|
Gross Margin
|
35.71% | 24.39% | 33.81% | 40.24% | 41.28% | 43.41% | 43.44% | 43.92% | 43.18% | 40.74% | 41.71% | 204.98% | 81.41% | 79.70% | 79.80% | 79.15% | 81.53% | 80.59% | 79.24% | 77.47% | 78.13% | 78.97% | 81.48% | 80.28% | 80.72% | 82.30% | 81.18% | 80.08% | 79.39% | 79.31% | 79.78% | 80.51% | 78.44% | 81.55% | 80.39% | 78.68% | 80.03% | 81.96% | 78.99% | 79.37% | 80.38% | 80.07% | 80.47% | 78.94% | 80.86% | 76.87% | 75.36% | 73.31% | 81.15% | 76.18% | 79.97% | 77.46% | 78.06% | 77.30% | 79.12% | 69.09% | 78.27% | 78.50% | 79.53% | 75.37% | 78.56% | 77.06% | 74.45% | 80.57% | 74.20% | 73.60% | 76.27% |
|
EBT Margin
|
-9.93% | -12.37% | -10.76% | 0.33% | -4.58% | -4.92% | -5.91% | -3.97% | -9.15% | -7.99% | -6.20% | -12.49% | -2.73% | -5.02% | 3.60% | 2.55% | 2.54% | 0.33% | 0.40% | 3.06% | 2.43% | 1.79% | 12.68% | 1.98% | 3.63% | 8.97% | -0.21% | 5.50% | 2.11% | -2.31% | 1.50% | -3.31% | -4.83% | 5.93% | 2.07% | 1.56% | -1.38% | 0.58% | 3.81% | -1.90% | 2.71% | 7.43% | 0.31% | 3.96% | 5.06% | 3.42% | 4.31% | 2.41% | 6.60% | 5.12% | 8.32% | 2.29% | 0.42% | 2.26% | 4.68% | -8.95% | 3.14% | -2.50% | 1.46% | -5.69% | 5.81% | -0.46% | -2.26% | 9.92% | -4.98% | -16.70% | 8.61% |
|
EBIT Margin
|
-8.03% | -14.24% | -12.02% | -0.41% | -4.77% | -3.70% | -6.67% | -5.09% | -9.64% | -8.41% | -3.11% | -12.71% | -4.62% | -3.22% | 2.53% | 3.29% | 1.57% | 3.46% | 0.97% | 4.56% | 3.21% | 1.30% | 14.73% | 5.68% | 5.66% | 9.87% | 5.09% | 6.16% | 1.32% | -0.23% | 1.05% | -0.63% | -5.00% | 5.91% | 1.63% | 2.26% | -2.14% | -0.77% | 3.88% | -1.19% | 2.95% | 4.96% | 1.42% | 6.93% | 5.49% | 2.95% | 3.63% | -0.03% | 7.28% | 4.75% | 8.33% | 2.42% | 0.11% | 2.44% | 3.82% | -7.72% | 2.09% | -2.93% | 0.53% | -2.74% | 2.79% | -4.12% | 2.80% | 2.98% | -3.13% | -5.62% | 6.87% |
|
EBITDA Margin
|
-8.03% | -14.24% | -12.02% | -0.41% | -4.77% | -3.70% | -6.67% | -5.09% | -9.64% | -8.41% | -3.11% | -12.71% | -4.62% | -3.22% | 2.53% | 3.29% | 1.57% | 3.46% | 0.97% | 4.56% | 3.21% | 1.30% | 14.73% | 5.68% | 5.66% | 9.87% | 5.09% | 6.16% | 1.32% | -0.23% | 1.05% | -0.63% | -5.00% | 5.91% | 1.63% | 2.26% | -2.14% | -0.77% | 3.88% | -1.19% | 2.95% | 4.96% | 1.42% | 6.93% | 5.49% | 2.95% | 3.63% | -0.03% | 7.28% | 4.75% | 8.33% | 2.42% | 0.11% | 2.44% | 3.82% | -7.72% | 2.09% | -2.93% | 0.53% | -2.74% | 2.79% | -4.12% | 2.80% | 2.98% | -3.13% | -5.62% | 6.87% |
