Matrix Service Balance Sheet (2010-2025) | MTRX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 43.27M43.68M63.38M59.36M38.69M37.44M43.13M63.75M17.17M33.21M50.67M63.75M79.76M73.29M59.76M77.11M72.75M68.57M103.18M79.24M69.18M82.43M35.58M71.66M35.58M66.23M39.70M43.80M46.09M74.09M46.88M64.06M74.74M71.49M49.68M89.72M139.89M110.50M87.50M100.04M82.17M93.48M73.75M83.88M34.68M65.04M34.09M52.37M14.34M31.46M48.20M54.81M27.36M47.16M69.66M115.61M124.61M156.78M185.54M224.64M192.31M
Short-term Investments 2.60M2.60M
Cash & Current Investments 43.27M43.68M63.38M59.36M38.69M37.44M43.13M63.75M17.17M33.21M50.67M63.75M79.76M73.29M59.76M77.11M72.75M68.57M103.18M79.24M69.18M82.43M35.58M71.66M35.58M66.23M39.70M43.80M46.09M74.09M46.88M64.06M74.74M71.49M49.68M89.72M139.89M110.50M87.50M100.04M82.17M93.48M73.75M83.88M37.28M67.64M34.09M52.37M14.34M31.46M48.20M54.81M27.36M47.16M69.66M115.61M124.61M156.78M185.54M224.64M192.31M
Receivables - Net 103.48M104.48M115.69M113.83M108.03M156.84M152.75M131.73M140.84M150.47M161.50M232.17M204.69M175.51M215.14M188.58M199.15M182.63M207.43M170.71M190.43M230.97M248.71M223.34M210.95M218.68M183.45M189.16M203.39M214.76M203.57M274.90M218.43M214.61M199.07M209.19M160.67M171.50M151.07M158.10M148.03M144.89M121.60M137.69M153.88M149.34M182.05M163.43M145.76M152.30M158.18M172.92M138.99M132.54M134.73M205.29M154.99M160.34M
Receivables - Other 40.06M50.50M56.53M55.05M68.56M77.60M66.15M70.56M73.77M66.68M92.21M98.28M73.01M89.82M69.57M77.34M86.07M83.60M81.74M92.65M104.00M105.09M80.30M69.99M91.18M65.95M64.22M66.98M76.63M96.08M56.86M59.55M57.69M41.40M37.96M30.77M33.77M34.50M46.39M44.75M59.61M46.59M53.40M44.89M42.37M40.43M34.60M33.89M31.82M34.71M38.57M29.76M37.91M
Receivables 143.54M154.98M172.22M168.88M176.60M234.44M218.91M202.29M214.61M217.15M253.71M330.44M277.70M265.32M284.71M265.92M285.22M266.24M289.17M263.36M294.44M336.07M329.01M293.32M302.13M284.63M247.67M256.14M280.02M214.76M203.57M274.90M314.51M214.61M199.07M266.05M220.22M229.20M192.47M196.06M178.80M178.66M156.10M184.08M198.63M208.95M228.64M216.82M190.65M194.67M198.61M207.52M172.88M164.36M169.44M243.86M184.76M198.26M
Inventory 2.25M2.33M2.58M2.55M2.48M3.27M3.68M2.90M2.99M3.17M3.19M3.14M3.04M3.01M3.01M2.88M2.77M2.86M2.69M3.46M3.94M3.77M4.19M3.93M3.74M4.27M4.53M5.34M5.15M6.51M7.96M8.64M8.02M7.56M7.18M7.74M6.46M6.75M6.76M6.22M7.34M6.31M6.30M6.91M9.97M8.38M7.98M8.03M7.44M9.15M8.44M9.06M8.84M7.51M7.16M6.39M5.92M5.58M
Current Deferred Tax Assets 5.61M6.29M5.67M5.71M6.02M5.76M5.49M5.42M5.66M6.06M7.46M8.90M5.99M6.95M6.26M6.71M8.30M7.27M
