|
Gross Margin
|
81.73% | | 76.85% | 77.36% | 76.22% | 76.37% | 72.83% | 75.00% | 74.13% | 76.51% | 74.17% | 74.83% | 74.39% | 76.64% | 72.42% | 73.57% | 76.57% | 80.12% | 76.06% | 74.89% | 76.88% | 78.75% | 78.12% | 80.51% | 80.94% | 83.69% | 80.82% | 80.43% | 82.34% | 83.38% | 81.08% | 79.55% | 80.65% | 81.85% | 79.52% | 79.24% | 80.85% | 80.38% | 77.31% | 78.47% | 80.10% | 81.55% | 77.97% | 78.31% | 82.94% | 84.17% | 81.65% | 81.62% | 82.56% | 82.16% | 78.47% | 79.35% | 79.75% | 79.84% | 77.08% | 77.47% | 79.41% | 77.33% | 73.96% | 72.24% | 70.41% | 71.69% | 69.41% | 68.77% | 70.46% |
|
EBT Margin
|
17.28% | | 8.28% | 15.34% | 7.14% | 14.20% | 0.43% | 2.31% | 4.16% | 11.90% | 1.10% | 8.52% | 5.31% | 7.65% | -5.29% | -1.56% | 5.98% | 14.14% | -6.83% | -9.28% | -1.33% | 27.57% | 22.12% | 23.96% | 24.40% | 32.75% | 15.57% | 18.98% | 23.13% | 30.68% | 16.21% | 10.59% | 16.44% | 13.43% | 0.94% | 4.88% | 9.38% | 15.37% | -7.30% | 23.45% | 7.86% | 7.23% | 1.99% | 4.43% | -18.08% | -28.43% | -149.96% | -334.70% | -46.19% | -142.48% | -149.90% | -758.72% | -2.49% | -191.73% | 6.57% | -31.61% | -26.13% | -75.44% | -185.60% | -192.97% | -412.40% | -877.27% | -5,350.38% | 12,233.44% | 3,008.16% |
|
EBIT Margin
|
17.28% | | 8.28% | 13.34% | 8.55% | 13.56% | 0.88% | 2.51% | 1.08% | 9.22% | 1.17% | 7.75% | 5.37% | 8.77% | -6.65% | -1.49% | 8.19% | 11.17% | -6.05% | -8.97% | -4.63% | 22.28% | 18.28% | 26.14% | 23.72% | 31.98% | 16.63% | 17.12% | 23.10% | 27.57% | 17.05% | 11.81% | 16.80% | 12.57% | 0.58% | -1.49% | 5.91% | -1.64% | -9.00% | -4.10% | 3.83% | 7.21% | -0.06% | 5.72% | -15.91% | 0.30% | -149.02% | -330.47% | -38.80% | -102.19% | -142.49% | -752.11% | 4.83% | -146.14% | -16.66% | -22.18% | -19.50% | -34.37% | -176.75% | -179.71% | -372.69% | -842.13% | -5,331.44% | 12,256.30% | 3,023.40% |
|
EBITDA Margin
|
17.28% | | 8.28% | 13.34% | 8.55% | 13.56% | 0.88% | 2.51% | 1.08% | 9.22% | 1.17% | 7.75% | 5.37% | 8.77% | -6.65% | -1.49% | 8.19% | 11.17% | -6.05% | -8.97% | -4.63% | 22.28% | 18.28% | 26.14% | 23.72% | 31.98% | 16.63% | 17.12% | 23.10% | 27.57% | 17.05% | 11.81% | 16.80% | 12.57% | 0.58% | -1.49% | 5.91% | -1.64% | -9.00% | -4.10% | 3.83% | 7.21% | -0.06% | 5.72% | -15.91% | 0.30% | -149.02% | -330.47% | -38.80% | -102.19% | -142.49% | -752.11% | 4.83% | -146.14% | -16.66% | -22.18% | -19.50% | -34.37% | -176.75% | -179.71% | -372.69% | -842.13% | -5,331.44% | 12,256.30% | 3,023.40% |
|
Operating Margin
|
