Matrix Service Growth Metrics (2010-2025) | MTRX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.45%21.24%19.16%20.08%26.88%18.23%42.50%57.66%38.77%27.82%5.63%-3.15%-1.27%-2.14%1.07%-5.07%0.58%6.09%11.12%5.57%3.73%0.57%-12.26%-7.07%-4.78%2.57%2.09%17.10%13.50%14.57%3.92%-10.15%-18.33%-23.86%-18.92%-16.86%-9.62%-12.09%-8.20%-12.42%-5.72%-8.74%-0.56%3.11%-9.14%-6.97%-7.60%3.30%12.70%22.99%26.93%39.48%32.99%27.23%
Assets Growth (3y) 22.91%22.36%21.50%22.40%20.24%13.93%15.01%13.17%11.28%9.89%5.86%-0.99%0.99%1.45%-0.49%-2.34%-0.22%3.05%-0.15%4.73%3.88%5.73%-2.36%-0.75%-4.07%-3.64%-4.89%-4.36%-5.73%-8.47%-8.20%-13.19%-11.38%-15.15%-9.54%-9.11%-8.18%-9.29%-5.51%-2.29%-1.17%1.45%5.26%14.11%10.84%13.33%
Assets Growth (5y) 13.02%13.72%15.04%12.94%12.64%9.55%8.21%7.30%6.36%6.48%1.23%1.10%2.17%4.18%0.90%-0.41%-1.63%-0.92%-3.45%-3.01%-3.71%-4.58%-7.07%-6.57%-5.54%-6.42%-4.72%-4.61%-6.42%-8.23%-6.60%-6.97%-6.55%-6.92%-2.79%1.58%3.02%3.15%
Assets (QoQ) -2.34%5.45%0.06%2.33%12.29%3.64%0.82%8.12%4.64%24.92%11.55%-4.83%-3.62%3.24%2.28%-2.99%-4.47%6.63%-3.93%2.79%0.75%11.69%-8.73%0.99%-2.32%-2.55%-3.34%3.49%5.23%-3.00%10.86%0.31%6.21%-12.02%-4.15%-8.82%-0.98%-6.31%-1.72%-0.87%-3.70%-2.16%-6.24%6.71%-6.78%6.62%-2.78%-5.97%-4.55%5.90%8.69%2.58%4.17%9.29%19.44%-2.20%-0.34%
Capital Expenditures Growth (1y) 32.27%66.12%-5.99%37.57%70.41%84.27%60.97%68.22%13.18%-10.75%27.61%-12.68%-36.56%-34.62%-42.68%-18.37%7.80%-11.84%25.74%-53.32%-53.67%-33.37%0.87%56.54%2.85%-8.77%-50.81%-25.40%32.16%64.43%265.22%127.92%249.88%62.55%-58.81%-84.77%-68.02%-94.99%-73.75%-48.59%-92.11%20.27%-7.60%339.82%620.55%261.43%339.82%39.15%-69.71%-69.88%43.37%-53.34%306.69%140.16%-46.87%73.18%3.45%
Capital Expenditures Growth (3y) 36.64%39.80%24.53%26.43%6.96%2.45%5.60%6.24%-8.19%-19.87%-2.75%-30.71%-31.83%-27.31%-10.08%-15.82%-19.91%-18.78%-14.55%-18.31%-14.28%-0.02%21.92%38.59%68.17%34.59%-9.55%-36.26%13.93%-48.84%-26.63%-43.70%-55.48%-53.90%-53.60%-29.91%-43.36%-39.83%2.18%46.53%-44.37%9.40%79.94%41.87%107.05%37.76%49.63%3.99%8.42%
Capital Expenditures Growth (5y) 11.77%9.51%6.84%-5.09%-9.38%-8.78%8.35%-2.61%-18.09%-20.74%-14.52%-17.23%-15.51%-10.44%5.49%0.28%18.89%7.45%-1.26%-28.32%-6.76%-39.45%-27.82%-26.92%-34.57%-31.86%-29.07%-10.15%-3.42%-10.26%9.93%1.78%-28.07%-36.09%-8.83%-25.89%-25.87%-30.90%-4.07%20.52%-6.25%
Capital Expenditures (QoQ) 0.49%33.88%-6.28%4.92%26.20%-24.24%37.14%29.96%36.47%-33.82%43.31%-12.56%7.62%-5.37%-1.94%-36.47%10.91%-17.04%39.66%-16.11%-9.29%18.32%-48.16%-16.74%30.45%79.14%-19.55%-45.30%15.71%-3.41%22.01%-3.08%43.96%114.55%-23.86%48.78%-33.12%-45.63%-71.85%212.37%-89.52%184.88%-44.87%-52.08%59.82%118.86%162.40%-21.49%-19.84%166.32%-16.98%-82.91%-20.29%1,167.72%-72.98%48.97%-52.93%180.44%-11.93%-11.02%
Cash & Equivalents Growth (1y) -10.60%-14.29%-31.94%7.40%-55.62%-11.31%17.49%0.00%364.54%120.70%17.92%20.96%-8.79%-6.45%72.67%2.75%-4.91%20.22%-65.52%-9.57%-48.57%-19.65%11.57%-38.87%29.53%11.86%18.11%46.23%62.17%-3.51%5.95%40.05%87.18%54.56%76.15%11.50%-41.26%-15.40%-15.72%-16.15%-57.80%-30.42%-53.77%-37.56%-58.64%-51.62%41.39%4.66%90.76%49.89%44.51%110.93%355.46%232.44%166.36%94.30%54.33%
Cash & Equivalents Growth (3y) 22.61%18.83%-1.94%9.12%23.43%22.35%33.74%7.52%59.12%35.40%-11.12%3.97%-23.59%-3.32%-12.75%-17.18%-14.12%2.61%-23.12%-6.84%2.61%-4.64%11.77%7.78%57.83%18.60%30.14%31.69%21.26%8.06%16.30%9.40%-22.58%-3.10%-11.79%-16.43%-53.20%-34.21%-18.02%-18.17%-30.69%-20.39%-1.89%11.29%53.17%34.08%75.90%62.48%137.57%
Cash & Equivalents Growth (5y) 9.84%13.54%-10.90%3.84%-1.66%12.08%-1.65%-7.23%21.83%17.41%-1.54%0.10%-1.29%-0.50%-3.63%3.07%13.97%10.01%-3.24%4.77%3.50%2.55%15.70%3.20%-0.51%-0.36%-3.00%3.64%-20.82%-15.74%0.56%-3.07%-18.21%-7.98%7.00%5.20%-2.29%7.25%16.22%17.56%18.54%
Cash & Equivalents (QoQ) 0.96%45.08%-6.34%-34.83%-3.21%15.20%47.80%-73.07%93.41%52.59%25.80%25.12%-8.11%-18.47%29.05%-5.66%-5.75%50.48%-23.21%-12.69%19.15%-56.84%101.40%-50.35%86.15%-40.06%10.35%5.20%60.76%-36.72%36.63%16.67%-4.34%-30.51%80.60%55.93%-21.01%-20.81%14.32%-17.85%13.76%-21.11%13.73%-58.66%87.55%-47.58%53.62%-72.61%119.38%53.20%13.71%-50.09%72.37%47.71%65.98%7.78%25.81%18.35%21.07%-14.39%
Cash from Investing Activities Growth (1y) -25.20%-71.61%13.65%46.85%-79.13%-333.70%-73.12%-87.19%-8.49%-252.93%-30.37%12.74%-59.70%92.68%48.86%19.82%56.54%15.40%-472.01%55.90%56.04%-1,081.96%74.72%-61.16%2.57%91.25%61.70%27.95%190.67%26.11%-353.07%-140.70%-677.33%-104.84%66.57%91.47%80.04%104.82%73.02%68.80%93.19%-228.25%155.38%23,780.79%-1,256.90%-258.84%-975.00%-90.05%235.96%84.41%36.14%-122.23%-190.84%-289.64%-18.61%-185.34%7.97%
Cash from Investing Activities Growth (3y) -34.50%-197.26%-24.91%4.61%-45.86%-3.87%-4.90%-9.41%9.03%39.76%-56.24%32.43%32.68%9.87%9.57%17.09%42.91%4.35%17.88%20.00%33.67%8.57%24.02%-40.86%-72.13%49.02%16.60%47.10%-1.47%27.51%25.80%59.98%-27.62%49.79%27.03%102.51%43.08%39.47%-9.34%110.70%48.23%-39.55%-45.72%-73.67%-155.91%-29.66%-105.10%-27.30%-4.36%
Cash from Investing Activities Growth (5y) -11.05%-10.23%-41.64%21.04%9.93%-62.14%-10.79%1.42%20.26%25.72%18.07%18.56%17.81%45.67%-5.11%0.23%0.52%-5.78%3.46%36.26%14.86%15.72%47.59%40.52%41.36%61.75%15.85%66.86%0.70%19.61%-14.63%28.55%7.68%41.11%22.53%32.56%25.61%33.03%0.20%-36.06%-0.99%
Cash from Investing Activities (QoQ) 2.80%-37.43%-119.53%57.31%-33.24%30.85%-35.12%-43.89%-222.59%72.40%-46.10%16.61%-949.47%89.80%2.22%-52.63%51.88%28.79%-53.32%17.28%6.33%-381.51%88.18%17.55%-2,418.65%89.70%24.64%50.15%-126.26%54.93%-41.76%162.73%-284.37%-176.33%24.69%-50.47%34.58%54.91%80.77%-251.86%115.80%-352.42%77.76%23.18%-197.41%208.99%9,410.11%-104.40%21.35%-165.75%208.18%-39.87%-109.02%-988.60%62.35%-145.76%61.32%-231.38%9.43%20.74%
Cash from Operations Growth (1y) -130.83%137.56%-72.19%-8.12%-73.24%425.92%300.49%700.61%187.87%-3.27%-220.07%187.86%-72.29%-99.17%204.25%-118.89%-382.30%8,966.92%-52.99%184.26%-243.62%-22.55%-64.33%-24.12%113.77%21.79%208.02%319.19%29.12%-79.49%-189.45%47.76%536.17%-474.68%51.11%-70.36%-126.77%219.25%-166.69%-18.71%-27.52%46.51%-78.09%-409.34%-83.93%-42.22%158.96%124.76%18.04%67.79%24.26%499.24%141.27%13.49%25.80%-13.39%-317.31%
