|
Gross Margin
|
10.34% | 11.28% | 13.62% | 12.76% | 10.69% | 11.49% | 10.75% | 10.09% | 10.61% | 10.09% | 10.23% | 11.46% | 11.26% | 10.98% | 10.47% | 10.72% | 8.82% | 4.65% | 0.84% | 11.09% | 10.83% | 9.27% | 8.82% | 9.48% | 9.44% | 9.02% | -1.04% | 7.92% | 10.70% | 9.44% | 6.06% | 7.32% | 7.35% | 8.19% | 10.28% | 10.97% | 9.60% | 9.41% | 8.25% | 9.82% | 7.85% | 9.14% | 1.05% | 0.88% | -2.09% | 1.98% | -1.00% | 0.43% | 6.24% | -0.67% | 2.36% | 7.14% | 6.00% | 6.05% | 3.36% | 6.57% | 4.72% | 5.82% | 6.42% | 3.75% | 6.69% |
|
EBT Margin
|
3.28% | 4.87% | 5.82% | 5.60% | 3.34% | 5.64% | 3.91% | 3.40% | 3.72% | 3.87% | 3.66% | 4.79% | 4.62% | 4.63% | 4.86% | 3.89% | 2.58% | -1.08% | -4.60% | 4.95% | 4.64% | 1.42% | 1.96% | 3.95% | 4.12% | 2.50% | -8.77% | 0.88% | 2.55% | 1.51% | -2.44% | -5.91% | 0.87% | 1.59% | 3.58% | 4.36% | 2.62% | -9.82% | -2.66% | -3.87% | -1.51% | -3.47% | -12.10% | -9.58% | -13.57% | -8.61% | -19.80% | 6.73% | -3.12% | -16.94% | -6.98% | -0.18% | -1.60% | -1.63% | -8.78% | -2.33% | -5.57% | -2.95% | -1.72% | -5.00% | -1.70% |
|
EBIT Margin
|
3.37% | 4.93% | 5.60% | 5.81% | 3.90% | 5.57% | 4.03% | 3.47% | 3.78% | 3.94% | 3.73% | 4.92% | 4.76% | 4.76% | 4.93% | 4.13% | 2.66% | -1.07% | -4.60% | 5.04% | 4.73% | 1.53% | 2.05% | 4.03% | 4.18% | 2.63% | -8.44% | 1.21% | 2.71% | 1.83% | -2.39% | -5.84% | 0.70% | 1.62% | 3.56% | 4.36% | 2.60% | -9.94% | -2.34% | -4.04% | -1.89% | -3.86% | -11.79% | -9.35% | -12.34% | -8.28% | -20.08% | -9.05% | -2.44% | -16.74% | -6.83% | -1.26% | -2.66% | -2.94% | -8.66% | -2.82% | -6.50% | -3.42% | -2.50% | -5.97% | -2.60% |
|
EBITDA Margin
|
3.37% | 4.93% | 5.60% | 5.81% | 3.90% | 5.57% | 4.03% | 3.47% | 3.78% | 3.94% | 3.73% | 4.92% | 4.76% | 4.76% | 4.93% | 4.13% | 2.66% | -1.07% | -4.60% | 5.04% | 4.73% | 1.53% | 2.05% | 4.03% | 4.18% | 2.63% | -8.44% | 1.21% | 2.71% | 1.83% | -2.39% | -5.84% | 0.70% | 1.62% | 3.56% | 4.36% | 2.60% | -9.94% | -2.34% | -4.04% | -1.89% | -3.86% | -11.79% | -9.35% | -12.34% | -8.28% | -20.08% | -9.05% | -2.44% | -16.74% | -6.83% | -1.26% | -2.66% | -2.94% | -8.66% | -2.82% | -6.50% | -3.42% | -2.50% | -5.97% | -2.60% |
|
Operating Margin
|
