Mannatech Balance Sheet (2009-2025) | MTEX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 26.40M23.43M22.58M17.37M14.71M20.56M21.68M21.58M17.04M17.32M20.83M18.06M12.57M12.10M12.78M14.38M15.09M17.79M19.44M20.39M20.18M26.48M32.19M28.00M28.40M30.66M35.29M31.99M33.58M36.92M38.31M28.69M29.45M43.85M43.66M37.68M37.94M28.77M34.46M21.84M29.08M25.02M25.75M24.76M24.49M20.71M21.23M22.21M23.58M25.97M27.13M24.18M23.36M20.57M15.09M13.78M13.68M9.37M7.93M7.73M7.91M9.20M12.20M11.40M9.32M12.52M7.14M
Cash & Current Investments 26.40M23.43M22.58M17.37M14.71M20.56M21.68M21.58M17.04M17.32M20.83M18.06M12.57M12.10M12.78M14.38M15.09M17.79M19.44M20.39M20.18M26.48M32.19M28.00M28.40M30.66M35.29M31.99M33.58M36.92M38.31M28.69M29.45M43.85M43.66M37.68M37.94M28.77M34.46M21.84M29.08M25.02M25.75M24.76M24.49M20.71M21.23M22.21M23.58M25.97M27.13M24.18M23.36M20.57M15.09M13.78M13.68M9.37M7.93M7.73M7.91M9.20M12.20M11.40M9.32M12.52M7.14M
Receivables - Net 0.29M0.66M0.45M0.10M0.16M0.42M0.18M0.13M0.30M0.26M0.19M0.24M0.32M0.17M0.25M0.40M0.20M0.19M0.22M0.23M0.50M0.38M0.34M0.27M0.37M0.22M0.12M0.07M0.30M0.18M0.41M0.39M0.27M0.40M0.24M0.12M0.11M0.14M0.13M0.18M0.95M0.27M0.30M0.14M0.19M0.23M0.23M0.14M0.10M0.10M0.21M0.30M0.20M0.13M0.65M0.15M0.10M0.32M0.10M0.02M0.02M0.10M0.04M
Receivables - Other 1.70M1.40M1.80M1.70M1.70M1.70M3.30M0.60M1.90M2.70M3.10M1.20M1.60M2.40M3.20M0.40M1.90M3.00M1.90M0.50M1.80M2.60M3.20M2.00M2.70M2.10M2.80M1.60M2.80M2.60M1.70M0.70M1.60M2.40M2.50M2.40M2.40M3.20M2.40M1.20M2.70M2.40M2.40M1.90M2.00M1.30M1.90M1.40M1.90M2.20M2.00M1.60M1.60M2.10M
Receivables 0.29M0.66M0.45M0.10M0.16M0.42M0.18M0.13M2.00M0.26M1.59M2.04M2.02M1.87M1.95M3.70M0.80M2.09M2.92M3.33M1.70M1.98M2.74M3.47M0.77M2.12M3.12M1.97M0.80M1.98M3.00M3.59M2.27M3.10M2.34M2.92M1.71M2.94M2.73M1.88M1.66M1.87M2.70M2.64M2.59M2.62M3.43M2.54M1.30M2.80M2.61M2.70M2.10M2.13M1.95M2.05M1.50M2.22M2.30M2.02M1.62M1.70M2.14M
Raw Materials 6.85M5.96M6.03M6.07M5.90M5.49M4.77M4.40M3.15M2.76M2.41M2.12M1.82M1.58M1.46M1.19M0.97M0.63M0.54M4.44M3.42M
Finished Goods 13.25M13.58M13.26M10.70M9.17M9.98M11.22M11.60M12.39M12.87M12.10M10.62M13.60M14.47M11.55M9.28M11.33M11.87M10.58M5.97M7.71M