Cash from Operations Growth (3y) 76.66%129.48%-49.44%176.66%34.29%-65.17%71.15%-85.21%11.75%-10.01%-16.20%-22.91%-67.36%-16.44%29.56%-50.57%10.14%340.59%-19.76%67.27%37.70%-42.17%-43.95%67.50%46.30%-43.19%-49.58%22.44%-61.33%-2.87%-46.84%-29.13%-60.98%87.07%-32.42%-40.02%-38.00%44.38%68.69%-14.61%-24.34%12.41%48.95%66.19%37.90%3.23%42.96%48.65%9.75%
Cash from Operations Growth (5y) -22.41%55.54%-8.10%27.50%-32.55%24.31%-3.41%22.72%18.38%-7.22%-8.35%7.82%-13.73%-31.97%13.59%-5.64%61.47%-132.34%-17.35%25.98%-0.80%-2.88%-26.83%2.51%17.33%10.33%-53.05%-45.92%-48.24%-4.96%4.14%-22.89%-39.45%44.71%29.92%2.03%-26.64%31.43%44.85%26.44%-11.51%
Cash from Operations (QoQ) 150.45%755.68%-88.16%-551.60%151.92%0.16%-60.88%-951.50%257.62%-23.73%-21.79%-6.55%73.52%-194.67%287.51%-91.01%-94.80%11,778.57%-133.97%-34.43%267.13%-38.41%-39.11%-648.24%137.67%-71.63%29.52%-0.48%233.09%-28.25%76.26%-69.35%-47.10%-412.97%391.16%31.98%-131.15%59.16%276.49%-219.23%238.77%-191.33%153.80%-287.02%259.44%-211.02%6.56%-11.21%150.08%13.28%-60.76%-468.12%202.52%-16.10%89.24%-74.64%181.91%-7.00%30.28%-163.62%
EBITDA Margin Growth (1y) 54.0065.00-157.00-235.00-12.00-163.00-30.00145.0098.0083.00120.00-79.00-210.00-583.00-953.0092.00207.00260.00665.00-101.00-54.00111.00-1049.00-282.00-147.00-81.00606.00-705.00-202.00-21.00595.001,020.00190.00-1156.00-590.00-841.00-449.00609.00-945.00-531.00-1045.00-442.00-829.0030.00990.00-846.001,325.00779.00-22.001,380.00-183.00-156.00-384.00-48.00616.00-314.00391.00
EBITDA Margin Growth (3y) 139.00-16.00-67.00-169.00-125.00-664.00-863.00157.0095.00-241.00-168.00-89.00-57.00-213.00-1337.00-292.006.00290.00221.00-1088.00-403.0010.00151.0033.00-159.00-1258.00611.00-525.00-460.00-568.00-940.00-351.00-1304.00-990.00-2364.00-1341.00-504.00-680.00-449.00278.00-77.0092.00313.00653.00584.00486.001,758.00308.00-15.00
EBITDA Margin Growth (5y) 136.00-340.00-355.00-178.0028.00-294.00-1247.00-226.00-107.00-211.00-612.00-1076.00-406.00-314.00-137.0024.00-6.00-887.00226.00-909.00-662.00-538.00-1384.00-1338.00-1652.00-1091.00-1164.00-1026.00-515.00-1856.00-444.00458.00-336.00-456.00-1222.00-718.00-910.00652.00-16.00-192.00-70.00
EBITDA Margin (QoQ) 156.0068.0021.00-191.00167.00-154.00-56.0031.0016.00-21.00119.00-16.001.0017.00-81.00-147.00-373.00-353.00964.00-31.00-320.0053.00198.0015.00-155.00-1108.00965.00150.00-88.00-422.00-345.00654.0093.00194.0080.00-177.00-1254.00761.00-171.00215.00-196.00-793.00244.00-299.00406.00-1180.001,103.00661.00-1429.00991.00557.00-140.00-28.00-572.00583.00-368.00309.0092.00-347.00337.00
EBIT Growth (1y) 29.28%29.75%-2.95%-32.63%19.88%-22.12%13.70%80.76%35.82%69.88%123.21%22.63%-20.58%-124.78%-176.77%29.31%76.68%234.43%143.93%-21.09%-5.30%66.91%-434.17%-75.65%-48.81%-37.19%72.36%-584.62%-69.68%6.82%318.25%201.62%295.23%-673.17%-145.33%-145.55%-139.41%79.62%-201.36%-106.49%-499.83%-107.71%-103.32%-11.07%75.46%-141.92%64.10%85.70%-3.22%84.15%-12.63%-105.89%-104.93%-24.35%65.21%-141.39%48.92%
EBIT Growth (3y) 28.16%19.73%35.05%14.30%8.94%-32.53%-58.06%42.05%23.98%-17.29%-9.03%7.76%9.94%-17.78%-46.23%-37.13%-5.03%50.51%25.97%-43.12%-47.22%3.85%26.32%6.25%-15.03%-80.14%35.09%-61.89%-35.22%-48.09%-43.93%1.50%-124.69%-64.19%-68.42%-44.94%-37.16%-0.80%-30.06%31.04%-14.96%7.31%6.32%31.11%19.63%21.88%47.99%10.76%-2.62%
EBIT Growth (5y) 24.18%-10.58%-3.64%8.79%16.69%-5.96%-37.19%-11.24%-1.57%-9.92%-21.93%-28.30%-27.07%-17.90%-7.43%4.12%0.53%-53.89%16.68%-19.44%-17.39%-27.03%-36.59%-25.62%-28.11%-29.40%-10.87%-48.18%-21.93%-52.58%-16.83%31.41%-34.29%-23.99%-25.58%-18.20%-26.40%27.39%2.92%-10.26%-9.73%
EBIT Margin Growth (1y) 54.0065.00-157.00-235.00-12.00-163.00-30.00145.0098.0083.00120.00-79.00-210.00-583.00-953.0092.00207.00260.00665.00-101.00-54.00111.00-1049.00-282.00-147.00-81.00606.00-705.00-202.00-21.00595.001,020.00190.00-1156.00-590.00-841.00-449.00609.00-945.00-531.00-1045.00-442.00-829.0030.00990.00-846.001,325.00779.00-22.001,380.00-183.00-156.00-384.00-48.00616.00-314.00391.00
EBIT Margin Growth (3y) 139.00-16.00-67.00-169.00-125.00-664.00-863.00157.0095.00-241.00-168.00-89.00-57.00-213.00-1337.00-292.006.00290.00221.00-1088.00-403.0010.00151.0033.00-159.00-1258.00611.00-525.00-460.00-568.00-940.00-351.00-1304.00-990.00-2364.00-1341.00-504.00-680.00-449.00278.00-77.0092.00313.00653.00584.00486.001,758.00308.00-15.00
EBIT Margin Growth (5y) 136.00-340.00-355.00-178.0028.00-294.00-1247.00-226.00-107.00-211.00-612.00-1076.00-406.00-314.00-137.0024.00-6.00-887.00226.00-909.00-662.00-538.00-1384.00-1338.00-1652.00-1091.00-1164.00-1026.00-515.00-1856.00-444.00458.00-336.00-456.00-1222.00-718.00-910.00652.00-16.00-192.00-70.00
EBIT Margin (QoQ) 156.0068.0021.00-191.00167.00-154.00-56.0031.0016.00-21.00119.00-16.001.0017.00-81.00-147.00-373.00-353.00964.00-31.00-320.0053.00198.0015.00-155.00-1108.00965.00150.00-88.00-422.00-345.00654.0093.00194.0080.00-177.00-1254.00761.00-171.00215.00-196.00-793.00244.00-299.00406.00-1180.001,103.00661.00-1429.00991.00557.00-140.00-28.00-572.00583.00-368.00309.0092.00-347.00337.00
EBIT (QoQ) 68.82%-11.49%24.54%-30.53%69.44%-33.79%-13.55%23.62%10.07%-3.34%37.43%-7.12%37.68%27.01%-24.50%-39.85%-142.95%-293.57%227.17%-17.81%-67.32%28.61%128.44%-1.37%-42.40%-357.50%116.65%107.34%-29.33%-213.30%-191.91%112.97%148.96%131.48%35.92%-49.54%-461.06%81.69%-36.55%56.34%-86.70%-170.74%6.44%-26.83%35.35%-165.01%48.89%71.98%-537.35%60.67%79.65%-102.31%2.13%-179.46%62.79%-101.37%40.61%21.80%-158.14%57.39%
EBT Growth (1y) 13.59%32.97%-9.36%-31.33%37.92%-24.50%14.95%79.15%33.95%68.29%124.17%18.85%-20.67%-125.62%-177.91%34.61%78.60%224.49%141.89%-21.34%-4.98%70.03%-463.80%-81.84%-51.05%-45.16%72.73%-772.06%-60.01%26.44%314.12%200.35%221.55%-677.89%-151.40%-143.65%-131.22%81.47%-171.34%-120.90%-724.11%-140.27%-95.43%180.60%71.44%-135.44%62.77%-102.76%51.37%91.33%-11.76%-1,084.18%-191.22%-93.92%76.45%-145.05%61.03%
EBT Growth (3y) 28.02%19.10%32.68%13.50%13.59%-32.49%-58.84%42.05%23.81%-18.73%-9.89%7.96%10.42%-18.45%-47.17%-42.28%-5.99%46.76%25.38%-43.58%-42.91%5.65%28.55%6.99%-14.29%-81.79%33.05%-70.36%-33.92%-49.69%-44.01%1.09%-117.39%-65.99%-67.81%-8.06%-39.84%-1.59%-25.45%63.37%-4.60%21.15%6.66%35.89%26.05%26.59%53.90%-40.97%17.97%