Prepaid Assets 4.40M3.99M3.36M3.70M5.69M5.56M4.97M3.87M6.23M6.66M5.98M5.01M8.90M7.64M7.32M6.83M5.66M8.49M7.24M8.00M5.41M8.86M8.32M7.37M4.91M8.99M7.83M6.81M4.46M10.21M7.58M6.17M5.03M9.97M7.44M8.43M4.53M9.14M7.77M7.01M4.23M11.18M8.46M7.32M8.87M9.83M8.10M6.37M5.74M10.14M8.47M6.61M4.08M12.24M10.37M7.82M4.35M14.20M
Current Assets 215.55M206.28M221.28M223.96M230.52M266.20M267.32M265.16M296.27M312.81M346.35M407.25M375.55M355.82M376.04M392.84M373.47M354.51M386.65M351.10M375.45M384.27M408.24M349.63M358.63M347.62M337.51M320.80M357.05M385.55M364.84M415.23M417.31M439.37M381.51M371.65M335.16M331.34M304.77M294.49M291.22M250.28M254.74M246.14M287.41M260.60M294.48M284.76M262.26M245.05M267.31M293.17M301.59M308.89M343.92M443.81M419.77M410.41M
Non-Current Assets
Buildings 28.85M29.36M29.36M29.34M29.65M29.67M31.07M31.20M31.74M31.81M31.78M31.93M32.75M32.61M32.71M38.65M39.22M39.55M39.35M39.83M38.92M39.40M39.62M40.64M40.42M40.51M40.52M41.09M41.18M41.06M41.56M43.16M42.70M42.84M43.24M41.38M41.63M41.56M41.55M41.74M34.79M34.29M36.39M36.46M
Construction in Progress 2.46M2.69M1.34M2.59M2.91M5.98M6.82M8.99M9.08M9.56M11.38M13.94M9.89M7.95M7.08M6.27M5.20M8.10M9.23M9.83M7.47M4.29M4.56M5.83M5.95M3.46M3.72M2.51M1.35M2.41M3.04M5.86M7.62M7.56M8.63M7.32M4.43M2.65M2.06M2.22M0.49M0.13M0.28M0.56M1.65M1.02M0.83M3.15M0.08M4.95M2.87M
Land & Improvements 28.29M28.34M28.36M28.40M28.85M29.65M31.74M32.75M39.22M38.92M40.42M41.18M42.70M41.63M34.79M37.26M32.61M38.16M
Property, Plant & Equipment (Net) 53.31M53.85M54.09M54.24M54.88M57.56M65.47M67.95M71.30M73.33M86.81M88.10M89.17M88.65M87.22M85.76M85.06M83.95M82.84M87.34M84.73M82.42M81.28M81.96M80.27M77.92M76.19M74.38M72.64M71.50M71.59M75.81M79.33M81.52M83.94M83.97M80.75M79.44M75.75M72.73M69.41M65.80M62.73M60.48M53.87M51.66M50.68M50.54M47.55M45.03M42.49M44.71M43.50M43.25M41.39M42.31M42.10M41.35M
Goodwill 29.06M28.83M28.91M28.73M28.68M53.67M2.25M30.91M30.84M30.89M39.30M66.59M69.84M72.06M72.21M71.38M71.52M70.94M70.61M78.84M78.29M78.27M113.02M113.18M113.50M113.86M113.84M113.61M96.16M93.45M93.26M93.32M93.37M93.30M60.50M60.28M60.37M60.44M60.60M60.60M60.64M60.54M60.55M42.24M42.13M41.92M29.73M29.71M29.12M29.05M29.13M29.06M29.02M29.08M28.88M28.89M29.05M28.98M
Intangibles 7.53M6.84M6.73M6.61M6.50M7.53M8.13M7.97M7.55M7.38M31.09M29.70M28.68M28.16M26.80M25.16M23.96M22.93M21.99M21.94M21.00M20.15M29.35M27.78M26.30M24.83M25.36M24.44M22.81M22.01M21.10M20.28M19.47M18.52M11.96M11.11M8.84M8.29M7.74M7.18M6.61M6.09M5.66M5.23M4.80M4.36M3.93M3.50M3.07M2.63M2.20M1.93M1.65M1.38M1.10M0.83M0.56M0.28M
Goodwill & Intangibles 36.59M35.67M35.63M35.34M35.18M61.21M10.38M38.88M38.39M38.27M70.39M96.29M98.51M100.22M99.01M96.53M95.48M93.87M92.59M100.78M99.29M98.42M142.37M140.96M139.80M138.69M139.21M138.05M118.98M115.46M114.36M113.60M112.84M111.82M72.46M71.39M69.21M68.72M68.35M67.79M67.25M66.63M66.21M47.47M46.93M46.28M33.66M33.21M32.19M31.69M31.33M30.99M30.67M30.45M29.99M29.71M29.60M29.26M
