Investments 2.60M2.60M
Cash & Current Investments 43.27M43.68M63.38M59.36M38.69M37.44M43.13M63.75M17.17M33.21M50.67M63.75M79.76M73.29M59.76M77.11M72.75M68.57M103.18M79.24M69.18M82.43M35.58M71.66M35.58M66.23M39.70M43.80M46.09M74.09M46.88M64.06M74.74M71.49M49.68M89.72M139.89M110.50M87.50M100.04M82.17M93.48M73.75M83.88M37.28M67.64M34.09M52.37M14.34M31.46M48.20M54.81M27.36M47.16M69.66M115.61M124.61M156.78M185.54M224.64M192.31M198.96M
Receivables - Net 103.48M104.48M115.69M113.83M108.03M156.84M152.75M131.73M140.84M150.47M161.50M232.17M204.69M175.51M215.14M188.58M199.15M182.63M207.43M170.71M190.43M230.97M248.71M223.34M210.95M218.68M183.45M189.16M203.39M214.76M203.57M274.90M218.43M214.61M199.07M209.19M160.67M171.50M151.07M158.10M148.03M144.89M121.60M137.69M153.88M149.34M182.05M163.43M145.76M152.30M158.18M172.92M138.99M132.54M134.73M205.29M154.99M160.34M205.95M
Receivables - Other 40.06M50.50M56.53M55.05M68.56M77.60M66.15M70.56M73.77M66.68M92.21M98.28M73.01M89.82M69.57M77.34M86.07M83.60M81.74M92.65M104.00M105.09M80.30M69.99M91.18M65.95M64.22M66.98M76.63M96.08M56.86M59.55M57.69M41.40M37.96M30.77M33.77M34.50M46.39M44.75M59.61M46.59M53.40M44.89M42.37M40.43M34.60M33.89M31.82M34.71M38.57M29.76M37.91M25.28M
Receivables 143.54M154.98M172.22M168.88M176.60M234.44M218.91M202.29M214.61M217.15M253.71M330.44M277.70M265.32M284.71M265.92M285.22M266.24M289.17M263.36M294.44M336.07M329.01M293.32M302.13M284.63M247.67M256.14M280.02M214.76M203.57M274.90M314.51M214.61M199.07M266.05M220.22M229.20M192.47M196.06M178.80M178.66M156.10M184.08M198.63M208.95M228.64M216.82M190.65M194.67M198.61M207.52M172.88M164.36M169.44M243.86M184.76M198.26M231.23M
Inventory 2.25M2.33M2.58M2.55M2.48M3.27M3.68M2.90M2.99M3.17M3.19M3.14M3.04M3.01M3.01M2.88M2.77M2.86M2.69M3.46M3.94M3.77M4.19M3.93M3.74M4.27M4.53M5.34M5.15M6.51M7.96M8.64M8.02M7.56M7.18M7.74M6.46M6.75M6.76M6.22M7.34M6.31M6.30M6.91M9.97M8.38M7.98M8.03M7.44M9.15M8.44M9.06M8.84M7.51M7.16M6.39M5.92M5.58M6.86M
Current Deferred Tax Assets 5.61M6.29M5.67M5.71M6.02M5.76M5.49M5.42M5.66M6.06M7.46M8.90M5.99M6.95M6.26M6.71M8.30M7.27M
Prepaid Assets 4.40M3.99M3.36M3.70M5.69M5.56M4.97M3.87M6.23M6.66M5.98M5.01M8.90M7.64M7.32M6.83M5.66M8.49M7.24M8.00M5.41M8.86M8.32M7.37M4.91M8.99M7.83M6.81M4.46M10.21M7.58M6.17M5.03M9.97M7.44M8.43M4.53M9.14M7.77M7.01M4.23M11.18M8.46M7.32M8.87M9.83M8.10M6.37M5.74M10.14M8.47M6.61M4.08M12.24M10.37M7.82M4.35M14.20M10.94M
Current Assets 215.55M206.28M221.28M223.96M230.52M266.20M267.32M265.16M296.27M312.81M346.35M407.25M375.55M355.82M376.04M392.84M373.47M354.51M386.65M351.10M375.45M384.27M408.24M349.63M358.63M347.62M337.51M320.80M357.05M385.55M364.84M415.23M417.31M439.37M381.51M371.65M335.16M331.34M304.77M294.49M291.22M250.28M254.74M246.14M287.41M260.60M294.48M284.76M262.26M245.05M267.31M293.17M301.59M308.89M343.92M443.81M419.77M410.41M450.01M