EBT Growth (5y) 24.35%-11.63%-5.28%9.14%19.99%-7.18%-38.30%-16.36%-2.46%-12.92%-22.21%-28.74%-23.41%-17.76%-7.07%5.34%1.33%-53.36%14.48%-19.34%-16.94%-26.68%-37.77%-26.04%-29.34%-30.50%-9.74%39.28%-24.11%-57.40%-16.79%53.59%-25.79%-20.35%-25.67%-17.65%-24.91%29.34%12.27%-7.37%-5.37%
EBT Margin Growth (1y) 6.0078.00-191.00-220.0038.00-178.00-25.00138.0090.0077.00120.00-90.00-204.00-571.00-946.00106.00206.00250.00656.00-100.00-52.00108.00-1072.00-306.00-157.00-98.00632.00-679.00-169.008.00603.001,027.00176.00-1142.00-624.00-823.00-414.00636.00-943.00-571.00-1205.00-514.00-770.001,631.001,044.00-833.001,282.00-691.00152.001,531.00-180.00-215.00-397.00-132.00707.00-267.00387.00
EBT Margin Growth (3y) 134.00-23.00-96.00-171.00-76.00-672.00-851.00155.0092.00-245.00-171.00-84.00-50.00-213.00-1363.00-301.00-3.00259.00216.00-1086.00-377.0017.00163.0041.00-150.00-1232.00610.00-476.00-407.00-498.00-965.00-367.00-1443.00-1020.00-2338.00237.00-575.00-711.00-432.00369.00-9.00184.00331.00725.00800.00566.001,808.00-1173.00143.00
EBT Margin Growth (5y) 136.00-345.00-387.00-166.0078.00-314.00-1268.00-252.00-117.00-235.00-611.00-1070.00-376.00-304.00-128.0047.004.00-875.00194.00-882.00-615.00-489.00-1405.00-1353.00-1768.00-1111.00-1103.00585.00-568.00-1845.00-454.00573.00-247.00-322.00-1237.00-669.00-819.00688.0095.00-113.00-18.00
EBT Margin (QoQ) 158.0096.00-22.00-226.00230.00-173.00-51.0032.0014.00-20.00113.00-16.001.0023.00-97.00-131.00-366.00-352.00955.00-31.00-322.0054.00199.0017.00-162.00-1126.00965.00167.00-104.00-396.00-346.00677.0073.00199.0078.00-174.00-1245.00716.00-121.00236.00-195.00-863.00251.00-398.00496.00-1119.002,653.00-985.00-1381.00995.00680.00-142.00-2.00-716.00645.00-324.00262.00123.00-329.00331.00
EBT (QoQ) 71.12%-6.87%15.41%-38.24%100.32%-36.51%-12.56%24.02%9.66%-3.34%36.28%-7.27%37.78%28.75%-27.75%-38.10%-144.50%-291.49%224.84%-17.87%-68.98%31.73%134.43%-0.80%-44.50%-381.85%111.70%167.40%-37.82%-240.14%-188.41%115.91%96.59%137.32%35.17%-49.01%-453.31%78.89%-14.80%63.53%-109.72%-209.03%6.54%-36.06%38.85%-151.35%138.55%-148.20%-404.10%60.25%97.14%-749.06%10.17%-412.58%69.71%-108.81%40.18%37.76%-215.20%66.80%
Enterprise Value Growth (1y) -0.34%-25.57%4.39%-22.62%37.01%28.00%6.25%50.34%68.96%114.28%146.61%130.92%30.38%-9.04%-57.16%-49.36%-7.24%-10.89%23.51%-8.59%-11.92%16.32%-9.25%-44.02%-21.85%-24.84%-19.69%108.95%64.14%3.02%48.13%5.90%-44.99%23.37%-65.22%-66.02%-57.32%-61.21%65.81%26.35%74.37%-32.58%-32.04%-57.26%-60.09%2.25%-47.44%25.61%204.15%60.26%192.56%48.87%-34.28%-20.98%-44.91%-4.62%-9.43%
Enterprise Value Growth (3y) 32.14%26.86%39.85%39.01%44.52%35.63%3.93%20.69%26.90%20.20%9.28%2.25%2.13%-1.94%-21.69%-36.25%-13.89%-7.99%-3.45%2.25%4.15%-3.43%2.58%7.39%-10.97%-1.51%-25.48%-9.07%-27.23%-21.00%-5.12%-23.11%-25.75%-31.41%-26.82%-43.18%-33.28%-35.57%-16.02%-12.13%28.39%3.38%1.48%-7.20%-7.26%9.00%-5.38%21.27%21.88%
Enterprise Value Growth (5y) 22.78%10.60%7.67%4.45%19.78%20.93%4.70%-2.09%7.06%8.71%-1.00%4.57%6.44%-6.10%-10.60%-10.53%-10.43%-0.20%-14.25%-17.39%-23.31%-15.49%-9.04%-11.87%-12.09%-24.22%-14.15%-16.50%-23.14%-19.41%-21.13%-24.58%-13.05%-11.97%-9.63%-19.26%-9.90%-19.47%-0.93%-0.75%4.73%
Enterprise Value (QoQ) 48.22%9.34%-3.12%-36.53%10.70%53.36%-28.19%12.39%3.42%27.30%1.60%26.32%31.16%46.50%-4.86%-28.68%-8.49%-31.00%12.46%30.63%-12.09%-4.36%-16.77%25.88%16.09%-25.39%-48.66%75.74%11.65%-20.28%33.58%38.05%-29.92%14.63%-4.50%-28.29%57.15%-67.68%-6.71%-9.92%42.83%38.14%-28.92%24.33%-44.77%39.24%-55.29%16.09%41.50%-28.43%6.85%181.08%-25.44%30.66%-45.63%24.08%-10.34%-8.92%-5.86%17.83%
EPS (Basic) Growth (1y) 8.33%35.00%0.00%-68.18%38.46%-22.22%31.58%300.00%38.89%85.71%72.00%3.57%-12.00%-69.23%-125.58%41.38%72.73%66.67%245.45%-14.63%-7.89%0.00%-425.00%-111.43%-60.00%-15.00%63.46%-1,275.00%-35.71%-11.76%273.68%187.27%155.56%-793.33%-163.64%-145.83%-152.17%83.65%-133.33%-81.82%-450.00%-447.06%-165.31%227.50%63.64%-31.18%63.85%-101.96%50.00%91.80%-12.77%-1,500.00%-175.00%-100.00%77.36%-150.00%60.61%
EPS (Basic) Growth (3y) 27.72%24.93%31.29%9.65%19.17%-23.69%-37.13%80.26%28.28%-1.61%-13.82%7.72%11.87%-19.96%-47.50%-28.82%-13.99%12.31%-19.98%-49.50%-38.13%-9.14%27.29%11.10%-13.06%-93.10%26.08%-76.52%-41.90%-44.22%-37.13%10.07%-110.55%-101.65%-81.10%2.04%-44.92%-5.47%-30.81%64.31%0.00%16.21%-2.65%26.32%20.63%40.09%54.81%-40.68%18.48%
EPS (Basic) Growth (5y) 25.93%0.00%-3.38%9.73%21.91%-5.83%-36.49%-20.79%-4.90%-4.14%-22.51%-31.71%-18.48%-17.40%-5.16%10.60%0.89%-60.55%-13.81%-20.46%-18.29%-23.30%-38.32%-25.74%-31.19%-46.07%-20.11%71.30%-30.01%-55.79%-19.86%55.13%-27.23%-21.67%-29.24%-18.47%-27.99%28.09%10.59%-12.70%-1.61%
EPS (Basic) (QoQ) 66.67%-5.00%15.79%-40.91%107.69%-29.63%-63.16%157.14%16.67%19.05%12.00%-10.71%56.00%10.26%-32.56%-24.14%-45.45%-191.67%472.73%-7.32%-47.37%-20.00%118.75%0.00%-42.86%-360.00%92.31%450.00%21.43%-211.76%-189.47%116.36%66.67%120.00%45.45%-52.08%-552.17%79.81%-4.76%45.45%-41.67%-188.24%18.37%-65.00%-40.91%-39.78%139.23%-147.06%-408.33%61.48%97.87%-1,100.00%16.67%-430.00%69.81%-106.25%39.39%40.00%-233.33%67.50%
EPS (Weighted Average and Diluted) Growth (1y) 8.33%35.00%5.56%-66.67%38.46%-22.22%31.58%300.00%38.89%80.95%68.00%0.00%-12.00%-68.42%-126.19%42.86%68.18%66.67%245.45%-15.00%-5.41%0.00%-425.00%-111.76%-60.00%-15.00%63.46%-1,275.00%-42.86%-17.65%273.68%185.45%175.00%-842.86%-163.64%-146.81%-154.55%83.65%-133.33%-81.82%-450.00%-447.06%-165.31%227.50%63.64%-31.18%63.85%-101.96%50.00%91.80%-12.77%-1,500.00%-175.00%-100.00%77.36%-150.00%60.61%
EPS (Weighted Average and Diluted) Growth (3y) 27.72%23.86%32.64%10.06%19.17%-23.69%-37.13%78.78%27.15%-1.61%-13.82%6.69%11.87%-19.26%-47.94%-28.92%-13.99%12.31%-19.98%-50.00%-39.98%-11.21%27.29%11.40%-14.34%-93.10%26.08%-76.52%-41.90%-44.22%-37.13%10.07%-117.22%-105.22%-81.10%2.76%-45.67%-5.47%-30.81%64.31%0.00%16.21%-2.65%26.32%20.63%40.09%54.81%-40.68%18.48%
EPS (Weighted Average and Diluted) Growth (5y) 25.26%0.00%-2.33%10.12%21.91%-5.83%-36.49%-20.79%-4.90%-4.14%-22.51%-31.71%-20.38%-18.10%-4.71%10.91%0.00%-60.55%-13.81%-20.59%-18.37%-23.30%-38.32%-26.01%-31.19%-46.07%-20.11%71.30%-30.01%-55.79%-19.86%55.13%-28.47%-22.10%-29.24%-18.54%-28.47%28.09%10.59%-12.70%-1.61%