|
Operating Margin
|
-8.03% | -14.24% | -12.02% | -0.41% | -4.77% | -3.70% | -6.67% | -5.09% | -9.64% | -8.41% | -3.11% | -12.71% | -4.62% | -3.22% | 2.53% | 3.29% | 1.57% | 3.46% | 0.97% | 4.56% | 3.21% | 1.30% | 14.73% | 5.68% | 5.66% | 9.87% | 5.09% | 6.16% | 1.32% | -0.23% | 1.05% | -0.63% | -5.00% | 5.91% | 1.63% | 2.26% | -2.14% | -0.77% | 3.88% | -1.19% | 2.95% | 4.96% | 1.42% | 6.93% | 5.49% | 2.95% | 3.63% | -0.03% | 7.28% | 4.75% | 8.33% | 2.42% | 0.11% | 2.44% | 3.82% | -7.72% | 2.09% | -2.93% | 0.53% | -2.74% | 2.79% | -4.12% | 2.80% | 2.98% | -3.13% | -5.62% | 6.87% |
|
Net Margin
|
-6.75% | -7.13% | -12.91% | 3.07% | -4.58% | -6.62% | -2.33% | -4.99% | -9.39% | -10.22% | -7.25% | -15.68% | -3.15% | -5.63% | 5.14% | -0.53% | 1.55% | 1.75% | -1.80% | 1.03% | 0.53% | -1.49% | 9.18% | 0.34% | 2.48% | 6.73% | 0.16% | 3.37% | 1.45% | -2.73% | 2.67% | -2.65% | -3.07% | 3.76% | 3.29% | -8.01% | -0.64% | -0.85% | -3.87% | -3.58% | 1.81% | 4.88% | -3.75% | 5.34% | 7.61% | 3.00% | 4.25% | 1.86% | 5.73% | 5.01% | 7.43% | 6.55% | 0.41% | 1.98% | 3.35% | -18.97% | 1.77% | -3.39% | 0.06% | -5.37% | 4.01% | -2.25% | -1.03% | 7.80% | -5.75% | -16.79% | 6.59% |
|
FCF Margin
|
-6.23% | -3.03% | -0.63% | -8.42% | -5.41% | 9.68% | 2.03% | -2.15% | -7.42% | 0.45% | 5.29% | -5.80% | -8.31% | -2.13% | 2.90% | 3.49% | 5.36% | 6.21% | 3.24% | 3.16% | -0.50% | 13.84% | 11.01% | -9.82% | 0.87% | 6.25% | 6.72% | -8.49% | 3.60% | 5.52% | 2.73% | -18.27% | -0.68% | 15.57% | 1.84% | 2.29% | 1.67% | -0.15% | -1.96% | -5.32% | -1.36% | 8.95% | 5.11% | -3.70% | 5.12% | 0.34% | 1.37% | 6.53% | 6.63% | 12.98% | 5.77% | -0.53% | 0.16% | 2.53% | -3.85% | -9.42% | 2.50% | -8.24% | 0.57% | -4.50% | 4.86% | -7.49% | 8.59% | -0.90% | -6.98% | -10.12% | 2.06% |
|
Inventory Average
|
| | | 30.36M | 31.12M | 29.54M | 26.76M | 24.73M | 22.95M | 20.31M | 19.33M | 18.83M | 17.70M | 17.90M | 18.14M | 16.62M | 14.40M | 13.91M | 14.45M | 14.36M | 13.97M | 13.74M | 12.99M | 11.53M | 12.04M | 13.87M | 12.82M | 10.30M | 10.21M | 11.47M | 11.05M | 11.20M | 12.71M | 12.16M | 10.76M | 10.01M | 9.22M | 9.67M | 11.51M | 12.77M | 13.08M | 13.34M | 12.77M | 11.20M | 10.87M | 12.43M | 13.42M | 13.17M | 13.23M | 13.56M | 13.70M | 12.96M | 12.31M | 13.25M | 14.60M | 15.01M | 15.02M | 15.58M | 15.59M | 14.93M | 14.12M | 13.45M | 12.45M | 11.05M | 11.11M | 12.20M | 11.86M |