3.37% | 4.93% | 5.60% | 5.81% | 3.90% | 5.57% | 4.03% | 3.47% | 3.78% | 3.94% | 3.73% | 4.92% | 4.76% | 4.76% | 4.93% | 4.13% | 2.66% | -1.07% | -4.60% | 5.04% | 4.73% | 1.53% | 2.05% | 4.03% | 4.18% | 2.63% | -8.44% | 1.21% | 2.71% | 1.83% | -2.39% | -5.84% | 0.70% | 1.62% | 3.56% | 4.36% | 2.60% | -9.94% | -2.34% | -4.04% | -1.89% | -3.86% | -11.79% | -9.35% | -12.34% | -8.28% | -20.08% | -9.05% | -2.44% | -16.74% | -6.83% | -1.26% | -2.66% | -2.94% | -8.66% | -2.82% | -6.50% | -3.42% | -2.50% | -5.97% | -2.60% |
|
Net Margin
|
2.03% | 3.02% | 3.61% | 3.47% | 2.07% | 3.50% | 2.64% | 0.97% | 2.23% | 2.45% | 2.89% | 3.13% | 2.90% | 3.32% | 3.09% | 2.39% | 1.45% | -1.41% | -4.12% | 3.08% | 3.05% | 0.96% | 1.15% | 2.54% | 2.73% | 1.68% | -5.37% | -0.33% | 1.42% | 1.60% | -2.10% | -5.01% | 0.72% | 1.15% | 2.49% | 3.21% | 1.82% | -8.79% | -2.21% | -2.92% | -1.66% | -2.74% | -8.68% | -6.13% | -10.43% | -15.39% | -19.72% | 6.70% | -3.12% | -16.94% | -6.79% | -0.16% | -1.60% | -1.63% | -8.78% | -2.31% | -5.57% | -2.96% | -1.72% | -5.21% | -1.73% |
|
FCF Margin
|
-4.95% | 0.22% | 14.40% | -0.10% | -8.92% | 1.25% | 1.87% | -0.79% | -12.45% | 11.81% | 9.14% | 5.58% | 5.61% | 8.30% | -9.48% | 14.83% | 0.45% | -1.11% | 8.99% | -4.23% | -5.75% | 6.35% | 3.43% | 1.91% | -15.04% | 5.21% | 0.41% | 1.18% | 1.83% | 7.27% | 5.79% | 8.94% | 1.99% | 0.32% | -6.20% | 9.20% | 14.03% | -7.31% | -4.15% | 5.98% | -9.74% | 12.27% | -13.40% | 5.59% | -11.52% | 18.64% | -19.59% | -16.78% | -17.66% | 8.45% | 8.89% | 2.45% | -14.85% | 16.69% | 12.05% | 24.12% | 6.02% | 17.46% | 14.33% | 17.77% | -13.17% |
|
Inventory Average
|
| | | | 2.29M | 2.45M | 2.56M | 2.51M | 2.87M | 3.48M | 3.29M | 2.95M | 3.08M | 3.18M | 3.17M | 3.09M | 3.03M | 3.01M | 2.94M | 2.82M | 2.82M | 2.78M | 3.08M | 3.70M | 3.85M | 3.98M | 4.06M | 3.83M | 4.00M | 4.40M | 4.93M | 5.25M | 5.83M | 7.24M | 8.30M | 8.33M | 7.79M | 7.37M | 7.46M | 7.10M | 6.61M | 6.76M | 6.49M | 6.78M | 6.83M | 6.31M | 6.60M | 8.44M | 9.18M | 8.18M | 8.00M | 7.73M | 8.29M | 8.80M | 8.75M | 8.95M | 8.17M | 7.33M | 6.77M | 6.15M | 5.75M |
|
Assets Average
|
| | | | 302.85M | 307.44M | 315.69M | 319.46M | 342.99M | 369.46M | 377.62M | 394.58M | 419.48M | 482.45M | 566.86M | 583.37M | 558.62M | 557.20M | 572.54M | 570.35M | 549.13M | 554.36M | 560.89M | 557.30M | 567.10M | 602.51M | 608.03M | 583.15M | 579.24M | 565.16M | 548.55M | 548.64M | 572.61M | 578.37M | 600.49M | 632.41M | 653.07M | 632.32M | 579.62M | 542.33M | 514.77M | 496.07M | 475.79M | 469.62M | 458.92M | 445.42M | 426.82M | 426.94M | 425.85M | 424.51M | 432.03M | 413.23M | 391.39M | 393.56M | 422.42M | 445.68M | 460.75M | 492.00M | 563.79M | 607.00M | 599.22M |