Inventory 29.43M31.29M30.94M28.14M25.39M24.07M21.84M18.78M19.88M17.79M17.62M18.18M18.09M15.15M13.65M14.16M14.73M13.99M13.96M13.52M12.47M10.59M13.48M14.25M11.40M9.20M11.23M11.71M10.39M12.00M13.42M10.90M10.62M9.40M9.05M10.30M12.71M12.82M13.34M13.34M12.20M10.20M11.54M13.32M13.51M12.83M13.62M13.50M13.90M12.02M12.60M13.90M15.30M14.73M15.32M15.84M15.33M14.54M13.70M13.20M11.70M10.40M11.82M12.59M11.13M
Current Deferred Tax Assets 4.87M2.66M2.76M3.11M2.82M2.61M2.70M2.99M1.11M0.94M0.94M0.98M0.99M0.56M0.53M0.58M0.65M1.58M1.14M1.49M1.81M1.14M0.93M1.18M1.03M0.46M0.43M0.49M0.03M0.01M0.21M1.77M1.78M
Prepaid Assets 3.72M3.14M3.64M3.92M3.52M4.36M4.46M5.02M3.14M2.50M3.23M2.18M2.15M2.49M2.80M3.04M3.61M3.06M3.43M3.87M3.92M3.07M2.68M2.67M2.98M2.90M4.00M2.51M2.92M3.48M3.62M2.66M2.92M2.61M3.83M3.48M3.57M3.40M3.80M2.66M1.94M2.24M2.95M12.00M11.70M3.00M10.90M10.40M9.70M2.90M9.50M9.30M8.80M2.40M8.10M7.80M7.30M1.77M3.15M2.21M2.29M1.75M3.29M1.89M1.59M
Current Assets 66.26M64.48M62.77M57.76M55.85M55.22M48.36M46.41M47.31M41.73M37.02M36.04M36.73M35.86M34.65M37.35M42.79M43.67M44.51M51.91M57.24M49.36M51.86M54.78M56.71M49.88M54.95M57.49M56.99M50.76M51.55M54.24M57.38M56.25M56.64M47.41M46.72M42.39M40.56M45.40M43.95M41.03M43.23M41.33M40.90M42.48M44.77M46.56M47.56M42.84M44.27M41.96M36.44M34.95M36.45M31.25M28.58M27.66M28.28M27.93M28.70M26.12M26.55M22.43M22.09M
Non-Current Assets
Construction in Progress 0.60M0.30M0.60M0.32M0.30M0.39M1.51M0.52M0.41M0.05M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.07M1.62M1.30M0.44M0.66M0.84M1.36M1.83M0.93M1.01M1.05M1.29M1.43M0.80M2.26M0.87M0.64M0.90M0.74M0.66M0.83M0.86M0.97M1.13M1.41M0.90M0.98M1.12M1.36M1.40M1.51M1.83M0.28M0.40M0.20M0.20M
Property, Plant & Equipment (Net) 29.55M27.14M24.70M22.25M19.96M18.45M16.38M14.20M11.52M9.57M7.25M6.37M5.45M4.83M4.27M3.83M3.61M3.24M2.89M4.42M4.06M4.10M4.70M4.90M4.80M4.70M5.00M3.39M3.67M4.62M3.63M3.23M3.07M4.31M3.20M5.66M6.23M6.80M5.84M5.96M5.56M6.13M4.87M4.46M4.01M5.40M3.95M3.51M3.10M4.24M2.59M2.31M3.61M3.80M4.65M4.69M4.33M4.15M3.77M3.30M3.12M2.86M3.09M2.95M3.23M
Long-Term Investments 1.25M1.32M
Intangibles 34.50M32.70M30.20M1.90M2.10M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.24M0.24M
Goodwill & Intangibles 34.50M32.70M30.20M1.90M2.10M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.24M0.24M