|
Assets Average
|
120.47M | 116.30M | 111.12M | 104.42M | 99.57M | 93.10M | 87.58M | 83.62M | 77.03M | 70.06M | 66.58M | 61.97M | 55.08M | 50.86M | 49.86M | 49.00M | 47.10M | 47.53M | 52.01M | 55.55M | 56.48M | 61.38M | 70.75M | 71.52M | 69.28M | 72.80M | 74.89M | 71.99M | 71.48M | 75.67M | 77.41M | 74.49M | 71.94M | 73.72M | 76.64M | 77.39M | 77.62M | 74.82M | 69.89M | 65.67M | 63.82M | 66.35M | 67.04M | 64.86M | 63.82M | 64.42M | 63.59M | 64.19M | 65.04M | 64.30M | 63.86M | 61.75M | 60.38M | 59.91M | 55.59M | 50.81M | 49.92M | 48.06M | 43.80M | 41.71M | 41.13M | 40.49M | 40.24M | 38.31M | 36.36M | 34.73M | 33.35M |
|
Equity Average
|
| | | 50.10M | 50.02M | 46.85M | 44.49M | 42.56M | 38.75M | 33.86M | 29.83M | 25.01M | 20.57M | 18.53M | 18.60M | 19.93M | 20.05M | 20.37M | 20.91M | 22.21M | 23.69M | 23.96M | 26.52M | 30.22M | 32.13M | 34.41M | 36.27M | 37.59M | 39.27M | 39.84M | 40.87M | 40.46M | 39.47M | 40.43M | 41.24M | 40.96M | 40.25M | 35.76M | 29.57M | 26.60M | 25.48M | 26.45M | 25.95M | 25.96M | 27.80M | 26.49M | 25.44M | 26.11M | 26.16M | 25.04M | 24.44M | 24.78M | 24.07M | 22.50M | 19.94M | 16.39M | 14.01M | 12.75M | 11.17M | 10.59M | 10.46M | 9.32M | 9.10M | 9.31M | 8.10M | | |
|
Invested Capital
|
| | 48.92M | 51.28M | 48.76M | 44.94M | 44.04M | 41.08M | 36.42M | 31.30M | 28.37M | 21.65M | 19.49M | 17.56M | 19.63M | 20.22M | 19.87M | 20.86M | 20.97M | 23.45M | 23.93M | 23.99M | 29.06M | 31.38M | 32.89M | 35.93M | 36.61M | 38.56M | 39.97M | 39.70M | 42.04M | 38.88M | 40.06M | 40.81M | 41.68M | 40.24M | 40.25M | 31.26M | 27.87M | 25.32M | 25.65M | 27.25M | 24.64M | 27.27M | 28.34M | 24.64M | 26.24M | 25.97M | 26.34M | 23.73M | 25.15M | 24.41M | 23.73M | 21.28M | 18.61M | 14.18M | 13.85M | 11.64M | 10.70M | 10.48M | 10.45M | 9.30M | 11.02M | 9.57M | 8.48M | | 7.75M |
|
Asset Utilization Ratio
|
2.59 | 2.60 | 2.66 | 2.77 | 2.81 | 2.79 | 2.78 | 2.73 | 2.83 | 3.03 | 3.12 | 3.24 | 3.53 | 3.67 | 3.59 | 3.54 | 3.62 | 3.61 | 3.33 | 3.19 | 3.16 | 2.94 | 2.71 | 2.66 | 2.76 | 2.64 | 2.41 | 2.50 | 2.47 | 2.36 | 2.36 | 2.42 | 2.50 | 2.43 | 2.26 | 2.28 | 2.29 | 2.34 | 2.52 | 2.64 | 2.67 | 2.50 | 2.42 | 2.43 | 2.45 | 2.38 | 2.38 | 2.36 | 2.35 | 2.46 | 2.50 | 2.59 | 2.55 | 2.44 | 2.56 | 2.70 | 2.78 | 2.84 | 3.05 | 3.17 | 3.09 | 3.02 | 3.02 | 3.08 | 3.16 | 3.25 | 3.31 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.11 | 8.14 | | | -10.31 | 19.30 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | | | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | | | | | | 0.44 | 0.36 | 0.34 | 0.38 | | 0.42 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 |