17.28% | | 8.28% | 13.34% | 8.55% | 13.56% | 0.88% | 2.51% | 1.08% | 9.22% | 1.17% | 7.75% | 5.37% | 8.77% | -6.65% | -1.49% | 8.19% | 11.17% | -6.05% | -8.97% | -4.63% | 22.28% | 18.28% | 26.14% | 23.72% | 31.98% | 16.63% | 17.12% | 23.10% | 27.57% | 17.05% | 11.81% | 16.80% | 12.57% | 0.58% | -1.49% | 5.91% | -1.64% | -9.00% | -4.10% | 3.83% | 7.21% | -0.06% | 5.72% | -15.91% | 0.30% | -149.02% | -330.47% | -38.80% | -102.19% | -142.49% | -752.11% | 4.83% | -146.14% | -16.66% | -22.18% | -19.50% | -34.37% | -176.75% | -179.71% | -372.69% | -842.13% | -5,331.44% | 12,256.30% | 3,023.40% |
|
Net Margin
|
17.97% | | 8.28% | 10.80% | 6.42% | 12.88% | 0.93% | 2.09% | 3.47% | 8.17% | -0.57% | -0.49% | -0.27% | -0.07% | 43.62% | | | | | | | | 16.52% | 16.90% | 18.45% | 27.25% | 11.99% | 15.34% | 20.50% | 20.04% | 12.73% | 8.35% | 14.43% | -21.38% | 1.36% | 4.00% | 10.40% | 10.14% | -6.85% | 16.57% | 8.10% | 7.15% | 0.55% | 3.06% | -11.17% | -23.33% | -89.50% | -238.81% | -28.23% | -99.02% | -109.62% | -870.22% | -21.60% | -188.35% | 380.04% | 20.26% | -110.80% | 73.28% | -46.09% | -92.03% | -293.07% | -555.78% | -3,806.76% | 8,733.93% | 2,063.73% |
|
FCF Margin
|
| | | | 14.88% | 11.08% | 19.57% | -8.12% | -6.64% | 16.90% | 6.56% | -7.32% | 12.78% | 3.83% | -12.03% | -7.16% | 21.68% | 8.63% | 6.60% | 0.76% | -3.78% | -1.52% | 43.84% | 25.93% | 24.17% | 18.20% | 42.54% | 12.16% | 20.68% | 11.26% | 21.03% | 8.34% | 9.01% | 20.05% | 14.17% | 2.70% | -1.55% | -11.38% | 17.72% | 17.26% | 1.81% | 5.80% | 25.50% | -2.76% | 1.39% | 17.39% | 50.65% | 10.43% | 10.45% | 1.80% | 36.08% | -17.77% | -1.42% | -14.21% | 30.27% | -15.87% | -6.84% | 0.67% | 23.46% | -21.58% | -35.66% | -14.59% | -4.62% | -32.32% | -8.63% |
|
Assets Average
|
| 0.34B | 0.38B | 0.37B | 0.36B | 0.37B | 0.39B | 0.40B | 0.41B | 0.43B | 0.45B | 0.44B | 0.45B | 0.47B | 0.51B | 0.54B | 0.54B | 0.57B | 0.58B | 0.57B | 0.56B | 0.56B | 0.57B | 0.60B | 0.62B | 0.64B | 0.68B | 0.70B | 0.72B | 0.75B | 0.78B | 0.79B | 0.81B | 0.87B | 0.94B | 0.94B | 0.92B | 0.88B | 0.87B | 0.89B | 0.89B | 0.90B | 0.88B | 0.84B | 0.80B | 1.12B | 1.95B | 2.53B | 2.81B | 3.27B | 3.60B | 3.10B | 2.56B | 2.48B | 2.72B | 3.19B | 3.37B | 4.07B | 5.56B | 6.70B | 7.70B | 17.09B | 34.88B | 54.35B | 69.20B |
|
Equity Average
|
| | | | | | | | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.20B | 0.24B | 0.27B | 0.28B | 0.30B | 0.31B | 0.30B | 0.30B | 0.31B | 0.34B | 0.36B | 0.39B | 0.43B | 0.46B | 0.48B | 0.50B | 0.54B | 0.56B | 0.58B | 0.60B | 0.61B | 0.61B | 0.62B | 0.63B | 0.58B | 0.50B | 0.49B | 0.51B | 0.51B | 0.48B | 0.46B | 0.42B | 0.47B | 0.46B | 0.22B | 0.27B | 0.72B | 0.92B | 0.34B | -0.19B | -0.29B | 0.03B | 0.63B | 0.83B | 1.50B | 2.28B | 2.62B | 3.30B | 11.00B | 25.23B | 39.85B | 49.90B |