Long-Term Deferred Tax 0.52M0.65M0.56M0.58M0.69M0.65M0.64M0.25M0.69M0.77M0.82M0.85M0.81M0.50M0.44M0.62M0.63M1.30M1.57M1.19M3.23M3.32M3.55M3.46M3.47M5.60M3.77M3.99M4.71M5.37M5.60M5.59M6.26M4.24M5.36M5.63M4.46M1.93M1.73M1.48M0.93M0.88M1.01M0.99M0.96M1.18M1.05M1.09M1.05M2.83M2.74M2.79M2.97M1.50M1.06M1.16M1.20M1.61M1.60M1.69M1.91M1.77M1.83M1.78M
Other Non-Current Assets 7.08M7.20M6.16M5.73M5.63M3.53M3.93M3.62M3.33M3.39M3.55M5.00M5.10M3.74M5.10M5.70M6.60M4.25M5.70M4.42M7.39M7.04M6.98M7.30M6.46M8.10M6.74M6.66M7.04M7.90M8.40M8.30M8.30M9.10M9.10M8.80M8.80M7.22M9.50M8.48M10.43M5.29M9.63M11.99M11.71M4.35M10.87M10.39M9.67M0.50M9.53M9.32M8.76M0.48M0.47M0.46M0.82M3.80M6.71M-0.04M3.67M2.64M2.68M0.61M2.83M
Non-Current Assets 40.28M37.82M34.06M31.59M29.96M26.21M24.27M21.07M18.36M16.54M14.87M13.81M13.15M12.26M11.44M11.63M12.25M12.39M12.39M13.95M18.40M18.04M19.29M19.66M18.62M4.70M19.36M5.20M4.60M20.43M21.13M20.52M21.15M19.99M22.37M23.23M22.42M19.81M24.88M21.87M22.85M21.89M21.48M22.81M22.14M22.86M19.97M17.29M16.31M16.79M16.87M16.72M16.06M14.18M14.27M14.15M13.62M13.54M12.78M11.99M11.87M2.90M10.12M10.36M3.20M
Assets 116.89M115.70M106.54M102.30M96.84M89.36M85.81M81.42M72.64M67.48M65.67M58.27M51.88M49.84M49.87M48.12M46.09M48.98M55.04M56.06M56.90M65.86M75.64M67.40M71.16M74.44M75.33M68.64M74.31M77.04M77.79M71.19M72.69M74.76M78.53M76.24M79.01M70.64M69.14M62.20M65.44M67.27M66.81M62.92M64.71M64.14M63.05M65.33M64.74M63.85M63.87M59.62M61.14M58.68M52.50M49.13M50.72M45.40M42.21M41.21M41.06M39.91M40.57M36.06M36.67M32.78M33.92M
Liabilities
Current Liabilities
Accounts Payables 6.70M11.32M7.53M6.36M5.31M5.53M5.68M5.04M7.04M4.83M6.09M6.73M4.90M4.15M4.10M5.72M6.78M5.00M5.34M4.98M4.80M4.25M7.38M6.40M4.34M2.68M5.62M6.43M5.19M5.22M5.91M6.13M6.05M6.01M5.45M6.41M6.40M6.72M5.88M5.96M4.67M3.53M4.93M5.97M4.76M4.80M4.84M5.11M4.73M3.97M5.12M5.14M4.58M4.36M5.66M5.83M3.88M4.01M4.88M-0.51M3.58M2.07M4.37M5.40M4.00M
Notes Payables 1.80M1.90M1.70M1.50M1.40M1.40M1.10M0.90M0.81M0.92M1.80M1.80M1.60M1.70M1.50M1.20M1.10M1.30M1.00M0.70M0.60M0.80M0.50M0.21M0.20M0.61M0.43M0.32M0.30M0.62M0.41M0.30M0.24M0.53M4.00M3.80M3.00M2.90M2.90M