|
Equity Average
|
| 184.52M | 190.35M | 196.48M | 198.96M | 200.43M | 205.70M | 209.94M | 213.96M | 219.60M | 226.19M | 234.09M | 242.32M | 252.31M | 264.35M | 276.42M | 284.46M | 284.22M | 278.75M | 280.13M | 293.29M | 303.47M | 307.39M | 312.72M | 320.64M | 327.77M | 325.02M | 321.01M | 325.12M | 332.01M | 333.75M | 325.38M | 320.81M | 323.19M | 329.84M | 344.03M | 354.69M | 340.11M | 317.11M | 309.66M | 306.95M | 305.15M | 299.07M | 289.70M | 276.92M | 256.95M | 229.22M | 220.27M | 224.48M | 206.35M | 185.73M | 180.74M | 180.30M | 179.02M | 172.36M | 164.99M | 160.35M | 154.23M | 151.32M | 146.71M | 139.49M |
|
Invested Capital
|
181.62M | 187.41M | 193.29M | 199.67M | 198.24M | 202.62M | 208.78M | 211.10M | 216.82M | 222.38M | 230.01M | 238.16M | 246.48M | 258.14M | 270.55M | 282.28M | 286.64M | 281.79M | 275.70M | 284.55M | 302.03M | 304.92M | 309.87M | 315.57M | 325.71M | 329.83M | 320.22M | 321.81M | 328.44M | 335.59M | 331.92M | 318.84M | 322.78M | 323.59M | 336.09M | 351.96M | 357.43M | 322.80M | 311.43M | 307.89M | 306.02M | 304.29M | 293.86M | 285.54M | 268.30M | 245.61M | 212.84M | 227.71M | 221.25M | 191.45M | 180.00M | 181.48M | 179.12M | 178.91M | 165.80M | 164.18M | 156.52M | 151.93M | 150.71M | 142.72M | 136.27M |
|
Asset Utilization Ratio
|
| | | | 2.13 | 2.18 | 2.27 | 2.31 | 2.27 | 2.16 | 2.23 | 2.26 | 2.17 | 2.07 | 2.04 | 2.17 | 2.43 | 2.50 | 2.31 | 2.35 | 2.44 | 2.38 | 2.35 | 2.35 | 2.35 | 2.20 | 2.08 | 2.05 | 1.94 | 1.94 | 1.99 | 1.99 | 1.99 | 2.07 | 2.18 | 2.24 | 2.20 | 2.24 | 2.25 | 2.03 | 1.84 | 1.60 | 1.46 | 1.43 | 1.44 | 1.47 | 1.60 | 1.66 | 1.76 | 1.84 | 1.83 | 1.92 | 2.00 | 1.94 | 1.76 | 1.63 | 1.51 | 1.44 | 1.32 | 1.27 | 1.36 |
|
Interest Coverage Ratio
|
30.08 | 43.82 | 33.66 | 47.34 | 23.86 | 67.47 | 42.61 | 32.54 | 43.30 | 40.19 | 41.13 | 59.42 | 48.26 | 42.21 | 58.08 | 26.41 | 24.35 | -12.24 | -49.14 | 63.36 | 57.42 | 19.58 | 26.34 | 151.03 | 58.85 | 16.57 | -25.46 | 5.53 | 11.85 | 6.32 | -9.12 | -32.91 | 7.60 | 15.31 | 42.50 | 50.85 | 22.56 | -71.35 | -14.57 | -21.64 | -9.22 | -18.03 | -54.28 | -32.45 | -10.38 | -26.71 | -174.21 | -73.84 | -13.68 | -35.42 | -47.61 | -5.55 | -16.17 | -16.12 | -100.49 | -15.59 | -120.98 | -44.10 | -37.31 | -86.05 | -43.31 |
|
Debt to Equity
|
| | | | | | 0.01 | | 0.02 | 0.02 | | | 0.01 | 0.09 | 0.17 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | | 0.05 | 0.22 | 0.14 | 0.14 | 0.13 | 0.15 | 0.03 | | 0.00 | | 0.01 | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | | | | | | | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | | | | | | | | |
|
Debt Ratio
|
| | | | | | 0.01 | | 0.01 | 0.01 | | | 0.01 | 0.04 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | | 0.03 | 0.11 | 0.08 | 0.08 | 0.07 | 0.09 | 0.02 | | 0.00 | | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | | | | | | | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | | | | | | | | |
|
Equity Ratio
|
| | | 0.65 | 0.66 | 0.64 | 0.66 | 0.65 | 0.60 | 0.59 | 0.61 | 0.58 | 0.57 | 0.48 | 0.45 | 0.50 | 0.52 | 0.50 | 0.48 | 0.51 | 0.56 | 0.53 | 0.56 | 0.56 | 0.57 | 0.52 | 0.55 | 0.55 | 0.57 | 0.60 | 0.62 | 0.57 | 0.55 | 0.57 | 0.53 | 0.56 | 0.53 | 0.55 | 0.55 | 0.60 | 0.60 | 0.63 | 0.62 | 0.61 | 0.60 | 0.56 | 0.52 | 0.52 | 0.54 | 0.44 | 0.42 | 0.45 | 0.47 | 0.44 | 0.38 | 0.36 | 0.33 | 0.30 | 0.25 | 0.24 | 0.23 |
|
Times Interest Earned
|
30.08 | 43.82 | 33.66 | 47.34 | 23.86 | 67.47 | 42.61 | 32.54 | 43.30 | 40.19 | 41.13 | 59.42 | 48.26 | 42.21 | 58.08 | 26.41 | 24.35 | -12.24 | -49.14 | 63.36 | 57.42 | 19.58 | 26.34 | 151.03 | 58.85 | 16.57 | -25.46 | 5.53 | 11.85 | 6.32 | -9.12 | -32.91 | 7.60 | 15.31 | 42.50 | 50.85 | 22.56 | -71.35 | -14.57 | -21.64 | -9.22 | -18.03 | -54.28 | -32.45 | -10.38 | -26.71 | -174.21 | -73.84 | -13.68 | -35.42 | -47.61 | -5.55 | -16.17 | -16.12 | -100.49 | -15.59 | -120.98 | -44.10 | -37.31 | -86.05 | -43.31 |
|
Enterprise Value
|
187.49M | 277.91M | 303.87M | 294.38M | 186.85M | 206.84M | 317.20M | 227.78M | 256.00M | 264.76M | 337.03M | 342.44M | 432.55M | 567.32M | 831.15M | 790.74M | 563.96M | 516.06M | 356.07M | 400.45M | 523.11M | 459.84M | 439.79M | 366.05M | 460.77M | 534.90M | 399.10M | 204.91M | 360.10M | 402.03M | 320.51M | 428.14M | 591.05M | 414.18M | 474.76M | 453.40M | 325.14M | 510.98M | 165.13M | 154.04M | 138.77M | 198.20M | 273.80M | 194.63M | 241.97M | 133.63M | 186.07M | 83.19M | 96.57M | 136.65M | 97.80M | 104.50M | 293.72M | 218.99M | 286.12M | 155.56M | 193.02M | 173.05M | 157.61M | 148.38M | 174.83M |
|
Market Capitalization
|