Non-Current Assets
Buildings 28.85M29.36M29.36M29.34M29.65M29.67M31.07M31.20M31.74M31.81M31.78M31.93M32.75M32.61M32.71M38.65M39.22M39.55M39.35M39.83M38.92M39.40M39.62M40.64M40.42M40.51M40.52M41.09M41.18M41.06M41.56M43.16M42.70M42.84M43.24M41.38M41.63M41.56M41.55M41.74M34.79M34.29M36.39M36.46M
Construction in Progress 2.46M2.69M1.34M2.59M2.91M5.98M6.82M8.99M9.08M9.56M11.38M13.94M9.89M7.95M7.08M6.27M5.20M8.10M9.23M9.83M7.47M4.29M4.56M5.83M5.95M3.46M3.72M2.51M1.35M2.41M3.04M5.86M7.62M7.56M8.63M7.32M4.43M2.65M2.06M2.22M0.49M0.13M0.28M0.56M1.65M1.02M0.83M3.15M0.08M4.95M2.87M
Land & Improvements 28.29M28.34M28.36M28.40M28.85M29.65M31.74M32.75M39.22M38.92M40.42M41.18M42.70M41.63M34.79M37.26M32.61M38.16M
Property, Plant & Equipment (Net) 53.31M53.85M54.09M54.24M54.88M57.56M65.47M67.95M71.30M73.33M86.81M88.10M89.17M88.65M87.22M85.76M85.06M83.95M82.84M87.34M84.73M82.42M81.28M81.96M80.27M77.92M76.19M74.38M72.64M71.50M71.59M75.81M79.33M81.52M83.94M83.97M80.75M79.44M75.75M72.73M69.41M65.80M62.73M60.48M53.87M51.66M50.68M50.54M47.55M45.03M42.49M44.71M43.50M43.25M41.39M42.31M42.10M41.35M38.13M
Goodwill 29.06M28.83M28.91M28.73M28.68M53.67M2.25M30.91M30.84M30.89M39.30M66.59M69.84M72.06M72.21M71.38M71.52M70.94M70.61M78.84M78.29M78.27M113.02M113.18M113.50M113.86M113.84M113.61M96.16M93.45M93.26M93.32M93.37M93.30M60.50M60.28M60.37M60.44M60.60M60.60M60.64M60.54M60.55M42.24M42.13M41.92M29.73M29.71M29.12M29.05M29.13M29.06M29.02M29.08M28.88M28.89M29.05M28.98M28.99M
Intangibles 7.53M6.84M6.73M6.61M6.50M7.53M8.13M7.97M7.55M7.38M31.09M29.70M28.68M28.16M26.80M25.16M23.96M22.93M21.99M21.94M21.00M20.15M29.35M27.78M26.30M24.83M25.36M24.44M22.81M22.01M21.10M20.28M19.47M18.52M11.96M11.11M8.84M8.29M7.74M7.18M6.61M6.09M5.66M5.23M4.80M4.36M3.93M3.50M3.07M2.63M2.20M1.93M1.65M1.38M1.10M0.83M0.56M0.28M0.05M
Goodwill & Intangibles 36.59M35.67M35.63M35.34M35.18M61.21M10.38M38.88M38.39M38.27M70.39M96.29M98.51M100.22M99.01M96.53M95.48M93.87M92.59M100.78M99.29M98.42M142.37M140.96M139.80M138.69M139.21M138.05M118.98M115.46M114.36M113.60M112.84M111.82M72.46M71.39M69.21M68.72M68.35M67.79M67.25M66.63M66.21M47.47M46.93M46.28M33.66M33.21M32.19M31.69M31.33M30.99M30.67M30.45M29.99M29.71M29.60M29.26M29.04M
Long-Term Deferred Tax 8.88M9.58M9.62M13.83M17.07M2.12M3.47M3.57M20.63M2.71M2.51M5.66M21.48M2.57M2.79M3.93M17.30M5.56M5.60M6.17M2.68M2.72M5.54M5.46M5.99M5.68M6.82M4.51M5.29M10.69M