|
Invested Capital
|
| 0.21B | | | | 0.15B | | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.27B | 0.27B | 0.29B | 0.31B | 0.31B | 0.30B | 0.30B | 0.32B | 0.35B | 0.38B | 0.41B | 0.46B | 0.47B | 0.49B | 0.52B | 0.55B | 0.57B | 0.59B | 0.61B | 0.61B | 0.61B | 0.62B | 0.64B | 0.53B | 0.48B | 0.50B | 0.52B | 0.51B | 0.46B | 0.46B | 0.39B | 1.20B | 2.07B | 2.23B | 2.61B | 3.13B | 3.22B | 2.19B | 2.18B | 2.00B | 2.62B | 3.00B | 3.02B | 4.35B | 5.96B | 6.68B | 7.99B | 25.42B | 40.36B | 55.64B | 60.50B |
|
Asset Utilization Ratio
|
| | | 0.76 | 0.87 | 1.23 | 1.25 | 1.29 | 1.32 | 1.29 | 1.28 | 1.30 | 1.28 | 1.21 | 1.09 | 1.04 | 1.04 | 1.01 | 1.01 | 1.03 | 1.06 | 1.04 | 0.99 | 0.93 | 0.86 | 0.82 | 0.78 | 0.73 | 0.71 | 0.68 | 0.66 | 0.65 | 0.63 | 0.58 | 0.54 | 0.54 | 0.55 | 0.56 | 0.56 | 0.54 | 0.54 | 0.54 | 0.55 | 0.56 | 0.60 | 0.43 | 0.25 | 0.20 | 0.18 | 0.16 | 0.14 | 0.16 | 0.20 | 0.20 | 0.18 | 0.16 | 0.15 | 0.12 | 0.09 | 0.07 | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | | 27.78 | 4.67 | 2.20 | 2.74 | -12.70 | -11.87 | -6.21 | 4.91 | 2.66 | 2.59 | 1.01 | 1.48 | 1.36 | 1.12 | 0.39 | 0.25 | 0.17 | 0.16 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | | 0.82 | 0.72 | 0.61 | 0.65 | 0.92 | 0.93 | 0.99 | 0.72 | 0.65 | 0.65 | 0.46 | 0.56 | 0.55 | 0.50 | 0.28 | 0.19 | 0.13 | 0.11 |
|
Equity Ratio
|
| 0.56 | | | | 0.39 | | 0.39 | 0.39 | 0.37 | 0.38 | 0.41 | 0.42 | 0.42 | 0.50 | 0.51 | 0.53 | 0.53 | 0.54 | 0.52 | 0.53 | 0.58 | 0.60 | 0.62 | 0.65 | 0.69 | 0.67 | 0.69 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.65 | 0.65 | 0.67 | 0.70 | 0.62 | 0.54 | 0.56 | 0.58 | 0.55 | 0.54 | 0.55 | 0.50 | 0.38 | 0.15 | 0.03 | 0.15 | 0.28 | 0.24 | -0.07 | -0.08 | -0.16 | 0.15 | 0.24 | 0.25 | 0.45 | 0.38 | 0.40 | 0.45 | 0.71 | 0.73 | 0.73 | 0.71 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.79 | -1.32 | -12.58 |
|
Enterprise Value
|
-0.16B | -0.22B | -0.23B | -0.20B | -0.18B | -0.17B | -0.20B | -0.19B | -0.19B | -0.20B | -0.21B | -0.20B | -0.22B | -0.22B | -0.33B | -0.32B | -0.34B | -0.36B | -0.37B | -0.37B | -0.35B | -0.35B | -0.39B | -0.43B | -0.46B | -0.49B | -0.54B | -0.55B | -0.58B | -0.59B | -0.62B | -0.63B | -0.65B | -0.68B | -0.70B | -0.70B | -0.70B | -0.58B | -0.55B | -0.57B | -0.58B | -0.57B | -0.54B | -0.53B | -0.05B | -0.06B | -0.08B | -0.06B | -0.06B | -0.06B | -0.09B | -0.07B | -0.06B | -0.04B | -0.09B | -0.07B | -0.05B | -0.05B | -0.08B | -0.07B | -0.05B | -0.04B | -0.06B | -0.05B | -0.05B |
|