230.76M | 321.59M | 367.25M | 353.74M | 225.53M | 244.28M | 360.34M | 291.53M | 273.17M | 297.97M | 387.71M | 406.19M | 512.31M | 639.91M | 889.80M | 866.09M | 636.19M | 592.24M | 469.04M | 488.43M | 592.80M | 545.10M | 476.55M | 438.88M | 497.52M | 602.31M | 438.80M | 248.71M | 406.18M | 476.12M | 367.39M | 492.20M | 665.78M | 485.67M | 524.44M | 543.11M | 465.03M | 621.47M | 252.63M | 254.08M | 220.94M | 291.69M | 347.55M | 278.51M | 279.25M | 201.27M | 220.16M | 135.56M | 110.91M | 168.11M | 146.00M | 159.31M | 321.08M | 266.15M | 355.78M | 271.18M | 317.63M | 329.83M | 343.15M | 373.02M | 367.14M |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.02% | 0.00% | -0.01% | -0.03% | -0.04% | -0.02% | -0.04% | -0.05% | -0.07% | -0.10% | -0.13% | -0.09% | -0.07% | -0.08% | -0.05% | -0.07% | -0.06% | -0.02% | -0.03% | -0.03% | -0.04% | -0.05% | -0.03% | -0.04% | -0.03% |
|
Return on Capital Employed
|
| | | | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.14% | 0.13% | 0.16% | 0.16% | 0.19% | 0.19% | 0.19% | 0.18% | 0.13% | 0.02% | 0.03% | 0.05% | 0.08% | 0.14% | 0.13% | 0.12% | 0.12% | 0.04% | 0.01% | -0.01% | -0.01% | 0.03% | -0.03% | -0.05% | -0.05% | 0.01% | 0.11% | 0.12% | 0.02% | -0.03% | -0.10% | -0.14% | -0.07% | -0.11% | -0.14% | -0.20% | -0.25% | -0.35% | -0.35% | -0.27% | -0.42% | -0.31% | -0.23% | -0.24% | -0.14% | -0.16% | -0.17% | -0.21% | -0.24% | -0.23% | -0.21% | -0.19% |
|
Return on Invested Capital
|
| | | 0.10% | 0.10% | 0.11% | 0.11% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.13% | 0.07% | | | 0.01% | 0.04% | 0.09% | 0.08% | 0.08% | 0.09% | 0.04% | 0.00% | | -0.01% | 0.01% | -0.03% | -0.04% | -0.04% | 0.00% | 0.08% | 0.09% | | | -0.11% | -0.14% | -0.06% | -0.09% | -0.11% | -0.16% | -0.24% | -0.37% | | | | | -0.29% | | -0.14% | -0.16% | -0.18% | | -0.24% | | | |
|
Return on Assets
|
| | | | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | -0.01% | 0.00% | 0.01% | 0.02% | 0.05% | 0.05% | 0.04% | 0.05% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | -0.02% | -0.02% | -0.02% | 0.00% | 0.04% | 0.05% | 0.00% | -0.03% | -0.06% | -0.08% | -0.04% | -0.06% | -0.07% | -0.10% | -0.15% | -0.21% | -0.15% | -0.12% | -0.14% | -0.09% | -0.13% | -0.13% | -0.05% | -0.05% | -0.06% | -0.07% | -0.07% | -0.04% | -0.05% | -0.04% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.14% | 0.13% | 0.12% | 0.07% | -0.02% | -0.01% | 0.01% | 0.04% | 0.09% | 0.08% | 0.08% | 0.08% | 0.03% | 0.00% | -0.02% | -0.02% | 0.01% | -0.04% | -0.04% | -0.04% | 0.00% | 0.08% | 0.09% | 0.00% | -0.05% | -0.11% | -0.14% | -0.06% | -0.09% | -0.11% | -0.17% | -0.26% | -0.38% | -0.29% | -0.24% | -0.29% | -0.21% | -0.29% | -0.27% | -0.11% | -0.12% | -0.15% | -0.19% | -0.22% | -0.15% | -0.20% | -0.17% |