|
Revenue
|
627.05M | 739.05M | 892.57M | 1263.09M | 1343.13M | 1311.92M | 1197.51M | 1091.55M | 1416.68M | 1100.94M | 673.40M | 707.78M | 795.02M | 728.21M | 769.29M |
|
Cost of Revenue
|
552.14M | 659.43M | 797.87M | 1126.62M | 1255.77M | 1185.93M | 1116.51M | 999.62M | 1284.73M | 998.76M | 640.63M | 708.99M | 764.20M | 687.74M | 729.61M |
|
Gross Profit
|
74.91M | 79.62M | 94.70M | 136.47M | 87.37M | 125.99M | 81.00M | 91.94M | 131.95M | 102.18M | 32.77M | -1.21M | 30.82M | 40.47M | 39.68M |
|
Selling, General & Administrative
|
44.01M | 47.98M | 57.99M | 77.87M | 78.57M | 85.11M | 76.14M | 84.42M | 94.02M | 86.28M | 69.76M | 67.69M | 68.25M | 70.08M | 71.17M |
|
Restructuring Costs
|
| | | | | | | | | 14.01M | 6.76M | 0.65M | 3.14M | | |
|
Operating Expenses
|
44.01M | 47.98M | 57.99M | 77.87M | 78.57M | 85.11M | 76.14M | 84.42M | 94.02M | 100.29M | 76.51M | 68.34M | 71.39M | 70.08M | 71.17M |
|
Operating Income
|
30.90M | 31.64M | 36.71M | 58.61M | 8.80M | 40.88M | 4.86M | -10.48M | 37.93M | -36.62M | -43.75M | -87.85M | -52.89M | -30.11M | -35.07M |
|
EBIT
|
30.90M | 31.64M | 36.71M | 58.61M | 8.80M | 40.88M | 4.86M | -10.48M | 37.93M | -36.62M | -43.75M | -87.85M | -52.89M | -30.11M | -35.07M |
|
Interest & Investment Income
|
0.07M | 0.03M | 0.03M | 0.11M | 0.47M | 0.19M | 0.13M | 0.38M | 1.17M | 1.27M | 0.13M | 0.09M | 0.29M | 1.34M | 6.65M |
|
Other Non Operating Income
|
0.44M | -0.36M | -0.03M | -0.47M | 0.16M | -0.57M | -0.33M | 0.55M | 0.61M | 0.31M | 1.92M | 32.43M | 1.86M | 4.89M | -0.06M |
|
Non Operating Income
|
0.44M | -0.36M | -0.03M | -0.47M | 0.16M | -0.57M | -0.33M | 0.55M | 0.61M | 0.31M | 1.92M | 32.43M | 1.86M | 4.89M | -0.06M |
|
EBT
|
30.62M | 30.49M | 35.92M | 56.81M | 8.19M | 39.65M | 2.45M | -12.15M | 38.41M | -36.64M | -43.26M | -58.28M | -52.76M | -25.01M | -29.00M |
|
Tax Provisions
|
11.63M | 13.30M | 11.91M | 19.93M | 10.09M | 14.12M | 2.31M | -0.67M | 10.43M | -3.57M | -12.04M | 5.62M | -0.40M | -0.04M | 0.46M |
|
Profit After Tax
|
18.98M | 17.19M | 24.01M | 36.88M | 17.16M | 28.86M | -0.18M | -11.48M | 27.98M | -33.07M | -31.22M | -63.90M | -52.36M | -24.98M | -29.46M |
|
Income from Non-Controlling Interests
|
| | | 1.07M | -19.05M | -3.33M | 0.32M | | | | | | | | |
|
Income from Continuing Operations
|
18.98M | 17.19M | 24.01M | 36.88M | -1.90M | 25.54M | 0.14M | -11.48M | 27.98M | -33.07M | -31.22M | -63.90M | -52.36M | -24.98M | -29.46M |
|
Consolidated Net Income
|
18.98M | 17.19M | 24.01M | 36.88M | -1.90M | 25.54M | 0.14M | -11.48M | 27.98M | -33.07M | -31.22M | -63.90M | -52.36M | -24.98M | -29.46M |
|
Income towards Parent Company
|
18.98M | 17.19M | 24.01M | 36.88M | -1.90M | 25.54M | 0.14M | -11.48M | 27.98M | -33.07M | -31.22M | -63.90M | -52.36M | -24.98M | -29.46M |
|
Net Income towards Common Stockholders
|
18.98M | 17.19M | 24.01M | 36.88M | -1.90M | 25.54M | 0.14M | -11.48M | 27.98M | -33.07M | -31.22M | -63.90M | -52.36M | -24.98M | -29.46M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
26.44M | 25.73M | 26.07M | 26.41M | 26.72M | 26.62M | 26.60M | 26.82M | 26.81M | 26.14M | 26.52M | 26.79M | 27.05M | 27.31M | 27.61M |
|
Shares Outstanding (Diluted Average)
|
26.69M | 26.30M | 26.36M | 26.98M | 27.18M | 27.10M | 26.53M | 26.77M | 27.59M | 26.62M | 26.45M | 26.73M | 26.99M | 27.38M | 27.77M |
|
EBITDA
|
30.90M | 31.64M | 36.71M | 58.61M | 8.80M | 40.88M | 4.86M | -10.48M | 37.93M | -36.62M | -43.75M | -87.85M | -52.89M | -30.11M | -35.07M |
|
Tax Rate
|
38.00% | 43.63% | 33.16% | 35.09% | | 35.60% | 94.36% | 5.50% | 27.15% | 9.74% | 27.83% | | 0.76% | 0.14% | |