Long-Term Deferred Tax 8.88M9.58M9.62M13.83M17.07M2.12M3.47M3.57M20.63M2.71M2.51M5.66M21.48M2.57M2.79M3.93M17.30M5.56M5.60M6.17M2.68M2.72M5.54M5.46M5.99M5.68M6.82M4.51M5.29M10.69M
Other Non-Current Assets 1.56M3.47M4.59M2.23M2.56M3.94M4.17M7.18M4.02M4.59M4.54M6.17M5.70M3.62M3.80M3.87M3.95M2.13M6.60M6.85M1.78M1.40M1.39M2.04M3.94M5.64M2.17M2.08M4.52M9.13M13.16M20.62M21.23M13.74M15.95M9.04M4.83M6.89M5.92M11.05M11.97M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M28.23M31.44M43.41M55.38M55.17M65.96M76.34M
Non-Current Assets 90.00M92.99M94.31M91.81M91.42M96.65M108.76M114.01M113.70M116.18M189.56M190.56M193.38M192.49M190.04M186.17M188.22M182.06M185.50M198.54M189.52M184.95M227.55M230.63M227.40M224.83M220.36M218.44M200.99M201.65M204.71M216.20M216.08M233.39M210.38M195.70M182.15M180.89M175.14M177.19M176.34M200.00M185.83M166.94M153.38M150.31M143.64M141.18M138.25M137.23M137.52M146.84M149.76M161.26M169.92M169.93M180.48M187.77M
Assets 306.44M299.27M315.60M315.78M323.13M362.85M376.07M379.18M409.98M428.99M535.91M597.82M568.93M548.31M566.08M579.01M561.69M536.57M572.15M549.64M564.97M569.22M635.79M580.27M586.03M572.45M557.87M539.24M558.03M587.19M569.55M631.43M633.39M672.75M591.89M567.35M517.31M512.23M479.91M471.68M467.56M450.28M440.56M413.08M440.79M410.91M438.12M425.95M400.50M382.28M404.83M440.00M451.35M470.16M513.85M613.74M600.26M598.19M
Liabilities
Current Liabilities
Accounts Payables 36.38M44.53M48.81M42.76M48.93M61.66M59.71M59.50M68.96M67.80M115.89M121.80M111.86M95.23M93.15M90.48M125.79M99.76M109.34M122.94M141.44M127.73M108.26M97.27M105.65M90.89M71.25M67.61M79.44M94.84M90.71M110.50M114.65M96.98M74.46M77.25M73.09M68.61M51.27M50.16M60.92M65.97M55.95M68.16M74.89M68.56M80.56M65.52M76.36M74.09M61.89M55.19M65.63M61.67M79.98M79.05M80.45M98.20M
Notes Payables 11.62M
Payables 36.38M44.53M48.81M42.76M48.93M61.66M59.71M59.50M68.96M67.80M115.89M121.80M123.48M95.23M93.15M90.48M125.79M99.76M109.34M122.94M141.44M127.73M108.26M97.27M105.65M90.89M71.25M67.61M79.44M94.84M90.71M110.50M114.65M96.98M74.46M77.25M73.09M68.61M51.27M50.16M60.92M65.97M55.95M68.16M74.89M68.56M80.56M65.52M76.36M74.09M61.89M55.19M65.63M61.67M79.98M79.05M80.45M98.20M
Accumulated Expenses 18.10M11.72M13.33M17.37M15.30M15.28M15.78M22.18M21.92M17.85M23.89M39.67M36.23M30.01M25.21M32.07M26.73M22.72M18.88M28.94M27.72M23.21M21.16M25.10M20.99M26.36M19.38M25.04M24.38M29.15M24.73M41.82M38.36M34.21M22.12M23.01M16.20M16.68M16.37M21.98M21.01M20.22M15.97M23.07M21.53M16.64M12.35M13.26M13.68M11.51M13.80M18.07M15.88M13.91M13.29M19.01M18.96M15.41M