Other Non-Current Assets 1.56M3.47M4.59M2.23M2.56M3.94M4.17M7.18M4.02M4.59M4.54M6.17M5.70M3.62M3.80M3.87M3.95M2.13M6.60M6.85M1.78M1.40M1.39M2.04M3.94M5.64M2.17M2.08M4.52M9.13M13.16M20.62M21.23M13.74M15.95M9.04M4.83M6.89M5.92M11.05M11.97M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M28.23M31.44M43.41M55.38M55.17M65.96M76.34M92.96M
Non-Current Assets 90.00M92.99M94.31M91.81M91.42M96.65M108.76M114.01M113.70M116.18M189.56M190.56M193.38M192.49M190.04M186.17M188.22M182.06M185.50M198.54M189.52M184.95M227.55M230.63M227.40M224.83M220.36M218.44M200.99M201.65M204.71M216.20M216.08M233.39M210.38M195.70M182.15M180.89M175.14M177.19M176.34M200.00M185.83M166.94M153.38M150.31M143.64M141.18M138.25M137.23M137.52M146.84M149.76M161.26M169.92M169.93M180.48M187.77M200.19M
Assets 306.44M299.27M315.60M315.78M323.13M362.85M376.07M379.18M409.98M428.99M535.91M597.82M568.93M548.31M566.08M579.01M561.69M536.57M572.15M549.64M564.97M569.22M635.79M580.27M586.03M572.45M557.87M539.24M558.03M587.19M569.55M631.43M633.39M672.75M591.89M567.35M517.31M512.23M479.91M471.68M467.56M450.28M440.56M413.08M440.79M410.91M438.12M425.95M400.50M382.28M404.83M440.00M451.35M470.16M513.85M613.74M600.26M598.19M650.20M
Liabilities
Current Liabilities
Accounts Payables 36.38M44.53M48.81M42.76M48.93M61.66M59.71M59.50M68.96M67.80M115.89M121.80M111.86M95.23M93.15M90.48M125.79M99.76M109.34M122.94M141.44M127.73M108.26M97.27M105.65M90.89M71.25M67.61M79.44M94.84M90.71M110.50M114.65M96.98M74.46M77.25M73.09M68.61M51.27M50.16M60.92M65.97M55.95M68.16M74.89M68.56M80.56M65.52M76.36M74.09M61.89M55.19M65.63M61.67M79.98M79.05M80.45M98.20M87.98M
Notes Payables 11.62M
Payables 36.38M44.53M48.81M42.76M48.93M61.66M59.71M59.50M68.96M67.80M115.89M121.80M123.48M95.23M93.15M90.48M125.79M99.76M109.34M122.94M141.44M127.73M108.26M97.27M105.65M90.89M71.25M67.61M79.44M94.84M90.71M110.50M114.65M96.98M74.46M77.25M73.09M68.61M51.27M50.16M60.92M65.97M55.95M68.16M74.89M68.56M80.56M65.52M76.36M74.09M61.89M55.19M65.63M61.67M79.98M79.05M80.45M98.20M87.98M
Accumulated Expenses 18.10M11.72M13.33M17.37M15.30M15.28M15.78M22.18M21.92M17.85M23.89M39.67M36.23M30.01M25.21M32.07M26.73M22.72M18.88M28.94M27.72M23.21M21.16M25.10M20.99M26.36M19.38M25.04M24.38M29.15M24.73M41.82M38.36M34.21M22.12M23.01M16.20M16.68M16.37M21.98M21.01M20.22M15.97M23.07M21.53M16.64M12.35M13.26M13.68M11.51M13.80M18.07M15.88M13.91M13.29M19.01M18.96M15.41M12.76M
Other Accumulated Expenses 7.51M7.99M7.25M7.23M6.91M7.05M7.39M7.01M7.60M7.65M7.75M8.60M8.61M8.76M9.33M14.99M8.10M8.74M8.90M8.54M9.25M9.65M15.54M8.80M9.34M9.03M8.69M8.86M9.08M9.69M8.92M9.46M9.02M9.54M7.65M9.06M7.89M7.66M7.79M7.44M6.57M6.63M6.17M6.31M6.12M6.98M5.82M5.82M5.58M5.75M5.78M5.70M4.61M4.93M4.47M4.66M5.31M4.71M4.41M