|
Equity Ratio
|
| | 0.46 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.46 | 0.43 | 0.37 | 0.38 | 0.35 | 0.39 | 0.42 | 0.43 | 0.43 | 0.38 | 0.42 | 0.42 | 0.36 | 0.38 | 0.47 | 0.46 | 0.48 | 0.49 | 0.56 | 0.54 | 0.52 | 0.54 | 0.55 | 0.55 | 0.55 | 0.53 | 0.53 | 0.51 | 0.44 | 0.40 | 0.41 | 0.39 | 0.41 | 0.37 | 0.43 | 0.44 | 0.38 | 0.42 | 0.40 | 0.41 | 0.37 | 0.39 | 0.41 | 0.39 | 0.36 | 0.35 | 0.29 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.21 | 0.25 | 0.24 | 0.21 | | 0.20 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.11 | 8.14 | | | -10.31 | 19.30 |
|
FCF Payout Ratio
|
-0.12 | -0.22 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -0.05 | -1.23 | 0.05 | 0.44 | 0.36 | 0.49 | -4.93 | -1.43 | -0.52 | -0.58 | 0.08 | 0.15 | -0.20 | 0.16 | 2.36 | 0.65 | 0.95 | 0.13 | 0.06 | 0.17 | -15.78 | 7.50 | 0.44 | -0.28 | -0.12 | 0.44 | -0.15 | -0.28 | | | | | | | | |
|
Enterprise Value
|
-26.40M | -23.43M | -22.58M | -17.37M | -14.71M | -20.56M | -21.68M | -21.58M | -17.04M | -17.32M | -20.83M | -18.06M | -12.57M | -12.10M | -12.78M | -14.38M | -15.09M | -17.79M | -19.44M | -20.39M | -20.18M | -26.48M | -32.19M | -28.00M | -28.40M | -30.66M | -35.29M | -31.99M | -33.58M | -36.92M | -38.31M | -28.69M | -29.45M | -43.85M | -43.66M | -37.68M | -37.94M | -28.77M | -34.46M | -21.84M | -29.08M | -25.02M | -25.75M | -24.76M | -24.49M | -20.71M | -21.23M | -22.21M | -23.58M | -25.97M | -27.13M | -24.18M | -23.36M | -20.57M | -15.09M | -13.78M | -13.68M | -9.37M | -7.93M | -7.73M | -7.91M | -9.20M | -12.20M | -11.40M | -9.32M | -12.52M | -7.14M |
|
Return on Sales
|
-0.07% | -0.07% | -0.13% | 0.03% | -0.05% | -0.07% | -0.02% | -0.05% | -0.09% | -0.10% | -0.07% | -0.16% | -0.03% | -0.06% | 0.05% | -0.01% | 0.02% | 0.02% | -0.02% | 0.01% | 0.01% | -0.01% | 0.09% | 0.00% | 0.02% | 0.07% | 0.00% | 0.03% | 0.01% | -0.03% | 0.03% | -0.03% | -0.03% | 0.04% | 0.03% | -0.08% | -0.01% | -0.01% | -0.04% | -0.04% | 0.02% | 0.05% | -0.04% | 0.05% | 0.08% | 0.03% | 0.04% | 0.02% | 0.06% | 0.05% | 0.07% | 0.07% | 0.00% | 0.02% | 0.03% | -0.19% | 0.02% | -0.03% | 0.00% | -0.05% | 0.04% | 0.01% | -0.01% | 0.08% | -0.06% | -0.17% | 0.07% |