Other Accumulated Expenses 7.51M7.99M7.25M7.23M6.91M7.05M7.39M7.01M7.60M7.65M7.75M8.60M8.61M8.76M9.33M14.99M8.10M8.74M8.90M8.54M9.25M9.65M15.54M8.80M9.34M9.03M8.69M8.86M9.08M9.69M8.92M9.46M9.02M9.54M7.65M9.06M7.89M7.66M7.79M7.44M6.57M6.63M6.17M6.31M6.12M6.98M5.82M5.82M5.58M5.75M5.78M5.70M4.61M4.93M4.47M4.66M5.31M4.71M
Current Leases 0.26M0.18M8.66M9.43M8.64M7.57M6.58M5.36M5.20M5.75M5.57M5.36M4.93M5.71M4.89M4.53M4.61M4.66M4.28M3.98M3.62M3.74M3.78M3.78M3.91M4.44M4.46M
Current Taxes 2.68M1.11M3.24M0.58M0.60M1.47M0.48M4.62M2.01M1.96M3.27M4.49M0.06M0.47M2.67M3.68M1.29M0.15M0.17M0.02M0.02M0.01M0.91M2.52M0.17M
Current Deferred Revenue 105.63M100.57M63.89M63.52M62.24M59.49M53.83M50.97M84.86M73.87M65.11M53.29M99.76M114.73M85.44M73.13M117.27M167.66M171.31M204.61M237.54M332.66M323.59M317.56M
Curent Deferred Tax Liability 0.47M0.86M
Total Current Liabilities 100.18M95.01M106.30M98.26M105.96M136.61M144.46M143.52M164.37M172.24M246.93M275.79M269.86M246.03M265.76M287.89M267.09M217.53M258.02M233.10M246.03M224.09M230.28M215.06M218.98M199.52M169.90M194.41M238.47M261.14M244.43M289.54M275.50M285.31M229.82M224.08M175.95M170.22M150.13M149.24M153.40M154.28M173.93M180.18M177.78M154.60M208.55M208.41M187.53M171.41M205.06M252.25M265.12M292.15M341.10M442.22M436.38M443.45M
Non-Current Liabilities
Capital Leases 0.04M0.02M
Non-Current Debt 1.76M3.35M3.42M2.43M23.19M45.10M11.62M11.34M11.79M9.93M8.80M9.77M7.23M3.85M17.19M72.41M44.14M44.68M42.08M50.91M9.30M1.55M2.17M5.35M11.37M14.82M8.89M9.21M9.38M15.00M15.00M15.00M15.00M10.00M10.00M
Minority Interest 0.70M1.10M1.77M0.52M-7.61M-9.79M-8.74M-0.51M-2.82M-1.18M-1.18M-1.18M-1.18M
Non-Current Deferred Tax Liability 5.79M5.21M5.88M6.19M6.08M6.06M5.81M5.65M7.45M7.84M7.64M6.37M5.17M4.30M6.74M5.48M1.24M7.24M1.99M2.62M3.20M3.20M2.85M0.38M0.13M2.01M1.16M3.29M0.43M1.44M1.27M3.39M11.17M2.35M0.19M11.39M0.03M0.07M0.03M10.91M0.03M0.03M0.03M8.88M0.02M0.03M0.03M5.72M0.03M0.03M0.03M5.56M0.03M0.02M0.02M0.03M0.02M
Operating Leases 24.66M33.37M31.30M20.00M25.41M22.88M25.85M20.77M25.52M24.29M24.56M19.90M24.59M27.25M21.73M20.66M19.95M18.66M17.95M19.16M19.15M18.19M17.56M16.99M15.90M
Other Non-Current Liabilities 0.80M0.80M0.80M0.80M0.20M0.17M0.21M0.41M0.47M0.43M0.41M0.32M0.31M0.30M0.28M0.26M0.23M0.29M0.31M0.32M0.30M4.21M7.75M7.90M7.90M7.81M7.72M2.07M0.40M0.37M0.34M0.37M0.78M0.80M1.78M2.18M3.98M2.87M2.31M2.60M3.22M4.15M2.54M
Total Non-Current Liabilities 105.97M100.23M112.18M106.20M239.57M249.23M244.48M305.55M259.58M263.79M243.60M221.96M207.01M238.89M264.13M245.70M295.11M281.14M315.02M268.78M255.62M205.21M198.46M167.72M169.92M174.21M174.26M192.89M199.84M212.72M189.32M246.29M245.16M218.22M201.38M223.75M270.22M284.30M311.32M359.32M459.81M453.39M459.38M