EPS (Weighted Average and Diluted) (QoQ) 66.67%-10.00%16.67%-38.10%107.69%-29.63%-63.16%157.14%16.67%19.05%12.00%-10.71%52.00%10.53%-33.33%-21.43%-45.45%-191.67%463.64%-7.50%-45.95%-20.00%112.50%2.94%-42.86%-360.00%92.31%450.00%21.43%-211.76%-189.47%114.55%75.00%135.71%42.42%-53.19%-572.73%79.81%-4.76%45.45%-41.67%-188.24%18.37%-65.00%-40.91%-39.78%139.23%-147.06%-408.33%61.48%97.87%-1,100.00%16.67%-430.00%69.81%-106.25%39.39%40.00%-233.33%67.50%
FCF Margin Growth (1y) -398.00104.00-1252.00-69.00-352.001,055.00726.00637.001,806.00-351.00-1862.00925.00-516.00-940.001,847.00-1907.00-621.00745.00-555.00614.00-929.00-114.00-302.00-73.001,688.00206.00538.00777.0015.00-695.00-1199.0026.001,204.00-763.00206.00-322.00-2376.001,958.00-925.00-38.00-179.00637.00-619.00-2238.00-613.00-1019.002,848.001,924.00281.00825.00316.002,166.002,087.0077.00228.00-635.00-1920.00
FCF Margin Growth (3y) 1,055.00808.00-2388.001,493.00938.00-236.00711.00-345.00669.00-546.00-570.00-368.00-2065.00-309.00989.00-1366.00138.00838.00-320.001,318.00774.00-603.00-964.00729.002,907.00-1252.00-456.00480.00-1157.00500.00-1919.00-335.00-1351.001,832.00-1338.00-2598.00-3168.001,576.001,304.00-353.00-511.00442.002,545.001,852.001,755.00-118.003,392.003,455.00449.00
FCF Margin Growth (5y) -81.00613.00-1096.00201.00-612.00396.00-146.00196.001,428.00-453.00-335.00336.00-362.00-798.00328.00-563.001,357.00-620.00-1313.001,021.00-398.00592.00-1683.00369.00352.001,343.00-2000.00-1796.00-1949.00118.00310.00-649.00-1684.001,637.001,826.001,492.00-800.002,477.001,848.001,179.00-343.00
FCF Margin (QoQ) 516.001,418.00-1450.00-882.001,018.0062.00-266.00-1166.002,425.00-267.00-355.003.00269.00-1778.002,432.00-1438.00-156.001,009.00-1322.00-152.001,210.00-292.00-153.00-1695.002,026.00-480.0076.0066.00544.00-148.00315.00-695.00-167.00-652.001,540.00483.00-2133.00316.001,013.00-1572.002,201.00-2567.001,899.00-1712.003,016.00-3822.00280.00-87.002,611.0044.00-644.00-1730.003,155.00-464.001,206.00-1809.001,144.00-313.00344.00-3094.00
Free Cash Flow Growth (1y) -101.19%565.44%-82.44%-785.37%-72.68%936.76%499.07%1,005.79%148.63%-1.28%-275.25%288.37%-88.52%-114.68%178.04%-130.21%-1,361.81%642.17%-62.37%144.40%-179.85%-20.66%-90.29%-49.94%109.63%26.25%1,278.20%664.08%27.97%-94.69%-256.55%39.93%648.30%-2,232.51%53.76%-68.07%-137.53%188.26%-92.94%-16.44%-8.85%46.88%-74.52%-444.33%-90.00%-45.74%147.94%114.98%20.25%78.42%20.39%805.47%133.98%11.84%43.35%-15.87%-379.83%
Free Cash Flow Growth (3y) 54.52%308.38%-56.64%579.29%27.98%-51.86%101.60%-119.87%11.03%-7.73%-19.86%-19.53%-82.24%-14.21%26.59%-59.35%50.39%95.14%-20.43%54.64%32.85%-62.40%-60.00%74.92%42.97%-50.79%-128.79%50.57%-77.52%-0.04%-50.32%-28.00%-71.64%202.37%-15.90%-42.91%-40.55%39.31%53.46%-24.46%-18.15%12.45%44.34%67.16%35.99%2.68%41.40%46.45%8.81%
Free Cash Flow Growth (5y) -19.59%122.23%-11.55%112.94%-27.75%45.24%-21.43%34.26%16.97%-4.68%-7.18%14.79%-12.96%-46.88%9.25%-6.41%100.71%-43.79%-18.78%22.50%0.63%0.01%-31.08%7.38%17.73%13.12%-104.30%-63.88%-56.65%-4.46%3.16%-28.07%-45.99%92.97%23.72%4.50%-26.79%27.76%36.77%26.84%-9.42%
Free Cash Flow (QoQ) 105.05%5,078.89%-100.84%-9,112.80%116.69%36.64%-142.14%-1,696.83%200.22%-21.05%-36.29%-3.54%103.45%-240.16%241.19%-97.15%-360.23%845.13%-154.66%-19.04%211.82%-48.28%-35.51%-850.35%131.70%-93.67%232.36%44.37%315.53%-30.88%84.26%-75.82%-82.77%-2,139.01%264.70%29.30%-149.11%55.79%213.72%-251.99%215.49%-196.65%149.25%-298.00%255.83%-214.84%2.82%-9.26%144.50%1.47%-69.63%-681.59%199.56%-31.53%128.40%-78.17%227.68%-12.24%34.05%-172.59%
Gross Margin Growth (1y) 34.0021.00-287.00-267.00-7.00-141.00-52.00137.0065.0090.0024.00-75.00-244.00-633.00-963.0037.00201.00462.00799.00-161.00-139.00-25.00-986.00-156.00126.0042.00710.00-61.00-335.00-125.00422.00365.00225.00123.00-204.00-115.00-175.00-27.00-719.00-894.00-994.00-716.00-205.00-45.00833.00-265.00336.00671.00-24.00672.00100.00-57.00-128.00-23.00306.00-281.00197.00
Gross Margin Growth (3y) 92.00-30.00-315.00-204.00-186.00-684.00-991.00100.0022.00-81.00-141.00-198.00-182.00-196.00-1151.00-279.00188.00479.00522.00-377.00-348.00-109.00146.00149.0016.0039.00929.00190.00-285.00-29.00-501.00-644.00-944.00-621.00-1128.00-1054.00-336.00-1009.00-588.00-268.00-185.00-309.00231.00569.00681.00384.00742.00333.0045.00
Gross Margin Growth (5y) 49.00-201.00-480.00-328.00-124.00-247.00-1179.00-217.009.00-65.00-417.00-414.00-391.00-279.00-19.0025.0078.00476.00741.00-127.00-298.00-13.00-777.00-860.00-1153.00-704.004.00-750.00-446.00-1011.00-370.00-18.00-135.00-214.00-692.00-440.00-488.00-359.00-183.00-607.00-116.00
Gross Margin (QoQ) 94.00234.00-86.00-207.0081.00-74.00-66.0052.00-53.0015.00123.00-20.00-28.00-51.0025.00-189.00-417.00-382.001,025.00-26.00-156.00-45.0066.00-4.00-42.00-1006.00897.00278.00-127.00-338.00126.003.0083.00210.0069.00-137.00-19.00-117.00157.00-197.00129.00-809.00-17.00-297.00407.00-298.00142.00581.00-691.00304.00477.00-114.005.00-269.00321.00-185.00110.0060.00-267.00294.00
Gross Profit Growth (1y) 15.23%16.85%6.47%-10.63%22.94%-3.31%16.97%44.72%14.53%52.91%72.72%36.68%11.40%-53.28%-93.41%9.49%21.86%88.06%937.35%-15.60%-6.67%-5.98%-109.57%-32.18%-10.49%-5.35%669.66%-7.25%-18.93%4.43%147.84%103.90%38.61%7.58%-44.52%-56.03%-55.80%-48.96%-92.38%-91.98%-124.45%-79.06%-213.01%-44.36%470.81%-140.60%350.65%1,612.70%-8.83%913.29%26.23%-15.30%-34.12%2.86%130.37%-34.75%81.52%
Gross Profit Growth (3y) 17.51%19.99%29.09%20.92%16.19%-11.60%-48.94%29.38%15.85%10.34%5.69%8.09%8.21%-6.17%-27.35%-14.42%0.60%18.73%78.19%-19.03%-12.18%-2.41%10.57%8.65%0.19%2.07%114.24%-5.96%-20.81%-16.92%-52.86%-58.42%-29.06%-51.37%-26.99%-73.03%-26.28%-26.90%-40.02%-8.58%-6.16%-11.57%52.92%100.60%61.69%50.32%110.21%111.54%2.92%
Gross Profit Growth (5y) 17.11%8.70%8.01%10.31%12.27%4.08%-16.35%4.39%5.37%3.64%-8.43%-4.50%-1.67%-3.97%-1.57%3.46%2.73%13.46%50.73%-13.80%-16.13%-12.59%-43.59%-46.16%-16.09%-35.27%7.58%-48.25%-14.75%-15.42%-21.57%-7.29%-12.73%-17.61%-31.47%-22.22%-24.79%-18.34%-8.90%-15.84%-0.24%