Current Leases 0.26M0.18M8.66M9.43M8.64M7.57M6.58M5.36M5.20M5.75M5.57M5.36M4.93M5.71M4.89M4.53M4.61M4.66M4.28M3.98M3.62M3.74M3.78M3.78M3.91M4.44M4.46M4.50M
Current Taxes 2.68M1.11M3.24M0.58M0.60M1.47M0.48M4.62M2.01M1.96M3.27M4.49M0.06M0.47M2.67M3.68M1.29M0.15M0.17M0.02M0.02M0.01M0.91M2.52M0.17M
Current Deferred Revenue 105.63M100.57M63.89M63.52M62.24M59.49M53.83M50.97M84.86M73.87M65.11M53.29M99.76M114.73M85.44M73.13M117.27M167.66M171.31M204.61M237.54M332.66M323.59M317.56M382.90M
Curent Deferred Tax Liability 0.47M0.86M
Total Current Liabilities 100.18M95.01M106.30M98.26M105.96M136.61M144.46M143.52M164.37M172.24M246.93M275.79M269.86M246.03M265.76M287.89M267.09M217.53M258.02M233.10M246.03M224.09M230.28M215.06M218.98M199.52M169.90M194.41M238.47M261.14M244.43M289.54M275.50M285.31M229.82M224.08M175.95M170.22M150.13M149.24M153.40M154.28M173.93M180.18M177.78M154.60M208.55M208.41M187.53M171.41M205.06M252.25M265.12M292.15M341.10M442.22M436.38M443.45M495.14M
Non-Current Liabilities
Capital Leases 0.04M0.02M
Non-Current Debt 1.76M3.35M3.42M2.43M23.19M45.10M11.62M11.34M11.79M9.93M8.80M9.77M7.23M3.85M17.19M72.41M44.14M44.68M42.08M50.91M9.30M1.55M2.17M5.35M11.37M14.82M8.89M9.21M9.38M15.00M15.00M15.00M15.00M10.00M10.00M
Minority Interest 0.70M1.10M1.77M0.52M-7.61M-9.79M-8.74M-0.51M-2.82M-1.18M-1.18M-1.18M-1.18M
Non-Current Deferred Tax Liability 5.79M5.21M5.88M6.19M6.08M6.06M5.81M5.65M7.45M7.84M7.64M6.37M5.17M4.30M6.74M5.48M1.24M7.24M1.99M2.62M3.20M3.20M2.85M0.38M0.13M2.01M1.16M3.29M0.43M1.44M1.27M3.39M11.17M2.35M0.19M11.39M0.03M0.07M0.03M10.91M0.03M0.03M0.03M8.88M0.02M0.03M0.03M5.72M0.03M0.03M0.03M5.56M0.03M0.02M0.02M0.03M0.02M0.15M
Operating Leases 24.66M33.37M31.30M20.00M25.41M22.88M25.85M20.77M25.52M24.29M24.56M19.90M24.59M27.25M21.73M20.66M19.95M18.66M17.95M19.16M19.15M18.19M17.56M16.99M15.90M14.89M
Other Non-Current Liabilities 0.80M0.80M0.80M0.80M0.20M0.17M0.21M0.41M0.47M0.43M0.41M0.32M0.31M0.30M0.28M0.26M0.23M0.29M0.31M0.32M0.30M4.21M7.75M7.90M7.90M7.81M7.72M2.07M0.40M0.37M0.34M0.37M0.78M0.80M1.78M2.18M3.98M2.87M2.31M2.60M3.22M4.15M2.54M2.45M
Total Non-Current Liabilities 105.97M100.23M112.18M106.20M277.13M239.57M249.23M244.48M305.55M259.58M263.79M243.60M221.96M207.01M238.89M264.13M245.70M295.11M281.14M315.02M268.78M255.62M205.21M198.46M167.72M169.92M174.21M174.26M192.89M199.84M212.72M189.32M246.29M245.16M218.22M201.38M223.75M270.22M284.30M311.32M359.32M459.81M453.39M459.38M510.19M