Total Liabilities 106.77M101.03M112.98M107.00M112.04M146.03M153.69M149.17M171.82M182.51M277.76M327.26M286.65M261.68M284.29M303.31M277.13M234.54M267.23M239.77M249.40M244.69M305.96M260.05M264.22M244.02M222.28M207.32M239.19M264.41M245.96M295.34M281.44M315.33M269.09M255.92M209.42M206.21M175.62M177.82M182.02M181.98M194.95M200.24M213.09M189.66M246.67M245.94M219.02M203.16M225.92M274.20M287.17M313.64M361.91M463.03M457.54M461.92M
Shareholder's Equity
Total Debt 1.76M3.35M3.42M2.43M23.19M45.10M11.62M11.34M11.79M9.93M8.80M9.77M7.23M3.85M17.19M72.41M44.14M44.68M42.08M50.91M9.30M1.55M2.17M5.35M11.37M14.82M8.89M9.21M9.38M15.00M15.00M15.00M15.00M10.00M10.00M
Common Equity 181.62M187.41M193.29M199.67M198.24M202.62M208.78M211.10M216.82M222.38M230.01M238.16M246.48M258.14M270.55M282.28M286.64M281.79M275.70M284.55M302.03M304.92M309.87M315.57M325.71M329.83M320.22M321.81M328.44M335.59M331.92M318.84M322.78M323.59M336.09M351.96M357.43M322.80M311.43M307.89M306.02M304.29M293.86M285.54M268.30M245.61M212.84M227.71M221.25M191.45M180.00M181.48M179.12M178.91M165.80M164.18M156.52M151.93M150.71M142.72M136.27M
Shareholder's Equity 181.62M187.41M193.29M199.67M198.24M202.62M208.78M211.10M216.82M222.38M230.01M238.16M246.48M258.14M270.55M282.28M286.64M281.79M275.70M284.55M302.03M304.92M309.87M315.57M325.71M329.83M320.22M321.81M328.44M335.59M331.92M318.84M322.78M323.59M336.09M351.96M357.43M322.80M311.43M307.89M306.02M304.29M293.86M285.54M268.30M245.61M212.84M227.71M221.25M191.45M180.00M181.48M179.12M178.91M165.80M164.18M156.52M151.93M150.71M142.72M136.27M
Liabilities and Shareholders Equity 306.44M299.27M315.60M315.78M323.13M362.85M376.07M379.18M409.98M428.99M535.91M597.82M568.93M548.31M566.08M579.01M561.69M536.57M572.15M549.64M564.97M569.22M635.79M580.27M586.03M572.45M557.87M539.24M558.03M587.19M569.55M631.43M633.39M672.75M591.89M567.35M517.31M512.23M479.91M471.68M467.56M450.28M440.56M413.08M440.79M410.91M438.12M425.95M400.50M382.28M404.83M440.00M451.35M470.16M513.85M613.74M600.26M598.19M
Treasury Shares 1.42M517.09M0.89M0.89M0.89M2,051.76M1.87M1.82M1.75M1.55M1.48M1.37M1.19M1.36M0.97M0.33M0.65M1.36M1.30M1.29M1.16M0.87M0.31M0.31M0.31M0.50M1.05M1.05M1.43M1.39M1.37M1.34M1.19M1.11M1.10M1.10M0.93M0.86M0.85M0.84M0.68M0.59M0.58M0.58M0.34M0.29M0.28M0.28M
Retained Earnings 100.23M103.74M110.77M115.63M117.42M122.10M127.54M134.06M141.43M147.98M158.28M169.68M177.24M183.15M186.44M183.48M194.39M204.34M209.77M214.12M223.26M232.50M237.75M223.93M222.97M226.80M231.33M226.18M211.49M213.80M217.73M226.66M239.48M245.63M217.62M212.12M206.40M203.37M198.77M185.90M175.18M157.64M132.72M97.82M111.28M104.77M71.94M59.25M58.92M55.75M52.90M38.32M33.94M24.72M19.18M15.75M4.48M0.82M