Gross Profit (QoQ) 25.89%-6.06%12.41%-13.32%27.66%-14.40%-5.64%19.23%0.40%3.55%16.75%-5.64%34.05%16.97%-7.61%-23.10%-43.78%-83.50%1,435.11%-14.40%-13.24%-9.01%24.89%-5.34%-12.60%-109.27%984.74%24.92%-7.57%-44.23%44.05%9.18%19.06%32.35%18.51%-25.77%-7.59%-31.75%-6.08%-25.39%6.71%-89.81%-1.15%-327.50%191.42%-154.97%148.67%1,416.08%-110.01%439.40%232.54%-19.30%-10.71%-47.32%123.14%-37.23%39.41%17.98%-36.79%74.61%
Interest Coverage Ratio Growth (1y) -20.66%53.98%26.62%-31.26%81.46%-40.43%-3.49%82.62%11.45%5.03%41.23%-55.55%-49.54%-128.99%-184.61%139.90%135.80%260.04%153.59%138.38%2.50%-15.37%-196.68%-96.34%-79.87%-61.88%64.20%-694.59%-35.82%142.35%566.24%254.51%196.67%-566.02%-134.29%-142.56%-140.88%74.72%-272.49%-49.95%-12.52%-48.13%-220.92%-127.55%-31.87%-32.58%72.67%92.48%-18.15%54.49%-111.08%-180.92%-648.34%-173.57%62.87%-451.97%64.20%
Interest Coverage Ratio Growth (3y) 17.07%-1.24%19.95%-17.68%0.68%-29.69%-46.64%24.87%9.86%-21.31%-13.81%36.47%6.84%-26.78%-34.60%-40.60%-21.35%36.01%42.97%-36.07%-49.03%-7.88%17.30%-30.43%-27.36%-84.74%16.97%-80.80%-40.58%-69.32%-81.25%0.47%-49.85%-55.29%-82.70%-51.14%-37.62%20.82%-48.38%36.47%-20.58%3.67%-22.79%21.68%-126.75%-18.18%40.17%-5.23%-46.82%
Interest Coverage Ratio Growth (5y) 13.81%-14.88%-4.79%26.12%19.79%-24.48%-21.03%-29.83%-22.84%-30.93%-17.31%-20.63%-30.90%-18.36%-6.05%14.00%-1.52%-42.28%21.58%-18.55%-16.66%-23.91%-32.35%-17.24%-16.83%-29.28%-46.90%-72.65%-25.83%-50.05%-39.18%29.95%-32.77%-25.01%-34.27%-18.19%-49.08%9.18%-20.69%-31.79%-36.26%
Interest Coverage Ratio (QoQ) 45.69%-23.19%40.65%-49.59%182.74%-36.84%-23.65%33.08%-7.18%2.32%44.48%-18.78%-12.53%37.59%-54.53%-7.80%-150.25%-301.60%228.93%-9.38%-65.89%34.48%473.48%-61.03%-71.84%-253.63%121.74%114.04%-46.67%-244.31%-260.96%123.10%101.38%177.62%19.62%-55.64%-416.33%79.58%-48.49%57.39%-95.56%-201.01%40.22%68.02%-157.45%-552.14%57.61%81.47%-158.84%-34.43%88.34%-191.33%0.29%-523.42%84.49%-676.05%63.55%15.38%-130.61%49.67%
Net Cash Flow Growth (1y) -150.54%-1,860.64%-72.78%30.90%-15.04%1,078.13%232.80%575.37%168.63%-137.93%-171.50%31.62%-124.90%39.56%373.45%-227.20%-123.39%479.25%-129.89%92.23%-308.58%123.61%-160.27%326.72%105.21%-11.70%-0.04%340.39%461.47%-109.72%19.08%129.41%380.79%-1,005.19%0.45%-69.50%-136.09%135.93%7.97%-18.37%-16.00%182.16%-67.68%87.29%-75.70%-45.54%149.86%-65.35%26.73%18.09%35.89%615.18%132.36%69.10%26.45%-16.61%-464.45%
Net Cash Flow Growth (3y) 58.45%-306.80%-38.34%84.92%41.86%-30.89%86.69%-99.65%27.46%-4.56%-37.23%-28.66%-62.26%92.43%-28.61%-39.27%35.27%111.71%-40.58%40.53%47.28%-29.90%-28.20%192.03%50.46%-43.39%6.94%45.52%-127.28%-27.20%9.50%-17.03%-58.91%136.36%-15.38%-22.45%-39.86%36.66%40.43%-19.08%-14.30%21.97%46.37%66.81%34.20%2.84%41.89%27.38%4.75%
Net Cash Flow Growth (5y) -1.93%172.31%-20.39%15.65%-12.40%83.87%-47.84%27.74%15.79%11.41%-28.63%5.36%-7.85%15.15%-11.48%17.74%71.49%-51.73%-21.31%20.52%-15.70%-5.30%-14.06%50.43%10.06%-0.79%-4.46%36.34%-85.31%-9.93%21.24%-18.00%-35.64%55.89%24.91%2.94%-29.48%25.41%27.14%25.87%-11.99%
Net Cash Flow (QoQ) 101.18%20,775.53%-120.81%-388.93%91.71%422.72%-152.84%-714.00%170.47%9.80%-24.53%17.53%-138.94%-106.99%238.93%-122.23%5.45%1,036.49%-164.62%60.96%260.52%-173.80%83.21%-1,954.13%187.85%-185.90%114.63%-52.81%1,389.28%-197.32%164.38%-39.83%-125.77%-710.56%282.53%26.10%-159.24%26.99%155.93%-249.19%158.99%-287.00%149.61%-312.00%243.47%-211.13%155.41%-298.88%144.47%1.73%-61.49%-520.54%171.68%17.07%102.67%-80.97%274.52%-12.46%33.66%-183.17%
Net Income Growth (1y) 13.60%32.99%-1.24%-68.57%33.49%-22.69%34.12%312.49%39.88%89.68%80.83%11.61%-28.71%-147.00%-209.75%36.46%108.50%164.34%127.40%-18.59%-4.08%68.38%-480.71%-110.44%-59.07%-13.68%61.83%-1,439.10%-39.72%-13.24%273.36%187.26%166.85%-812.31%-161.51%-144.66%-149.37%83.61%-134.27%-87.40%-477.48%-442.78%-171.10%225.49%62.87%-31.73%63.65%-102.50%51.37%91.32%-14.94%-1,202.68%-191.22%-94.07%76.45%-157.53%60.28%
Net Income Growth (3y) 28.48%24.94%33.80%13.10%10.00%-39.06%-67.05%84.52%27.63%-16.91%-18.38%7.43%12.55%-20.15%-46.51%-28.38%-6.45%43.18%26.43%-49.01%-38.14%8.04%36.07%11.94%-13.00%-94.30%25.89%-81.69%-40.85%-44.43%-35.69%9.95%-112.60%-102.77%-80.77%1.65%-45.16%-5.43%-32.17%61.13%-1.41%14.68%-4.24%25.82%19.28%39.45%53.83%-41.58%17.45%
Net Income Growth (5y) 25.82%-10.02%-6.35%9.96%21.63%-5.67%-36.72%-20.44%-3.98%-3.57%-22.78%-31.91%-18.86%-17.54%-5.40%9.28%5.66%-42.03%15.75%-20.21%-18.25%-28.27%-41.29%-25.99%-31.13%-46.49%-20.92%74.34%-29.93%-56.01%-19.74%53.02%-27.53%-22.20%-29.43%-18.55%-28.47%27.70%8.97%-14.52%-3.82%
Net Income (QoQ) 71.16%-6.88%15.44%-38.25%100.37%-30.85%-63.27%162.26%16.05%19.96%12.97%-11.06%57.37%14.36%-30.27%-43.19%-203.75%-167.07%186.69%-13.20%-67.98%13.73%157.59%2.28%-43.80%-357.14%92.93%500.84%18.51%-213.70%-184.94%115.70%70.59%127.19%43.42%-51.99%-555.34%80.38%-4.13%46.92%-51.17%-180.40%16.70%-63.55%-42.09%-40.05%138.56%-148.39%-404.10%61.35%97.35%-842.56%9.98%-411.43%69.98%-110.72%40.01%37.94%-228.25%67.50%
Net Income towards Common Stockholders Growth (1y) 13.60%32.99%-1.24%-68.57%33.49%-22.69%34.12%312.49%39.88%89.68%80.83%11.61%-28.71%-147.00%-209.75%36.46%108.50%164.34%127.40%-18.59%-4.08%68.38%-480.71%-110.44%-59.07%-13.68%61.83%-1,439.10%-39.72%-13.24%273.36%187.26%166.85%-812.31%-161.51%-144.66%-149.37%83.61%-134.27%-87.40%-477.48%-442.78%-171.10%225.49%62.87%-31.73%63.65%-102.50%51.37%91.32%-14.94%-1,202.68%-191.22%-94.07%76.45%-157.53%60.28%
Net Income towards Common Stockholders Growth (3y) 28.48%24.94%33.80%13.10%10.00%-39.06%-67.05%84.52%27.63%-16.91%-18.38%7.43%12.55%-20.15%-46.51%-28.38%-6.45%43.18%26.43%-49.01%-38.14%8.04%36.07%11.94%-13.00%-94.30%25.89%-81.69%-40.85%-44.43%-35.69%9.95%-112.60%-102.77%-80.77%1.65%-45.16%-5.43%-32.17%61.13%-1.41%14.68%-4.24%25.82%19.28%39.45%53.83%-41.58%17.45%
Net Income towards Common Stockholders Growth (5y) 25.82%-10.02%-6.35%9.96%21.63%-5.67%-36.72%-20.44%-3.98%-3.57%-22.78%-31.91%-18.86%-17.54%-5.40%9.28%5.66%-42.03%15.75%-20.21%-18.25%-28.27%-41.29%-25.99%-31.13%-46.49%-20.92%74.34%-29.93%-56.01%-19.74%53.02%-27.53%-22.20%-29.43%-18.55%-28.47%27.70%8.97%-14.52%-3.82%