Payables 6.70M11.32M7.53M6.36M5.31M5.53M5.68M5.04M7.04M4.83M6.09M6.73M4.90M4.15M4.10M5.72M6.78M5.00M5.34M4.98M4.80M4.25M7.38M6.40M4.34M4.48M7.52M8.13M6.69M6.62M7.31M7.23M6.95M6.82M6.37M8.21M8.20M8.32M7.58M7.46M5.88M4.63M6.23M6.97M5.46M5.40M5.64M5.61M4.94M4.17M5.73M5.57M4.90M4.66M6.28M6.24M4.18M4.25M5.41M3.49M7.38M5.07M7.27M5.40M6.91M
Accumulated Expenses 21.90M14.23M13.59M13.55M13.27M10.32M10.31M9.52M9.95M10.51M7.63M6.86M7.75M6.35M7.10M7.41M7.60M5.80M6.18M7.40M7.57M6.36M6.00M6.70M7.80M6.22M4.70M5.38M5.11M5.61M4.99M5.14M5.60M5.77M5.72M6.33M6.62M6.00M7.44M7.96M10.19M8.21M6.57M8.20M7.82M8.69M7.40M8.70M9.33M9.22M8.41M9.90M7.50M7.51M7.00M6.93M7.55M5.12M5.90M-0.85M4.80M3.83M4.31M-0.95M3.28M
Other Accumulated Expenses 1.49M0.84M0.96M0.79M0.56M0.53M0.47M0.36M
Current Leases 0.13M0.81M0.84M0.85M1.16M1.07M1.20M1.33M1.17M1.20M0.73M0.85M0.84M0.71M0.64M0.78M1.12M0.91M0.65M0.70M1.23M0.93M0.90M0.90M1.26M0.76M0.45M0.45M0.42M0.40M0.38M0.36M0.37M0.39M0.30M0.23M0.15M0.10M0.07M0.07M0.08M0.10M0.10M0.09M0.08M0.08M0.08M0.08M0.09M0.08M0.08M0.07M0.06M0.06M0.07M0.06M0.25M0.27M0.27M1.66M0.27M0.27M1.51M1.18M0.98M1.08M1.75M
Current Taxes 1.70M2.58M2.16M4.07M3.27M3.72M2.39M2.00M2.11M3.36M3.58M3.26M2.33M3.90M4.71M3.68M1.97M1.86M1.47M3.04M7.30M2.58M2.07M2.54M1.82M0.74M1.49M1.30M0.54M1.04M0.71M1.53M2.84M2.40M3.09M3.30M3.92M2.65M2.54M2.58M3.10M2.19M1.94M1.61M1.08M1.40M1.25M1.91M2.17M2.15M1.76M1.53M1.91M3.28M1.98M1.74M1.31M1.52M1.92M1.74M1.36M1.79M1.55M-0.79M1.49M
Current Deferred Revenue 3.89M2.81M2.33M2.37M2.88M1.93M1.77M1.92M2.67M1.57M1.48M1.81M2.20M1.50M1.30M1.50M5.30M6.40M9.72M11.30M12.80M10.90M11.40M9.77M10.46M8.70M9.93M10.70M9.64M8.20M8.36M8.33M8.77M8.60M8.61M7.29M6.96M5.30M5.39M5.78M5.70M4.42M5.22M4.80M5.03M5.50M5.80M6.10M5.81M4.90M6.62M6.00M6.00M5.11M5.50M4.33M3.95M4.80M4.24M-0.59M3.02M3.03M2.32M-0.99M2.29M
Curent Deferred Tax Liability 0.23M0.27M0.42M0.42M0.42M0.24M0.21M0.16M0.20M0.18M0.20M0.21M0.20M0.18M0.18M0.27M0.29M0.11M0.12M0.10M0.12M0.12M0.15M0.13M0.12M0.08M0.09M0.09M0.09M
Total Current Liabilities 49.29M42.68M39.12M36.09M33.44M32.24M28.18M27.80M30.17M29.88M25.42M25.40M24.43M24.78M23.67M25.73M31.78M30.06M30.68M39.40M43.43M33.01M34.78M35.02M34.83M26.38M30.83M33.95M33.02M29.98M30.45M32.04M35.13M33.45M34.63M34.53M36.27M33.61M33.39M33.91M34.82M28.89M30.02M31.50M29.27M31.99M31.89M33.93M33.09M30.10M32.20M32.06M28.73M29.84M31.25M28.24M26.31M25.78M26.15M23.96M22.95M20.90M22.58M20.22M19.50M
