|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.21M | 38.32M | 42.50M | 39.45M | 39.46M | 32.40M | 34.98M | 35.51M | 34.33M | 34.10M | 32.60M | 32.60M | 32.70M | 29.40M | 27.74M | 31.73M | 29.01M | 26.60M | 29.16M | 26.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.32M | 5.09M | 10.13M | 7.90M | -3.62M | 4.91M | 4.85M | 7.42M | 18.17M | 7.41M | 7.00M | 6.62M | 8.05M | 6.30M | 6.36M | 8.11M | 5.64M | 6.83M | 6.89M | 6.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.73M | 31.10M | 32.38M | 31.54M | 30.59M | 25.29M | 27.06M | 28.10M | 23.70M | 26.70M | 25.59M | 25.93M | 24.65M | 23.10M | 21.38M | 23.62M | 23.36M | 19.74M | 22.27M | 20.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 7.11M | 7.57M | 7.16M | 7.59M | 6.91M | 6.91M | 6.66M | 26.96M | 12.04M | 13.08M | 12.58M | 12.15M | 10.59M | 10.86M | 9.84M | 10.43M | 10.02M | 9.07M | 9.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55M | 21.20M | 22.79M | 21.10M | 22.05M | 18.35M | 19.29M | 20.08M | -0.61M | 13.95M | 13.46M | 13.18M | 13.39M | 11.69M | 11.66M | 12.89M | 12.07M | 10.55M | 11.19M | 10.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.74M | 28.31M | 30.36M | 28.26M | 29.64M | 25.26M | 26.20M | 26.74M | 26.35M | 25.99M | 26.54M | 25.76M | 25.54M | 22.28M | 22.52M | 22.73M | 22.50M | 20.57M | 20.26M | 20.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 2.79M | 2.02M | 3.29M | 0.96M | 0.04M | 0.85M | 1.36M | -2.65M | 0.71M | -0.95M | 0.17M | -0.90M | 0.82M | -1.14M | 0.89M | 0.86M | -0.83M | 2.01M | -0.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 2.79M | 2.02M | 3.29M | 0.96M | 0.04M | 0.85M | 1.36M | -2.65M | 0.71M | -0.95M | 0.17M | -0.90M | 0.82M | -1.14M | 0.89M | 0.86M | -0.83M | 2.01M | -0.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | 0.03M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.28M | 0.15M | -0.02M | -0.07M | 0.09M | -0.08M | 0.29M | -0.45M | 0.33M | 0.15M | 0.32M | -0.97M | 0.87M | 1.12M | -1.50M | 2.10M | -0.42M | 0.61M | 0.49M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.28M | 0.15M | -0.02M | -0.07M | 0.09M | -0.08M | 0.29M | -0.45M | 0.33M | 0.15M | 0.32M | -0.97M | 0.87M | 1.12M | -1.50M | 2.10M | -0.42M | 0.61M | 0.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 2.53M | 2.18M | 3.28M | 0.90M | 0.14M | 0.79M | 1.66M | -3.07M | 1.07M | -0.81M | 0.47M | -1.86M | 1.71M | -0.13M | -0.72M | 2.88M | -1.32M | 2.51M | 5.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.34M | 0.05M | 0.35M | -1.69M | 0.00M | 0.10M | 0.47M | 3.44M | 0.47M | 0.29M | 0.46M | -0.10M | 0.53M | 0.50M | -0.39M | 0.77M | 0.21M | 0.59M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.19M | 2.13M | 0.13M | 2.59M | 0.13M | 0.69M | 0.60M | -6.51M | 0.60M | -1.10M | 0.02M | -1.76M | 1.18M | -0.62M | -0.33M | 2.26M | -1.53M | 1.92M | -11.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.19M | 2.13M | 2.93M | 2.59M | 0.13M | 0.69M | 1.19M | -6.51M | 0.60M | -1.10M | 0.02M | -1.76M | 1.18M | -0.62M | -0.33M | 2.10M | -1.53M | 1.92M | 5.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.19M | 2.13M | 2.93M | 2.59M | 0.13M | 0.69M | 1.19M | -6.51M | 0.60M | -1.10M | 0.02M | -1.76M | 1.18M | -0.62M | -0.33M | 2.10M | -1.53M | 1.92M | 5.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.19M | 2.13M | 2.93M | 2.59M | 0.13M | 0.69M | 1.19M | -6.51M | 0.60M | -1.10M | 0.02M | -1.76M | 1.18M | -0.62M | -0.33M | 2.10M | -1.53M | 1.92M | 5.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.19M | 2.13M | 2.93M | 2.59M | 0.13M | 0.69M | 1.19M | -6.51M | 0.60M | -1.10M | 0.02M | -1.76M | 1.18M | -0.62M | -0.33M | 2.10M | -1.53M | 1.92M | 5.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 1.06 | 1.03 | 1.54 | 1.32 | 0.07 | 0.36 | 0.62 | -3.40 | 0.32 | -0.59 | 0.01 | -0.94 | 0.63 | -0.33 | -0.17 | 1.20 | -0.80 | 1.01 | -5.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 1.04 | 0.99 | 1.44 | 1.24 | 0.06 | 0.34 | 0.61 | -3.36 | 0.32 | -0.59 | 0.01 | -0.94 | 0.63 | -0.33 | -0.17 | 1.20 | -0.80 | 1.01 | -5.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.07M | 2.07M | 1.90M | 1.99M | 1.95M | 1.94M | 1.91M | 1.91M | 1.87M | 1.87M | 1.86M | 1.87M | 1.88M | 1.89M | 1.89M | 1.89M | 1.90M | 1.90M | 1.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.12M | 2.13M | 2.10M | 2.09M | 2.07M | 2.03M | 1.95M | 1.91M | 1.89M | 1.87M | 1.86M | 1.87M | 1.88M | 1.89M | 1.89M | 1.89M | 1.90M | 1.90M | 1.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 2.79M | 2.02M | 3.29M | 0.96M | 0.04M | 0.85M | 1.36M | -2.65M | 0.71M | -0.95M | 0.17M | -0.90M | 0.82M | -1.14M | 0.89M | 0.86M | -0.83M | 2.01M | -0.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M | | 0.10M | 0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.99% | 13.25% | 2.20% | 10.73% | -186.39% | 0.74% | 12.37% | 28.38% | -112.09% | 43.55% | -35.75% | 96.21% | 5.64% | 30.95% | -387.50% | 54.25% | 26.88% | -15.56% | 23.47% | -0.27% |