|
Return on Capital Employed
|
| | -0.33% | -0.41% | -0.38% | -0.24% | -0.17% | -0.22% | -0.28% | -0.37% | -0.37% | -0.53% | -0.47% | -0.44% | -0.33% | -0.04% | 0.07% | 0.21% | 0.20% | 0.19% | 0.21% | 0.21% | 0.45% | 0.33% | 0.40% | 0.47% | 0.30% | 0.27% | 0.25% | 0.13% | 0.08% | 0.01% | -0.05% | 0.02% | 0.03% | 0.06% | 0.09% | 0.01% | 0.04% | 0.00% | 0.06% | 0.13% | 0.10% | 0.18% | 0.22% | 0.19% | 0.21% | 0.14% | 0.16% | 0.20% | 0.26% | 0.29% | 0.22% | 0.18% | 0.12% | -0.02% | 0.01% | -0.08% | -0.16% | -0.06% | -0.06% | -0.06% | -0.02% | 0.08% | -0.02% | -0.04% | 0.04% |
|
Return on Invested Capital
|
| | | -0.37% | -0.35% | -0.31% | -0.13% | -0.26% | -0.34% | -0.46% | -0.53% | -0.80% | -0.84% | -0.72% | -0.53% | -0.12% | 0.01% | 0.21% | 0.03% | 0.08% | 0.06% | -0.04% | 0.23% | 0.21% | 0.24% | 0.36% | 0.22% | 0.23% | 0.19% | 0.05% | 0.06% | 0.01% | -0.03% | 0.10% | 0.07% | -0.04% | -0.02% | -0.03% | -0.15% | 0.03% | -0.11% | -0.02% | -0.01% | 0.14% | 0.22% | 0.23% | 0.34% | 0.19% | 0.18% | 0.23% | 0.30% | 0.40% | 0.31% | 0.28% | 0.21% | -0.23% | -0.17% | -0.61% | -0.73% | -0.18% | -0.28% | 0.10% | -0.02% | 0.13% | -0.03% | | |
|
Return on Assets
|
-0.12% | 0.03% | -0.04% | -0.17% | -0.15% | -0.15% | -0.07% | -0.13% | -0.16% | -0.20% | -0.25% | -0.34% | -0.32% | -0.30% | -0.18% | -0.04% | 0.00% | 0.07% | 0.01% | 0.02% | 0.01% | -0.01% | 0.07% | 0.07% | 0.08% | 0.13% | 0.06% | 0.08% | 0.07% | 0.01% | 0.03% | -0.01% | -0.03% | 0.01% | 0.01% | -0.02% | -0.01% | -0.04% | -0.09% | -0.06% | -0.05% | -0.01% | -0.01% | 0.05% | 0.08% | 0.07% | 0.12% | 0.10% | 0.09% | 0.10% | 0.12% | 0.16% | 0.13% | 0.11% | 0.08% | -0.09% | -0.08% | -0.12% | -0.16% | -0.05% | -0.04% | 0.00% | -0.01% | 0.09% | 0.02% | -0.11% | -0.05% |
|
Return on Equity
|
| | | -0.35% | -0.31% | -0.29% | -0.13% | -0.25% | -0.33% | -0.41% | -0.55% | -0.85% | -0.87% | -0.81% | -0.49% | -0.09% | 0.01% | 0.17% | 0.02% | 0.05% | 0.03% | -0.03% | 0.19% | 0.16% | 0.18% | 0.28% | 0.12% | 0.16% | 0.14% | 0.02% | 0.05% | -0.01% | -0.06% | 0.02% | 0.02% | -0.04% | -0.02% | -0.08% | -0.20% | -0.15% | -0.12% | -0.02% | -0.02% | 0.13% | 0.19% | 0.17% | 0.30% | 0.24% | 0.22% | 0.27% | 0.33% | 0.40% | 0.32% | 0.28% | 0.23% | -0.27% | -0.29% | -0.46% | -0.63% | -0.21% | -0.16% | -0.02% | -0.06% | 0.37% | 0.10% | | |