Net Income towards Common Stockholders (QoQ) 71.16%-6.88%15.44%-38.25%100.37%-30.85%-63.27%162.26%16.05%19.96%12.97%-11.06%57.37%14.36%-30.27%-43.19%-203.75%-167.07%186.69%-13.20%-67.98%13.73%157.59%2.28%-43.80%-357.14%92.93%500.84%18.51%-213.70%-184.94%115.70%70.59%127.19%43.42%-51.99%-555.34%80.38%-4.13%46.92%-51.17%-180.40%16.70%-63.55%-42.09%-40.05%138.56%-148.39%-404.10%61.35%97.35%-842.56%9.98%-411.43%69.98%-110.72%40.01%37.94%-228.25%67.50%
Net Margin Growth (1y) 4.0048.00-97.00-251.0016.00-104.0024.00216.0066.0086.0021.00-74.00-144.00-473.00-721.0069.00160.00238.00527.00-54.00-32.0072.00-652.00-287.00-132.00-8.00328.00-468.00-69.00-45.00459.00822.00110.00-994.00-470.00-614.00-348.00605.00-647.00-321.00-877.00-1264.00-1103.001,283.00731.00-155.001,293.00-687.00152.001,531.00-200.00-215.00-397.00-133.00707.00-290.00384.00
Net Margin Growth (3y) 86.0030.00-52.00-109.00-62.00-491.00-676.00211.0082.00-149.00-174.00-59.00-16.00-164.00-846.00-271.00-4.00302.00202.00-809.00-233.0019.00134.0067.00-91.00-1047.00316.00-259.00-308.00-434.00-658.00-112.00-1116.00-1654.00-2221.00349.00-494.00-815.00-457.00276.006.00111.00-10.00382.00486.001,243.001,800.00-1191.00140.00
Net Margin Growth (5y) 102.00-205.00-247.00-93.0066.00-182.00-802.00-129.00-82.00-85.00-498.00-814.00-217.00-216.00-60.0083.0037.00-738.00191.00-600.00-471.00-371.00-983.00-867.00-1317.00-1706.00-1434.00703.00-454.00-1854.00-469.00485.00-233.00-278.00-1127.00-552.00-739.00583.0050.00-229.00-7.00
Net Margin (QoQ) 98.0059.00-14.00-140.00143.00-85.00-168.00127.0022.0043.0024.00-23.0042.00-22.00-70.00-94.00-287.00-271.00720.00-3.00-209.0018.00139.0019.00-105.00-705.00505.00174.0019.00-370.00-291.00573.0043.00133.0072.00-139.00-1061.00658.00-71.00126.00-108.00-594.00255.00-430.00-495.00-433.002,642.00-983.00-1381.001,015.00662.00-144.00-3.00-715.00647.00-326.00261.00124.00-349.00348.00
Operating Income Growth (1y) 29.28%29.75%-2.95%-32.63%19.88%-22.12%13.70%80.76%35.82%69.88%123.21%22.63%-20.58%-124.78%-176.77%29.31%76.68%234.43%143.93%-21.09%-5.30%66.91%-434.17%-75.65%-48.81%-37.19%72.36%-584.62%-69.68%6.82%318.25%201.62%295.23%-673.17%-145.33%-145.55%-139.41%79.62%-201.36%-106.49%-499.83%-107.71%-103.32%-11.07%75.46%-141.92%64.10%85.70%-3.22%84.15%-12.63%-105.89%-104.93%-24.35%65.21%-141.39%48.92%
Operating Income Growth (3y) 28.16%19.73%35.05%14.30%8.94%-32.53%-58.06%42.05%23.98%-17.29%-9.03%7.76%9.94%-17.78%-46.23%-37.13%-5.03%50.51%25.97%-43.12%-47.22%3.85%26.32%6.25%-15.03%-80.14%35.09%-61.89%-35.22%-48.09%-43.93%1.50%-124.69%-64.19%-68.42%-44.94%-37.16%-0.80%-30.06%31.04%-14.96%7.31%6.32%31.11%19.63%21.88%47.99%10.76%-2.62%
Operating Income Growth (5y) 24.18%-10.58%-3.64%8.79%16.69%-5.96%-37.19%-11.24%-1.57%-9.92%-21.93%-28.30%-27.07%-17.90%-7.43%4.12%0.53%-53.89%16.68%-19.44%-17.39%-27.03%-36.59%-25.62%-28.11%-29.40%-10.87%-48.18%-21.93%-52.58%-16.83%31.41%-34.29%-23.99%-25.58%-18.20%-26.40%27.39%2.92%-10.26%-9.73%
Operating Income (QoQ) 68.82%-11.49%24.54%-30.53%69.44%-33.79%-13.55%23.62%10.07%-3.34%37.43%-7.12%37.68%27.01%-24.50%-39.85%-142.95%-293.57%227.17%-17.81%-67.32%28.61%128.44%-1.37%-42.40%-357.50%116.65%107.34%-29.33%-213.30%-191.91%112.97%148.96%131.48%35.92%-49.54%-461.06%81.69%-36.55%56.34%-86.70%-170.74%6.44%-26.83%35.35%-165.01%48.89%71.98%-537.35%60.67%79.65%-102.31%2.13%-179.46%62.79%-101.37%40.61%21.80%-158.14%57.39%
Operating Margin Growth (1y) 54.0065.00-157.00-235.00-12.00-163.00-30.00145.0098.0083.00120.00-79.00-210.00-583.00-953.0092.00207.00260.00665.00-101.00-54.00111.00-1049.00-282.00-147.00-81.00606.00-705.00-202.00-21.00595.001,020.00190.00-1156.00-590.00-841.00-449.00609.00-945.00-531.00-1045.00-442.00-829.0030.00990.00-846.001,325.00779.00-22.001,380.00-183.00-156.00-384.00-48.00616.00-314.00391.00
Operating Margin Growth (3y) 139.00-16.00-67.00-169.00-125.00-664.00-863.00157.0095.00-241.00-168.00-89.00-57.00-213.00-1337.00-292.006.00290.00221.00-1088.00-403.0010.00151.0033.00-159.00-1258.00611.00-525.00-460.00-568.00-940.00-351.00-1304.00-990.00-2364.00-1341.00-504.00-680.00-449.00278.00-77.0092.00313.00653.00584.00486.001,758.00308.00-15.00
Operating Margin Growth (5y) 136.00-340.00-355.00-178.0028.00-294.00-1247.00-226.00-107.00-211.00-612.00-1076.00-406.00-314.00-137.0024.00-6.00-887.00226.00-909.00-662.00-538.00-1384.00-1338.00-1652.00-1091.00-1164.00-1026.00-515.00-1856.00-444.00458.00-336.00-456.00-1222.00-718.00-910.00652.00-16.00-192.00-70.00
Operating Margin (QoQ) 156.0068.0021.00-191.00167.00-154.00-56.0031.0016.00-21.00119.00-16.001.0017.00-81.00-147.00-373.00-353.00964.00-31.00-320.0053.00198.0015.00-155.00-1108.00965.00150.00-88.00-422.00-345.00654.0093.00194.0080.00-177.00-1254.00761.00-171.00215.00-196.00-793.00244.00-299.00406.00-1180.001,103.00661.00-1429.00991.00557.00-140.00-28.00-572.00583.00-368.00309.0092.00-347.00337.00
Profit After Tax Growth (1y) 13.60%32.99%-1.24%-68.57%33.49%-22.69%34.12%312.49%39.88%89.59%74.76%2.57%-9.74%-68.12%-125.97%44.47%68.09%65.28%247.25%-16.32%-6.03%-3.33%-417.21%-110.44%-59.07%-13.68%62.72%-1,439.10%-39.72%-13.24%273.36%187.26%166.85%-812.31%-161.51%-144.66%-149.37%83.61%-134.27%-87.40%-477.48%-442.78%-171.10%225.49%62.87%-31.73%63.65%-102.50%51.37%91.32%-14.94%-1,202.68%-191.22%-94.07%76.45%-157.53%60.28%
Profit After Tax Growth (3y) 28.48%24.92%32.28%9.96%19.01%-22.40%-37.66%82.84%28.51%-0.03%-12.58%7.43%12.55%-20.14%-47.56%-28.59%-13.53%11.31%-20.31%-49.56%-38.57%-10.21%27.04%11.94%-13.00%-94.30%26.47%-81.69%-40.85%-44.43%-35.69%9.95%-112.60%-102.77%-80.77%1.65%-45.16%-5.43%-32.17%61.13%-1.41%14.68%-4.24%25.82%19.28%39.45%53.83%-41.58%17.45%
Profit After Tax Growth (5y) 26.33%0.54%-2.41%9.96%21.63%-5.67%-37.09%-20.44%-3.98%-3.57%-22.78%-31.91%-18.86%-17.53%-4.75%11.14%0.79%-60.11%-13.18%-20.34%-18.18%-23.26%-37.72%-25.99%-31.13%-46.49%-20.35%74.34%-29.93%-56.01%-19.74%53.02%-27.53%-22.20%-29.43%-18.55%-28.47%27.70%8.97%-14.52%-3.82%
Profit After Tax (QoQ) 71.16%-6.88%15.44%-38.25%100.37%-30.85%-63.27%162.26%16.05%19.96%12.97%-11.06%57.30%10.58%-33.70%-21.73%-44.44%-190.05%468.91%-8.93%-45.37%-19.78%109.64%2.28%-43.80%-363.26%93.10%500.84%18.51%-213.70%-184.94%115.70%70.59%127.19%43.42%-51.99%-555.34%80.38%-4.13%46.92%-51.17%-180.40%16.70%-63.55%-42.09%-40.05%138.56%-148.39%-404.10%61.35%97.35%-842.56%9.98%-411.43%69.98%-110.72%40.01%37.94%-228.25%67.50%