Total Liabilities -181.62M-187.41M-193.29M106.77M101.03M112.98M107.00M112.04M146.03M153.69M149.17M171.82M182.51M277.76M327.26M286.65M261.68M284.29M303.31M277.13M234.54M267.23M239.77M249.40M244.69M305.96M260.05M264.22M244.02M222.28M207.32M239.19M264.41M245.96M295.34M281.44M315.33M269.09M255.92M209.42M206.21M175.62M177.82M182.02M181.98M194.95M200.24M213.09M189.66M246.67M245.94M219.02M203.16M225.92M274.20M287.17M313.64M361.91M463.03M457.54M461.92M512.64M
Shareholder's Equity
Total Debt 1.76M3.35M3.42M2.43M23.19M45.10M11.62M11.34M11.79M9.93M8.80M9.77M7.23M3.85M17.19M72.41M44.14M44.68M42.08M50.91M9.30M1.55M2.17M5.35M11.37M14.82M8.89M9.21M9.38M15.00M15.00M15.00M15.00M10.00M10.00M
Common Equity 181.62M187.41M193.29M199.67M198.24M202.62M208.78M211.10M216.82M222.38M230.01M238.16M246.48M258.14M270.55M282.28M286.64M281.79M275.70M284.55M302.03M304.92M309.87M315.57M325.71M329.83M320.22M321.81M328.44M335.59M331.92M318.84M322.78M323.59M336.09M351.96M357.43M322.80M311.43M307.89M306.02M304.29M293.86M285.54M268.30M245.61M212.84M227.71M221.25M191.45M180.00M181.48M179.12M178.91M165.80M164.18M156.52M151.93M150.71M142.72M136.27M137.56M
Shareholder's Equity 181.62M187.41M193.29M199.67M198.24M202.62M208.78M211.10M216.82M222.38M230.01M238.16M246.48M258.14M270.55M282.28M286.64M281.79M275.70M284.55M302.03M304.92M309.87M315.57M325.71M329.83M320.22M321.81M328.44M335.59M331.92M318.84M322.78M323.59M336.09M351.96M357.43M322.80M311.43M307.89M306.02M304.29M293.86M285.54M268.30M245.61M212.84M227.71M221.25M191.45M180.00M181.48M179.12M178.91M165.80M164.18M156.52M151.93M150.71M142.72M136.27M137.56M
Liabilities and Shareholders Equity 306.44M299.27M315.60M315.78M323.13M362.85M376.07M379.18M409.98M428.99M535.91M597.82M568.93M548.31M566.08M579.01M561.69M536.57M572.15M549.64M564.97M569.22M635.79M580.27M586.03M572.45M557.87M539.24M558.03M587.19M569.55M631.43M633.39M672.75M591.89M567.35M517.31M512.23M479.91M471.68M467.56M450.28M440.56M413.08M440.79M410.91M438.12M425.95M400.50M382.28M404.83M440.00M451.35M470.16M513.85M613.74M600.26M598.19M650.20M
Treasury Shares 1.42M1.90M2.17M2.16M0.89M2,051.76M1.87M1.82M1.75M1.55M1.48M1.37M1.19M1.36M0.97M1.28M0.65M1.36M1.30M1.29M1.16M1.08M0.87M0.31M1.08M0.31M1.22M1.76M1.05M1.43M1.39M1.37M1.34M1.19M1.11M1.10M1.10M0.93M0.86M0.85M0.84M0.68M0.59M0.58M0.58M0.34M0.29M0.28M0.28M
Retained Earnings 100.23M103.74M110.77M115.63M117.42M122.10M127.54M134.06M141.43M147.98M158.28M169.68M177.24M183.15M186.44M183.48M194.39M204.34M209.77M214.12M223.26M232.50M237.75M223.93M222.97M226.80M231.33M226.18M211.49M213.80M217.73M226.66M239.48M245.63M217.62M212.12M206.40M203.37M198.77M185.90M175.18M157.64M132.72M97.82M111.28M104.77M71.94M59.25M58.92M55.75M52.90M38.32M33.94M24.72M19.18M15.75M4.48M0.82M-0.08M