Non-Current Liabilities
Capital Leases 1.27M1.07M0.78M0.84M1.40M1.20M1.25M0.98M1.10M1.36M1.23M1.11M1.01M0.94M0.82M0.70M0.58M0.45M0.33M0.25M0.97M0.85M1.34M1.26M0.70M0.61M0.52M0.43M0.35M0.26M0.28M0.18M0.16M0.14M0.13M0.11M0.09M0.07M0.07M0.22M0.20M0.18M0.19M0.18M0.15M0.13M0.11M0.10M0.03M0.07M0.07M0.06M0.10M0.09M1.04M1.11M1.02M0.96M0.89M0.82M0.75M0.68M0.61M0.46M
Non-Current Debt 1.07M0.98M0.84M0.71M0.57M0.43M0.29M0.14M0.83M1.01M0.88M0.76M0.63M0.49M0.40M0.23M0.09M3.60M3.60M2.90M2.90M2.90M2.90M
Non-Current Deffered Revenue 0.01M
Pension 1.30M1.30M1.40M0.70M0.70M0.60M0.70M0.60M0.60M0.70M0.60M0.60M0.60M0.60M0.40M0.50M0.50M0.50M0.50M0.21M0.22M
Non-Current Deferred Tax Liability 3.62M3.92M3.07M2.42M1.74M1.90M1.38M1.55M0.15M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.03M0.00M0.07M0.06M0.02M0.01M0.03M0.03M1.50M0.03M0.03M0.03M1.43M1.15M1.10M1.10M1.11M0.00M0.00M0.00M2.50M0.00M0.00M0.00M1.94M0.00M0.00M0.00M1.65M1.24M1.79M
Operating Leases 2.58M3.70M3.30M1.58M2.53M1.56M4.45M
Other Non-Current Liabilities 3.45M3.35M5.11M5.06M5.19M5.00M5.40M5.86M5.87M5.38M5.75M5.77M4.80M2.18M1.72M1.68M1.71M2.09M1.96M2.23M2.18M2.14M2.14M2.17M3.13M1.99M2.00M2.08M1.65M1.50M1.45M1.41M1.39M1.30M2.85M2.81M2.80M2.30M5.58M5.26M6.64M6.21M5.94M7.73M7.40M7.25M6.40M6.10M5.60M5.05M5.14M5.30M5.10M5.03M4.60M4.40M4.20M1.40M3.58M1.36M1.48M1.39M1.45M1.60M1.40M
Total Non-Current Liabilities 54.18M47.67M42.97M39.35M36.58M35.35M30.82M30.33M31.43M31.23M26.64M26.52M25.44M25.72M24.49M26.44M32.37M30.52M31.01M39.64M44.40M33.89M36.12M36.35M35.59M28.08M32.34M35.25M34.10M30.80M31.18M32.53M35.47M34.70M35.91M36.57M38.47M34.57M34.22M34.77M35.52M29.43M30.44M31.77M29.40M32.12M32.00M34.02M33.12M30.16M32.27M32.10M28.79M29.93M32.27M29.36M27.31M29.32M27.04M30.36M29.09M26.05M27.63M25.22M25.57M
Total Liabilities 57.62M51.02M48.08M44.41M41.77M40.34M36.22M36.19M37.30M36.62M32.39M32.28M30.24M27.90M26.21M28.12M34.08M32.61M32.98M41.87M46.58M36.02M38.26M38.51M38.72M30.08M34.34M37.34M35.75M32.30M32.63M33.95M36.85M36.00M38.76M39.38M41.27M36.87M39.79M40.02M42.16M35.65M36.38M39.50M36.80M39.36M38.40M40.12M38.72M35.21M37.41M37.40M33.89M34.95M36.87M33.76M31.51M30.72M30.61M31.72M30.57M27.44M29.08M26.82M26.97M