Property, Plant & Equipment (Net) Growth (1y) 2.93%6.89%21.04%25.29%29.93%27.39%32.59%29.64%25.06%20.89%0.48%-2.65%-4.61%-5.29%-5.03%1.84%-0.39%-1.83%-1.88%-6.16%-5.26%-5.45%-6.27%-9.25%-9.50%-8.25%-6.03%1.93%9.21%14.01%17.25%10.76%1.78%-2.55%-9.75%-13.38%-14.04%-17.17%-17.18%-16.85%-22.39%-21.49%-19.21%-16.43%-11.74%-12.84%-16.17%-11.54%-8.51%-3.95%-2.57%-5.38%-3.22%-4.39%
Property, Plant & Equipment (Net) Growth (3y) 18.71%18.08%17.26%16.50%15.73%13.41%8.16%8.73%5.92%3.97%-2.17%-2.38%-3.44%-4.21%-4.41%-4.64%-5.12%-5.21%-4.75%-4.61%-2.17%-0.37%1.08%0.81%0.20%0.64%-0.19%-0.74%-1.51%-2.73%-4.31%-7.26%-12.11%-14.11%-15.48%-15.57%-16.18%-17.24%-17.53%-14.97%-14.42%-13.05%-12.94%-11.23%-7.89%-7.15%
Property, Plant & Equipment (Net) Growth (5y) 9.71%8.89%8.48%8.61%7.90%6.25%3.08%1.82%0.37%-0.50%-3.78%-2.96%-2.31%-1.66%-0.76%-0.42%-1.04%-1.10%-1.77%-3.59%-3.91%-4.40%-5.05%-5.90%-7.67%-7.89%-7.83%-7.44%-8.13%-8.83%-9.91%-10.02%-11.33%-11.91%-13.19%-12.81%-12.21%-12.24%
Property, Plant & Equipment (Net) (QoQ) 1.01%0.46%0.26%1.17%4.89%13.75%3.79%4.93%2.84%18.39%1.48%1.22%-0.59%-1.60%-1.68%-0.82%-1.30%-1.32%5.44%-2.99%-2.73%-1.37%0.84%-2.06%-2.93%-2.23%-2.37%-2.33%-1.58%0.13%5.89%4.65%2.75%2.97%0.03%-3.83%-1.62%-4.64%-3.98%-4.57%-5.20%-4.66%-3.60%-10.93%-4.10%-1.89%-0.28%-5.93%-5.30%-5.64%5.24%-2.71%-0.58%-4.29%2.21%-0.50%-1.78%
Return on Assets Growth (1y) -1.00-2.00-2.001.001.002.001.000.000.00-3.00-7.00-7.00-6.00-2.006.005.004.003.00-3.00-5.00-5.00-6.00-1.00-2.00-1.00-1.000.007.007.002.00-3.00-11.00-13.00-4.00-3.00-1.00-2.00-11.00-15.00-8.00-2.001.0012.002.000.009.004.007.006.00-2.001.001.003.00
Return on Assets Growth (3y) 0.00-3.00-8.00-6.00-5.00-3.000.00-2.00-2.00-2.00-5.00-6.00-7.00-5.001.00-2.00-3.00-4.00-5.000.000.00-5.00-4.00-6.00-7.00-3.00-6.00-5.00-8.00-12.00-21.00-19.00-17.00-14.00-6.00-7.00-4.00-1.001.001.003.008.0017.0010.008.00
Return on Assets Growth (5y) -2.00-2.00-5.00-5.00-6.00-6.00-4.00-8.00-8.00-9.00-6.00-2.00-1.00-4.00-2.00-6.00-9.00-6.00-10.00-11.00-14.00-19.00-22.00-15.00-11.00-13.00-9.00-11.00-10.00-2.00-5.00-10.00-12.00-7.00-1.001.004.00
Return on Assets (QoQ) 0.000.00-1.000.00-1.000.001.000.000.000.000.000.00-3.00-4.001.001.001.003.000.000.000.00-3.00-2.00-1.000.001.00-3.000.000.002.004.000.00-5.00-2.00-4.00-2.004.00-2.00-1.00-3.00-5.00-6.006.003.00-2.005.00-4.000.008.000.00-1.00-1.000.003.00-1.001.00
Return on Capital Employed Growth (1y) 0.00-4.00-3.001.000.006.006.003.002.00-6.00-18.00-16.00-13.00-5.0012.0010.007.004.00-10.00-12.00-12.00-13.00-1.00-5.00-4.00-3.00-2.0014.0017.006.00-4.00-21.00-26.00-9.00-8.00-4.00-6.00-18.00-24.00-21.00-7.00-17.004.0012.003.0029.0015.007.003.00-11.00-7.00-4.002.00
Return on Capital Employed Growth (3y) 2.00-4.00-14.00-12.00-11.00-5.000.00-3.00-4.00-8.00-15.00-17.00-19.00-14.001.00-6.00-10.00-13.00-13.00-3.000.00-10.00-7.00-11.00-14.00-6.00-14.00-10.00-15.00-20.00-36.00-46.00-39.00-44.00-27.00-13.00-10.00-7.00-5.00-3.00-1.001.0012.0015.007.00
Return on Capital Employed Growth (5y) -4.00-6.00-12.00-13.00-17.00-15.00-11.00-19.00-21.00-24.00-18.00-8.00-6.00-11.00-5.00-13.00-19.00-15.00-24.00-27.00-32.00-37.00-39.00-37.00-26.00-41.00-33.00-20.00-19.00-9.00-17.00-27.00-33.00-26.00-19.00-11.00-5.00
Return on Capital Employed (QoQ) 2.00-1.00-1.001.00-2.000.002.000.003.000.00-1.00-1.00-5.00-11.001.002.003.006.00-1.00-1.000.00-8.00-3.00-2.00-1.004.00-6.00-2.000.006.0010.001.00-10.00-5.00-7.00-4.007.00-4.00-3.00-6.00-5.00-10.000.009.00-16.0012.007.00-1.0010.00-2.00-1.00-4.00-3.002.002.001.00
Return on Equity Growth (1y) -1.00-1.00-3.00-2.002.002.005.005.003.002.00-5.00-15.00-14.00-11.00-3.0011.009.007.005.00-6.00-8.00-9.00-10.00-2.00-4.00-2.00-2.00-1.0012.0013.004.00-5.00-19.00-23.00-6.00-4.000.00-3.00-20.00-30.00-18.00-7.00-4.0018.000.00-4.0019.009.0014.008.00-11.00-3.00-5.002.00
Return on Equity Growth (3y) 4.003.00-4.00-12.00-9.00-8.00-4.001.00-2.00-3.00-4.00-10.00-13.00-14.00-9.002.00-3.00-5.00-8.00-9.000.001.00-8.00-8.00-11.00-12.00-4.00-9.00-7.00-12.00-21.00-39.00-37.00-33.00-29.00-16.00-18.00-13.00-4.00-3.00-4.00-3.004.0024.009.006.00
Return on Equity Growth (5y) -1.00-2.00-2.00-7.00-8.00-10.00-9.00-7.00-14.00-15.00-16.00-13.00-5.00-3.00-7.00-3.00-10.00-15.00-10.00-18.00-19.00-24.00-34.00-42.00-29.00-22.00-28.00-21.00-25.00-23.00-6.00-12.00-23.00-28.00-22.00-10.00-9.00-3.00
Return on Equity (QoQ) 0.001.000.00-2.000.00-1.001.002.000.002.001.000.00-1.00-5.00-9.001.002.003.005.00-1.000.000.00-5.00-3.00-2.000.003.00-4.00-1.000.004.008.001.00-9.00-5.00-6.00-3.008.00-3.00-2.00-6.00-9.00-13.009.005.00-6.009.00-8.002.0017.00-2.00-3.00-4.00-3.007.00-5.003.00
Return on Invested Capital Growth (1y) -1.00-1.00-3.00-2.002.002.005.006.003.002.00-5.00-12.00-3.007.005.00-6.00-8.00-10.00-3.00-3.00-3.00-1.0011.0013.00-19.00-23.000.00-2.00-18.00-28.0011.00-10.00
Return on Invested Capital Growth (3y) 4.003.00-4.00-8.00-4.001.00-2.00-3.00-4.00-10.00-14.00-8.00-5.00-8.00-9.000.001.00-11.00-5.00-10.00-8.00-12.00-20.00-37.00-18.00-8.00-6.00-7.001.00
Return on Invested Capital Growth (5y) -1.00-2.00-2.00-7.00-8.00-9.00-7.00-14.00-15.00-17.00-14.00-6.00-4.00-15.00-10.00-18.00-19.00-24.00-33.00-41.00-26.00-10.00-16.00-26.00
Return on Invested Capital (QoQ) 0.001.000.00-2.000.00-1.000.002.000.002.001.000.00-1.00-5.003.005.00-1.000.000.00-5.00-3.002.00-4.00-1.000.004.008.001.00-3.008.00-3.00-2.00-5.00-9.00-13.00-1.00-3.00
Return on Sales Growth (1y) -1.00-1.00-1.00-1.000.000.001.001.000.000.00-2.00-3.00-3.00-2.00-1.002.002.002.001.00-1.00-2.00-2.00-3.00-1.00-1.00-1.00-1.000.003.003.001.00-1.00-5.00-7.00-2.00-3.00-2.00-2.00-8.00-9.00-4.000.002.008.002.001.005.002.003.002.00-2.000.000.002.00
Return on Sales Growth (3y) 0.000.00-2.00-3.00-2.00-2.00-1.000.00-1.00-1.00-1.00-2.00-3.00-3.00-2.001.00-1.00-1.00-2.00-2.000.000.00-2.00-2.00-3.00-4.00-2.00-4.00-4.00-6.00-9.00-13.00-11.00-9.00-8.00-4.00-4.00-2.000.001.001.002.005.0010.005.004.00