Return on Sales
|
0.18% | | 0.08% | 0.11% | 0.06% | 0.13% | 0.01% | 0.02% | 0.03% | 0.08% | -0.01% | 0.00% | 0.00% | 0.00% | 0.44% | 0.10% | 0.10% | 0.10% | | | | | 0.17% | 0.17% | 0.18% | 0.27% | 0.12% | 0.15% | 0.20% | 0.20% | 0.13% | 0.08% | 0.14% | -0.21% | 0.01% | 0.04% | 0.10% | 0.10% | -0.07% | 0.17% | 0.08% | 0.07% | 0.01% | 0.03% | -0.11% | -0.23% | -0.90% | -2.39% | -0.28% | -0.99% | -1.10% | -8.70% | -0.22% | -2.18% | 3.78% | 0.18% | -1.11% | 0.45% | -0.46% | -0.92% | -2.93% | -5.82% | -37.93% | 87.53% | 21.64% |
|
Return on Capital Employed
|
| | | | | 0.28% | | 0.16% | 0.12% | 0.10% | 0.09% | 0.11% | 0.14% | 0.13% | 0.08% | 0.03% | 0.04% | 0.06% | 0.06% | 0.03% | -0.03% | 0.01% | 0.10% | 0.20% | 0.28% | 0.29% | 0.27% | 0.23% | 0.22% | 0.19% | 0.19% | 0.17% | 0.15% | 0.12% | 0.08% | 0.05% | 0.03% | 0.01% | -0.01% | -0.02% | -0.02% | 0.00% | 0.01% | 0.03% | -0.01% | -0.02% | -0.12% | -0.27% | -0.25% | -0.27% | -0.23% | -0.45% | -0.53% | -0.59% | -0.47% | -0.08% | -0.09% | -0.03% | -0.06% | -0.08% | -0.12% | -0.11% | -0.22% | 0.12% | 0.16% |
|
Return on Invested Capital
|
| | | | | | | | 0.14% | 0.10% | 0.09% | 0.12% | 0.13% | 0.12% | 0.07% | 0.02% | 0.09% | 0.09% | 0.10% | 0.07% | 0.13% | 0.01% | 0.07% | 0.16% | 0.22% | 0.24% | 0.22% | 0.20% | 0.19% | 0.16% | 0.15% | 0.14% | 0.12% | 0.02% | 0.00% | -0.01% | -0.01% | 0.01% | -0.01% | -0.02% | -0.02% | 0.00% | 0.02% | 0.04% | 0.00% | -0.01% | -0.08% | -0.20% | -0.18% | -0.18% | -0.17% | -0.47% | -0.58% | -0.68% | -0.38% | 0.05% | 0.01% | 0.08% | -0.02% | -0.03% | -0.05% | -0.07% | -0.16% | 0.10% | 0.14% |
|
Return on Assets
|
| | | 0.09% | 0.07% | 0.12% | 0.10% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | 0.11% | 0.10% | 0.10% | 0.10% | | | | | 0.04% | 0.07% | 0.11% | 0.16% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.02% | 0.00% | 0.00% | -0.01% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.00% | -0.04% | -0.08% | -0.18% | -0.17% | -0.18% | -0.17% | -0.44% | -0.53% | -0.61% | -0.34% | 0.05% | 0.02% | 0.10% | -0.02% | -0.04% | -0.06% | -0.07% | -0.15% | 0.09% | 0.11% |
|
Return on Equity
|
| | | | | | | | 0.17% | 0.13% | 0.12% | 0.09% | 0.06% | -0.01% | 0.23% | 0.21% | 0.20% | 0.19% | | | | | 0.06% | 0.12% | 0.17% | 0.25% | 0.22% | 0.20% | 0.20% | 0.16% | 0.16% | 0.14% | 0.12% | 0.02% | 0.00% | -0.01% | -0.02% | 0.06% | 0.05% | 0.08% | 0.07% | 0.06% | 0.08% | 0.05% | 0.00% | -0.09% | -0.33% | -2.05% | -1.77% | -0.80% | -0.65% | -4.03% | 6.99% | 5.18% | -30.54% | 0.26% | 0.06% | 0.26% | -0.05% | -0.09% | -0.13% | -0.11% | -0.21% | 0.12% | 0.16% |