Shareholder's Equity
Total Debt 1.07M0.98M0.84M0.71M0.57M0.43M0.29M0.14M0.83M1.01M0.88M0.76M0.63M0.49M0.40M0.23M0.09M3.60M3.60M2.90M2.90M2.90M2.90M
Common Equity 48.92M51.28M48.76M44.94M44.04M41.08M36.42M31.30M28.37M21.65M19.49M17.56M19.63M20.22M19.87M20.86M20.97M23.45M23.93M23.99M29.06M31.38M32.89M35.93M36.61M38.56M39.97M39.70M42.04M38.88M40.06M40.81M41.68M40.24M40.25M31.26M27.87M25.32M25.65M27.25M24.64M27.27M28.34M24.64M26.24M25.97M26.34M23.73M25.15M24.41M23.73M21.28M18.61M14.18M13.85M11.64M10.70M10.48M10.45M8.20M10.00M8.61M7.58M5.96M6.95M
Shareholder's Equity 48.92M51.28M48.76M44.94M44.04M41.08M36.42M31.30M28.37M21.65M19.49M17.56M19.63M20.22M19.87M20.86M20.97M23.45M23.93M23.99M29.06M31.38M32.89M35.93M36.61M38.56M39.97M39.70M42.04M38.88M40.06M40.81M41.68M40.24M40.25M31.26M27.87M25.32M25.65M27.25M24.64M27.27M28.34M24.64M26.24M25.97M26.34M23.73M25.15M24.41M23.73M21.28M18.61M14.18M13.85M11.64M10.70M10.48M10.45M8.20M10.00M8.61M7.58M6.95M
Liabilities and Shareholders Equity 116.89M115.70M106.54M102.30M96.84M89.36M85.81M81.42M72.64M67.48M65.67M58.27M51.88M49.84M49.87M48.12M46.09M48.98M55.04M56.06M56.90M65.86M75.64M67.40M71.16M74.44M75.33M68.64M74.31M77.04M77.79M71.19M72.69M74.76M78.53M76.24M79.01M70.64M69.14M62.20M65.44M67.27M66.81M62.92M64.71M64.14M63.05M65.33M64.74M63.85M63.87M59.62M61.14M58.68M52.50M49.13M50.72M45.40M42.21M41.21M41.06M39.91M40.57M36.06M36.67M32.78M33.92M
Treasury Shares 1.21M1.21M1.21M1.21M1.21M0.12M1.21M1.21M1.21M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.10M0.09M0.09M0.09M0.09M0.08M0.07M0.08M0.07M0.05M0.04M0.04M0.04M0.02M0.34M0.34M0.36M0.35M0.35M0.01M0.36M0.01M0.64M0.32M0.67M0.02M0.17M0.19M0.80M0.79M0.82M0.08M0.88M0.88M0.88M0.88M0.88M0.86M0.86M0.86M0.86M0.84M0.84M
Retained Earnings 23.59M25.74M22.96M19.15M17.87M15.13M10.35M5.10M1.44M-5.53M-6.93M-9.39M-7.17M-6.92M-6.28M-5.49M-6.29M-3.75M-3.52M-4.21M0.90M2.75M3.85M6.99M7.06M8.59M9.18M7.85M8.80M7.33M5.75M7.20M8.01M5.98M6.32M4.29M4.23M4.34M3.90M3.71M2.94M3.76M2.12M2.67M3.91M5.15M4.07M5.87M8.42M7.71M7.45M7.76M8.57M1.69M1.92M-1.66M-2.55M-1.30M-2.45M-4.10M-2.00M-5.67M-5.43M-2.90M-3.76M