Return on Sales Growth (5y) -1.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00-4.00-4.00-4.00-3.00-1.000.00-1.00-1.00-3.00-5.00-3.00-6.00-7.00-9.00-12.00-14.00-9.00-7.00-7.00-5.00-6.00-5.00-1.00-3.00-5.00-7.00-5.00-2.00-1.002.00
Return on Sales (QoQ) 0.000.000.00-1.000.000.000.001.000.000.000.000.000.00-1.00-2.000.000.001.001.000.000.000.00-1.00-1.000.000.001.00-1.000.000.001.002.000.00-2.00-1.00-2.00-1.002.00-1.00-1.00-2.00-3.00-3.004.002.00-1.003.00-2.000.004.000.00-1.00-1.000.002.00-1.001.00
Revenue Growth (1y) 11.51%14.67%34.89%12.98%23.79%10.19%22.88%27.42%7.92%40.45%68.83%46.19%42.20%10.25%-17.66%5.83%-0.73%-5.64%-1.51%-1.31%7.03%-3.36%-18.80%-18.85%-21.03%-9.51%-2.23%0.43%18.01%20.38%46.10%36.04%6.15%-6.43%-30.81%-50.88%-45.94%-47.45%-40.30%-10.69%-8.03%-3.29%19.39%14.76%24.00%19.68%5.59%2.56%-5.17%-9.70%-11.17%-7.94%-16.23%6.93%20.57%14.18%27.97%
Revenue Growth (3y) 14.21%21.07%40.92%28.15%23.85%19.49%19.54%25.39%15.07%13.47%11.05%15.15%14.75%0.18%-13.00%-5.37%-5.68%-6.21%-7.87%-7.00%-0.09%1.73%5.07%3.50%-0.36%0.64%-0.39%-12.45%-12.19%-16.04%-15.49%-15.81%-19.19%-21.94%-20.99%-20.45%-14.89%-15.27%-9.04%1.68%2.64%1.49%3.84%2.71%-0.50%4.94%4.18%2.54%0.55%
Revenue Growth (5y) 16.03%13.04%17.81%17.06%15.08%9.24%6.44%9.56%5.19%5.02%1.68%4.47%7.08%1.83%-1.22%2.97%1.00%-1.45%-4.59%-11.68%-10.56%-12.34%-13.68%-13.43%-13.23%-12.33%-6.76%-7.21%-5.04%-7.28%-5.32%-6.82%-9.10%-12.46%-14.29%-13.82%-13.31%-10.10%-4.22%2.01%3.00%
Revenue (QoQ) 15.42%-22.21%20.02%3.48%18.69%-8.49%0.52%13.39%5.64%2.05%4.24%-3.97%37.48%22.67%-9.74%-6.58%6.59%-8.38%16.00%-12.37%1.31%-4.36%16.23%-4.96%-8.52%-19.64%16.16%-7.51%4.82%-13.17%19.31%8.67%6.93%5.38%11.10%-15.20%-5.74%-22.08%-21.14%-6.67%-8.37%-11.47%17.97%-3.89%-3.65%9.28%13.40%3.84%-7.00%-3.58%10.14%-3.98%-11.44%-5.16%14.15%-12.62%13.04%6.94%8.10%-2.08%
Share-based Compensation Growth (1y) 69.11%67.25%30.31%29.03%-10.63%23.50%10.65%17.90%25.52%50.95%36.54%78.12%34.04%19.82%12.37%-11.83%13.80%8.18%-3.07%-17.68%-0.36%2.38%26.82%54.10%26.27%19.63%11.20%6.82%23.92%39.08%54.89%34.41%16.98%-11.54%-30.39%-37.65%-26.65%-28.97%-3.82%0.11%-15.73%-5.81%-5.69%14.94%9.95%-9.32%-32.61%-20.30%-14.60%19.98%40.72%20.95%31.68%11.18%10.40%8.59%-16.88%
Share-based Compensation Growth (3y) 23.79%46.09%25.33%39.41%14.56%30.72%19.30%22.80%24.17%25.08%14.15%8.93%14.97%9.89%11.37%3.80%12.71%9.83%10.98%10.66%15.96%19.43%29.75%30.31%22.33%13.75%6.24%-3.62%2.07%-4.40%1.22%-5.68%-10.25%-16.04%-14.21%-10.48%-12.08%-15.35%-15.13%-2.84%-7.51%0.82%-3.65%3.48%7.33%6.55%1.54%1.53%-2.22%
Share-based Compensation Growth (5y) 23.68%32.22%16.48%14.48%11.26%19.86%15.85%18.62%19.22%19.10%15.97%16.30%18.92%17.17%18.93%9.93%15.72%10.27%8.06%2.57%5.99%1.37%7.90%6.67%2.50%-0.31%1.69%0.59%-0.30%-5.68%-8.00%-5.13%-7.45%-8.43%-9.75%-7.11%-5.24%-4.14%-1.03%3.79%-2.83%
Share-based Compensation (QoQ) -20.07%54.15%-6.80%47.26%-20.95%20.10%-7.72%2.00%9.24%7.61%-1.67%8.59%31.37%-2.66%28.27%-18.28%17.43%-8.71%0.64%5.47%11.64%-18.21%-14.53%27.67%14.71%1.32%3.85%4.61%8.68%-5.82%-0.23%21.36%21.97%4.88%-13.43%5.62%-7.77%-17.46%-22.46%24.26%-10.69%11.76%-19.29%4.59%-0.16%11.90%-1.63%0.05%-17.66%-16.84%16.35%7.21%15.67%-2.46%0.00%16.72%-2.34%-3.15%-1.65%-10.65%
Shareholder's Equity Growth (1y) 9.15%8.11%8.01%5.72%9.37%9.75%10.17%12.82%13.68%16.08%17.63%18.53%16.29%9.16%1.90%0.80%5.37%8.21%12.39%10.90%7.84%8.17%3.34%1.98%0.84%1.75%3.66%-0.92%-1.72%-3.57%1.26%10.39%10.73%-0.25%-7.34%-12.52%-14.38%-5.73%-5.64%-7.26%-12.33%-19.28%-27.57%-20.25%-17.54%-22.05%-15.43%-20.30%-19.04%-6.55%-7.89%-9.53%-12.62%-15.08%-9.10%-13.07%-12.94%
Shareholder's Equity Growth (3y) 10.71%11.26%11.86%12.23%13.08%11.62%9.71%10.47%11.68%11.10%10.44%9.83%9.74%8.51%5.78%4.47%4.64%6.00%6.38%3.87%2.24%2.00%2.74%3.71%3.15%-0.72%-0.92%-1.46%-2.33%-3.21%-3.98%-3.61%-5.98%-8.78%-14.13%-13.51%-14.78%-15.98%-16.70%-16.15%-16.35%-16.22%-17.37%-16.85%-16.44%-14.79%-10.87%-14.42%-14.92%
Shareholder's Equity Growth (5y) 10.71%10.22%9.90%9.59%10.44%10.24%8.93%8.80%8.66%8.58%7.61%6.01%5.54%4.62%4.43%4.51%4.51%2.75%2.47%1.59%0.26%-0.04%-1.06%-1.98%-3.80%-5.73%-7.84%-6.68%-7.60%-10.62%-11.52%-10.66%-11.11%-11.18%-13.18%-14.14%-15.22%-13.99%-13.51%-14.25%-14.94%
Shareholder's Equity (QoQ) 3.19%3.14%3.30%-0.72%2.21%3.04%1.11%2.71%2.56%3.43%3.54%3.49%4.73%4.81%4.34%1.54%-1.69%-2.16%3.21%6.14%0.96%1.62%1.84%3.21%1.27%-2.91%0.50%2.06%2.18%-1.09%-3.94%1.24%0.25%3.86%4.72%1.55%-9.69%-3.52%-1.14%-0.61%-0.57%-3.43%-2.83%-6.04%-8.46%-13.34%6.99%-2.83%-13.47%-5.98%0.82%-1.30%-0.12%-7.33%-0.98%-4.67%-2.93%-0.81%-5.30%-4.52%
Tax Rate Growth (1y) -1.00-1.00-555.003,363.00199.00-149.00-1127.00-3696.00-266.00-807.001,524.00398.00635.00-2599.00-84.00-943.003,098.00-217.00-63.0066.00-272.001,087.00-2451.00-2814.001,634.001,106.001,423.00-1688.00-1367.00-170.001,034.001,136.001,144.00-2780.00-3563.00236.00953.00-277.00-901.00
Tax Rate Growth (3y) -67.00-957.00-158.0065.00569.00-2202.00-3382.00-573.00-435.002,023.0096.00-370.00438.00227.0082.00375.00-2258.00-1790.00-472.00-1089.00-935.00-305.00-2226.00-2184.001,403.002,080.00672.00-3011.00-2589.00-1407.00-1466.00-2820.00-3511.00
Tax Rate Growth (5y) -375.00-585.00341.00-236.00-437.00-518.00624.00451.00-700.00-1945.00-2097.00-100.00-590.00-1236.00-1310.00642.00-1322.00-1126.00-1320.0039.00-1055.00-3828.00-1141.00-530.00-3051.00-2538.00
Tax Rate (QoQ) -1.001.00-1.001.00-2.00-553.003,917.00-3163.00-350.00-1531.001,348.00267.00-891.00800.00222.00504.002,737.00-354.00-212.00927.00-579.00-199.00-83.00589.00103.00114.001,106.00310.00-424.00431.00-2005.00631.00773.00733.00780.00-1293.00-3.00714.0089.00
Total Debt Growth (1y) -27.69%577.11%367.60%-49.17%-77.97%-24.24%-13.91%-38.71%-61.29%75.98%902.10%1,047.96%144.83%-29.70%-78.92%-96.32%-76.66%633.76%309.21%72.21%-17.45%-33.33%-33.33%
Total Debt Growth (3y) 78.15%42.78%28.26%92.06%46.16%-0.72%56.66%54.79%62.84%-2.16%-45.87%-17.34%-12.87%-41.07%-41.39%-40.93%-39.36%41.04%9.69%0.41%19.06%2.79%2.15%
Total Debt Growth (5y) 90.55%65.83%71.56%-8.58%-45.48%-14.38%0.04%4.68%-2.20%0.90%-0.80%-19.61%-18.64%-21.68%10.02%45.21%
Total Debt (QoQ) 2.09%855.94%94.48%-74.23%-2.38%3.92%-15.74%-11.38%10.93%-26.01%-46.79%321.34%-39.04%1.23%-5.83%20.99%-81.72%146.18%112.57%30.36%-40.01%3.60%1.90%0.00%0.00%0.00%-33.33%0.00%